Avesoro Resources Inc. - Financial Highlights for the Three and Six Months Ended June 30, 2018
TSX: ASO
AIM: ASO
TORONTO, Aug. 13, 2018 /CNW/ - Avesoro Resources Inc., ("Avesoro" or the "Company"), the TSX and AIM listed West African gold producer, is pleased to announce the release of its unaudited financial results for the quarter (the "Quarter" or "Q2") and six months ("H1") ended June 30, 2018.
Financial Highlights:
H1 2018
- Gold production of 128,319 ounces, in line with full year 2018 guidance of 220,000 – 240,000 ounces and a 318% increase versus H1 2017 ("HoH");
- Revenues of US$165.9 million from gold sales of 125,838 ounces at an average realised gold price of US$1,318 per ounce, versus revenues of US$39 million and gold sales of 30,375 ounces in H1 2017;
- Operating cash costs US$658 per ounce sold in H1 2018, an improvement of 37% HoH;
- All in sustaining cash costs ("AISC") of US$932 per ounce sold in H1 2018, a 40% HoH improvement;
- Company EBITDA margin of 39%, with EBITDA of US$64.6 million versus EBITDA of US$1.1 million in H1 2017;
- Operating cash flows of US$47.9 million, compared to an outflow of US$7.4 million in H1 2017; and
- Cash of US$12.7 million and debt of US$134.5 million at June 30, 2018.
Q2 2018
- Gold production of 60,231 ounces in the Quarter, a decrease of 12% on the previous quarter, as a result of planned lower grades at the Youga mine;
- Revenues of US$74.5 million from gold sales of 57,285 ounces in Q2 2018 at an average realised gold price of US$1,302 per ounce;
- Operating cash costs of US$698 per ounce sold in Q2 2018;
- AISC of US$985 per ounce sold in Q2 2018;
- Company EBITDA margin of 33%, with EBITDA of US$24.4 million in the Quarter; and
- Operating cash flows of US$8.5 million in the Quarter.
Serhan Umurhan, Chief Executive Officer of Avesoro, commented: "We delivered a strong operational and financial performance during the first half of 2018 producing over 128,000 ounces of gold across our two mines at an operating cash cost of US$658 and all-in-sustaining cost of US$932 per ounce sold. Both New Liberty and Youga are performing in line with expectations helping the Company to generate US$47.9 million in cash flow so far this year. Following a particularly strong Q1 2018 performance, the Youga mine is now performing at a normalised production rate. New Liberty's performance continues to improve with a further seven percent increase in gold production during the Quarter and unit cost reductions in all key areas of operations.
We continue to make good progress with our substantial exploration drilling programme across both Liberia and Burkina Faso, with 89,900 metres of diamond drilling having been completed across our portfolio so far this year, representing 52% of the full year budget. We expect these activities to provide further increases in shareholder value in addition to the 29% increase in mineral reserves at Youga already announced earlier in the Quarter.
We now look forward to delivering another strong performance in the second half of 2018 and we maintain our full year production guidance of 220,000 – 240,000 ounces of gold at an all-in-sustaining cost of between US$960 and US$1,000 per ounce sold."
Table 1: Consolidated Financial Highlights
Metric |
Q2 2018 |
Q1 2018 |
Q2 2018 |
H1 2018 |
H1 2017 |
H1 2018 |
Gold production, oz |
60,231 |
68,088 |
-12% |
128,319 |
30,735 |
318% |
Gold sold, oz |
57,285 |
68,553 |
-16% |
125,838 |
31,390 |
301% |
Operating cash costs, |
698 |
624 |
12% |
658 |
1,043 |
-37% |
All in Sustaining Costs, |
985 |
889 |
11% |
932 |
1,543 |
-40% |
Average Realised Gold |
1,302 |
1,333 |
-2% |
1,315 |
1,243 |
6% |
Revenues, US$m |
74.5 |
91.4 |
-18% |
165.9 |
39.0 |
325% |
EBITDA**, US$m |
24.4 |
40.2 |
-39% |
64.6 |
1.1 |
5,773% |
EBITDA margin, % |
33 |
44 |
-26% |
39 |
3 |
1,281% |
Cash flow from operations, |
8.5 |
39.4 |
-78% |
47.9 |
-7.4 |
747% |
Capital spend, US$m |
13.2 |
13.6 |
-3% |
26.8 |
12.0 |
123% |
Cash, US$m |
12.7 |
23.0 |
-45% |
12.7 |
2.8 |
354% |
Debt, US$m |
134.5 |
137.3 |
-2% |
134.5 |
119.6 |
12% |
Operating cash costs, AISC and EBITDA, are non-GAAP measures and are defined in the notes section of this announcement. |
Table 2: Key Operational Financial Highlights
Metric |
Q2 2018 |
Q1 2018 |
Q2 2018 |
H1 2018 |
H1 2017 |
H1 2018 |
New Liberty |
||||||
Gold production, oz |
29,808 |
27,870 |
7% |
57,678 |
30,735 |
88% |
Mining cost, US$/t |
2.42 |
2.51 |
-4% |
2.47 |
2.38 |
4% |
Processing cost, US$/t |
24.53 |
24.52 |
0% |
24.53 |
27.34 |
-10% |
Operating cash costs, |
781 |
846 |
-8% |
813 |
1,043 |
-22% |
All in Sustaining Costs, |
1,038 |
1,095 |
-5% |
1,066 |
1,543 |
-31% |
Youga |
||||||
Gold production, oz |
30,423 |
40,218 |
-24% |
70,641 |
48,922 |
44% |
Mining cost, US$/t |
1.90 |
2.40 |
-21% |
2.11 |
1.57 |
34% |
Processing cost, US$/t |
18.64 |
19.63 |
-5% |
19.14 |
18.76 |
2% |
Operating cash costs, |
616 |
470 |
31% |
530 |
537 |
-1% |
All in Sustaining Costs, |
852 |
707 |
21% |
767 |
821 |
-7% |
Outlook
During the second half of 2018, the Company expects to see further improvements in unit cost performance as mining volumes increase following the commissioning of additional heavy mining equipment at both New Liberty and Youga and also the increased plant throughputs that have been enabled through process plant optimisation activities undertaken during H1 2018.
The Company maintains its full year production guidance of 220,000 – 240,000 ounces of gold at an operating cash cost of US$620 to US$660 per ounce sold and all-in-sustaining cost of between US$960 and US$1,000 per ounce sold.
Following the Mineral Resource and Reserve upgrade for Youga published during Q2 2018, the Company's extensive drilling campaigns continue to progress at pace in both Liberia and Burkina Faso with 89,900 metres of diamond drilling completed during H1 2018. The Company now looks forward to further updating the market on the results of its Mineral Resource upgrade work at New Liberty during Q3 2018 and its infill drilling campaign at the Ndablama deposit during Q4 2018.
