Astral records a 14th consecutive year of growth
- 6% increase in revenues and 5% increase in EBITDA1
- 13% increase in net earnings2 and 12% increase in basic EPS2
MONTREAL, Oct. 27 /CNW Telbec/ - Astral Media Inc. (TSX: ACM.A/ACM.B) today reported solid financial results for the year ended August 31, 2010 and delivered continued growth in revenues, EBITDA1, net earnings, EPS, and cash flow from operations3 for Fiscal 2010.
"I am particularly pleased with the results delivered by each of our business units in Fiscal 2010 and by their strong performance to finish the year," said Ian Greenberg, President and Chief Executive Officer. "The fourth quarter showed encouraging signs of recovery for Canadian advertising markets, positively affecting all our business segments and building momentum as we enter the new fiscal year."
In Fiscal 2010, consolidated revenues totalled $961.0 million, an increase of 6% over the $905.7 million recorded last year. Excluding the favourable Part II licence fees accrual reversal of $11.6 million4 and the $9.7 million5 copyright tariff charge recorded in Fiscal 2010, EBITDA1 for the 12-month period increased 5% to $306.8 million from $293.1 million for Fiscal 2009. Consolidated net earnings2 for Fiscal 2010 increased by 13% over last year, to $175.4 million2 ($3.11 per share2) from $155.2 million2 ($2.77 per share2). These net earnings and earnings per share exclude the non-cash impact of a future income tax recovery and of an impairment charge, net of future income tax recovery, recorded in Fiscal 2010 and 2009 respectively.
In the fourth quarter, consolidated revenues reached $238.4 million, a 9% increase over the $219.4 million reported last year for the same period. In the fourth quarter, the Company recorded an expense of $9.7 million5 in Radio as a result of Copyright Board tariff increases retroactive to January 2008. Excluding this retroactive charge, EBITDA1 declined 3% in the fourth quarter to $74.0 million from $76.7 million for the same period last year, while consolidated net earnings for the fourth quarter increased 2% over the same quarter last year, to $45.1 million2 ($0.80 per share2) from $44.3 million2 ($0.79 per share2).
FINANCIAL AND OPERATIONAL HIGHLIGHTS
Television
- Revenue growth of 7% for the year (8% growth for the fourth quarter);
- Advertising revenue growth of 11% for the year (25% growth for the fourth quarter);
- Subscriber-related revenue growth of 6% for the year (5% growth for the fourth quarter);
- EBITDA1 growth of 11% for the year6 (7% growth for the fourth quarter);
- Number of pay-TV subscribers (The Movie Network and Super Écran) grew 5% over the same period last year to 1.848 million;
- Launch of the new Playhouse Disney télé service in French on July 5;
- After year-end, announcement of a new agreement with Rogers to distribute the most popular programming from Astral's TMN, HBO Canada, Mpix, Family, and Playhouse Disney on the Rogers On Demand Online platform.
Radio
- Revenue growth of 3% for the year (7% growth for the fourth quarter);
- In the fourth quarter, the Company recorded an expense of $9.7 million4 in Radio as a result of Copyright Board tariff increases retroactive to January 2008.
- EBITDA1 declined by 3% for the year6, 7 (7% decrease for the fourth quarter7);
- In June, rebranding of Vibe 98.5 in Calgary to Astral's fifth Virgin Radio station in Canada.
Out-of-Home
- Revenue growth of 10% for the year (19% growth for the fourth quarter);
- EBITDA1 decline of 1% for the year (24% decrease for the fourth quarter).
Corporate
- In June, the Company moved its executive offices and certain divisional offices to the new Maison Astral building located at 1800 avenue McGill College in the heart of downtown Montréal.
The audited consolidated financial statements with related notes and Management's Discussion and Analysis are available on the Company's website: www.astral.com. There will be a conference call with analysts and media at 2:00 p.m. on Wednesday, October 27, 2010. To access the conference call dial 1-800-731-5319. The conference call will also be broadcast live and archived for a three-month period on the Astral website at www.astral.com.
Astral is one of Canada's largest media companies. It operates several of the country's most popular pay and specialty television, radio, out-of-home advertising and digital media properties. Astral plays a central role in community life across the country by offering diverse, rich and vibrant programming that meets the tastes and needs of consumers and advertisers. To learn more about Astral, visit www.astral.com.
This press release contains certain forward-looking statements concerning the future performance of the Company. These forward-looking statements are based on current expectations. We caution that all forward-looking information is inherently uncertain and actual results may differ materially from the assumptions, estimates or expectations reflected or contained in the forward-looking information, and that actual future performance will be affected by a number of factors, including technological change, economic conditions, regulatory change, competitive factors and changes in accounting rules or standards, many of which are beyond the Company's control. We disclaim any intention or obligation to update or revise any forward-looking statements.
