Alimentation Couche-Tard announces its second quarter results
-------------------------------------------------------------------------
Second quarter
--------------
- Second quarter results this year compare to a quarter last year which
had benefited from exceptional motor fuel gross profit in the United
States
- Net earnings of $88.2 million, or $0.47 per share on a diluted basis
compared to $97.6 million, or $0.49 per share on a diluted basis last
year
- Same-store merchandise sales up 2.9% in the United States and 5.2% in
Canada
- Merchandise and service gross profit up 0.2% on a consolidated basis,
up 0.3% and 0.2% in the United States and Canada, respectively
- Growth of same-store motor fuel volume at 3.9% in the United States and
3.3% in Canada
- Motor fuel gross margin at 15.78 cents per gallon in the United-States,
a decrease of 9.10 cents per gallon
- Operating, selling, administrative and general expenses down 4.7% once
impacts related to exchange rate, acquisitions and expenses related to
electronic payment modes are excluded.
First half-year
---------------
- Net earnings of $179.3 million, or $0.95 per share on a diluted basis
compared to $144.8 million, or $0.73 per share on a diluted basis last
year
-------------------------------------------------------------------------TSX: ATD.A, ATD.B
LAVAL, QC,
"Except for the motor fuel gross margin in the
Raymond Paré, Vice-President and Chief Financial Officer added: "Our key indicators are rising in both the
Highlights of the Second Quarter of Fiscal 2010
Growth of the Store Network
The following table presents certain information regarding changes in Couche-Tard's stores over the 12 and 24-week periods ended October 11, 2009:
12-week period ended 24-week period ended
October 11, 2009 October 11, 2009
---------------------------------------------------------------
Company- Affi- Company- Affi-
operated liated operated liated
stores stores Total stores stores Total
---------------------------------------------------------------
Number of stores,
beginning of
period 4,414 1,492 5,906 4,395 1,048 5,443
Acquisitions 5 - 5 49 444 493
Openings /
construc-
tions /
addi-
tions 1 21 22 6 31 37
Closures /
dispo-
sals /
withdrawals (15) (14) (29) (45) (24) (69)
-------------------------------------------------------------------------
Number of stores,
end of period 4,405 1,499 5,904 4,405 1,499 5,904
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Business acquisitions
During the second quarter of fiscal 2010, Couche-Tard acquired five new stores.
Dividends
On
Share repurchase program
1) Program effective
During the second quarter of fiscal 2010, under this program, Couche-Tard repurchased 1,400 Class A multiple voting shares at an average cost of Cdn$16.63 and 1,850,300 Class B subordinate voting shares at an average cost of Cdn$16.52. On a cumulative basis since the implementation of this program, Couche-Tard has repurchased a total of 19,000 Class A multiple voting shares at an average cost of Cdn$13.43 and 11,779,400 Class B subordinate voting shares at an average cost of Cdn$13.61.
2) Program effective August 10, 2009, expiring at the latest on August 9,
2010
During the second quarter of fiscal 2010, Couche-Tard implemented a new share repurchase program in replacement of the program which expired on
Subsequent event
Joint venture
On
Of the 100 convenience stores, 89 stores are currently operated by third party operators under an operator agreement with Shell, including 32 operated under the Circle K banner by Couche-Tard's Midwest Division. The remaining 11 locations currently operate as Shell retail marketers under a retail lease agreement. The majority of the 100 stores would be operated by Couche-Tard's Midwest Division under the Circle K banner. Shell motor fuel and branded products would continue to be marketed and sold at all 100 locations. All 100 stores held by Shell would be transferred over to the Joint Venture through a combination of purchased and contributed fee and lease sites.
Exchange Rate Data
The Company's US dollar reporting provides more relevant information given the predominance of its operations in the
The following table sets forth information about exchange rates based upon the Bank of
12-week periods ended 24-week periods ended
-------------------------------------------------
October 11, October 12, October 11, October 12,
2009 2008 2009 2008
-------------------------------------------------
Average for period(1) 0.9228 0.9458 0.8974 0.9679
Period end 0.9575 0.8469 0.9575 0.8469
------------------------------------------------------------------------
(1) Calculated by taking the average of the closing exchange rates of
each day in the applicable period.
As the Company uses the US dollar as its reporting currency, in its consolidated financial statements and in the present document, unless indicated otherwise, results from its Canadian and corporate operations are translated into US dollars using the average rate for the period. Variances and explanations related to variations in the foreign exchange rate and the volatility of the Canadian dollar which are discussed in the present document are therefore related to the translation in US dollars of the Company's Canadian and corporate operations results and do not have a true economic impact on its performance since most of the Company's consolidated revenues and expenses are received or denominated in the functional currency of the markets in which it does business. Accordingly, the sensitivity of the Company's results to variations in foreign exchange rates is economically limited.