Analyst and Investor Call
The company will be hosting a conference call and webcast for investors and analysts on August 13, 2018 at 08:00 EST / 13:00 BST.
The access details for the conference call are as follows:
Location |
Phone Type |
Phone Number |
United Kingdom |
Freephone |
0800 358 9473 |
United Kingdom, Local |
Local |
+44 333 300 0804 |
United States |
Freephone |
+1 855 857 0686 |
United States, Local |
Local |
+1 631 913 1422 |
Canada |
Freephone |
+1 416 216 4189 |
Canada, Local |
Local |
+1 844 747 9618 |
Password: 33464313#
Webcast URL:
http://arkadinemea-events.adobeconnect.com/e2w8a53msk4o/event/registration.html
Financial Statements and MD&A
The Financial Statements are appended to this announcement. Both the Financial Statements and the accompanying Management Discussion and Analysis are available for review at the Company's website, www.avesoro.com and on www.sedar.com.
In preparing the Company's interim financial statements for the period ended June 30, 2018, Management noted an error in the calculation of the fair valuation of related party loans with Mapa Insaat ve Ticaret A.S. that requires the restatement of the audited consolidated statement of financial position as at December 31, 2017 and unaudited interim consolidated statement of financial position as at March 31, 2018. The impact of the restatement of the audited consolidated statement of financial position as at December 31, 2017 is to increase the current portion of borrowings by US$2.0 million, increase the non-current portion of borrowings by US$3.2 million and reduce the capital contribution in equity by US$5.2 million. The impact of the restatement of the unaudited interim consolidated statement of financial position as at March 31, 2018 is to increase the current portion of borrowings by US$2.8 million, increase the non-current portion of borrowings by US$4.9 million and reduce the capital contribution in equity by US$7.7 million. The adjustments have no impact on profit nor cash flows for the year ended December 31, 2017 nor for the three months ended March 31, 2018. The repayment terms, rates and amounts payable pursuant to the loan agreements are unchanged.
The Company will re-file on SEDAR the restated audited consolidated financial statements as of and for the year ended December 31, 2017 and the restated unaudited interim consolidated financial statements as of and for the three months ended March 31, 2018.
Notes
Non-GAAP Financial Measures: The Company has included certain non-GAAP financial measures in this press release, including operating cash costs and all-in sustaining costs ("AISC") per ounce of gold sold and EBITDA. These non-GAAP financial measures do not have any standardised meaning. Accordingly, these financial measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with International Financial Reporting Standards ("IFRS").
Operating cash costs and AISC are a common financial performance measure in the mining industry but have no standard definition under IFRS. Operating cash costs are reflective of the cost of production. AISC include operating cash costs, net-smelter royalty, corporate costs, sustaining capital expenditure, sustaining exploration expenditure and capitalised stripping costs. The Company reports cash costs on an ounces of gold sold basis.
The Company calculates EBITDA as net profit or loss for the period excluding finance costs, income tax expense and depreciation. EBITDA does not have a standardised meaning prescribed by IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. EBITDA excludes the impact of cash costs of financing activities and taxes and the effects of changes in working capital balances and therefore is not necessarily indicative of operating profit or cash flow from operations as determined under IFRS.
Other companies may calculate these measures differently and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
Market Abuse Regulation (MAR) Disclosure
Certain information contained in this announcement would have been deemed inside information for the purposes of Article 7 of Regulation (EU) No 596/2014 until the release of this announcement.
About Avesoro Resources Inc.
Avesoro Resources is a West Africa focused gold producer and development company that operates two gold mines across West Africa and is listed on the Toronto Stock Exchange ("TSX") and the AIM market operated by the London Stock Exchange ("AIM"). The Company's assets include the New Liberty Gold Mine in Liberia ("New Liberty") and the Youga Gold Mine in Burkina Faso ("Youga").
New Liberty has an estimated Proven and Probable Mineral Reserve of 7.4Mt with 717,000 ounces of gold grading 3.03g/t and an estimated Measured and Indicated Mineral Resource of 9.6Mt with 985,000 ounces of gold grading 3.2g/t and an estimated Inferred Mineral Resource of 6.4Mt with 620,000 ounces of gold grading 3.0g/t. The foregoing Mineral Reserve and Mineral Resource estimates and additional information in connection therewith, prepared in accordance with CIM guidelines, is set out in an NI 43-101 compliant Technical Report dated November 1, 2017 and entitled "New Liberty Gold Mine, Bea Mountain Mining Licence Southern Block, Liberia, West Africa" and is available on SEDAR at www.sedar.com.
Youga has an estimated Proven and Probable Mineral Reserve of 11.2Mt with 660,100 ounces of gold grading 1.84g/t and a combined estimated Measured and Indicated Mineral Resource of 16.64Mt with 924,200 ounces of gold grading 1.73g/t and an Inferred Mineral Resource of 13Mt with 685,000 ounces of gold grading 1.70g/t. The foregoing Mineral Reserve and Mineral Resource estimates and additional information in connection therewith, prepared in accordance with CIM guidelines, is set out in an NI 43-101 compliant Technical Report dated July 31, 2018 and entitled "Mineral Resource and Mineral Reserve Update for the Youga Gold Mine, Burkina Faso" and is available on SEDAR at www.sedar.com.
For more information, please visit www.avesoro.com.
Qualified Persons
The Company's Qualified Person is Mark J. Pryor, who holds a BSc (Hons) in Geology & Mineralogy from Aberdeen University, United Kingdom and is a Fellow of the Geological Society of London, a Fellow of the Society of Economic Geologists and a registered Professional Natural Scientist (Pr. Sci.Nat) of the South African Council for Natural Scientific Professions. Mark Pryor is an independent technical consultant with over 25 years of global experience in exploration, mining and mine development and is a "Qualified Person" as defined in National Instrument 43 -101 "Standards of Disclosure for Mineral Projects" of the Canadian Securities Administrators and has reviewed and approved this press release. Mr. Pryor has verified the underlying technical data disclosed in this press release.
Forward Looking Statements
Certain information contained in this press release constitutes forward looking information or forward looking statements within the meaning of applicable securities laws. This information or statements may relate to future events, facts, or circumstances or the Company's future financial or operating performance or other future events or circumstances. All information other than historical fact is forward looking information and involves known and unknown risks, uncertainties and other factors which may cause the actual results or performance to be materially different from any future results, performance, events or circumstances expressed or implied by such forward-looking statements or information. Such statements can be identified by the use of words such as "anticipate", "plan", "continue", "estimate", "expect", "may", "will", "would", "project", "should", "believe", "target", "predict" and "potential". No assurance can be given that this information will prove to be correct and such forward looking information included in this press release should not be unduly relied upon. Forward looking information and statements speak only as of the date of this press release.
