MONTREAL, Feb. 20, 2013 /CNW Telbec/ - Boralex Inc. ("Boralex" or the "Corporation") (TSX: BLX) maintains its EBITDA and improves its EBITDA margin at the close of fiscal 2012 despite a 6.5% decrease in revenues from energy sales.
FINANCIAL HIGHLIGHTS
(In millions of Canadian dollars, except per share amounts and EBITDA margin)
Three-month periods ended December 31, |
Years ended December 31, |
|||||
2012 | 2011 | 2012 | 2011 | |||
Revenues from energy sales | 52.1 | 56.5 | 181.4 | 194.0 | ||
EBITDA | 29.9 | 30.3 | 98.4 | 100.8 | ||
EBITDA margin (%) | 57.4 | 53.6 | 54.2 | 52.0 | ||
Net earnings (loss) | 1.2 | 8.2 | (5.1) | 2.9 | ||
Per share (basic) ($) | 0.03 | 0.22 | (0.14) | 0.08 | ||
Cash flows from operations | 14.1 | 17.6 | 48.6 | 54.2 | ||
Per share (basic) ($) | 0.37 | 0.47 | 1.29 | 1.44 |
COMPANY'S EXPANSION
Fiscal 2012 gave the Corporation the opportunity to transform its asset profile by significantly reducing the weight of its thermal power segment in favour of the wind power segment. With the proceeds from the December 2011 sale of the U.S. thermal power stations, coupled with its capacity to generate cash flows from operations, Boralex carried out a series of strategic acquisitions in fiscal 2012:
- A power supply contract for a 50 MW wind power project to be commissioned in late 2015 in the Témiscouata RCM in Québec, Canada;
- The 32 MW La Vallée wind power project in France to be commissioned in late 2013;
- The St-Patrick wind farm, also in France and already in operation, with 34.5 MW of installed capacity;
- Three wind power projects: Vron, Fortel-Bonnières and St-François, with a total installed capacity of 56 MW, to be commissioned in France in 2013 and 2014; and
- A 22 MW hydroelectric project in British Columbia, Canada to be commissioned in 2014.
"For Boralex, 2012 was a transition year that saw the weight of our thermal power stations reduced in favour of assets covered by long-term contracts in the wind and hydroelectric power segments," said President and CEO Patrick Lemaire.
In 2013, the transformation will be solidified by the commissioning, in particular, of phase 1 of the Seigneurie de Beaupré wind farms, the largest wind power project ever undertaken by Boralex. This project, whose construction is, to date, within budget and on schedule, will significantly impact the Corporation's results upon its commissioning in late 2013.
Boralex remains focused on its strategic growth plan, building on quality assets covered by long-term contracts in the wind and hydroelectric power segments. With projects under development, in which the Corporation owns a net share of 356 MW scheduled for commissioning from 2013 to 2015, plus available cash resources which will be used to develop around 100 MW in additional wind power, Boralex aims to double its annual EBITDA by the end of 2016.
ADDITIONAL INFORMATION REGARDING THE YEAR ENDED DECEMBER 31, 2012
EBITDA for the year ended December 31, 2012 amounted to $98.4 million compared with $100.8 million for the year ended December 31, 2011. The Corporation enjoyed higher contributions from the wind and solar power segments, which however did not fully offset lesser performances in the hydroelectric and thermal power segments.
The wind power segment's contribution to EBITDA (before corporate and eliminations) for the past fiscal year, grew significantly to 53% in 2012 from 46% in 2011. The segment thus confirmed its importance to the Corporation's EBITDA margin and helped temper the adverse effects of certain extraordinary factors in the thermal power segment. The wind segment's increased contribution in 2012 was driven by the roll-out of the Corporation's strategy, under which Boralex aims to increase the percentage of its assets covered by long-term contractual agreements. This growth also reflects Boralex's ongoing commitment to optimize current operations.
In 2012, Boralex continued transforming its thermal power segment:
- the Dolbeau power station was sold;
- the agreement with Hydro-Québec, under which the Senneterre power station operated only six months in 2012, remained in place; and
- in the fourth quarter, operations at the Kingsey Falls cogeneration power station came to an end due to the expiration of its power sales contract with Hydro-Québec.