Selected Consolidated Financial Information
The following table highlights certain information regarding Couche-Tard's operations for the 12-week and 24-week periods ended
--------------------------------------------------------------
(In millions
of US dollars,
unless
otherwise
stated) 12-week periods 24-week periods
ended ended
--------------------------------------------------------------
October October Varia- October October Varia-
11, 12, tion 11, 12, tion
2009 2008 % 2009 2008 %
--------------------------------------------------------------
Statement of
Operations
Data:
Merchandise
and service
revenues(1):
United
States 946.5 899.6 5.2 1,900.2 1,757.4 8.1
Canada 469.8 445.4 5.5 906.9 889.6 1.9
--------------------------------------------------------------
Total
merchandise
and service
revenues 1,416.3 1,345.0 5.3 2,807.1 2,647.0 6.0
--------------------------------------------------------------
Motor fuel
revenues:
United
States 1,995.8 2,748.9 (27.4) 3,907.3 5,371.4 (27.3)
Canada 413.7 462.5 (10.6) 786.5 857.0 (8.2)
--------------------------------------------------------------
Total motor
fuel
revenues 2,409.5 3,211.4 (25.0) 4,693.8 6,228.4 (24.6)
--------------------------------------------------------------
Total
revenues 3,825.8 4,556.4 (16.0) 7,500.9 8,875.4 (15.5)
--------------------------------------------------------------
--------------------------------------------------------------
Merchandise
and service
gross
profit(1):
United
States 308.4 290.5 6.2 621.1 568.4 9.3
Canada 162.4 153.0 6.1 311.7 310.4 0.4
--------------------------------------------------------------
Total
merchandise
and service
gross
profit 470.8 443.5 6.2 932.8 878.8 6.1
--------------------------------------------------------------
Motor fuel
gross profit:
United
States 123.7 181.2 (31.7) 243.1 282.3 (13.9)
Canada 29.4 21.6 36.1 57.4 43.3 32.6
--------------------------------------------------------------
Total motor
fuel gross
profit 153.1 202.8 (24.5) 300.5 325.6 (7.7)
--------------------------------------------------------------
Total gross
profit 623.9 646.3 (3.5) 1,233.3 1,204.4 2.4
Operating,
selling,
administra-
tive and
general
expenses 447.5 466.6 (4.1) 878.5 889.7 (1.3)
Depreciation
and
amortization
of property
and equipment
and other
assets 46.9 41.1 14.1 91.9 84.0 9.4
--------------------------------------------------------------
Operating
income 129.5 138.6 (6.6) 262.9 230.7 14.0
--------------------------------------------------------------
Net earnings 88.2 97.6 (9.6) 179.3 144.8 23.8
--------------------------------------------------------------
--------------------------------------------------------------
Other
Operating
Data:
Merchandise
and service
gross
margin(1):
Consolidated 33.2% 33.0% 0.2 33.2% 33.2% -
United
States 32.6% 32.3% 0.3 32.7% 32.3% 0.4
Canada 34.6% 34.4% 0.2 34.4% 34.9% (0.5)
Growth
(decrease)
of same-
store
merchandise
revenues(2)(3):
United
States 2.9% (1.0%) 2.7% (0.5%)
Canada 5.2% 1.4% 3.8% 0.3%
Motor fuel
gross
margin(3):
United
States
(cents par
gallon): 15.78 24.88 (36.6) 15.61 20.47 (23.7)
Canada
(Cdn cents
per litre) 5.49 4.66 17.8 5.62 5.05 11.3
Volume of
motor fuel
sold(4):
United
States
(millions
of
gallons) 812.6 753.6 7.8 1,613.1 1,429.2 12.9
Canada
(millions
of litres) 580.7 490.9 18.3 1,136.2 886.8 28.1
Growth
(decrease)
of same-
store
motor fuel
volume(3):
United
States 3.9% (10.6%) 2.8% (7.7%)
Canada 3.3% 2.2% 2.4% 2.5%
--------------------------------------------------------------
Per Share
Data:
Basic net
earnings
per
share
(dollars
per action) 0.48 0.50 (4.0) 0.97 0.74 31.1
Diluted net
earnings
per share
(dollars
per action) 0.47 0.49 (4.1) 0.95 0.73 30.1
--------------------------------------------------------------
October April Varia-
11, 26, tion
2009 2009 $
--------------------------------------------------------------
Balance Sheet Data:
Total assets 3,500.7 3,255.9 244.8
Interest-bearing debt 727.7 749.2 (21.5)
Shareholders' equity 1,492.8 1,326.0 166.8
Ratios:
Net interest-bearing debt/total
capitalization(5) 0.26:1 0.30:1
Net interest-bearing debt/EBITDA(6) 0.85:1(7) 0.98:1
-------------------------------------------------------------------------
(1) Includes other revenues derived from franchise fees, royalties and
rebates on some purchases by franchisees and licensees.
(2) Does not include services and other revenues (as described in
footnote 1 above). Growth in Canada is calculated based on Canadian
dollars.
(3) For company-operated stores only.
(4) Includes volume of franchisees and dealers.
(5) This ratio is presented for information purposes only and represents
a measure of financial condition used especially in financial
circles. It represents the following calculation: long-term
interest-bearing debt, net of cash and cash equivalents and
temporary investments, divided by the addition of shareholders'
equity and long-term debt, net of cash and cash equivalents and
temporary investments. It does not have a standardized meaning
prescribed by Canadian GAAP and therefore may not be comparable to
similar measures presented by other public companies.
(6) This ratio is presented for information purposes only and represents
a measure of financial condition used especially in financial
circles. It represents the following calculation: long-term
interest-bearing debt, net of cash and cash equivalents and
temporary investments, divided by EBITDA (Earnings Before Interest,
Tax, Depreciation and Amortization). It does not have a standardized
meaning prescribed by Canadian GAAP and therefore may not be
comparable to similar measures presented by other public companies.
(7) This ratio was standardized over a period of one year. It includes
the results of the first and second quarters of the fiscal year
which will end April 25, 2010 as well as the third and fourth
quarters of the year ended April 26, 2009.
