Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Webcasts
  • Français
  • my CNW 
    • Login
    • Register
  • Client Login
  • Sign Up
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    Advanced Search
    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Canadian Federal Government
        • Canadian Municipal Government
        • Canadian Provincial Government
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Advanced Search
    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • IR
    • All Products
    • Become a Client
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • General Enquiries
    • Media
    • Worldwide Offices
    • Hamburger menu
    • Cision Canada
    • Send a Release
    • FR
      • Phone

      • 877-269-7890 from 8 AM - 10 PM ET

      • ALL CONTACT INFO
      • Contact Cision

        877-269-7890
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Sign Up
      • Resources
      • Investor Relations
      • Journalists
      • Webcasts
      • my CNW
      • GDPR
      • 3 News in Focus
      • 5 Business
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Sign Up
      • Resources
      • Investor Relations
      • Journalists
      • Webcasts
      • my CNW
      • GDPR
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • IR
      • All Products
      • Send a Release
      • Sign Up
      • Resources
      • Investor Relations
      • Journalists
      • Webcasts
      • my CNW
      • GDPR
      • Become a Client
      • Request a Demo
      • Editorial Bureaus
      • Partnerships
      • General Enquiries
      • Media
      • Worldwide Offices
      • General Enquiries
      • Send a Release
      • Sign Up
      • Resources
      • Investor Relations
      • Journalists
      • Webcasts
      • my CNW
      • GDPR
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business) Business
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Alvopetro Announces 21% Increase in 2P Reserves


      News provided by

      Alvopetro Energy Ltd.

      Mar 09, 2021, 07:00 ET

      Share this article

      Share this article


      CALGARY, AB, March 9, 2021 /CNW/ - Alvopetro Energy Ltd. (TSXV: ALV) (OTCQX: ALVOF) announces our reserves as at December 31, 2020 with total proved plus probable ("2P") reserves of 9.6 MMboe and a before tax value discounted at 10% of US$195.2 million, changes of 21% and (2%) respectively from our previous years reporting. The reserves data set forth herein is based on an independent reserve assessment and evaluation prepared by GLJ Ltd. ("GLJ") dated March 8, 2021 with an effective date of December 31, 2020 (the "GLJ Report").

      December 31, 2020 Reserve Report Highlights

      • Proved reserves ("1P") and 2P reserves increased to 5.1 mmboe (+4%) and 9.6 mmboe (+21%) respectively, primarily due to the addition of development locations at our Gomo development.
      • Reserve additions replaced production by 154% on a Proved and 594% on a 2P basis.
      • Recognized 2P F&D costs of $3.50/boe, representing a recycle ratio of 8.0 times based on estimated Q4 2020 operating netbacks.
      • 2P net present value before tax discounted at 10% decreased 2% to $195.2 million despite a 16% average decrease in GLJ's forecasted prices.
      • This represents a 2P Net Asset Value of CAD$2.35/share (US$1.86/share).

      Corey Ruttan, President and Chief Executive Officer, commented:

      "Our 2020 reserves evaluation highlights the strong results from our Caburé natural gas field and the early recognition of our Gomo resource potential. Even with an average 16% year over year decline in GLJ's forecasted commodity prices, our 2P before tax net present value, discounted at 10%, only declined 2% to US$195.2 million. We are excited to be advancing our Gomo project, which was the main driver for our 21% overall increase in 2P reserves from 7.9 MMboe to 9.6 MMboe."

       Alvopetro Energy Ltd. Gross Reserves Summary at December 31, 2020(1), (2), (3), (4), (5), (6)


      Total Proved

      Total Proved plus
      Probable

      Total Proved plus
      Probable plus Possible

      Conventional Natural Gas (Mboe)

      4,601

      8,538

      12,421

      Light & Medium Oil (Mbbl)

      167

      300

      589

      Natural Gas Liquids (Mbbl)

      340

      756

      1,199

      Total oil equivalent (Mboe)

      5,108

      9,593

      14,209

      Before Tax Net Present Value, discount at 10% (MUS)

      $116,463

      $195,215

      $274,816

      After Tax Net Present Value, discounted at 10% (MUS)

      $105,852

      $169,985

      $232,645



      (1)

      Gross Reserves means the Company's working interest reserves before calculation of royalties.