These elements contributed to a 34% decrease in segment production which also was confronted with the higher cost of natural gas at the Kingsey Falls power station.
Power output of hydroelectric power stations was down 19% from fiscal 2011, and 9% from historical averages. Overall, these results were partially offset by the performance of the St-Patrick wind power station in France, acquired late in the second quarter of 2012, as well as by annual indexation under long-term power sales contracts.
From a strategic standpoint, due to the sale of thermal segment assets late in 2011 and strong cash flows related to operating activities for the past year, Boralex ended fiscal 2012 with an excellent cash position of $112 million and an asset base nearly entirely covered by long-term contracts. With this solid financial profile, Boralex is in excellent position to pursue solid growth in the coming years.
About Boralex
Boralex is a power producer whose core business is dedicated to the development and the operation of renewable energy power stations. Currently, the Corporation operates an asset base with an installed capacity of almost 500 MW in Canada, the Northeastern United States and France. Boralex is also committed under power development projects, both independently and with Canadian and European partners, to add approximately 550 MW of power that will be put in service between 2013 and 2015. With more than 200 employees, Boralex is known for its diversified expertise and in-depth experience in four power generation types — wind, hydroelectric, thermal and solar. Boralex's shares and convertible debentures are listed on the Toronto Stock Exchange under the ticker symbols BLX and BLX.DB, respectively. More information is available at www.boralex.com or www.sedar.com.
Certain statements contained in this press release, including those regarding future results and performance, are forward-looking statements based on current expectations. The accuracy of such statements is subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those projected, including, but not limited to, the general impact of economic conditions, raw material price increases and availability, currency fluctuations, volatility in electricity selling prices, the company's financing capacity, negative changes in general market conditions and regulations affecting the industry, as well as other factors listed in the Company's filings with different securities commissions.
There can be no assurance as to the materialization of the results, performance or achievements as expressed or implied by forward-looking statements. The reader is cautioned not to place undue reliance on such forward-looking statements. Unless required to do so under applicable securities legislation, Boralex management does not assume any obligation to update or revise forward-looking statements to reflect new information, future events or other changes.
The summarized financial statements included in this press release also contain certain non-IFRS financial measures. To assess the performance of its assets and reporting segments, the Corporation uses EBITDA, adjusted EBITDA, cash flows from operations, and adjusted net earnings (loss) as performance measures, as defined in the accompanying unaudited interim condensed consolidated financial statements. These non-IFRS measures have no standardized meaning under IFRS. As a result, these measures may not be comparable to similarly named measures used by other companies.
Consolidated Financial Statements
Consolidated Statements of Financial Position
As at December 31, |