- EBITDA is defined as earnings before interest, taxes, depreciation and amortization. See Appendix 1.
- See Appendix 1 for the reconciliation of the net earnings and the basic EPS presented in the Company's consolidated financial statements and those presented in this press release.
- See Appendix 1.
- See ''Part II Licence Fees Accrual Reversal'' section in the Management's Discussion and Analysis.
- See ''Copyright Board Tariff Increases'' section in the Management's Discussion and Analysis.
- Excluding the $11.6 million of Part II licence fees accrual reversal recorded in the first quarter of Fiscal 2010 ($8.0 million net of income taxes or $0.14 per share, $3.2 million in Television and $8.4 million in Radio). See details in the Management's Discussion and Analysis.
- Excluding the Copyright Board tariff increases of $9.7 million ($6.7 million net of income taxes or $0.12 per share). See details in the Management's Discussion and Analysis.
ASTRAL MEDIA INC.
Consolidated Statements of Earnings
for the periods ended August 31, 2010 and 2009
(in thousands of Canadian dollars except for per-share data)
(unaudited)
3 months | 12 months | |||||||||
2010 | 2009 | 2010 | 2009 | |||||||
(Restated)(1) | (Restated)(1) | |||||||||
Revenues | $ | 238,396 | $ | 219,427 | $ | 960,959 | $ | 905,725 | ||
Operating expenses | 164,391 | 142,759 | 654,172 | 612,582 | ||||||
74,005 | 76,668 | 306,787 | 293,143 | |||||||
Part II licence fees accrual reversal | - | - | 11,552 | - | ||||||
Copyright Board tariff increases | (9,683) | - | (9,683) | - | ||||||
EBITDA(2) | 64,322 | 76,668 | 308,656 | 293,143 | ||||||
Depreciation | 5,973 | 5,222 | 24,859 | 21,467 | ||||||
Amortization of intangible and non-current assets | 1,820 | 1,241 | 5,973 | 4,751 | ||||||
Interest expense, net | 5,995 | 7,978 | 26,307 | 36,968 | ||||||
Restructuring charges | - | 1,076 | - | 4,383 | ||||||
Earnings before income taxes, excluding impairment of broadcast licences(2) | 50,534 | 61,151 | 251,517 | 225,574 | ||||||
Impairment charge on broadcast licences | - | 399,459 | - | 399,459 | ||||||
Earnings (loss) before income taxes | 50,534 | (338,308) | 251,517 | (173,885) | ||||||
Income tax provision before undernoted | 12,133 | 16,894 | 74,772 | 70,340 | ||||||
Future income tax recovery resulting from impairment charge on broadcast licences | - | (81,970) | - | (81,970) | ||||||
Future income tax recovery resulting from income tax rate changes | - | - | (8,397) | - | ||||||
12,133 | (65,076) | 66,375 | (11,630) | |||||||
Net earnings (net loss) (3) | $ | 38,401 | $ | (273,232) | $ | 185,142 | $ | (162,255) | ||
Earnings (loss) per share | ||||||||||
- Basic (4) | $ | 0.68 | $ | (4.86) | $ | 3.28 | $ | (2.89) | ||
- Diluted | $ | 0.67 | $ | (4.86) | $ | 3.24 | $ | (2.89) | ||
Weighted average number of shares outstanding - basic (in thousands) | 56,598 | 56,170 | 56,471 | 56,100 | ||||||
Weighted average number of shares outstanding - diluted (in thousands) | 57,336 | 56,170 | 57,167 | 56,100 |
(1) | Following the adoption of Canadian Institute of Chartered Accountants' ("CICA") Handbook Section 3064, the Company has restated results of operations for the three- and twelve-month periods ended August 31, 2009 (see Note 1.c) of the audited consolidated financial statements for the year ended August 31, 2010). |
(2) | See Appendix 1. |
(3) | See Appendix 1 for the net earnings (net loss) before Copyright Board tariff increases, Part II licences fees accrual reversal, impairment of broadcast licences and future income tax recoveries. |
(4) | See Appendix 1 for the basic earnings (loss) per share before Copyright Board tariff increases, Part II licences fees accrual reversal, impairment of broadcast licences and future income tax recoveries. |
ASTRAL MEDIA INC.