      (2)

      The tables above are a summary of the reserves of Alvopetro and the net present value of future net revenue attributable to such reserves as evaluated in the GLJ Report based on forecast price and cost assumptions.  The tables summarize the data contained in the GLJ Report and as a result may contain slightly different numbers than such report due to rounding.  Also due to rounding, certain columns may not add exactly.

      (3)

      MUS = 000's of U.S. dollars.

      (4)

      Mbbl = thousands of barrels.

      (5)

      Mboe = thousands of barrels of oil equivalent.

      (6)

      Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.  There is a 10% probability that the quantities actually recovered will equal or exceed the sum of proved plus probable plus possible reserves.

      Net Asset Value

      Following the December 31, 2020 reserves evaluation, based on the before tax net present value of Alvopetro's 2P reserves, our total net asset value is $185.3 million, reflecting CAD$2.35 per common share outstanding.

      Net Asset Value (in MUS, other than per share amounts)

      Total Proved

      Total Proved plus
      Probable

      Total Proved plus
      Probable plus
      Possible

      Before Tax Net Present Value, discounted at 10% (MUS)

      $116,463

      $195,215

      $274,816

      Net debt – as at December 31, 2020(1)

      (9,884)

      (9,884)

      (9,884)

      Total Net Asset Value(2)

      $106,579

      $185,331

      $264,932

      CAD per basic share(3)

      $1.35

      $2.35

      $3.36



      (1)

      Net debt is computed as the carrying amount of the Company's Credit Facility, decreased by net working capital surplus. The Net debt balance included in the table above is based on unaudited and preliminary financial information as at December 31, 2020. This balance is subject to change following conclusion of the Company's year-end audit. See "Unaudited Financial Information" at the end of this news release.

      (2)

      Alvopetro has reflected all contractual obligations pursuant to our September 2018 Gas Treatment Agreement with Enerflex, including the equipment rental component of the agreement which is treated as a right of use asset and reflected as a capital lease obligation on our financial statements. As the future capital lease payments reduce the forecasted future net revenue in all reserves categories, the capital lease obligation as reflected on the Company's financial statements has not been included in the table above.  

      (3)

      Converted to Canadian dollars ("CAD") based on the exchange rate on March 8, 2021. The per share calculation is computed based on 99.7 million common shares outstanding as of March 8, 2021.

      December 31, 2020 Reserves

      The GLJ Report has been prepared in accordance with the standards contained in the Canadian Oil and Gas Evaluation Handbook ("COGEH") that are consistent with the standards of National Instrument 51-101 ("NI 51-101"). GLJ is a qualified reserves evaluator as defined in NI 51-101. The GLJ Report was an evaluation of all reserves of Alvopetro including our Caburé and Caburé Leste natural gas fields (collectively referred to as our Caburé natural gas field), the Gomo natural gas from the areas around our 183(1) and 197(1) wells, as well as our Bom Lugar and Mãe-da-lua oil fields. 

      Summary of Reserves (1), (2), (5), (7), (8)

      Company Total


      Light & Medium Oil

      Conventional Natural
      Gas

      Natural Gas Liquids

      Oil Equivalent


      Company
      Gross

      Company
      Net

      Company
      Gross

      Company
      Net

      Company
      Gross

      Company
      Net

      Company
      Gross

      Company
      Net


      (Mbbl)

      (Mbbl)

      (MMcf)

      (MMcf)

      (Mbbl)

      (Mbbl)

      (Mboe)

      (Mboe)