Operating Results
Revenues amounted to
Although lower motor fuel sale prices may decrease total revenues, they nevertheless have a positive impact on results for several reasons:
1. They prompt consumers to use their car more often. Hence, they are
more likely to purchase more volume of motor fuel;
2. Lower motor fuel prices leave more money in a consumer's pocket for
purchases that carry higher margins, such as in-store merchandise;
3. Credit card expenses are largely tied into motor fuel sale prices.
Therefore, the lower the price is, the lower credit card expenses are;
and
4. Barring a wild and rapid shift in prices, motor fuel sale prices do
not directly influence margins per unit (cents per gallon/litre). In
fact, these margins are rather dependent on supply and demand as well
as market competitiveness. Hence, the relative margin (percentage of
sales) has a tendency to increase when the retail prices decrease.
As for the first half-year of fiscal 2010, revenues dropped by
More specifically, the growth of merchandise and service revenues for the second quarter of fiscal 2010 was
In the first half-year, merchandise and service revenues rose by
Motor fuel revenues decreased by
Weighted
Quarter 3rd 4th 1st 2nd average
-------------------------------------------------------------------------
52-week period
ended October 11, 2009
United States
(US dollars per
gallon) 2.00 1.95 2.41 2.48 2.20
Canada (Cdn cents
per litre) 78.05 78.67 88.80 89.24 83.58
52-week period
ended October 12, 2008
United States
(US dollars per
gallon) 2.96 3.22 3.91 3.67 3.41
Canada (Cdn cents
per litre) 95.92 103.69 122.66 114.37 108.96
-------------------------------------------------------------------------
Acquisitions contributed 37.0 million additional gallons in the second quarter of fiscal 2010, or
For the first two quarters of fiscal 2010, acquisitions contributed 177.7 million additional gallons, or
In summary, the Company's internal growth and the contribution of its acquisitions are good considering the economic turmoil, both in terms of merchandise and service revenues and motor fuel volume.
For the second quarter of fiscal 2010, the consolidated merchandise and service gross margin recorded a 0.2% increase in the second quarter of fiscal 2010 to 33.2%. In the
During the first half-year of fiscal 2010, the merchandise and service gross margin was 33.2%. More specifically, it was 32.7% in the
During the second quarter of fiscal 2010, the motor fuel gross margin for company-operated stores in the
(US cents per gallon)
Weighted
Quarter 3rd 4th 1st 2nd average
-------------------------------------------------------------------------
52-week period ended
October 11, 2009
Before deduction of
expenses related to
electronic
payment modes 18.21 11.38 15.43 15.78 15.41
Expenses related to
electronic
payment modes 3.15 3.10 3.56 3.79 3.38
-----------------------------------------------------------------------
After deduction of
expenses related to
electronic
payment modes 15.06 8.28 11.87 11.99 12.03
-----------------------------------------------------------------------
52-week period ended
October 12, 2008
Before deduction of
expenses related to
electronic
payment modes 14.38 10.02 15.55 24.88 16.25
Expenses related to
electronic
payment modes 3.98 4.02 5.07 4.94 4.47
-----------------------------------------------------------------------
After deduction of
expenses related to
electronic
payment modes 10.40 6.00 10.48 19.94 11.78
-----------------------------------------------------------------------
-------------------------------------------------------------------------
As for the 24-week period ended
For the second quarter of fiscal 2010, operating, selling, administrative and general expenses decreased by 4.1% compared with last fiscal year. These expenses increased by 3.5% due to acquisitions while they decreased by 2.2% and by 0.7%, respectively because of the decrease in electronic payment modes expenses and a weaker Canadian dollar. Excluding these items, expenses decreased by 4.7%. Moreover, excluding expenses related to electronic payment modes for both comparable periods, expenses in proportion of merchandise and service sales represented 28.7% of sales this fiscal year compared to 31.1% last fiscal year.
During the first half-year of 2010, operating, selling, administrative and general expenses decreased by 1.3% compared with last year. These expenses increased by 7.4% due to acquisitions while they decreased by 2.4% and by 2.0%, respectively following the decrease in electronic payment modes expenses and the weaker Canadian dollar. Excluding these items, expenses therefore decreased by 4.3%. Moreover, excluding expenses related to electronic payment modes for both comparable periods, expenses in proportion of merchandise and service sales represented 28.5% of sales this fiscal year compared to 30.1% last fiscal year.
Prudent management of controllable expenses as well as sustainable cost reduction measures put in place are the main reasons for these decreases. This performance is quite satisfactory, especially considering that expenses have decreased for a third consecutive quarter, when excluding the impact of acquisitions, exchange rate and electronic payment mode expenses without affecting the service the Company offers its clients.
Earnings before interests, taxes, depreciation and amortization (EBITDA) were
It should be noted that EBITDA is not a performance measure defined by Canadian GAAP, but management, investors and analysts use this measure to evaluate Couche-Tard's financial and operating performance. Note that this definition of this measure may differ from the one used by other public companies.
(in millions of
US dollars) 12-week periods ended 24-week periods ended
October 11, October 12, October 11, October 12,
2009 2009 2009 2008
-------------------------------------------------------------------------
Net earnings, as reported 88.2 97.6 179.3 144.8
-------------------------------------------------------------------------
Add :
Income taxes 34.3 31.7 69.7 66.8
Financial expenses 7.0 9.3 13.9 19.1
Depreciation and
amortization of
property and
equipment and other
assets 46.9 41.1 91.9 84.0
-------------------------------------------------------------------------
EBITDA 176.4 179.7 354.8 314.7
-------------------------------------------------------------------------
-------------------------------------------------------------------------
For the second quarter and the first half-year of fiscal 2010, the depreciation expense increased due to the investments made through acquisitions, replacement of equipment, additions of new stores and the ongoing implementation of the Couche-Tard's IMPACT program within its network.