As at December 31, |
||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | |
ASSETS | |||
Cash and cash equivalents | 107,138 | 144,703 | |
Restricted cash | 5,063 | 18,288 | |
Trade and other receivables | 45,589 | 50,500 | |
Inventories | 4,404 | 3,573 | |
Available-for-sale financial asset | 3,009 | 2,208 | |
Prepaid expenses | 2,137 | 2,137 | |
CURRENT ASSETS | 167,340 | 221,409 | |
Property, plant and equipment | 689,024 | 643,047 | |
Other intangible assets | 253,115 | 214,834 | |
Goodwill | 48,663 | 38,063 | |
Interest in the Joint Venture | 58,994 | 45,266 | |
Other non-current assets | 12,735 | 14,236 | |
NON-CURRENT ASSETS | 1,062,531 | 955,446 | |
TOTAL ASSETS | 1,229,871 | 1,176,855 | |
LIABILITIES | |||
Trade and other payables | 46,945 | 34,209 | |
Current portion of debt | 98,570 | 26,659 | |
Current income tax liability | 1,741 | 10,776 | |
Other current financial liabilities | 25,508 | 29,757 | |
CURRENT LIABILITIES | 172,764 | 101,401 | |
Non-current debt | 423,616 | 479,525 | |
Convertible debentures | 226,299 | 223,347 | |
Deferred income tax liability | 29,514 | 26,031 | |
Other non-current financial liabilities | 24,698 | 14,273 | |
Other non-current liabilities | 10,611 | 3,400 | |
NON-CURRENT LIABILITIES | 714,738 | 746,576 | |
TOTAL LIABILITIES | 887,502 | 847,977 | |
EQUITY | |||
Equity attributable to shareholders | 319,868 | 321,764 | |
Non-controlling shareholders | 22,501 | 7,114 | |
TOTAL EQUITY | 342,369 | 328,878 | |
TOTAL LIABILITIES AND EQUITY | 1,229,871 | 1,176,855 |
Consolidated Statements of Earnings (Loss)
Three-month periods ended December 31 |
Twelve-month periods ended December 31 |
|||||
(in thousands of Canadian dollars, except per share amounts) (unaudited) | 2012 | 2011 | 2012 | 2011 | ||
REVENUES | ||||||
Revenues from energy sales | 52,063 | 56,492 | 181,440 | 194,025 | ||
Other income | 2,401 | 167 | 2,853 | 680 | ||
54,464 | 56,659 | 184,293 | 194,705 | |||
COSTS AND OTHER EXPENSES | ||||||
Operating expenses | 18,614 | 22,251 | 66,281 | 75,423 | ||
Administrative | 4,664 | 3,158 | 16,186 | 14,853 | ||
Development | 1,290 | 799 | 3,520 | 3,523 | ||
Amortization | 15,021 | 14,583 | 58,030 | 57,833 | ||
Other losses (gains) | — | — | 971 | (2,959) | ||
Impairment (reversal) of property, plant and equipment and intangible assets | — | (5,000) | 823 | 1,503 | ||
39,589 | 35,791 | 145,811 | 150,176 | |||
OPERATING INCOME | 14,875 | 20,868 | 38,482 | 44,529 | ||
Financing costs | 12,640 | 12,639 | 49,279 | 49,664 | ||
Foreign exchange loss (gain) | (80) | 2,386 | 26 | (961) | ||
Net loss (gain) on financial instruments | (103) | 498 | 396 | 972 | ||
EARNINGS (LOSS) BEFORE THE FOLLOWING ITEMS | 2,418 | 5,345 | (11,219) | (5,146) | ||
Share in earnings (loss) of the Joint Venture | (31) | 150 | (51) | 150 | ||
Income tax expense (recovery) | 1,273 | 1,277 | (2,183) | (2,311) | ||
NET EARNINGS (LOSS) FROM CONTINUING OPERATIONS | 1,176 | 3,918 | (8,985) | (2,985) | ||
Net earnings from discontinued operations | 696 | 4,651 | 3,721 | 5,489 | ||
NET EARNINGS (LOSS) | 1,872 | 8,569 | (5,264) | 2,504 | ||
NET EARNINGS (LOSS) ATTRIBUTABLE TO: | ||||||
Shareholders of Boralex | 1,238 | 8,187 | (5,115) | 2,883 | ||
Non-controlling shareholders | 634 | 382 | (149) | (379) | ||
NET EARNINGS (LOSS) | 1,872 | 8,569 | (5,264) | 2,504 | ||
NET EARNINGS (LOSS) ATTRIBUTABLE TO SHAREHOLDERS OF BORALEX: |
||||||
Continuing operations | 542 | 3,536 | (8,836) | (2,606) | ||
Discontinued operations | 696 | 4,651 | 3,721 | 5,489 | ||
1,238 | 8,187 | (5,115) | 2,883 | |||
NET EARNINGS (LOSS) PER SHARE (BASIC AND DILUTED) ATTRIBUTABLE TO SHAREHOLDERS OF BORALEX: |