      Proved










      Producing

      -

      -

      23,201

      21,750

      231

      217

      4,098

      3,842


      Developed Non-Producing

      22

      19

      2,103

      1,939

      52

      48

      425

      390


      Undeveloped

      145

      136

      2,302

      2,123

      57

      52

      586

      542

      Total Proved

      167

      155

      27,606

      25,812

      340

      318

      5,108

      4,774

            Probable

      133

      123

      23,619

      21,939

      416

      384

      4,485

      4,164

      Total Proved plus Probable

      300

      278

      51,226

      47,751

      756

      702

      9,593

      8,938

            Possible

      289

      270

      23,298

      21,568

      443

      408

      4,615

      4,273

      Total Proved plus Probable plus
      Possible

      589

      548

      74,524

      69,319

      1,199

      1,110

      14,209

      13,211

      By Field


      Caburé Natural Gas
      Field

      Gomo Gas Field

      Bom Lugar Oil Field

      Mãe-da-lua Oil Field

      Total


      Company
      Gross

      Company
      Net

      Company
      Gross

      Company
      Net

      Company
      Gross

      Company
      Net

      Company
      Gross

      Company
      Net

      Company
      Gross

      Company
      Net


      (Mboe)

      (Mboe)

      (Mboe)

      (Mboe)

      (Mboe)

      (Mboe)

      (Mboe)

      (Mboe)

      (Mboe)

      (Mboe)

      Proved












      Producing

      4,098

      3,842

      -

      -

      -

      -

      -

      -

      4,098

      3,842


      Developed Non-Producing

      -

      -

      403

      371

      -

      -

      22

      19

      425

      390


      Undeveloped

      -

      -

      441

      406

      145

      136

      -

      -

      586

      542

      Total Proved

      4,098

      3,842

      843

      777

      145

      136

      22

      19

      5,108

      4,774


      Probable

      1,920

      1,804

      2,433

      2,237

      121

      113

      12

      10

      4,485

      4,164

      Total Proved plus Probable

      6,018

      5,646

      3,276

      3,014

      266

      249

      34

      29

      9,593

      8,938


      Possible

      1,650

      1,552

      2,675

      2,452

      272

      256

      17

      14

      4,615

      4,273

      Total Proved plus Probable
      plus Possible

      7,668

      7,198

      5,951

      5,466

      538

      505

      51

      43

      14,209

      13,211

      Summary of Before Tax Net Present Value of Future Net Revenue - MUS (1), (2), (3), (4), (5), (6)

      Company Total


      Undiscounted

      5%

      10%

      15%

      20%

      Proved







      Producing

      140,695

      122,535

      107,524

      95,353

      85,421


      Developed Non-Producing

      7,701

      4,871

      3,115

      2,025

      1,316


      Undeveloped

      19,459

      10,126

      5,825

      3,520

      2,133

      Total Proved

      167,855

      137,531

      116,463

      100,897

      88,870

             Probable

      205,752

      117,703

      78,752

      56,696

      42,526

      Total Proved plus Probable

      373,607

      255,234

      195,215

      157,593

      131,396

             Possible

      244,931

      126,208

      79,601

      55,412

      40,923

      Total Proved plus Probable plus Possible

      618,538

      381,442

      274,816

      213,005

      172,319

      By Field


      Undiscounted

      5%

      10%

      15%

      20%

      Proved







      Caburé Natural Gas Field 

      140,695

      122,535

      107,524

      95,353

      85,421


      Gomo Gas Field

      25,719

      13,847

      8,047

      4,867

      2,949


      Bom Lugar Oil Field

      1,655

      1,331

      1,050

      815

      623


      Mãe-da-lua Oil Field

      (214)

      (182)

      (157)

      (138)

      (122)