For the second quarter and the first half-year of fiscal 2010, financial expenses decreased by
The income tax rate for the second quarter of fiscal 2010 is 28.0% compared to a rate of 24.5% for the same quarter last fiscal year. As for the first half-year of fiscal 2010, the rate is 28.0% compared to a rate of 31.6% for the comparable period last fiscal year. Variations in the effective rates are mainly related to the corporate reorganization put in place in the first quarter last fiscal year.
Couche-Tard closed the second quarter of fiscal 2010 with net earnings of
As for the first half-year of fiscal 2010, net earnings were
Liquidity and Capital Resources
Couche-Tard's sources of liquidity remain unchanged compared with the fiscal year ended
The Company has an interest rate swap agreement, which it entered into in 2004 with a bank. The terms of the agreement remain unchanged compared with the information disclosed in Couche-Tard's 2009 Annual Report.
With respect to capital expenditures, acquisitions and share repurchases carried out by Couche-Tard in the first half-year of fiscal 2010, they were financed using available cash flow. The Company expects that cash available from operations together with borrowings available under its revolving unsecured credit facilities, as well as potential sale and leaseback transactions, will meet liquidity needs in the foreseeable future.
With respect to Couche-Tard's credit facilities, totalling
Selected Consolidated Cash Flow Information
(In
millions
of US dollars) 12-week periods 24-week periods
ended ended
--------------------------------------------------------------
October October Varia- October October Varia-
11, 12, tion 11, 12, tion
2009 2008 $ 2009 2008 $
--------------------------------------------------------------
Operating
activities
Cash flows(1) 135.6 146.2 (10.6) 277.2 242.0 35.2
Other 26.5 2.6 23.9 (36.9) (35.0) (1.9)
--------------------------------------------------------------
Net cash
provided
by operating
activities 162.1 148.8 13.3 240.3 207.0 33.3
--------------------------------------------------------------
Investing
activities
Purchase of
property
and
equipment,
net of
proceeds
from the
disposal
of property
and
equipment (45.0) (50.6) 5.6 (71.1) (83.2) 12.1
Proceeds from
sale and
leaseback
transactions 6.5 2.6 3.9 9.6 2.6 7.0
Business
acquisitions (6.2) (1.1) (5.1) (67.6) (66.2) (1.4)
Other (2.4) (2.8) 0.4 (1.5) (5.7) 4.2
--------------------------------------------------------------
Net cash
used in
investing
activities (47.1) (51.9) 4.8 (130.6) (152.5) 21.9
--------------------------------------------------------------
Financing
activities
Decrease
in long-term
borrowings (57.7) (46.7) (11.0) (30.0) (17.6) (12.4)
Share
repurchase (28.1) (43.8) 15.7 (56.4) (43.8) (12.6)
Dividends (11.9) (13.3) 1.4 (11.9) (13.3) 1.4
Issuance of
shares 2.0 - 2.0 2.0 - 2.0
--------------------------------------------------------------
Net cash
used in
financing
activities (95.7) (103.8) 8.1 (96.3) (74.7) (21.6)
--------------------------------------------------------------
--------------------------------------------------------------
Company
credit rating
Standard and
Poor's BB+ BB+ BB+ BB+
Moody's Ba1 Ba1 Ba1 Ba1
-------------------------------------------------------------------------
(1) These cash flows are presented for information purposes only and
represent a performance measure used especially in financial
circles. They represent cash flows from net earnings, plus
depreciation and amortization, loss on disposal of assets and future
income taxes. They do not have a standardized meaning prescribed by
Canadian GAAP and therefore may not be comparable to similar
measures presented by other public companies.
Operating activities
During the second quarter of fiscal 2010, net cash from operating activities reached
Investing activities
During the second quarter of fiscal 2010, investing activities were primarily for the acquisition of five company-operated stores for an amount of
Financing activities
During the second quarter of fiscal 2010, Couche-Tard recorded a
Financial Position as at
As shown by the indebtedness ratios included in the "Selected Consolidated Financial Information" section and net cash provided by operating activities, Couche-Tard's financial position is excellent.
The Company's total consolidated assets amounted to
1. The increase in property and equipment mainly resulting from the
stores acquired from ExxonMobil;
2. The increase in in-store merchandise inventory due to a greater number
of stores;
3. The increase in motor fuel inventory due to a higher product cost
compared to the fourth quarter of fiscal 2009 and a greater number of
stores selling motor fuel;
4. The increase in credit and debit cards receivables driven by higher
motor fuel retail price compared to the fourth quarter of fiscal 2009
as well as the increase in supplier rebates receivable following the
increase in merchandise inventories; and
5. An overall increase in Canadian and corporate operations assets once
translated in U.S. dollars due to a stronger Canadian dollar as at the
balance sheet date.