Forward looking statements or information in this press release include, among other things, statements regarding full year 2018 production guidance of 220,000 to 240,000 ounces of gold at an operating cash cost of between US$620 to US$660 per ounce sold and an all-in sustaining cost of between US$960 and US$1,000 per ounce sold, statements regarding improvements in its unit cost base, increased mining rates, increased plant throughputs, publishing of an updated Mineral Resource and Mineral Reserve for New Liberty during Q3 2018 and the Ndablama deposit during Q4 2018.
In making the forward looking information or statements contained in this press release, assumptions have been made regarding, among other things: general business, economic and mining industry conditions; interest rates and foreign exchange rates; the continuing accuracy of Mineral Resource and Reserve estimates; geological and metallurgical conditions (including with respect to the size, grade and recoverability of Mineral Resources and Reserves) and cost estimates on which the Mineral Resource and Reserve estimates are based; the supply and demand for commodities and precious and base metals and the level and volatility of the prices of gold; market competition; the ability of the Company to raise sufficient funds from capital markets and/or debt to meet its future obligations and planned activities and that unforeseen events do not impact the ability of the Company to use existing funds to fund future plans and projects as currently contemplated; the stability and predictability of the political environments and legal and regulatory frameworks including with respect to, among other things, the ability of the Company to obtain, maintain, renew and/or extend required permits, licences, authorizations and/or approvals from the appropriate regulatory authorities; that contractual counterparties perform as agreed; and the ability of the Company to continue to obtain qualified staff and equipment in a timely and cost-efficient manner to meet its demand.
Actual results could differ materially from those anticipated in the forward looking information or statements contained in this press release as a result of risks and uncertainties (both foreseen and unforeseen), and should not be read as guarantees of future performance or results, and will not necessarily be accurate indicators of whether or not such results will be achieved. These risks and uncertainties include the risks normally incidental to exploration and development of mineral projects and the conduct of mining operations (including exploration failure, cost overruns or increases, and operational difficulties resulting from plant or equipment failure, among others); the inability of the Company to obtain required financing when needed and/or on acceptable terms or at all; risks related to operating in West Africa, including potentially more limited infrastructure and/or less developed legal and regulatory regimes; health risks associated with the mining workforce in West Africa; risks related to the Company's title to its mineral properties; the risk of adverse changes in commodity prices; the risk that the Company's exploration for and development of mineral deposits may not be successful; the inability of the Company to obtain, maintain, renew and/or extend required licences, permits, authorizations and/or approvals from the appropriate regulatory authorities and other risks relating to the legal and regulatory frameworks in jurisdictions where the Company operates, including adverse or arbitrary changes in applicable laws or regulations or in their enforcement; competitive conditions in the mineral exploration and mining industry; risks related to obtaining insurance or adequate levels of insurance for the Company's operations; that Mineral Resource and Reserve estimates are only estimates and actual metal produced may be less than estimated in a Mineral Resource or Reserve estimate; the risk that the Company will be unable to delineate additional Mineral Resources; risks related to environmental regulations and cost of compliance, as well as costs associated with possible breaches of such regulations; uncertainties in the interpretation of results from drilling; risks related to the tax residency of the Company; the possibility that future exploration, development or mining results will not be consistent with expectations; the risk of delays in construction resulting from, among others, the failure to obtain materials in a timely manner or on a delayed schedule; inflation pressures which may increase the cost of production or of consumables beyond what is estimated in studies and forecasts; changes in exchange and interest rates; risks related to the activities of artisanal miners, whose activities could delay or hinder exploration or mining operations; the risk that third parties to contracts may not perform as contracted or may breach their agreements; the risk that plant, equipment or labour may not be available at a reasonable cost or at all, or cease to be available, or in the case of labour, may undertake strike or other labour actions; the inability to attract and retain key management and personnel; and the risk of political uncertainty, terrorism, civil strife, or war in the jurisdictions in which the Company operates, or in neighbouring jurisdictions which could impact on the Company's exploration, development and operating activities.
Although the forward-looking statements contained in this press release are based upon what management believes are reasonable assumptions, the Company cannot provide assurance that actual results or performance will be consistent with these forward-looking statements. The forward looking information and statements included in this press release are expressly qualified by this cautionary statement and are made only as of the date of this press release. The Company does not undertake any obligation to publicly update or revise any forward looking information except as required by applicable securities laws.
Condensed Interim Consolidated Financial Statements (Unaudited)
Avesoro Resources Inc.
For the Three and Six Months Ended June 30, 2018 and 2017
(stated in thousands of US dollars)
Registered office: |
199 Bay Street |
Suite 5300 |
|
Commerce West Street |
|
Toronto |
|
Ontario, M5L 1B9 |
|
Canada |
|
Company registration number: |
776831-1 |
Company incorporated on: |
1 February 2011 |
Avesoro Resources Inc.
Interim Consolidated Statements of Income and Comprehensive Income
(stated in thousands of US dollars)
Unaudited
Three months June 30, |
Three months June 30, |
Six months June 30, |
Six months June 30, |
|
$'000 |
$'000 |
$'000 |
$'000 |
|
Gold sales (Note 2) |
74,530 |
19,313 |
165,900 |
39,012 |
Cost of sales |
||||
- Production costs (Note 2) |
(43,195) |
(16,567) |
(92,181) |
(34,062) |
- Depreciation (Note 2) |
(20,390) |
(7,428) |
(37,000) |
(14,179) |
Gross profit/(loss) |
10,945 |
(4,682) |
36,719 |
(9,229) |
Expenses |
||||
Administrative and other expenses (Note 3) |
(2,405) |
(1,395) |
(4,009) |
(2,980) |
Exploration and evaluation costs |
(4,513) |
(371) |
(6,524) |
(867) |
Loss on lease termination |
- |
- |
(566) |
- |
Profit/(Loss) from operations |
4,027 |
(6,448) |
25,620 |
(13,076) |
Derivative liability (loss)/gain |
- |
(13) |
105 |
(175) |
Foreign exchange loss |
(817) |
(167) |
(1,912) |
(164) |
Finance costs |
(2,832) |
(2,853) |
(7,173) |
(5,623) |
Finance income |
- |
3 |
174 |
6 |
Profit/(Loss) before tax |
378 |
(9,478) |
16,814 |
(19,032) |
Tax for the period (Note 4) |
(3,267) |
- |
(9,856) |
- |
Net profit/(loss) after tax |
(2,889) |
(9,478) |
6,958 |
(19,032) |
Attributable to: |
||||
- Owners of the Company |
(4,172) |
(9,478) |
3,847 |
(19,032) |
- Non-controlling interest (Note 13) |
1,283 |
- |
3,111 |
- |
Other comprehensive income/(loss) Items that may be reclassified subsequently |
||||
Fair value gains/(losses) on investments |
(9) |
14 |
22 |
(4) |
Currency translation differences |
(3) |
(244) |
(40) |
(193) |
Total comprehensive income/(loss) |
||||
Attributable to: |
||||
- Owners of the Company |
(4,184) |
(9,708) |
3,829 |
(19,229) |
- Non-controlling interest |
1,283 |
- |
3,111 |
- |
(2,901) |
(9,708) |
6,940 |
(19,229) |
|
Earnings/(Loss) per share, basic and |
(0.051) |
(0.178) |
0.047 |
(0.357) |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Avesoro Resources Inc.