      Total Proved

      167,855

      137,531

      116,463

      100,897

      88,870

      Proved Plus Probable







      Caburé Natural Gas Field

      217,870

      177,381

      146,901

      124,192

      106,922


      Gomo Gas Field

      149,913

      73,083

      44,389

      30,147

      21,754


      Bom Lugar Oil Field

      5,755

      4,690

      3,840

      3,167

      2,635


      Mãe-da-lua Oil Field

      69

      80

      85

      86

      85

      Total Proved Plus Probable

      373,607

      255,234

      195,215

      157,593

      131,396

      Proved Plus Probable Plus Possible







      Caburé Natural Gas Field

      294,579

      225,049

      177,496

      144,351

      120,508


      Gomo Gas Field

      310,284

      145,652

      88,751

      61,704

      46,089


      Bom Lugar Oil Field

      13,274

      10,355

      8,206

      6,610

      5,407


      Mãe-da-lua Oil Field

      401

      385

      363

      340

      316

      Total Proved Plus Probable Plus Possible

      618,538

      381,442

      274,816

      213,005

      172,319

      Summary of After Tax Net Present Value of Future Net Revenue – MUS (1), (2), (3), (4), (5), (6)


      Undiscounted

      5%

      10%

      15%

      20%

      Proved







      Producing

      128,100

      112,187

      98,887

      88,047

      79,168


      Developed Non-Producing

      5,720

      3,818

      2,491

      1,619

      1,033


      Undeveloped

      14,549

      7,731

      4,474

      2,671

      1,155

      Total Proved

      148,368

      123,736

      105,852

      92,337

      81,756

             Probable

      158,288

      94,267

      64,132

      46,446

      34,844

      Total Proved plus Probable

      306,656

      218,003

      169,985

      138,784

      116,600

             Possible

      181,522

      97,111

      62,660

      44,210

      32,912

      Total Proved plus Probable plus Possible

      488,178

      315,114

      232,645

      182,993

      149,511

      Notes:

      (1)

      The tables above are a summary of the reserves of Alvopetro and the net present value of future net revenue attributable to such reserves as evaluated in the GLJ report based on forecast price and cost assumptions. The tables summarize the data contained in the GLJ Report and as a result may contain slightly different numbers than such report due to rounding.  Also due to rounding, certain columns may not add exactly.

      (2)

      Company Gross reserves means the total working interest share of remaining recoverable reserves owned by Alvopetro before deductions of royalties payable to others and without including any royalty interests owned by Alvopetro. 

      (3)

      GLJ's December 31, 2020 escalated price forecast is used in the determination of future gas sales prices under Alvopetro's long-term gas sales agreement. See https://www.gljpc.com/sites/default/files/pricing/jan21.pdf for GLJ's price forecast.

      (4)

      The net present value of future net revenue attributable to Alvopetro's reserves is stated without provision for interest costs and general and administrative costs, but after providing for estimated royalties, production costs, development costs, other income, future capital expenditures, well abandonment and reclamation costs for only those wells assigned reserves and material dedicated gathering systems and facilities. The net present values of future net revenue attributable to the Alvopetro's reserves estimated by GLJ do not represent the fair market value of those reserves.  Other assumptions and qualifications relating to costs, prices for future production and other matters are summarized herein. The recovery and reserve estimates of the Company's reserves provided herein are estimates only and there is no guarantee that the estimated reserves will be recovered.  Actual reserves may be greater than or less than the estimates provided herein.

      (5)

      Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.  There is a 10% probability that the quantities actually recovered will equal or exceed the sum of proved plus probable plus possible reserves.

      (6)

      MUS = 000's of U.S. dollars.

      (7)

      Mbbl = thousands of barrels; Mboe = thousands of barrels of oil equivalent.

      (8)

      MMcf = Million cubic feet.

      Future Development Costs

      The table below sets out the total development costs deducted in the estimation in the GLJ Report of future net revenue attributable to proved reserves, proved plus probable reserves and proved plus probable plus possible reserves (using forecast prices and costs). Total development costs include capital costs for drilling and facilities but excludes abandonment and reclamation costs.

      Company Total


      Forecast Prices and Costs

      MUS(1), Undiscounted

      Proved
      Producing

      Proved

      Proved Plus Probable

      Proved Plus Probable
      Plus Possible

      2022

      1,730

      10,062

      21,096

      21,096

      2023

      1,730

      1,730

      1,730

      5,727

      2024

      1,730

      1,730

      1,730

      1,730

      2025

      1,730

      1,730

      1,730

      1,730

      Remaining Years

      6,429

      6,429

      10,524

      13,552

      Total Undiscounted

      15,309

      25,741

      40,870

      47,895

      Notes:

      (1)

      MUS = 000's of U.S. dollars.