||||||
Continuing operations | $0.01 | $0.10 | $(0.24) | $(0.07) | ||
Discontinued operations | $0.02 | $0.12 | $0.10 | $0.15 | ||
$0.03 | $0.22 | $(0.14) | $0.08 |
Consolidated Statements of Comprehensive Income (Loss)
Three-month periods ended December 31 |
Twelve-month periods ended December 31 |
||||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | 2012 | 2011 | |
NET EARNINGS (LOSS) | 1,872 | 8,569 | (5,264) | 2,504 | |
Other comprehensive income (loss) to be subsequently reclassified to net earnings (loss) when certain conditions are met |
|||||
Translation differences: | |||||
Unrealized foreign exchange gain (loss) on translation of financial statements of self-sustaining foreign operations |
4,577 | (5,528) | (1,352) | 4,058 | |
Cash flow hedges: | |||||
Change in fair value of financial instruments | (3,471) | (13,107) | (16,931) | (53,010) | |
Hedging items realized and recognized in net earnings (loss) | 2,906 | 2,222 | 14,526 | 6,040 | |
Hedging items realized and recognized in statement of financial position | — | — | — | 198 | |
Taxes | 269 | 2,397 | 1,109 | 13,405 | |
Cash flow hedges - Joint Venture: | |||||
Change in fair value of financial instruments | 1,807 | (13,461) | (4,088) | (13,461) | |
Taxes | (481) | 3,579 | 1,087 | 3,579 | |
Available-for-sale financial asset: | |||||
Change in fair value of an available-for-sale financial asset | 221 | (131) | (48) | (278) | |
Items realized and recognized in net earnings (loss) | — | — | 968 | (624) | |
Discontinued operations: | — | 99 | — | (2,021) | |
Total other comprehensive income (loss) | 5,828 | (23,930) | (4,729) | (42,114) | |
COMPREHENSIVE INCOME (LOSS) | 7,700 | (15,361) | (9,993) | (39,610) | |
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO: | |||||
Shareholders of Boralex | 6,502 | (14,979) | (9,131) | (38,392) | |
Non-controlling shareholders | 1,198 | (382) | (862) | (1,218) | |
COMPREHENSIVE INCOME (LOSS) | 7,700 | (15,361) | (9,993) | (39,610) | |
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO SHAREHOLDERS OF BORALEX: |
|||||
Continuing operations | 5,806 | (19,729) | (12,852) | (41,860) | |
Discontinued operations | 696 | 4,750 | 3,721 | 3,468 | |
6,502 | (14,979) | (9,131) | (38,392) |
Consolidated Statements of Changes in Equity
2012 | |||||||||||||||
Equity attributable to shareholders | |||||||||||||||
(in thousands of Canadian dollars) (unaudited) | Capital stock |
Equity component of convertible debentures |
Contributed surplus |
Retained earnings |
Other comprehensive income (loss) |
Total | Non- controlling interests |
Total equity |
|||||||
Balance as at January 1, 2012 | 222,758 | 14,379 | 6,106 | 144,501 | (65,980) | 321,764 | 7,114 | 328,878 | |||||||
Net loss | — | — | — | (5,115) | — | (5,115) | (149) | (5,264) | |||||||
Other comprehensive loss | — | — | — | — | (4,016) | (4,016) | (713) | (4,729) | |||||||
Comprehensive loss | — | — | — | (5,115) | (4,016) | (9,131) | (862) | (9,993) | |||||||
Conversion of convertible debentures | 117 | — | — | — | — | 117 | — | 117 | |||||||
Share repurchases | (5) | — | — | (2) | — | (7) | — | (7) | |||||||
Stock option expense | — | — | 839 | — | — | 839 | — | 839 | |||||||
Excess of proceeds from partial sale of a subsidiary | — | — | — | 5,108 | 1,178 | 6,286 | (6,286) | — | |||||||
Contribution of non-controlling shareholders | — | — | — | — | — | — | 22,535 | 22,535 | |||||||
Balance as at December 31, 2012 | 222,870 | 14,379 | 6,945 | 144,492 | (68,818) | 319,868 | 22,501 | 342,369 | |||||||
2011 | |||||||||||||||
Equity attributable to shareholders | |||||||||||||||