Interim Consolidated Statements of Financial Position
(stated in thousands of US dollars)
Unaudited
June 30, 2018 $'000 |
December 31, 2017 $'000 (as restated - |
|
Assets |
||
Current assets |
||
Cash and cash equivalents |
12,686 |
17,787 |
Trade and other receivables (Note 6) |
32,532 |
25,286 |
Inventories (Note 7) |
40,030 |
36,932 |
Other assets |
1,486 |
1,710 |
86,734 |
81,715 |
|
Non-current assets |
||
Property, plant and equipment (Note 8) |
243,403 |
249,552 |
Intangible assets - Exploration and evaluation assets (Note 9) |
3,359 |
- |
Investments |
- |
21 |
Deferred tax asset |
2,602 |
4,554 |
Other assets |
1,301 |
1,196 |
250,665 |
255,323 |
|
Total assets |
337,399 |
337,038 |
Liabilities |
||
Current liabilities |
||
Borrowings (Note 10) |
25,750 |
37,964 |
Trade and other payables |
49,964 |
41,003 |
Income tax payable |
9,392 |
12,358 |
Finance lease liability (Note 11) |
254 |
1,913 |
Derivative liability |
- |
105 |
Provisions |
3,143 |
523 |
88,503 |
93,866 |
|
Non-current liabilities |
||
Borrowings (Note 10) |
107,685 |
101,335 |
Trade and other payables |
- |
463 |
Finance lease liability (Note 11) |
770 |
5,875 |
Provisions |
9,738 |
10,439 |
118,193 |
118,112 |
|
Total liabilities |
206,696 |
211,978 |
Equity |
||
Share capital (Note 12) |
353,686 |
353,653 |
Capital contribution |
53,549 |
54,022 |
Share based payment reserve |
8,407 |
7,840 |
Acquisition reserve |
(33,060) |
(33,060) |
Fair value reserve |
- |
(487) |
Cumulative translation reserve |
(506) |
(466) |
Deficit |
(256,774) |
(260,156) |
Equity attributable to owners |
125,302 |
121,346 |
Non-controlling interest (Note 13) |
5,401 |
3,714 |
Total equity |
130,703 |
125,060 |
Total liabilities and equity |
337,399 |
337,038 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Avesoro Resources Inc.
Interim Consolidated Statements of Cash Flows
(stated in thousands of US dollars)
Unaudited
Six months June 30, 2018 |
Six months June 30, 2017 |
|||
$'000 |
$'000 |
|||
Operating activities |
||||
Net profit/(loss) after tax |
6,958 |
(19,032) |
||
Tax for the period |
9,856 |
- |
||
Profit/(Loss) before tax |
16,814 |
(19,032) |
||
Items not affecting cash: |
||||
Share-based payments (Note 3) |
567 |
590 |
||
Depreciation (Note 8) |
37,171 |
14,339 |
||
Unrealized foreign exchange loss/(gain) |
1,125 |
(186) |
||
Derivative liability loss/(gain) |
(105) |
175 |
||
Interest expense |
7,173 |
5,623 |
||
Loss on lease termination |
566 |
- |
||
Changes in non-cash working capital |
||||
Increase in trade and other receivables |
(7,246) |
(8,732) |
||
Increase/(decrease) in trade and other payables |
6,008 |
(1,351) |
||
(Increase)/decrease in inventories |
(3,098) |
1,209 |
||
Income taxes paid |
(11,066) |
- |
||
Cash flows from/(used in) operating activities |
47,909 |
(7,365) |
||
Investing activities |
||||
Payments to acquire property, plant and equipment |
(23,447) |
(12,002) |
||
Payments to acquire intangible assets |
(3,359) |
- |
||
Decrease/(increase) in other assets |
119 |
(603) |
||
Proceeds from sale of available for sale investment |
44 |
- |
||
Cash flows used in investing activities |
(26,643) |
(12,605) |
||
Financing activities |
||||
Proceeds from borrowings (Note 10b) |
6,150 |
15,600 |
||
Payments to borrowings (Note 10) |
(24,045) |
- |
||
Finance charges |
(5,540) |
(6,269) |
||
Dividend payment to non-controlling interest |
(1,424) |
- |
||
Payment of finance leases |
(1,254) |
- |
||
Proceeds from exercise of stock options (Note 12) |
33 |
- |
||
Cash flows (used in)/from financing activities |
(26,080) |
9,331 |
||
Impact of foreign exchange on cash balance |
(287) |
21 |
||
Net decrease in cash and cash equivalents |
(5,101) |
(10,618) |
||
Cash and cash equivalents at beginning of period |
17,787 |
13,429 |
||
Cash and cash equivalents at end of period |
12,686 |
2,811 |
Significant non-cash transactions during the six months ended June 30, 2018 includes the acquisition of new heavy mining equipment for $10.3 million in exchange for new related party loans (Note 10c) and the termination of the generators held as finance leases (Note 8).
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Avesoro Resources Inc.
Interim Consolidated Statements of Changes in Equity
(stated in thousands of US dollars)
Unaudited
Total Equity Attributable to Owners |
||||||||||
Share
$'000 |
Capital (as restated -
$'000 |
Share-
$'000 |
Acquisition reserve
$'000 |
Fair value reserve
$'000 |
Cumulative
$'000 |
Deficit
$'000 |
Total
$'000 |
Non-
$'000 |
Total Equity
$'000 |
|
Balance at January 1, 2017 |
283,506 |
48,235 |
6,770 |
- |
(453) |
(400) |
(232,682) |
104,976 |
- |
104,976 |
Loss for the period |
- |
- |
- |
- |
- |
- |
(19,032) |
(19,032) |
- |
(19,032) |
Other comprehensive loss for period |
- |
- |
- |
- |
(4) |
(193) |
- |
(197) |
- |
(197) |
Total comprehensive loss for period |
- |
- |
- |
- |
(4) |
(193) |
(19,032) |
(19,229) |
- |
(19,229) |
Share-based payments |
- |
- |
590 |
- |
- |
- |
- |
590 |
- |
590 |
Balance at June 30, 2017 |
283,506 |
48,235 |
7,360 |
- |
(457) |
(593) |
(251,714) |
86,337 |
- |
86,337 |
Balance at January 1, 2018 |
353,653 |
59,230 |
7,840 |
(33,060) |
(487) |
(466) |
(260,156) |
126,554 |
3,714 |
130,268 |
Restatement of related party loans |
- |
(5,208) |
- |
- |
- |
- |
- |
(5,208) |
- |
(5,208) |
Balance at January 1, 2018, as restated |
353,653 |
54,022 |
7,840 |
(33,060) |
(487) |
(466) |
(260,156) |
121,346 |
3,714 |
125,060 |
Profit for the period |
- |
- |
- |
- |
- |
- |
3,847 |
3,847 |
3,111 |
6,958 |
Other comprehensive income/(loss) for period |
- |
- |
- |
- |
22 |
(40) |
- |
(18) |
- |
(18) |
Total comprehensive income/(loss) for period |
- |
- |
- |
- |
22 |
(40) |
3,847 |
3,829 |
3,111 |
6,940 |
Exercise of stock options (Note 12) |
33 |
- |
- |
- |
- |
- |
- |
33 |
- |
33 |
Share-based payments |
- |
- |
567 |
- |
- |
- |
- |
567 |
- |
567 |
Dividends paid to non-controlling interest |
- |
- |
- |
- |
- |
- |
- |
- |
(1,424) |
(1,424) |
Related party loans (Note 10) |
- |
1,698 |
- |
- |
- |
- |
- |
1,698 |
- |
1,698 |
Payment of related party loans (Note 10b) |
- |
(2,171) |
- |
- |
- |
- |
- |
(2,171) |
- |
(2,171) |
Reserve transfer on sale of investment |
- |
- |
- |
- |
465 |
- |
(465) |
- |
- |
- |
Balance at June 30, 2018 |
353,686 |
53,549 |
8,407 |
(33,060) |
- |
(506) |
(256,774) |
125,302 |
5,401 |
130,703 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Avesoro Resources Inc.