      Under each reserve category, Alvopetro has elected to reflect 100% of the contractual obligations pursuant to our Gas Treatment Agreement with Enerflex, including all operating, capital, and related financing costs for the full duration of the agreement. These costs are attributable to the Caburé field and also represent the majority of the future development costs for the Caburé field in the table below.  The future costs associated with equipment rental are also reflected as a capital lease obligation on our financial statements.

      The future development costs for the Gomo field in the proved category are for the pipeline and field facility development to tie-in the 183(1) well to Alvopetro's midstream assets, as well as a development location.  In the probable and possible categories, there are future development costs for an additional development location and the stimulation and tie-in of the 197(1) well.  The future development costs for Bom Lugar in the proved category include costs for a directional wellbore and facilities upgrade, both planned for 2022.  A second directional well is included in the future development costs for the possible category for Bom Lugar. Future development costs at the Mãe-da-lua relate to a stimulation of the existing producing well, planned in 2022.

      By Field

      MUS(1), Undiscounted

      2021

      2022

      2023

      2024

      2025

      Remaining

      Total

      Proved









      Caburé Natural Gas Field 

      1,960

      1,730

      1,730

      1,730

      1,730

      6,429

      15,309


      Gomo Gas Field

      2,100

      4,848

      -

      -

      -

      -

      6,948


      Bom Lugar Oil Field

      -

      3,053

      -

      -

      -

      -

      3,053


      Mãe-da-lua Oil Field

      -

      431

      -

      -

      -

      -

      431

      Total Proved

      4,060

      10,062

      1,730

      1,730

      1,730

      6,429

      25,741

      Proved Plus Probable









      Caburé Natural Gas Field

      1,960

      1,730

      1,730

      1,730

      1,730

      10,524

      19,404


      Gomo Gas Field

      2,100

      15,150

      -

      -

      -

      -

      17,250


      Bom Lugar Oil Field

      -

      3,785

      -

      -

      -

      -

      3,785


      Mãe-da-lua Oil Field

      -

      431

      -

      -

      -

      -

      431

      Total Proved Plus Probable

      4,060

      21,096

      1,730

      1,730

      1,730

      10,524

      40,870

      Proved Plus Probable Plus Possible









      Caburé Natural Gas Field

      1,960

      1,730

      1,730

      1,730

      1,730

      13,552

      22,432


      Gomo Gas Field

      2,100

      15,150

      -

      -

      -

      -

      17,250


      Bom Lugar Oil Field

      -

      3,785

      3,997

      -

      -

      -

      7,783


      Mãe-da-lua Oil Field

      -

      431

      -

      -

      -

      -

      431

      Total Proved Plus Probable Plus Possible

      4,060

      21,096

      5,727

      1,730

      1,730

      13,552

      47,895

      Notes:

      (1)

      MUS = 000's of U.S. dollars.

      Company Capital Program Efficiency (Estimated)


      Proved

      Proved Plus
      Probable

      Estimated 2020 capital expenditures (MUS)(1)(2)

      3,814

      3,814

      Change in FDC required for reserves development (MUS)

      (4,695)

      3,296

      Estimated F&D costs (MUS)

      (881)

      7,110




      Gross reserve additions (Mboe) (3)

      527

      2,030




      Estimated F&D costs per boe ($/boe) (4)

      -

      3.50

      Estimated Q4 2020 operating netback ($/boe) (2)

      27.92

      27.92

      Estimated recycle ratio(5)

      -

      8.0

      Notes:

      (1)

      MUS = 000's of U.S. dollars.

      (2)

      The capital expenditures and the operating netback reflected in the table above are based on unaudited and preliminary financial information as at and for the three months and year ended December 31, 2020 (unaudited). These amounts are subject to change following conclusion of the Company's year-end audit. See "Unaudited Financial Information" at the end of this news release.