Shareholders' equity amounted to
Selected Quarterly Financial Information
(In millions of
US dollars except
for per share data,
unaudited) 24-week period
ended October 11,
2009
-------------------------------------------------------------------------
Quarter 2nd 1st
Weeks 12 weeks 12 weeks
---------------------------------------------
Revenues 3,825.8 3,675.1
---------------------------------------------
Income before depreciation
and amortization of
property and equipment and
other assets, financial
expenses and income taxes 176.4 178.4
Depreciation and
amortization of property and
equipment and other assets 46.9 45.0
---------------------------------------------
Operating income 129.5 133.4
---------------------------------------------
Financial expenses 7.0 6.9
---------------------------------------------
Net earnings 88.2 91.1
---------------------------------------------
---------------------------------------------
Net earnings per share
Basic $0.48 $0.49
Diluted $0.47 $0.48
-------------------------------------------------------------------------
(In millions of
US dollars except
for per share data,
unaudited) 52-week period ended April 26, 2009
-------------------------------------------------------------------------
Quarter 4th 3rd 2nd 1st
Weeks 12 weeks 16 weeks 12 weeks 12 weeks
---------------------------------------------
Revenues 2,994.0 3,911.7 4,556.4 4,319.0
---------------------------------------------
Income before depreciation
and amortization of
property and equipment and
other assets, financial
expenses and income taxes 105.0 168.1 179.7 135.0
Depreciation and
amortization of property and
equipment and other assets 42.6 56.4 41.1 42.9
---------------------------------------------
Operating income 62.4 111.7 138.6 92.1
---------------------------------------------
Financial expenses 6.8 10.3 9.3 9.8
---------------------------------------------
Net earnings 38.0 71.1 97.6 47.2
---------------------------------------------
---------------------------------------------
Net earnings per share
Basic $0.20 $0.37 $0.50 $0.24
Diluted $0.20 $0.36 $0.49 $0.24
-------------------------------------------------------------------------
(In millions of
US dollars except Extract from the 52-
for per share data, week period ended
unaudited) April 27, 2008
-------------------------------------------------------------------------
Quarter 4th 3rd
Weeks 12 weeks 16 weeks
---------------------------------------------
Revenues 3,705.8 4,590.9
Income before depreciation
and amortization of
property and equipment and
other assets, financial
expenses and income taxes 63.7 130.6
Depreciation and
amortization of property and
equipment and other assets 39.9 53.8
---------------------------------------------
Operating income 23.8 76.8
---------------------------------------------
Financial expenses 9.1 16.7
---------------------------------------------
Net earnings 15.5 50.5
---------------------------------------------
---------------------------------------------
Net earnings per share
Basic $0.08 $0.25
Diluted $0.08 $0.24
-------------------------------------------------------------------------
Outlook
In the course of the fiscal year 2010, Couche-Tard expects to pursue its investments with caution in order to, amongst other things, deploy its IMPACT program. Given the economic climate and the Company's attractive access to capital, Couche-Tard believes to be well positioned to realize acquisitions and create value. However, the Company will continue to exercise patience in order to benefit from a fair price in view of current market conditions. The Company also intends to keep an ongoing focus on its supply terms and its operating expenses.
Finally, in line with its business model, Couche-Tard intends to continue to focus its resources on the sale of fresh products and on innovation, including the introduction of new products and services, in order to satisfy the needs of their large clientele.
Profile
Alimentation Couche-Tard Inc. is the leader in the Canadian convenience store industry. In
The statements set forth in this press release, which describes Couche-Tard's objectives, projections, estimates, expectations or forecasts, may constitute forward-looking statements within the meaning of securities legislation. Positive or negative verbs such as "plan", "evaluate", "estimate", "believe" and other related expressions are used to identify such statements. Couche-Tard would like to point out that, by their very nature, forward-looking statements involve risks and uncertainties such that its results, or the measures it adopts, could differ materially from those indicated or underlying these statements, or could have an impact on the degree of realization of a particular projection. Major factors that may lead to a material difference between Couche-Tard's actual results and the projections or expectations set forth in the forward-looking statements include the effects of the integration of acquired businesses and the ability to achieve projected synergies, fluctuations in margins on motor fuel sales, competition in the convenience store and retail motor fuel industries, exchange rate variations, and such other risks as described in detail from time to time in the reports filed by Couche-Tard with securities authorities in
Webcast on November 24, 2009 at 3:30 P.M. (EST)
-------------------------------------------------------------------------
Couche-Tard invites analysts known to the Company to send their two questions in advance to its management, before
Financial analysts and investors who wish to listen to the webcast on Couche-Tard's results which will take place online on
CONSOLIDATED STATEMENTS OF EARNINGS
(in millions of US dollars, except per share amounts, unaudited)
12 weeks 24 weeks
For the periods ended October 11, October 12, October 11, October 12,
2009 2008 2009 2008
-------------------------------------------------------------------------
$ $ $ $
Revenues 3,825.8 4,556.4 7,500.9 8,875.4
Cost of sales (excluding
depreciation and
amortization of property
and equipment and other
assets as shown separately
below) 3,201.9 3,910.1 6,267.6 7,671.0
-------------------------------------------------------------------------
Gross profit 623.9 646.3 1,233.3 1,204.4
-------------------------------------------------------------------------
Operating, selling,
administrative and general
expenses 447.5 466.6 878.5 889.7
Depreciation and
amortization of property
and equipment and other
assets 46.9 41.1 91.9 84.0
-------------------------------------------------------------------------
494.4 507.7 970.4 973.7
-------------------------------------------------------------------------
Operating income 129.5 138.6 262.9 230.7
Financial expenses 7.0 9.3 13.9 19.1
-------------------------------------------------------------------------
Earnings before income taxes 122.5 129.3 249.0 211.6
Income taxes 34.3 31.7 69.7 66.8
-------------------------------------------------------------------------
Net earnings 88.2 97.6 179.3 144.8
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Net earnings per share
(Note 4)
Basic 0.48 0.50 0.97 0.74
Diluted 0.47 0.49 0.95 0.73
Weighted average number of
shares (in thousands) 183,718 194,530 184,959 195,628
Weighted average number of
shares - diluted (in
thousands) 188,311 198,265 189,144 199,474
Number of shares outstanding
at end of period (in
thousands) 183,572 193,023 183,572 193,023
-------------------------------------------------------------------------
-------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions of US dollars, unaudited)
12 weeks 24 weeks
For the periods ended October 11, October 12, October 11, October 12,
2009 2008 2009 2008
-------------------------------------------------------------------------
$ $ $ $
Net earnings 88.2 97.6 179.3 144.8
Other comprehensive income
Changes in cumulative
translation adjustments(1) 21.5 (69.9) 46.5 (67.7)
Change in fair value of a
financial instrument
designated as a cash
flow hedge(2) 0.3 - 0.8 -
-------------------------------------------------------------------------
Other comprehensive income 21.8 (69.9) 47.3 (67.7)
-------------------------------------------------------------------------
Comprehensive income 110.0 27.7 226.6 77.1
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) For the 12 and 24-week periods ended October 11, 2009, these amounts
include a gain of $28.2 and $71.2, respectively (net of income taxes
of $11.0 and $27.7, respectively). For the 12 and 24-week periods
ended October 12, 2008 these amounts include a loss of $101.5 and
$86.3, respectively (net of income taxes of $33.0 and $39.8,
respectively). These gains and losses arise from the translation of
US dollar denominated long-term debt designated as a foreign exchange
hedge of the Company's net investment in its U.S. self-sustaining
operations.