Notes to Condensed Interim Consolidated Financial Statements (Unaudited)
For the three and six months ended June 30, 2018 and 2017
(in thousands of US dollars unless otherwise stated)
1 Nature of operations and basis of preparation
Avesoro Resources Inc. ("Avesoro" or the "Company"), was incorporated under the Canada Business Corporations Act on February 1, 2011. The focus of Avesoro's business is the exploration, development and operation of gold assets in West Africa, specifically the New Liberty Gold Mine in Liberia and the Youga gold mine in Burkina Faso.
On December 18, 2017 the Company completed the acquisition of the Youga gold mine and the Balogo satellite deposit in Burkina Faso through the acquisition of the entire issued share capital of MNG Gold Burkina SARL, Cayman Burkina Mines Ltd., MNG Gold Exploration Ltd., AAA Exploration Burkina Ltd. and Jersey Netiana Mining Ltd. and their subsidiaries from Avesoro Jersey Limited ("AJL"), the Company's majority shareholder, for a total consideration of US$70.2 million comprised of the issuance of US$51.5 million of new common shares in the Company and a cash component of US$18.7 million.
These condensed interim consolidated financial statements ("interim financial statements") have been prepared in accordance with International Accounting Standard ("IAS") 34, "Interim Financial Reporting". They do not include all disclosures that would otherwise be required in a complete set of financial statements. They follow accounting policies and methods of their application consistent with the audited consolidated financial statements for the year ended December 31, 2017. Accordingly, they should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2017.
These interim financial statements were authorised by the Board of Directors on August 10, 2018.
Restatement of Consolidated Statement of Financial Position as at December 31, 2017
In preparing the Company's interim financial statements for the period ended June 30, 2018, Management identified an error in the calculation of the fair valuation of related party loans with Mapa Insaat ve Ticaret A.S. The error requires the restatement of the audited consolidated statement of financial position as at December 31, 2017. The impact of the restatement of the audited consolidated statement of financial position is to increase the current portion of borrowings by $2.0 million, increase the non-current portion of borrowings by $3.2 million and reduce the capital contribution in equity by $5.2 million. The adjustment has no impact on profit nor cash flows for the year ended December 31, 2017. The repayment terms, rates and amounts payable pursuant to the loan agreements are unchanged.
As previously |
Increase/ |
As restated at |
||
$'000 |
$'000 |
$'000 |
||
Liabilities |
||||
Borrowings, current portion |
35,999 |
1,965 |
37,964 |
|
Borrowings, non-current portion |
98,092 |
3,243 |
101,335 |
|
Equity |
||||
Capital contribution |
59,230 |
(5,208) |
54,022 |
New accounting policies
The Company adopted the following revised or new IFRS standards that have been issued effective January 1, 2018. The impact of the standards on the Company's accounting policies and financial statements is discussed below:
IFRS 9, Financial Instruments introduces new requirements for the classification and measurement of financial assets and liabilities. IFRS 9 replaced the multiple classification and measurement models for financial assets that exist under IAS 39 Financial Instruments, and the basis on which financial assets are measured will determine their classification as either, at amortized cost, fair value through profit and loss, or fair value through other comprehensive income.
Although the investment in Stellar Diamonds plc remains measured at fair value with fair value gains or losses recognised in other comprehensive income, on disposal of the investment the cumulative change in fair value remains in other comprehensive income and is not recycled to the income statement. The adoption of IFRS has no other material impact on the consolidated financial statements.
IFRS 15 Revenue from Contracts with Customers provides that an entity should recognize revenue to depict the transfer of goods to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods. The Company has assessed the impact of this change on the amount of revenue recognised and determined it to be not significant.
Going concern
The condensed interim consolidated financial statements have been prepared on a going concern basis. As at June 30, 2018, the Company has net current liabilities of $1.8 million and has approximately $28.6 million of debt repayments due in the next twelve months.
The free cash generation of the Company significantly improved following the acquisition of the Youga gold mine and the Balogo satellite deposit in December 2017 and the continuing improvement of operations at New Liberty. Accordingly, the Company expects to meet its current liabilities through its free cash generation capacity. In addition, the Company has an undrawn facility of $20 million with AJL as at June 30, 2018 which it can call upon for general working capital purposes.
The Company's forecasts and projections show that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus, it continues to adopt the going concern basis of accounting in preparing the consolidated financial statements.
2 Segment information
The Company is engaged in the exploration, development and operation of gold projects in the West African countries of Liberia, Burkina Faso and Cameroon. Information presented to the Chief Executive Officer for the purposes of resource allocation and assessment of segment performance is focused on the geographical location of mining operations. The reportable segments under IFRS 8 are as follows:
- New Liberty operations;
- Burkina operations which include the Youga gold mine and the Balogo satellite deposit;
- Exploration; and
- Corporate.