Consolidated Statements of Cash Flows
for the periods ended August 31, 2010 and 2009
(in thousands of Canadian dollars)
(unaudited)
3 months | 12 months | |||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||
Cash and cash equivalents provided by (used for): | (Restated)(1) | (Restated)(1) | ||||||||||
OPERATING ACTIVITIES | ||||||||||||
Net earnings (net loss) | $ | 38,401 | $ | (273,232) | $ | 185,142 | $ | (162,255) | ||||
Non-cash charges (credits): | ||||||||||||
Part II licence fees accrual reversal | - | - | (11,552) | - | ||||||||
Stock-based compensation costs | 1,182 | 1,141 | 5,987 | 5,912 | ||||||||
Depreciation and amortization | 7,793 | 6,463 | 30,832 | 26,218 | ||||||||
Imputed interest on other non-current liabilities | 541 | 734 | 2,182 | 2,637 | ||||||||
Amortization of deferred financing costs | 171 | 172 | 686 | 687 | ||||||||
Impairment charge on broadcast licenses | - | 399,459 | - | 399,459 | ||||||||
Future income tax expense (recovery) net before undernoted | 5,229 | (72,736) | 18,305 | (63,268) | ||||||||
Future income tax recovery resulting from income tax rate changes | - | - | (8,397) | - | ||||||||
Cash flow from operations(2) | 53,317 | 62,001 | 223,185 | 209,390 | ||||||||
Additional pension plan contributions | (9,641) | - | (9,641) | - | ||||||||
Net change in non-cash operating items | 2,775 | (567) | (30,807) | 11,238 | ||||||||
Cash provided by operating activities | 46,451 | 61,434 | 182,737 | 220,628 | ||||||||
INVESTING ACTIVITIES | ||||||||||||
Short-term investments - cashed | - | - | - | 9,962 | ||||||||
Additions to property, plant and equipment | (22,175) | (17,023) | (53,646) | (48,374) | ||||||||
Additions to other intangible and non-current assets | (7,450) | (879) | (16,304) | (6,255) | ||||||||
Business acquisition, net of cash acquired | - | - | - | (2,787) | ||||||||
Cash used for investing activities | (29,625) | (17,902) | (69,950) | (47,454) | ||||||||
FINANCING ACTIVITIES | ||||||||||||
Repayment of long-term debt | (10,000) | (45,000) | (105,000) | (120,000) | ||||||||
Shares repurchased | (87) | - | (1,610) | - | ||||||||
Stock options exercised | 1,501 | 151 | 10,569 | 1,654 | ||||||||
Dividends | (14,152) | (14,046) | (28,301) | (28,084) | ||||||||
Cash used for financing activities | (22,738) | (58,895) | (124,342) | (146,430) | ||||||||
Net change in cash | (5,912) | (15,363) | (11,555) | 26,744 | ||||||||
Cash (bank overdraft) - beginning of period | 17,457 | 38,463 | 23,100 | (3,644) | ||||||||
Cash - end of period | $ | 11,545 | $ | 23,100 | $ | 11,545 | $ | 23,100 |
|
(1) | Following the adoption of CICA Handbook Section 3064, the Company has restated results of operations for the three- and twelve-month periods ended August 31, 2009 (see Note 1.c) of the audited consolidated financial statements for the year ended August 31, 2010). | ||
(2) | See Appendix 1. |
ASTRAL MEDIA INC.
Consolidated Balance Sheets
as at August 31
(in thousands of Canadian dollars)
2010 | 2009 | |||||
ASSETS | |
(Restated) (1) | ||||
Current | ||||||
Cash | $ | 11,545 | $ | 23,100 | ||
Accounts receivable | 169,240 | |
|
143,803 | ||
Program and film rights | 106,084 | 81,298 | ||||
Prepaid expenses and other current assets | 29,451 | 27,904 | ||||
316,320 | 276,105 | |||||
Program and film rights | 65,923 | 72,466 | ||||
Property, plant and equipment | 179,938 | 151,637 | ||||
Broadcast licences | 1,413,059 | 1,408,037 | ||||
Goodwill | 356,945 | 356,945 | ||||
Other intangible and non-current assets | 79,362 | 50,894 | ||||
Future income tax assets | 66,005 | 79,522 | ||||
$ | 2,477,552 | $ | 2,395,606 | |||
LIABILITIES | ||||||
Current | ||||||
Accounts payable and accrued liabilities | $ | 138,119 | $ | 138,771 | ||
Income taxes payable | 16,654 | 12,191 | ||||
Program and film rights payable | 64,908 | 58,220 | ||||
Future income tax liabilities | 5,329 | 4,481 | ||||
225,010 | 213,663 | |||||
Long-term debt | 588,447 | 692,761 | ||||
Future income tax liabilities | 240,382 | 243,353 | ||||
Program and film rights payable | 12,668 | 6,955 | ||||
Other non-current liabilities | 62,302 | 58,312 | ||||
Derivative financial instruments | 9,699 | 22,377 | ||||
1,138,508 | 1,237,421 | |||||
SHAREHOLDERS' EQUITY | ||||||
Capital stock | 768,762 | 753,028 | ||||
Contributed surplus | 17,200 | 17,068 | ||||
Retained earnings | 560,119 | 404,198 | ||||
Accumulated other comprehensive loss | (7,037) | (16,109) | ||||
553,082 | 388,089 | |||||
1,339,044 | 1,158,185 | |||||
$ | 2,477,552 | $ | 2,395,606 |
(1) | Following the adoption of CICA Handbook Section 3064, the Company has restated its consolidated balance sheet as at August 31, 2009 (see Note 1.c) of the audited consolidated financial statements for the year ended August 31, 2010). |
ASTRAL MEDIA INC.