(in thousands of Canadian dollars) (unaudited) | Capital stock |
Equity component of convertible debentures |
Contributed surplus |
Retained earnings |
Other comprehensive loss |
Total | Non- controlling interests |
Total equity |
|||||||
Balance as at January 1, 2011 | 222,853 | 14,488 | 5,028 | 141,693 | (24,705) | 359,357 | 8,332 | 367,689 | |||||||
Net earnings (loss) | — | — | — | 2,883 | — | 2,883 | (379) | 2,504 | |||||||
Other comprehensive loss | — | — | — | — | (41,275) | (41,275) | (839) | (42,114) | |||||||
Comprehensive income (loss) | — | — | — | 2,883 | (41,275) | (38,392) | (1,218) | (39,610) | |||||||
Conversion of convertible debentures | 258 | — | — | — | — | 258 | — | 258 | |||||||
Share repurchases | (353) | — | — | (75) | — | (428) | — | (428) | |||||||
Stock option expense | — | — | 1,078 | — | — | 1,078 | — | 1,078 | |||||||
Other | — | (109) | — | — | — | (109) | — | (109) | |||||||
Balance as at December 31, 2011 | 222,758 | 14,379 | 6,106 | 144,501 | (65,980) | 321,764 | 7,114 | 328,878 |
Consolidated Statements of Cash Flows
Three-month periods ended December 31 |
Twelve-month periods ended December 31 |
||||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | 2012 | 2011 | |
Net earnings (loss) attributable to shareholders of Boralex | 1,238 | 8,187 | (5,115) | 2,883 | |
Less: Net earnings from discontinued operations | 696 | 4,651 | 3,721 | 5,489 | |
Net earnings (loss) from continuing operations attributable to shareholders of Boralex | 542 | 3,536 | (8,836) | (2,606) | |
Financing costs | 12,640 | 12,639 | 49,279 | 49,664 | |
Interest paid | (14,180) | (13,358) | (47,271) | (47,134) | |
Income tax expense (recovery) | 1,273 | 1,277 | (2,183) | (2,311) | |
Income taxes paid | (2,071) | (39) | (4,440) | (4,337) | |
Non-cash items in earnings (loss): | |||||
Net loss (gain) on financial instruments | (103) | 498 | 396 | 972 | |
Share in earnings (loss) of the Joint Venture | (31) | 150 | (51) | 150 | |
Amortization | 15,021 | 14,583 | 58,030 | 57,833 | |
Impairment (reversal) of property, plant and equipment and intangible assets | — | (5,000) | 823 | 1,503 | |
Loss (gain) on sale of assets | — | — | 971 | (2,377) | |
Gain on sale of assets to the Joint Venture | — | — | — | (582) | |
Other | 1,027 | 3,327 | 1,897 | 3,465 | |
14,118 | 17,613 | 48,615 | 54,240 | ||
Change in non-cash items related to operating activities | (17,551) | (13,082) | (1,219) | 11,891 | |
NET CASH FLOWS RELATED TO OPERATING ACTIVITIES | (3,433) | 4,531 | 47,396 | 66,131 | |
Business acquisitions | (24,801) | — | (63,881) | (700) | |
Additions to property, plant and equipment | (4,787) | (5,517) | (10,320) | (34,419) | |
Additions to other intangible assets | (402) | — | (2,550) | — | |
Change in restricted cash | (4,856) | (17,011) | 13,225 | (2,364) | |
Increase in interest in the Joint Venture | — | (42,573) | (17,735) | (52,949) | |
Development projects | (178) | (439) | (3,422) | (1,620) | |
Proceeds from sale of asset | — | 2,150 | 8,763 | 4,200 | |
Insurance proceeds | 723 | — | 723 | — | |
Other | — | (66) | 110 | 434 | |
NET CASH FLOWS RELATED TO INVESTING ACTIVITIES | (34,301) | (63,456) | (75,087) | (87,418) | |
Decrease in bank loans and overdraft | — | 6 | — | (195) | |
Net increase in non-current debt | — | 6,488 | — | 39,674 | |
Repayments on non-current debt | (3,747) | (2,608) | (27,713) | (45,035) | |
Redemption of financial instruments prior to maturity | — | (15,670) | — | (15,670) | |
Contribution of non-controlling shareholders | 4,307 | — | 22,513 | — | |
Other | — | (5) | (2) | (433) | |
NET CASH FLOWS RELATED TO FINANCING ACTIVITIES | 560 | (11,789) | (5,202) | (21,659) | |