      (3)

      Gross reserve additions are calculated as the change in reserves from the beginning to the end of the period, excluding any production in the period.

      (4)

      Due to changes in projected capital expenditure for the Caburé project the resulting 2020 F&D costs is negative.  For this reason, we did not calculate the resulting F&D cost per barrel in the proved reserves category.

      (5)

      Recycle ratio is calculated by dividing the operating netback per boe by the estimated F&D costs per boe.

      Total Future Net Revenue (Undiscounted) – Forecast Prices and Costs











      Revenue
      (MUS)

      Royalties
      (MUS)

      Operating
      Costs
      (MUS)

      Develop-
      ment
      Costs
      (MUS)

      Abandon-
      ment and
      Reclamation
      Costs
      (MUS)

      Future Net
      Revenue
      Before
      Income
      Taxes
      (MUS)

      Future
      Income
      Taxes
      (MUS)

      Future Net
      Revenue After
      Income Taxes
      (MUS)

      Total Proved

      250,682

      16,511

      36,594

      25,741

      3,980

      167,855

      19,486

      148,368

      Total Proved plus Probable

      526,106

      36,477

      69,737

      40,870

      5,415

      373,607

      66,951

      306,656

      Total Proved plus Probable
      plus Possible

      825,068

      58,962

      94,091

      47,895

      5,581

      618,538

      130,360

      488,178

      Reconciliation of Alvopetro's Gross Reserves (Before Royalty) (1), (2), (3), (4)


      Proved
      (Mboe)

      Probable
      (Mboe)

      Proved Plus
      Probable
      (Mboe)

      Possible

      (Mboe)

      Proved plus
      Probable plus
      Possible

      (Mboe)

      Extensions

      420

      1,573

      1,994

      1,330

      3,324

      Technical Revisions

      107

      (71)

      36

      (199)

      (163)

      Production

      (342)

      -

      (342)

      -

      (342)

      December 31, 2020

      5,108

      4,485

      9,593

      4,615

      14,209

      Notes:

      (1)

      Gross Reserves means the Company's working interest reserves before calculation of royalties.

      (2)

      Based on the GLJ price forecast effective December 31, 2020.

      (3)

      Mboe = Thousand barrels of oil equivalent

      (4)

      Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.  There is a 10% probability that the quantities actually recovered will equal or exceed the sum or proved plus probable plus possible reserves

      Pricing Assumptions – Forecast Prices and Costs

      GLJ employed the following pricing and inflation rate assumptions as of December 31, 2020 in the GLJ Report in estimating reserves data using forecast prices and costs.

      Year

      Brent Blend
      Crude Oil FOB
      North Sea
       
      ($/Bbl)
       

      National
      Balancing Point
      (UK)

      ($/mmbtu)

      NYMEX Henry Hub
      Near Month
      Contract

      ($/mmbtu)

      Alvopetro-Bahiagas
      Gas Contract

      $/mmbtu

      (Current Year)

      Alvopetro-Bahiagas
      Gas Contract

      $/mmbtu

      (Previous Year)

      Change from prior
      year

      2021

      50.75

      6.50

      2.75

      5.70

      7.21

      (21%)

      2022

      55.00

      5.85

      2.80

      6.40

      7.57

      (15%)

      2023

      58.50

      5.85

      2.85

      6.65

      7.93

      (16%)

      2024

      61.79

      6.00

      2.90

      6.89

      8.24

      (16%)

      2025

      62.95

      6.15

      2.95

      7.14

      8.49

      (16%)

      2026

      64.13

      6.25

      3.01

      7.31

      8.69

      (16%)

      2027

      65.33

      6.35

      3.07

      7.45

      8.90

      (16%)

      2028

      66.56

      6.50

      3.13

      7.59

      9.09

      (17%)

      2029

      67.81

      6.65

      3.19

      7.74

      9.26

      (16%)

      2030

      69.17

      6.78

      3.25

      7.90

      9.45

      (16%)

      Corporate Presentation

      Alvopetro's updated corporate presentation is available on our website at: http://www.alvopetro.com/corporate-presentation. 