Business Segments
for the periods ended August 31, 2010 and 2009
(in thousands)
(unaudited)
3 months | 12 months | |||||||||
2010 | 2009 | 2010 | 2009 | |||||||
(Restated) (1) | (Restated) (1) | |||||||||
REVENUES | ||||||||||
Television | $ | 135,158 | $ | 124,898 | $ | 550,728 | $ | 513,265 | ||
Radio | 81,351 | 76,180 | 333,563 | 323,002 | ||||||
Out-of-Home | 21,887 | 18,349 | 76,668 | 69,458 | ||||||
$ | 238,396 | $ | 219,427 | $ | 960,959 | $ | 905,725 | |||
EBITDA (2) | ||||||||||
Television | $ | 45,590 | $ | 42,706 | $ | 204,236 | $ | 181,760 | ||
Radio | 16,866 | 28,589 | 105,325 | 109,815 | ||||||
Out-of-Home | 7,766 | 10,258 | 25,991 | 26,175 | ||||||
Corporate Costs | (5,900) | (4,885) | (26,896) | (24,607) | ||||||
$ |
64,322 |
$ | 76,668 | $ | 308,656 | $ | 293,143 |
(1) | Following the adoption of CICA Handbook Section 3064, the Company has restated results of operations for the three- and twelve-month periods ended August 31, 2009 (see Note 1.c) of the audited consolidated financial statements for the year ended August 31, 2010). |
(2) | See Appendix 1. |
ASTRAL MEDIA INC.
Appendix 1
Supplementary Measures
for the periods ended August 31, 2010 and 2009
(unaudited)
In addition to discussing earnings measures in accordance with Canadian generally accepted accounting principles ("GAAP"), this press release provides the following supplementary measures which are also factors used by management in monitoring and evaluating the performance of the Company and its business segments:
EBITDA (earnings before interest, taxes, depreciation and amortization) is provided to assist investors in determining the ability of the Company to generate cash flow from operating activities and to cover financial charges. Other items such as restructuring charges and the impairment of broadcast licences are excluded from earnings in the determination of EBITDA as they are not considered to be in the ordinary course of business. EBITDA is also an indicator widely used for business valuation purposes. EBITDA margin is defined as the ratio obtained by dividing EBITDA by revenues.
The following table reconciles GAAP measures disclosed in the consolidated statements of earnings for the periods ended August 31, 2010 and 2009 to EBITDA:
3 months | 12 months | ||||
(in thousands of $) | 2010 | 2009 | 2010 | 2009 | |
|
(Restated) (1) | |
(Restated) (1) | ||
Earnings (loss) before income taxes | 50,534 | (338,308) | 251,517 | (173,885) | |
Impairment of broadcast licences | - | 399,459 | - | 399,459 | |
Depreciation and amortization | 7,793 | 6,463 | 30,832 | 26,218 | |
Interest expense, net | 5,995 | 7,978 | 26,307 | 36,968 | |
Restructuring charges | - | 1,076 | - | 4,383 | |
EBITDA | 64,322 | 76,668 | 308,656 | 293,143 |
Earnings before income taxes, excluding impairment of broadcast licences. This measure provides an indication of the Company's ability to generate earnings and cash flows from its ongoing operations, by excluding the non-cash impairment of broadcast licences.