Cash related to discontinued operations, including proceeds on disposal |
2,762 | 83,709 | (3,642) | 94,770 | |
TRANSLATION ADJUSTMENT ON CASH AND CASH EQUIVALENTS |
1,055 | (1,360) | (1,030) | 229 | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | (33,357) | 11,635 | (37,565) | 52,053 | |
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 140,495 | 133,068 | 144,703 | 92,650 | |
CASH AND CASH EQUIVALENTS - END OF PERIOD | 107,138 | 144,703 | 107,138 | 144,703 |
Segmented Information
The Corporation's power stations are grouped into four distinct operating segments-wind, hydroelectric, thermal and solar power. The Corporation operates under one reportable segment: power generation. The classification of these segments is based on the different cost structures relating to each of the four types of power stations. The same accounting rules are used for segmented information as for the consolidated accounts.
The operating segments are presented according to the same criteria used to prepare the internal report submitted to the segment leader who allocates resources and assesses operating segment performance. The President and Chief Executive Officer is considered the segment leader, who assesses segment performance based on production of electricity, revenues from energy sales and EBITDA.
EBITDA does not have a standardized meaning under IFRS; accordingly, it may not be comparable to similarly named measures used by other companies. Investors should not view EBITDA as an alternative measure to, for example, net earnings (loss), or as a measure of operating results, which are IFRS measures.
EBITDA is reconciled to the most comparable IFRS measure, namely, net earnings (loss) attributable to shareholders of Boralex, in the following table:
Three-month periods ended December 31 |
Twelve-month periods ended December 31 |
|||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | 2012 | 2011 |
Net earnings (loss) attributable to shareholders of Boralex | 1,238 | 8,187 | (5,115) | 2,883 |
Net earnings from discontinued operations | (696) | (4,651) | (3,721) | (5,489) |
Non-controlling shareholders | 634 | 382 | (149) | (379) |
Income tax expense (recovery) | 1,273 | 1,277 | (2,183) | (2,311) |
Net loss (gain) on financial instruments | (103) | 498 | 396 | 972 |
Foreign exchange loss (gain) | (80) | 2,386 | 26 | (961) |
Financing costs | 12,640 | 12,639 | 49,279 | 49,664 |
Impairment (reversal) of property, plant and intangible assets | — | (5,000) | 823 | 1,503 |
Other losses (gains) | — | — | 971 | (2,959) |
Amortization | 15,021 | 14,583 | 58,030 | 57,833 |
EBITDA | 29,927 | 30,301 | 98,357 | 100,756 |
Cash flows from operations are equal to net cash flows related to operating activities before change in non-cash items related to operating activities. Management uses this measure to assess cash flows generated by the Corporation's operations and its capacity to finance its expansion through those funds. In light of the seasonal nature of the Corporation's operations and development activities, changes in non-cash items can vary considerably. In addition, development activities result in significant changes in Trade and other payables during the construction period, as well as an initial injection of working capital at project start-up. Accordingly, the Corporation considers it more representative not to integrate changes in non-cash items in this performance measure.
Investors should not consider cash flows from operations as an alternative measure to cash flows related to operating activities, which is an IFRS measure.