(2) For the 12 and 24-week periods ended October 11, 2009, these amounts
are net of income taxes of $0.1 and $0.3, respectively.
The accompanying notes are an integral part of the consolidated financial
statements.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(in millions of US dollars, unaudited)
For the 24-week period ended October 11, 2009
-------------------------------------------------------------------------
Accumula-
ted other
Contrib- compre- Share-
Capital uted Retained hensive holders'
stock surplus earnings income equity
-------------------------------------------------------------------------
$ $ $ $ $
Balance, beginning of
period 329.1 17.7 932.6 46.6 1,326.0
Comprehensive income:
Net earnings 179.3 179.3
Change in cumulative
translation
adjustments 46.5 46.5
Change in fair value
of a financial
instrument designated
as a cash flow hedge
(net of income taxes
of $0.3) 0.8 0.8
---------
Comprehensive income for
the period 226.6
---------
Dividends (11.9) (11.9)
Stock-based compensation
expense (note 6) 0.9 0.9
Fair value of stock
options exercised 0.7 (0.7) -
Cash received upon exercise
of stock options 2.0 2.0
Repurchase and cancellation
of shares (10.3) (10.3)
Excess of acquisition
cost over book value of
Class A multiple voting
shares and Class B
subordinate voting shares
repurchased and cancelled (40.5) (40.5)
-------------------------------------------------------------------------
Balance, end of period 321.5 17.9 1,059.5 93.9 1,492.8
-------------------------------------------------------------------------
-------------------------------------------------------------------------
For the 24-week period ended October 12, 2008
-------------------------------------------------------------------------
Accumula-
ted other
Contrib- compre- Share-
Capital uted Retained hensive holders'
stock surplus earnings income equity
-------------------------------------------------------------------------
$ $ $ $ $
Balance, beginning of
period 348.8 15.6 775.0 114.3 1,253.7
Comprehensive income:
Net earnings 144.8 144.8
Change in cumulative
translation adjustments (67.7) (67.7)
---------
Comprehensive income for
the period 77.1
---------
Dividends (13.3) (13.3)
Stock-based compensation
expense (note 6) 1.5 1.5
Repurchase and
cancellation of shares (8.8) (8.8)
Excess of acquisition cost
over book value of
Class A multiple voting
shares and Class B
subordinate voting
shares repurchased and
cancelled (27.2) (27.2)
-------------------------------------------------------------------------
Balance, end of period 340.0 17.1 879.3 (46.6) 1,283.0
-------------------------------------------------------------------------
-------------------------------------------------------------------------
The accompanying notes are an integral part of the consolidated financial
statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions of US dollars, unaudited)
12 weeks 24 weeks
For the periods ended October 11, October 12, October 11, October 12,
2009 2008 2009 2008
-------------------------------------------------------------------------
$ $ $ $
Operating activities
Net earnings 88.2 97.6 179.3 144.8
Adjustments to reconcile
net earnings to net cash
provided by operating
activities
Depreciation and
amortization of property
and equipment and other
assets, net of
amortization of deferred
credits 40.5 36.4 79.5 74.5
Future income taxes 8.7 9.6 20.3 19.2
(Gain) loss on disposal
of property and equipment
and other assets (1.8) 2.6 (1.9) 3.5
Deferred credits 6.8 1.8 8.8 4.1
Other 4.7 2.8 8.9 7.2
Changes in non-cash
working capital 15.0 (2.0) (54.6) (46.3)
-------------------------------------------------------------------------
Net cash provided by
operating activities 162.1 148.8 240.3 207.0
-------------------------------------------------------------------------
Investing activities
Purchase of property and
equipment (45.0) (53.1) (71.1) (88.1)
Proceeds from sale and
leaseback transactions 6.5 2.6 9.6 2.6
Business acquisitions (Note 3) (6.2) (1.1) (67.6) (66.2)
Increase in other assets (4.2) (2.8) (8.0) (5.7)
Proceeds from disposal of
property and equipment and
other assets 1.8 2.5 6.5 4.9
-------------------------------------------------------------------------
Net cash used in investing
activities (47.1) (51.9) (130.6) (152.5)
-------------------------------------------------------------------------
Financing activities
Net decrease in long-term
debt (57.7) (46.7) (30.0) (17.6)
Issuance of shares 2.0 - 2.0 -
Repurchase of shares (28.1) (43.8) (56.4) (43.8)
Dividends (11.9) (13.3) (11.9) (13.3)
-------------------------------------------------------------------------
Net cash used in financing
activities (95.7) (103.8) (96.3) (74.7)
-------------------------------------------------------------------------
Effect of exchange rate
fluctuations on cash and
cash equivalents 4.0 (8.7) 9.0 (7.9)
-------------------------------------------------------------------------
Net increase (decrease) in
cash and cash equivalents 23.3 (15.6) 22.4 (28.1)
Cash and cash equivalents,
beginning of period 172.4 203.5 173.3 216.0
-------------------------------------------------------------------------
Cash and cash equivalents,
end of period 195.7 187.9 195.7 187.9
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Supplemental information:
Interest paid 1.9 4.9 14.9 19.2
Income taxes paid 15.2 21.6 42.0 46.5
-------------------------------------------------------------------------
-------------------------------------------------------------------------
The accompanying notes are an integral part of the consolidated financial
statements.