Following is an analysis of the Group's results, assets and liabilities by reportable segment for the three months ended June 30, 2018:
New Liberty |
Burkina |
Exploration |
Corporate |
Total |
|
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
|
Profit/(Loss) for the period |
(7,701) |
12,476 |
(5,314) |
(2,350) |
(2,889) |
Gold sales |
37,194 |
37,336 |
- |
- |
74,530 |
Production costs |
|||||
- Mine operating costs |
(23,435) |
(21,222) |
- |
- |
(44,657) |
- Change in inventories |
(135) |
1,597 |
- |
- |
1,462 |
(23,570) |
(19,625) |
- |
- |
(43,195) |
|
Depreciation |
(18,653) |
(1,736) |
(65) |
(53) |
(20,507) |
Segment assets |
232,806 |
94,472 |
4,356 |
5,765 |
337,399 |
Segment liabilities |
(144,557) |
(55,125) |
(4,310) |
(2,706) |
(206,698) |
Capital additions |
|||||
- property, plant and equipment |
7,273 |
3,822 |
- |
- |
11,095 |
- intangible assets |
- |
- |
1,599 |
- |
1,599 |
Following is an analysis of the Group's results, assets and liabilities by reportable segment for the six months ended June 30, 2018:
New Liberty |
Burkina |
Exploration |
Corporate |
Total |
|
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
|
Profit/(Loss) for the period |
(13,737) |
30,756 |
(6,351) |
(3,710) |
6,958 |
Gold sales |
74,517 |
91,383 |
- |
- |
165,900 |
Production costs |
|||||
- Mine operating costs |
(46,696) |
(41,909) |
- |
- |
(88,605) |
- Change in inventories |
(1,887) |
(1,689) |
- |
- |
(3,576) |
(48,583) |
(43,598) |
- |
- |
(92,181) |
|
Depreciation |
(31,200) |
(5,800) |
(117) |
(54) |
(37,171) |
Capital additions |
|||||
- property, plant and equipment |
23,721 |
12,734 |
40 |
- |
36,495 |
- intangible assets |
- |
- |
3,359 |
- |
3,359 |
Following is an analysis of the Group's results, assets and liabilities by reportable segment for the three months ended June 30, 2017:
New Liberty |
Burkina |
Exploration |
Corporate |
Total |
|
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
|
Loss for the period |
(7,744) |
- |
(422) |
(1,312) |
(9,478) |
Gold sales |
19,313 |
- |
- |
- |
19,313 |
Production costs |
|||||
- Mine operating costs |
(16,688) |
- |
- |
- |
(16,688) |
- Change in inventories |
121 |
- |
- |
- |
121 |
(16,567) |
- |
- |
- |
(16,567) |
|
Depreciation |
(7,428) |
- |
(66) |
(5) |
(7,499) |
Segment assets |
219,718 |
- |
255 |
2,985 |
222,958 |
Segment liabilities |
(135,802) |
- |
(111) |
(708) |
(136,621) |
Capital additions |
|||||
- property, plant and equipment |
5,372 |
- |
- |
- |
5,372 |
Following is an analysis of the Group's results, assets and liabilities by reportable segment for the six months ended June 30, 2017:
New Liberty |
Burkina |
Exploration |
Corporate |
Total |
|
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
|
Loss for the period |
(15,375) |
- |
(1,001) |
(2,656) |
(19,032) |
Gold sales |
39,012 |
- |
- |
- |
39,012 |
Production costs |
|||||
- Mine operating costs |
(32,833) |
- |
- |
- |
(32,833) |
- Change in inventories |
(1,229) |
- |
- |
- |
(1,229) |
(34,062) |
- |
- |
- |
(34,062) |
|
Depreciation |
(14,180) |
- |
(150) |
(10) |
(14,340) |
Capital additions |
|||||
- property, plant and equipment |
12,580 |
- |
- |
- |
12,580 |
3 Administrative expenses
Three months ended |
Six months ended |
|||
June 30, |
June 30, |
June 30, |
June 30, |
|
$'000 |
$'000 |
$'000 |
$'000 |
|
Wages and salaries |
591 |
375 |
1,127 |
752 |
Legal and professional |
657 |
134 |
959 |
676 |
Depreciation |
117 |
72 |
171 |
161 |
Share based payments |
270 |
314 |
567 |
590 |
Other expenses |
770 |
500 |
1,185 |
801 |
2,405 |
1,395 |
4,009 |
2,980 |
Foreign exchange gains and losses have been reclassified as financing items rather than operational items. The above table has been restated to exclude the foreign exchange gain of US$164 thousand for the six months ended June 30, 2017.
4 Income taxes
Tax for the period comprises of:
Three months ended |
Six months ended |
|||
June 30, |
June 30, |
June 30, |
June 30, |
|
$'000 |
$'000 |
$'000 |
$'000 |
|
Current tax |
(3,554) |
- |
(7,884) |
- |
Deferred tax |
287 |
- |
(1,972) |
- |
(3,267) |
- |
(9,856) |
- |
5 Earnings per share ("EPS")
Three months ended |
Six months ended |
|||
June 30, 2018 |
June 30, 2017 |
June 30, 2018 |
June 30, 2017 |
|
$'000 |
$'000 |
$'000 |
$'000 |
|
Net profit/(loss) after tax attributable to Owners of the Company |
(4,172) |
(9,478) |
3,847 |
(19,032) |
Weighted average number of |
81,575,260 |
53,247,590 |
81,567,802 |
53,247,590 |
Dilutive share options |
- |
- |
583,456 |
- |
Weighted average number of |
81,575,260 |
53,247,590 |
82,151,258 |
53,247,590 |
Basic EPS (US$) |
(0.051) |
(0.178) |
0.047 |
(0.357) |
Diluted EPS (US$) |
(0.051) |
(0.178) |
0.047 |
(0.357) |
6 Trade and other receivables
June 30, 2018 |
December 31, 2017 |
|
$'000 |
$'000 |
|
Trade receivable |
316 |
416 |
Other receivable |
14,676 |
10,690 |
Due from related parties (Note 14) |
2,715 |
1,015 |
Pre-payments |
14,825 |
13,165 |
32,532 |
25,286 |
Other receivables include a VAT receivable from the Burkina Faso Government amounting to $12.8 million as at June 30, 2018 (December 31, 2017: $8.9 million).
7 Inventories
June 30, 2018 |
December 31, 2017 |
|
$'000 |
$'000 |
|
Gold doré |
1,253 |
3,986 |
Gold in circuit |
5,038 |
2,561 |
Ore stockpiles |
3,368 |
6,688 |
Consumables |
30,371 |
23,697 |
40,030 |
36,932 |
Ore stockpiles as at June 30, 2018 are stated at their net realisable values after cumulative write-down at New Liberty of $2.1 million (December 31, 2017: US$2.9 million).