      Alvopetro Energy Ltd.'s vision is to become a leading independent upstream and midstream operator in Brazil. Our strategy is to unlock the on-shore natural gas potential in the state of Bahia in Brazil, building off the development of our Caburé natural gas field and our strategic midstream infrastructure.

      Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this news release.

      All amounts contained in this news release are in United States dollars, except as otherwise noted.

      Oil and Natural Gas Reserves. The disclosure in this news release summarizes certain information contained in the GLJ Report but represents only a portion of the disclosure required under NI 51-101.  Full disclosure with respect to the Company's reserves as at December 31, 2020 will be contained in the Company's annual information form for the year ended December 31, 2020 which will be filed on SEDAR (www.sedar.com) on or before April 30, 2021.  All net present values in this press release are based on estimates of future operating and capital costs and GLJ's forecast prices as of December 31, 2020. The reserves definitions used in this evaluation are the standards defined by COGEH reserve definitions and are consistent with NI 51-101 and used by GLJ. The net present values of future net revenue attributable to the Alvopetro's reserves estimated by GLJ do not represent the fair market value of those reserves.  Other assumptions and qualifications relating to costs, prices for future production and other matters are summarized herein. The recovery and reserve estimates of the Company's reserves provided herein are estimates only and there is no guarantee that the estimated reserves will be recovered.  Actual reserves may be greater than or less than the estimates provided herein. Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.  There is a 10% probability that the quantities actually recovered will equal or exceed the sum of proved plus probable plus possible reserves.

      Abbreviations:

      CAD$ 

      =

       Canadian dollars

      F&D 

      =

       finding and development costs

      FDC 

      =

       future development cs[oys;

      Mboe 

      =

       thousand barrels of oil equivalent

      MMbtu 

      =

       million British Thermal Units

      MMcf 

      =

       million cubic feet

      MMcf/d 

      =

      million cubic feet per day

      MMboe

      =

       million barrels of oil equivalent

      MMUS 

      =

       millions of U.S. dollars

      MUS

      =

       thousands of U.S. dollars

      BOE Disclosure. The term barrels of oil equivalent ("boe") may be misleading, particularly if used in isolation. A boe conversion ratio of six thousand cubic feet per barrel (6Mcf/bbl) of natural gas to barrels of oil equivalence is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. All boe conversions in this news release are derived from converting gas to oil in the ratio mix of six thousand cubic feet of gas to one barrel of oil.

      Forward-Looking Statements and Cautionary Language. This news release contains "forward-looking information" within the meaning of applicable securities laws. The use of any of the words "will", "expect", "intend" and other similar words or expressions are intended to identify forward-looking information. More particularly and without limitation, this news release contains forward-looking information concerning the plans relating to the Company's operational activities, and the expected gas sales and gas deliveries under Alvopetro's long-term gas sales agreement. The forward–looking statements are based on certain key expectations and assumptions made by Alvopetro, including but not limited to the timing of regulatory licenses and approvals, the success of future drilling, completion, testing, recompletion and development activities, the outlook for commodity markets and ability to access capital markets, the impact of the COVID-19 pandemic, the performance of producing wells and reservoirs, well development and operating performance, general economic and business conditions, weather and access to drilling locations, the availability and cost of labour and services, environmental regulation, including regulation relating to hydraulic fracturing and stimulation, the ability to monetize hydrocarbons discovered, the regulatory and legal environment and other risks associated with oil and gas operations. The reader is cautioned that assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be incorrect. Actual results achieved during the forecast period will vary from the information provided herein as a result of numerous known and unknown risks and uncertainties and other factors.  Although Alvopetro believes that the expectations and assumptions on which such forward-looking information is based are reasonable, undue reliance should not be placed on the forward-looking information because Alvopetro can give no assurance that it will prove to be correct. Readers are cautioned that the foregoing list of factors is not exhaustive. Additional information on these and other factors that could affect the operations or financial results of Alvopetro are included in our annual information form which may be accessed through the SEDAR website at www.sedar.com. The forward-looking information contained in this news release is made as of the date hereof and Alvopetro undertakes no obligation to update publicly or revise any forward-looking information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.