Cash flows from operations are reconciled to the most comparable IFRS measure, namely, net cash flows related to operating activities, in the following table:
Three-month periods ended December 31 |
Twelve-month periods ended December 31 |
|||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | 2012 | 2011 |
Net cash flows related to operating activities | (3,433) | 4,531 | 47,396 | 66,131 |
Less: Change in non-cash items related to operating activities |
(17,551) | (13,082) | (1,219) | 11,891 |
CASH FLOWS FROM OPERATIONS | 14,118 | 17,613 | 48,615 | 54,240 |
The following four tables reconcile hydroelectric and corporate segment EBITDA, consolidated EBITDA and net earnings (loss) attributable to shareholders of Boralex as reported in the financial statements with adjusted EBITDA and adjusted net earnings (loss):
Three-month period ended December 31 |
Twelve-month periods ended December 31 |
||||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | 2012 | 2011 | |
EBITDA - Hydroelectric segment | 9,541 | 11,386 | 36,752 | 41,623 | |
Specific items: | |||||
Retroactive adjustment to taxes on water rights of hydroelectric power stations in the U.S. and Canada | 717 | — | (3,240) | — | |
ADJUSTED EBITDA - HYDROELECTRIC SEGMENT | 10,258 | 11,386 | 33,512 | 41,623 | |
Three-month periods ended December 31 |
Twelve-month periods ended December 31 |
||||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | 2012 | 2011 | |
EBITDA - Corporate segment | (3,902) | (4,024) | (16,250) | (16,492) | |
Specific items: | |||||
Professional fees incurred in connection with acquisitions in France and Canada | 305 | — | 1,848 | — | |
Other income | (1,815) | — | (1,815) | — | |
ADJUSTED EBITDA - CORPORATE SEGMENT | (5,412) | (4,024) | (16,217) | (16,492) | |
Three-month periods ended December 31 |
Twelve-month periods ended December 31 |
||||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | 2012 | 2011 | |
EBITDA - Consolidated | 29,927 | 30,301 | 98,357 | 100,756 | |
Specific items: | |||||
Retroactive adjustment to taxes on water rights of hydroelectric power stations in the U.S. and Canada | 717 | — | (3,240) | — | |
Professional fees incurred in connection with acquisitions in France and Canada | 305 | — | 1,848 | — | |
Other income | (1,815) | — | (1,815) | — | |
ADJUSTED EBITDA - CONSOLIDATED | 29,134 | 30,301 | 95,150 | 100,756 | |
Three-month periods ended December 31 |
Twelve-month periods ended December 31 |
||||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | 2012 | 2011 | |
Net earnings (loss) attributable to shareholders of Boralex | 1,238 | 8,187 | (5,115) | 2,883 | |
Net earnings from discontinued operations | (696) | (4,651) | (3,721) | (5,489) | |
Specific items*: | |||||
Retroactive adjustment to taxes on water rights of hydroelectric power stations in the U.S. and Canada | 977 | — | (1,397) | — | |
Professional fees incurred in connection with acquisitions in France and Canada | 212 | — | 1,246 | — | |
Other income | (1,271) | — | (1,271) | — | |
Impairment (reversal) of property, plant and equipment and intangible assets | — | (3,500) | 492 | 1,052 | |
Other losses (gains) | — | — | 680 | (2,071) | |
ADJUSTED NET EARNINGS (LOSS) - CONSOLIDATED | 460 | 36 | (9,086) | (3,625) | |
* Net of income taxes |
Information by Operating Segment
Three-month periods ended December 31 |
Twelve-month periods ended December 31 |
|||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | 2012 | 2011 |
Power production (MWh) | ||||
Wind power stations | 210,838 | 182,810 | 632,422 | 554,581 |
Hydroelectric power stations | 164,072 | 196,522 | 572,513 | 703,612 |