8 Property, plant and equipment
Mining assets |
Stripping asset |
Mine closure |
Assets held |
Machinery and |
Vehicles |
Leasehold |
Total |
||
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
$'000 |
||
Cost |
|||||||||
At January 1, 2017 |
175,290 |
- |
2,223 |
13,629 |
16,392 |
1,884 |
83 |
209,501 |
|
Additions |
8,322 |
16,229 |
544 |
2,025 |
27,752 |
996 |
- |
55,868 |
|
Acquisitions |
24,895 |
- |
3,445 |
- |
30,639 |
204 |
- |
59,183 |
|
Impairment |
- |
- |
- |
(3,896) |
- |
- |
- |
(3,896) |
|
Foreign exchange |
- |
- |
- |
- |
10 |
8 |
3 |
21 |
|
At December 31, 2017 |
208,507 |
16,229 |
6,212 |
11,758 |
74,793 |
3,092 |
86 |
320,677 |
|
Additions |
7,286 |
7,510 |
- |
- |
21,699 |
- |
- |
36,495 |
|
Disposals |
- |
- |
- |
(7,000) |
- |
- |
- |
(7,000) |
|
At June 30, 2018 |
215,793 |
23,739 |
6,212 |
4,758 |
96,492 |
3,092 |
86 |
350,172 |
|
Accumulated depreciation |
|||||||||
At January 1, 2017 |
14,909 |
- |
116 |
651 |
1,622 |
1,020 |
66 |
18,384 |
|
Charge for the period |
23,754 |
1,838 |
296 |
2,933 |
3,622 |
303 |
19 |
32,765 |
|
Acquisitions |
13,442 |
- |
1,878 |
- |
5,633 |
39 |
- |
20,992 |
|
Impairment |
- |
- |
- |
(1,020) |
- |
- |
- |
(1,020) |
|
Foreign exchange |
- |
- |
- |
- |
3 |
- |
1 |
4 |
|
At December 31, 2017 |
52,105 |
1,838 |
2,290 |
2,564 |
10,880 |
1,362 |
86 |
71,125 |
|
Charge for the period |
21,292 |
6,305 |
691 |
1,130 |
7,522 |
231 |
- |
37,171 |
|
Disposals |
- |
- |
- |
(1,527) |
- |
- |
- |
(1,527) |
|
At June 30, 2018 |
73,397 |
8,143 |
2,981 |
2,167 |
18,402 |
1,593 |
86 |
106,769 |
|
Net book value |
|||||||||
At December 31, 2017 |
156,402 |
14,391 |
3,922 |
9,194 |
63,913 |
1,730 |
- |
249,552 |
|
At June 30, 2018 |
142,396 |
15,596 |
3,231 |
2,591 |
78,090 |
1,499 |
- |
243,403 |
9 Intangible assets - Exploration and evaluation assets
June 30, 2018 |
December 31, 2017 |
|
$'000 |
$'000 |
|
Gassore East |
1,904 |
- |
Ouaré |
1,455 |
- |
3,359 |
- |
Gassore East is a new minable mineralisation located 2 kilometres from the Youga processing plant.
Ouaré, located 36 kilometres north east of the Youga processing plant, is the subject of an infill drilling campaign to upgrade the confidence level and classification of the existing mineral resources.
Resource modelling and pit design from the National Instrument 43-101 – Standards of Disclosure of Mineral Projects published on June 19, 2018 shows these two satellite deposits will add further mine life to the Youga Gold Mine.
10 Borrowings
June 30, 2018 |
December 31, 2017 |
|
$'000 |
$'000 (as restated - |
|
Current |
||
Bank loan - Senior Facility Tranche A |
14,692 |
14,741 |
Bank loan - Senior Facility Tranche B |
- |
9,737 |
Shareholder loan – Other |
- |
8,106 |
Related party loan |
11,058 |
5,380 |
25,750 |
37,964 |
|
Non-current |
||
Bank loan - Senior Facility Tranche A |
58,566 |
58,668 |
Bank loan - Subordinated Facility |
11,049 |
10,846 |
Shareholder loan - Working Capital Facility |
12,665 |
14,938 |
Shareholder loan - Other |
4,026 |
- |
Related party loan |
21,379 |
16,883 |
107,685 |
101,335 |
(a) Bank loans
On December 17, 2013 the Company entered into an agreement for an $88 million project finance loan facility with Nedbank Limited and FirstRand Bank Limited (collectively the "Lenders"), (the "Senior Facility"), and also entered into a subordinated loan facility agreement for $12 million with RMB Resources (the "Subordinated Facility"). On December 9, 2015 the Company entered into an agreement for an additional $10 million Tranche B Senior Facility ("Tranche B Facility", together with the Senior Facility and the Subordinated Facility the "Loan Facilities") provided by the Lenders. These Loan Facilities, which have been fully drawn, financed the development of the Company's New Liberty Gold Mine. $22.4 million of the Senior Facility principal has been repaid to date including $10 million during the six months ended June 30, 2018.
(b) Shareholder loan
Working Capital Facility
In 2017, the Group borrowed $18.8 million from AJL through a working capital facility to meet liabilities arising on the termination of legacy procurement contracts, make advanced payments to suppliers to secure lower unit cost pricing and to accelerate the acquisition of capital items that will increase process plant throughput at New Liberty.
The loan payable to AJL is recognised at fair value calculated as its present value at a market rate of interest and subsequently measured at amortised cost. The difference between fair value and loan amount is credited to equity as a capital contribution as the loan is from its majority shareholder.
New loans of $6.2 million during the six months ended June 30, 2018 were allocated to an increase in loan payable of $4.9 million and additional capital contribution of $1.2 million. Principal repayments totalling $10 million were made during the six months ended June 30, 2018 of which $7.8 million was allocated as a reduction to the loan payable and $2.2 million as a reduction to capital contribution.
Interest expense on the non-current loan payable to AJL for the six months ended June 30, 2018 was $0.6 million (six months ended June 30, 2017: $nil).
Other
The other shareholder loan payable to AJL was assumed on acquisition of the Youga gold mine and Balogo satellite deposit of which $4.1 million was repaid during the six months ended June 30, 2018.
(c) Related party loan
In 2017 the Company entered into equipment and finance facility agreements with Mapa İnşaat ve Ticaret A.Ş. ("Mapa"), a company controlled by Mehmet Nazif Gűnal, Non-Executive Chairman of the Company, to facilitate the purchase of heavy mining equipment. The loan principal of these agreements includes a mark-up of 2.5% over the cost incurred by Mapa in procuring the equipment. The equipment finance loans are unsecured, with interest charged at 6.5% per annum on the US$ denominated loan and 5.5% per annum on the Euro denominated loan amount. The loans are repayable in cash in eight equal semi-annual instalments, the first of which will fall due six months after utilisation of the loan.
As discussed in Note 1, Management noted an error in the calculation of the fair valuation of related party loans with Mapa Insaat ve Ticaret A.S. The impact of the adjustment to restate the consolidated statement of financial position as at December 31, 2017 is to increase the current portion of borrowings by $2.0 million, increase the non-current portion of borrowings by $3.2 million and reduce the capital contribution in equity by $5.2 million.
During the six months ended June 30, 2018, the Company entered into further equipment and finance facility agreements with Mapa amounting to $10.3 million. Similar to the loans entered into in 2017, these loans were initially recognised at fair value calculated as its present value at a market rate of interest and subsequently measured at amortised cost. The difference of $0.5 million between the loan amount of $10.3 million and fair value of $9.8 million has been credited to equity as a capital contribution from a related party.