The following table reconciles GAAP measures disclosed in the consolidated statements of earnings for the periods ended August 31, 2010 and 2009 to earnings before income taxes, excluding impairment of broadcast licences:
3 months | 12 months | ||||
(in thousands of $) | 2010 | 2009 | 2010 | 2009 | |
(Restated) (1) | (Restated) (1) | ||||
Earnings (loss) before income taxes | 50,534 | (338,308) | 251,517 | (173,885) | |
Impairment of broadcast licences | - | 399,459 | - | 399,459 | |
Earnings before income taxes, excluding impairment of broadcast licences | 50,534 | 61,151 | 251,517 | 225,574 |
(1) | Following the adoption of CICA Handbook Section 3064, the Company has restated results of operations for the three- and twelve-month periods ended August 31, 2009 (see Note 1.c) of the audited consolidated financial statements for the year ended August 31, 2010). |
Net earnings and basic earnings per share before Copyright Board tariff increases, Part II licence fees accrual reversal, impairment of broadcast licences and future income tax recoveries. These measures provide an indication of the Company's ability to generate earnings and cash flows from its ongoing operations, by excluding the non-cash future income tax recovery or expense resulting from income tax rate changes, some regulatory charges over which the Company has no control, and the impact of the non-cash impairment of broadcast licences.
The following tables reconcile GAAP measures disclosed in the consolidated statements of earnings for the periods ended August 31, 2010 and 2009 to net earnings and basic earnings per share, before Copyright Board tariff increases, Part II licence fees accrual reversal, impairment of broadcast licences and future income tax recoveries:
3 months | 12 months | ||||
(in thousands of $) | 2010 | 2009 | 2010 | 2009 | |
(Restated) (1) | (Restated) (1) | ||||
Net earnings (net loss) | 38,401 | (273,232) | 185,142 | (162,255) | |
Copyright Board tariff increases, net of income taxes | 6,714 | - | 6,714 | - | |
Part II licence fees accrual reversal, net of income taxes | - | - | (8,010) | - | |
Impairment of broadcast licences | - | 399,459 | - | 399,459 | |
Future income tax recovery resulting from impairment of broadcast licences | - | (81,970) | - | (81,970) | |
Future income tax recovery resulting from income tax rate changes | - | - | (8,397) | - | |
Net earnings before Copyright Board tariff increases, Part II licence fees accrual reversal, impairment of broadcast licences and future income tax recoveries | 45,115 | 44,257 | 175,449 | 155,234 |
3 months | 12 months | ||||
(in dollars) | 2010 | 2009 | 2010 | 2009 | |
(Restated) (1) | (Restated) (1) | ||||
Basic earnings (loss) per share | 0.68 | (4.86) | 3.28 | (2.89) | |
Copyright Board tariff increases, net of income taxes | 0.12 | - | 0.12 | - | |
Part II licence fees accrual reversal, net of income taxes | - | - | (0.14) | - | |
Impairment of broadcast licences | - | 7.11 | - | 7.12 | |
Future income tax recovery resulting from impairment of broadcast licences | - | (1.46) | - | (1.46) | |
Future income tax recovery resulting from income tax rate changes | - | - | (0.15) | - | |
Basic earnings per share, before Copyright Board tariff increases, Part II licence fees accrual reversal, impairment of broadcast licences and future income tax recoveries | 0.80 | 0.79 | 3.11 | 2.77 |
(1) | Following the adoption of CICA Handbook Section 3064, the Company has restated results of operations for the three- and twelve-month periods ended August 31, 2009 (see Note 1.c) of the audited consolidated financial statements for the year ended August 31, 2010). |
Cash flow from operations is defined as cash provided by operating activities before the additional pension plan contributions and the net change in non-cash operating items. This measure provides an indication of the Company's ability to generate cash flows without considering certain timing and other factors causing variations in non-cash operating items.
The following table reconciles GAAP measures disclosed in the consolidated statements of cash flows for the periods ended August 31, 2010 and 2009 to cash flow from operations:
3 months | 12 months | ||||
(in thousands of $) | 2010 | 2009 | 2010 | 2009 | |
(Restated) (1) | (Restated) (1) | ||||
Cash provided by operating activities | 46,451 | 61,434 | 182,737 | 220,628 | |
Additional pension plan contributions | 9,641 | - | 9,641 | - | |
Net change in non-cash operating items | (2,775) | 567 | 30,807 | (11,238) | |
Cash flow from operations | 53,317 | 62,001 | 223,185 | 209,390 |
The above supplementary measures do not have a standardized meaning prescribed by GAAP and may not be comparable to similar measures presented by other companies.
(1) | Following the adoption of CICA Handbook Section 3064, the Company has restated results of operations for the three- and twelve-month periods ended August 31, 2009 (see Note 1.c) of the audited consolidated financial statements for the year ended August 31, 2010). |
For further information:
Media: |
Hugues Mousseau Manager, Corporate Communications Astral Media Inc. 514-939-5000 |
Analysts: |
Claude Gagnon Senior Vice-President and Chief Financial Officer Astral Media Inc. 514-939-5000 |
Share this article