CONSOLIDATED BALANCE SHEETS
(in millions of US dollars)
As at As at
October 11, April 26,
2009 2009
(unaudited)
-------------------------------------------------------------------------
$ $
Assets
Current assets
Cash and cash equivalents 195.7 173.3
Accounts receivable 269.7 225.4
Inventories 460.7 400.3
Prepaid expenses 14.8 8.5
Future income taxes 38.0 37.0
-------------------------------------------------------------------------
978.9 844.5
Property and equipment 1,860.3 1,789.4
Goodwill 411.6 384.8
Trademarks and licenses 173.8 172.0
Deferred charges 10.5 10.9
Other assets 59.3 49.8
Future income taxes 6.3 4.5
-------------------------------------------------------------------------
3,500.7 3,255.9
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Liabilities
Current liabilities
Accounts payable and accrued liabilities 794.1 758.1
Income taxes payable 37.2 26.3
Future income taxes 1.4 0.7
Current portion of long-term debt 4.0 3.9
-------------------------------------------------------------------------
836.7 789.0
Long-term debt 723.7 745.3
Deferred credits and other liabilities 278.1 259.0
Future income taxes 169.4 136.6
-------------------------------------------------------------------------
2,007.9 1,929.9
-------------------------------------------------------------------------
Shareholders' equity
Capital stock 321.5 329.1
Contributed surplus 17.9 17.7
Retained earnings 1,059.5 932.6
Accumulated other comprehensive income 93.9 46.6
-------------------------------------------------------------------------
1,492.8 1,326.0
-------------------------------------------------------------------------
3,500.7 3,255.9
-------------------------------------------------------------------------
-------------------------------------------------------------------------
The accompanying notes are an integral part of the consolidated financial
statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in millions of US dollars, except per share and stock option data,
unaudited)
1. CONSOLIDATED FINANCIAL STATEMENTS PRESENTATION
The unaudited interim consolidated financial statements have been prepared by the Company in accordance with Canadian generally accepted accounting principles (Canadian GAAP) and have not been subject to a review engagement by the Company's external auditors. These consolidated financial statements were prepared in accordance with the same accounting policies and methods as the audited annual consolidated financial statements for the fiscal year ended
2. ACCOUNTING CHANGES
Goodwill and Intangible Assets
On
3. BUSINESS ACQUISITIONS
On
Since the beginning of the fiscal year, the Company also acquired six stores through two distinct transactions. The Company owns the land and buildings for five sites while it leases both these assets for one site.
These acquisitions were settled for a total cash consideration of
$
Tangible assets acquired
Inventories 4.0
Property and equipment 63.0
Other assets 0.1
-------------------------------------------------------------------------
Total tangible assets 67.1
-------------------------------------------------------------------------
Liabilities assumed
Accounts payable and accrued liabilities 1.1
Deferred credits and other liabilities 1.3
-------------------------------------------------------------------------
Total liabilities 2.4
-------------------------------------------------------------------------
Net tangible assets acquired 64.7
-------------------------------------------------------------------------
Intangibles 1.3
Goodwill 1.6
-------------------------------------------------------------------------
Total consideration paid, including direct acquisition costs 67.6
-------------------------------------------------------------------------
-------------------------------------------------------------------------
The Company expects that approximately $1.0 of the goodwill related to
these transactions will be deductible for tax purposes.