      Unaudited financial information. This news release contains certain estimated financial results which are based on unaudited financial information as of December 31, 2020 and for the three months and year-ended December 31, 2020, including net debt, capital expenditures and operating netback.  This unaudited financial information is subject to change following completion of Alvopetro's audited financial statements for the year ended December 31, 2020.  Readers are cautioned that any such changes may be material.

      Non-GAAP Measures. This news release contains financial terms that are not considered measures under International Financial Reporting Standards ("IFRS"), such as operating netback, net debt and net asset value. Operating netback is calculated as natural gas, oil and condensate sales (after sales taxes) less royalties, and production and transportation costs on a per unit (barrel of oil equivalent) basis. Net debt is computed as Net debt is computed as the carrying amount of the Company's credit facility, decreased by net working capital surplus or increased by net working capital deficit. Net debt is computed based on the net present value of the Company's proved plus probable reserves, discounted at 10%, decreased by the Company's net debt.  The non-GAAP measures do not have standardized meanings under IFRS and therefore are unlikely to be comparable to similar measures presented by other issuers. While these measures may be common in the oil and gas industry, the Company's use of these terms may not be comparable to similarly defined measures presented by other companies. The non-GAAP measures referred to in this report should not be considered an alternative to, or more meaningful than measures prescribed by IFRS and they are not meant to enhance the Company's reported financial performance or position.  For more information with respect to financial measures which have not been defined by GAAP, including reconciliations to the closest comparable GAAP measure, see the "Non-GAAP Measures" section of the Company's most recent MD&A which may be accessed through the SEDAR website at www.sedar.com.

      Oil and Gas Metrics.  This news release contains certain oil and gas metrics which do not have standardized meanings including finding and development ("F&D") costs, gross reserve additions and recycle ratio. F&D costs represent capital expenditures incurred per barrel of oil equivalent of reserves added during the year. F&D costs are calculated based on the sum of capital expenditures incurred in the period and the change in future development costs required to develop the reserves. F&D costs per boe is computed by dividing the F&D costs by the gross reserve additions. Gross reserve additions are calculated as the change in reserves from the beginning to the end of the period, excluding any production in the period. Recycle ratio is calculated by dividing the operating netback per boe (see Non-GAAP measures above) by the estimated F&D costs per boe. These metrics have been prepared by management and do not have standardized meanings or standardized methods of calculation and may not be comparable to similarly defined measures presented by other companies. 

      SOURCE Alvopetro Energy Ltd.

      Corey C. Ruttan, President, Chief Executive Officer and Director, or Alison Howard, Chief Financial Officer, Phone: 587.794.4224, Email: [email protected], www.alvopetro.com, TSX-V: ALV

      Modal title

      Organization Profile

      Alvopetro Energy Ltd.

        Also from this source

      • Alvopetro Announces Timing of Q3 2026 Results and Earnings Call

      • Alvopetro Successfully Acquires Four Blocks in Brazil's Open Acreage Bid Round

      • Alvopetro Announces September Sales Volumes and an Operational Update

      Contact PR Newswire

      • 866-245-2317
        from 7:30 AM - 6:30 PM ET
      • Become a Client
      • Request a Demo
      • Editorial Bureaus
      • Partnerships
      • General Enquiries
      • Media

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • Investor Relations

      About

      • About PR Newswire
      • About Cision
      • Careers
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • Platform Login
      • Privacy Policy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact Cision

      Products

      About

      My Services
      • All News Releases
      • Platform
      • Next Gen Communications Cloud
      • Cision Communications Cloud
      • my CNW
      877-269-7890
      from 8 AM - 10 PM ET
      • Terms of Use
      • Information Security Policy
      • Site Map
      • Cookie Settings
      • Accessibility Statement
      Copyright © 2026 CNW Group Ltd. All Rights Reserved. A Cision company.