Interest expense on the related party loan to Mapa for the six months ended June 30, 2018 was $1.2 million (six months ended June 30, 2017: $nil). Interest repayment was $0.8 million during the six months ended June 30, 2018 (six months ended June 30, 2017: $nil).
11 Finance lease liability
The finance lease liability as at June 30, 2018 relates to the fuel storage facility at New Liberty Gold Mine following termination of the lease arrangement on the generators at nil consideration. Such assets have been classified as finance leases as the rental period amounts to a major portion of the estimated useful economic life of the lease assets and the present value of the minimum lease payments amounts to at least substantially all of the fair value of the leased assets.
June 30, 2018 |
December 31, 2017 |
|
$'000 |
$'000 |
|
Gross finance lease liability |
||
- Within one year |
362 |
2,820 |
- Between two and five years |
903 |
7,191 |
1,265 |
10,011 |
|
Future finance cost |
(241) |
(2,223) |
Present value of lease liability |
1,024 |
7,788 |
Current portion |
254 |
1,913 |
Non-current portion |
770 |
5,875 |
12 Equity
(a) Authorised
Unlimited number of common shares without par value.
(b) Issued
Shares |
$'000 |
|
Balance at January 1, 2017 |
53,247,590 |
283,506 |
Issued to AJL on acquisition of Youga gold mine (i) |
20,334,928 |
51,459 |
Equity financing (i) |
7,974,490 |
20,248 |
Share issuance costs (i) |
- |
(1,568) |
Exercise of stock options (ii) |
3,750 |
8 |
Share consolidation adjustment |
(498) |
- |
Balance at December 31, 2017 |
81,560,260 |
353,653 |
Exercise of stock options (ii) |
15,000 |
33 |
Balance at June 30, 2018 |
81,575,260 |
353,686 |
The Company's number of outstanding and issued shares, stock options and warrants are retrospectively presented to reflect a 100:1 share consolidation which became effective on January 16, 2018.
(i) The Company acquired the Youga gold mine and the Balogo satellite deposit on December 18, 2017 for a total consideration of US$70.2 million which comprises of the issuance of 20,334,928 new common shares in the Company at a price of GBP£1.90 per share and a cash component of US$18.7 million. The cash component was funded through the issuance of 7,974,490 new common shares at a price of GBP£1.90 per share through a private placement. The directly attributable costs of issuance of these new common shares amounted to $1.6 million.
(ii) During the three months ended June 30, 2016, the Company issued 15,000 new common shares on exercise of 15,000 stock options at a price of GBP£1.575 per stock option. In 2017, the Company issued 3,750 new common shares on exercise of 3,750 stock options at a price of GBP£1.575 per stock option.
(c) Stock options
Information relating to stock options outstanding at June 30, 2018 is as follows:
Six months June 30, 2018 |
Year ended December 31, 2017 |
||||
Number of options |
Weighted exercise price |
Number of |
Weighted exercise price |
||
Cdn$ |
Cdn$ |
||||
Beginning of the period |
2,829,428 |
4.96 |
1,242,695 |
9.12 |
|
Options granted |
61,000 |
4.58 |
1,745,000 |
3.41 |
|
Options exercised |
(15,000) |
2.66 |
(3,750) |
2.66 |
|
Options expired |
(10,862) |
72.00 |
(5,570) |
105.00 |
|
Options forfeited |
(127,508) |
3.66 |
(148,947) |
17.86 |
|
Share consolidation adjustment |
(5) |
- |
- |
- |
|
End of the period |
2,737,045 |
4.76 |
2,829,428 |
4.96 |
13 Non-controlling interest
Non-controlling interest represents the Government of Burkina Faso's 10% share of Burkina Mining Company and Netiana Mining Company, the subsidiaries which respectively holds the Youga gold mine and the Balogo satellite deposit.
14 Related party transactions
(a) Borrowings
Principal repayments of the shareholder loan to AJL, new and repayments of equipment finance loans with Mapa and interest repayments to Mapa in relation to the equipment finance loans during the six months ended June 30, 2018 are disclosed in Note 10.
(b) Acquisition of heavy mining equipment
In addition to the heavy mining equipment financed by Mapa, the Company also acquired five mining trucks from Mapa for US$0.4 million during the six months ended June 30, 2018 to supplement the hauling capacity at Balogo.
(c) Provision/(purchases) of goods and services
The Company also provided/(purchased) the following services from related parties:
Three months ended |
Six months ended |
||||
June 30, 2018 |
June 30, 2017 |
June 30, 2018 |
June 30, 2017 |
||
$'000 |
$'000 |
$'000 |
$'000 |
||
Technical and managerial services provided by the |
|||||
Avesoro Services (Jersey) Limited, a |
- |
109 |
- |
214 |
|
Technical and support staff services provided by |
|||||
MNG Gold Liberia Inc., a subsidiary of |
146 |
- |
146 |
||
Sale of consumables by the Company to: |
|||||
MNG Gold Liberia Inc., a subsidiary of |
538 |
- |
538 |
||
Drilling services provided to the Company by: |
|||||
Zwedru Mining Inc., a subsidiary of |
(967) |
(234) |
(1,854) |
(377) |
|
Drilling services provided to the Company by: |
|||||
Faso Drilling Company SA., a subsidiary of |
(2,397) |
- |
(3,847) |
- |
|
Charter plane services provided to the |
|||||
MNG Gold Liberia Inc., a subsidiary of |
(90) |
- |
(180) |
- |
|
Travel services provided to the Company by: |
|||||
MNG Turizm ve Ticaret A.S., an entity |
(6) |
(7) |
(6) |
(15) |
|
Management services provided by the |
|||||
Atmaca Services Liberia Inc., a subsidiary |
- |
2,000 |
- |
2,000 |
Included in trade and other receivables is a receivable from related parties of $2.7 million as at June 30, 2018 (December 31, 2017: $1.0 million).
Included in trade and other payables is $2.8 million payable to related parties as at June 30, 2018 (December 31, 2017: $0.5 million).
SOURCE Avesoro Resources Inc.
Avesoro Resources Inc., Geoff Eyre / Nick Smith, Tel: +44(0) 20 3405 9160; Camarco (IR / Financial PR), Gordon Poole / Nick Hennis, Tel: +44(0) 20 3757 4980; finnCap (Nominated Adviser and Joint Broker), Christopher Raggett / Scott Mathieson / Camille Gochez, Tel: +44(0) 20 7220 0500; Berenberg (Joint Broker), Matthew Armitt / Sara MacGrath / James Brooks, Tel: +44(0) 20 3207 7800; Hannam & Partners (Advisory) LLP (Joint Broker), Rupert Fane / Ingo Hofmaier / Ernest Bell, Tel: +44(0) 20 7907 8500
Share this article