4. NET EARNINGS PER SHARE
12-week period 12-week period
ended October 11, 2009 ended October 12, 2008
-------------------------------------------------------------
Weighted Weighted
average average
number number
of Net of Net
shares earnings shares earnings
Net (in thou- per Net (in thou- per
earnings sands) share earnings sands) share
-------------------------------------------------------------
$ $ $ $
Basic net
earnings
attributable
to Class A
and B
shareholders 88.2 183,718 0.48 97.6 194,530 0.50
Dilutive effect
of stock
options 4,593 (0.01) 3,735 (0.01)
-------------------------------------------------------------
Diluted net
earnings
available
for Class A
and B
shareholders 88.2 188,311 0.47 97.6 198,265 0.49
-------------------------------------------------------------
-------------------------------------------------------------
24-week period 24-week period
ended October 11, 2009 ended October 12, 2008
-------------------------------------------------------------
Weighted Weighted
average average
number number
of Net of Net
shares earnings shares earnings
Net (in thou- per Net (in thou- per
earnings sands) share earnings sands) share
-------------------------------------------------------------
$ $ $ $
Basic net
earnings
attributable
to Class A
and B
shareholders 179.3 184,959 0.97 144.8 195,628 0.74
Dilutive effect
of stock
options 4,185 (0.02) 3,846 (0.01)
-------------------------------------------------------------
Diluted net
earnings
available for
Class A and B
shareholders 179.3 189,144 0.95 144.8 199,474 0.73
-------------------------------------------------------------
-------------------------------------------------------------
A total of 864,075 stock options are excluded from the calculation of the diluted net earnings per share due to their antidilutive effect for the 12 and 24-week period ended
5. CAPITAL STOCK
As at
On
6. STOCK-BASED COMPENSATION AND OTHER STOCK-BASED PAYMENTS
Stock Options
As at
For the 12 and 24-week periods ended
The fair value of stock options granted is estimated at the grant date using the Black & Scholes option pricing model on the basis of the following assumptions for the stock options granted since the beginning of the year:
- risk-free interest rate of 3.03%;
- expected life of 8 years;
- expected volatility of 33%;
- expected quarterly dividend of Cdn$0.035 per share.
The weighted average fair value of stock options granted since the beginning of the year is Cdn$6.49 (Cdn$5.44 as at
Phantom Stock Units
On
The PSU compensation cost and the related liability are recorded on a straight-line basis over the corresponding vesting period based on the fair market value of Class B shares and the best estimate of the number of PSUs that will ultimately be paid. The liability is adjusted periodically to reflect any variation in the fair market value of the Class B shares. 3,920 PSUs were granted while 5,323 PSUs were cancelled for the 12-week period ended
To manage current and forecasted risk related to changes in the fair market value of the PSUs granted by the Company, the Company has entered into a financial arrangement with an investment grade financial institution. The financial arrangement includes a total return swap with an underlying representing 189,072 Class B shares (the "Instrument"). The Instrument is recorded at fair market value on the consolidated balance sheet under other assets. The financial arrangement will be adjusted as needed to reflect new awards and/or settlements of PSUs.
The Company has documented and identified the Instrument as a cash flow hedge of the anticipated cash settlement transaction related to the granted PSUs. The Company has determined that the instrument is an effective hedge at the time of the establishment of the hedge and for the duration of the Instrument. The changes in the fair value of the instrument are initially recorded in consolidated other comprehensive income and subsequently reclassified to consolidated net earnings in the same period the recording of the change in the fair value of the PSUs affects consolidated net earnings. Should it become probable that the hedge transaction will not occur, any gains, losses, revenues or expenses associated with the hedging item that had previously been recognized in other comprehensive income as a result of applying hedge accounting will be recognized in the reporting period's net income. As at
7. EMPLOYEE FUTURE BENEFITS
For the 12 and 24-week periods ended
8. SEGMENTED INFORMATION
The Company operates convenience stores in the
The following table provides the information on the principal revenue classes as well as geographic information:
12-week period 12-week period
ended October 11, 2009 ended October 12, 2008
-------------------------------------------------------------------------
United United
States Canada Total States Canada Total
-------------------------------------------------------------------------
$ $ $ $ $ $
External
customer
revenues(a)
Merchandise
and services 946.5 469.8 1,416.3 899.6 445.4 1,345.0
Motor fuel 1,995.8 413.7 2,409.5 2,748.9 462.5 3,211.4
-------------------------------------------------------------------------
2,942.3 883.5 3,825.8 3,648.5 907.9 4,556.4
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Gross Profit
Merchandise
and services 308.4 162.4 470.8 290.5 153.0 443.5
Motor fuel 123.7 29.4 153.1 181.2 21.6 202.8
-------------------------------------------------------------------------
432.1 191.8 623.9 471.7 174.6 646.3
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Property and
equipment and
goodwill(a) 1,770.7 500.6 2,271.3 1,699.9 443.8 2,143.7
-------------------------------------------------------------------------
-------------------------------------------------------------------------
24-week period 24-week period
ended October 11, 2009 ended October 12, 2008
-------------------------------------------------------------------------
United United
States Canada Total States Canada Total
-------------------------------------------------------------------------
$ $ $ $ $ $
External
customer
revenues(a)
Merchandise
and services 1,900.2 906.9 2,807.1 1,757.4 889.6 2,647.0
Motor fuel 3,907.3 786.5 4,693.8 5,371.4 857.0 6,228.4
-------------------------------------------------------------------------
5,807.5 1,693.4 7,500.9 7,128.8 1,746.6 8,875.4
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Gross Profit
Merchandise
and services 621.1 311.7 932.8 568.4 310.4 878.8
Motor fuel 243.1 57.4 300.5 282.3 43.3 325.6
-------------------------------------------------------------------------
864.2 369.1 1,233.3 850.7 353.7 1,204.4
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(a) Geographic areas are determined according to where the Company
generates operating income (where the sale takes place) and according
to the location of the property and equipment and goodwill.
9. RECENTLY ISSUED ACCOUNTING STANDARDS NOT YET IMPLEMENTED
Accounting Changes
In
Financial Instruments - Recognition and Measurement
In
Financial Instruments - Disclosures
In
10. SUBSEQUENT EVENT
On
For further information: Raymond Paré, Vice-President and Chief Financial Officer, (450) 662-6632, ext. 4607, [email protected]
Share this article