Thermal power stations | 66,051 | 114,225 | 310,170 | 469,835 |
Solar power station | 991 | 1,017 | 6,316 | 3,227 |
441,952 | 494,574 | 1,521,421 | 1,731,255 | |
Revenues from energy sales | ||||
Wind power stations | 25,124 | 22,461 | 74,654 | 67,255 |
Hydroelectric power stations | 13,860 | 15,982 | 47,748 | 56,319 |
Thermal power stations | 12,654 | 17,584 | 56,355 | 68,975 |
Solar power station | 425 | 465 | 2,683 | 1,476 |
52,063 | 56,492 | 181,440 | 194,025 | |
EBITDA | ||||
Wind power stations | 21,363 | 18,440 | 60,985 | 53,657 |
Hydroelectric power stations | 9,541 | 11,386 | 36,752 | 41,623 |
Thermal power stations | 2,601 | 4,100 | 14,558 | 20,638 |
Solar power station | 324 | 399 | 2,312 | 1,330 |
Corporate and eliminations | (3,902) | (4,024) | (16,250) | (16,492) |
29,927 | 30,301 | 98,357 | 100,756 | |
Additions to property, plant and equipment | ||||
Wind power stations | 1,120 | 197 | 3,157 | 12,291 |
Hydroelectric power stations | 2,572 | 2,479 | 3,939 | 3,718 |
Thermal power stations | 116 | 284 | 423 | 3,765 |
Solar power station | — | 1,864 | 720 | 13,409 |
Corporate and eliminations | 979 | 693 | 2,081 | 1,236 |
4,787 | 5,517 | 10,320 | 34,419 | |
As at December 31, |
As at December 31, |
|||
2012 | 2011 | |||
Total assets | ||||
Wind power stations | 597,237 | 528,521 | ||
Hydroelectric power stations | 382,515 | 366,099 | ||
Thermal power stations | 84,480 | 101,683 | ||
Solar power station | 20,779 | 23,586 | ||
Corporate | 144,860 | 156,966 | ||
1,229,871 | 1,176,855 | |||
Total liabilities | ||||
Wind power stations | 505,713 | 392,611 | ||
Hydroelectric power stations | 148,477 | 143,439 | ||
Thermal power stations | 26,914 | 29,581 | ||
Solar power station | 20,931 | 21,043 | ||
Corporate | 185,467 | 261,303 | ||
887,502 | 847,977 |
Information by Geographic Segment
Three-month periods ended December 31 |
Twelve-month periods ended December 31 |
|||
(in thousands of Canadian dollars) (unaudited) | 2012 | 2011 | 2012 | 2011 |
Power production (MWh) | ||||
Canada | 181,870 | 231,018 | 729,443 | 901,853 |
United States | 100,441 | 137,709 | 343,294 | 466,381 |
France | 159,641 | 125,847 | 448,684 | 363,021 |
441,952 | 494,574 | 1,521,421 | 1,731,255 | |
Revenues from energy sales | ||||
Canada | 21,888 | 26,844 | 89,623 | 102,404 |
United States | 7,960 | 10,526 | 26,375 | 35,145 |
France | 22,215 | 19,122 | 65,442 | 56,476 |
52,063 | 56,492 | 181,440 | 194,025 | |
EBITDA | ||||
Canada | 10,319 | 11,383 | 40,783 | 43,494 |
United States | 5,546 | 7,835 | 21,869 | 27,029 |
France | 14,062 | 11,083 | 35,705 | 30,233 |
29,927 | 30,301 | 98,357 | 100,756 | |
Additions to property, plant and equipment | ||||
Canada | 3,928 | 3,091 | 6,750 | 16,469 |
United States | 2 | 167 | 164 | 669 |
France | 857 | 2,259 | 3,406 | 17,281 |
4,787 | 5,517 | 10,320 | 34,419 | |
As at December 31, |
As at December 31, |
|||
2012 | 2011 | |||
Total assets | ||||
Canada | 642,985 | 679,354 | ||
United States | 186,491 | 209,003 | ||
France | 400,395 | 288,498 | ||
1,229,871 | 1,176,855 | |||
Non-current assets | ||||
Canada | 557,013 | 543,319 | ||
United States | 145,604 | 156,631 | ||
France | 359,914 | 255,496 | ||
1,062,531 | 955,446 | |||
Total liabilities | ||||
Canada | 481,774 | 483,731 | ||
United States | 109,541 | 122,827 | ||
France | 296,187 | 241,419 | ||
887,502 | 847,977 |
SOURCE: BORALEX INC.
Media
Patricia Lemaire
Director, Public Affairs and Communications
Boralex Inc.
514-985-1353
[email protected]
Investors
Marc Jasmin
Boralex Inc.
514-284-9868
[email protected]
Share this article