MONTREAL, May 8, 2013 /CNW Telbec/ - Boralex Inc. ("Boralex" or the "Corporation") (TSX: BLX) maintained its earnings before interest, income taxes and amortization ("EBITDA") during the first quarter of 2013, while improving its profit margin due to the higher weight of the wind power segment.
FINANCIAL HIGHLIGHTS
(In millions of dollars, except per share amounts and EBITDA margin) | Three-month periods ended March 31 |
||
2013 | 2012 | ||
Revenues from energy sales | 50.7 | 57.5 | |
EBITDA | 33.3 | 33.3 | |
EBITDA margin (%) | 65.7 | 57.9 | |
Net earnings* | 4.0 | 4.8 | |
Per share (basic) ($) | 0.11 | 0.13 | |
Cash flows from operations | 23.0 | 21.8 | |
Per share (basic) ($) | 0.61 | 0.58 | |
*Attributable to shareholders of Boralex for continuing operations |
The 2013 first-quarter results confirmed the dominant and strategic role of the wind and hydroelectric power segments as Boralex's main performance drivers. Wind power segment output, revenues and EBITDA grew by 10.8%, 14.3% and 17.1%, respectively, over the same quarter of 2012. With a profit margin on the order of 84%, the wind power segment had a 55% share of aggregate EBITDA before the corporate segment.
This strategy has proven beneficial, as the contribution from the St-Patrick wind farm almost completely offset the decline in production resulting primarily from the shutdown of operations at the Kingsey Falls thermal power station.
"In line with its development strategy, Boralex is building on the strengths of its wind and hydroelectric power segments to continue generating growth in Canada and France. In light of its available financial resources, including $122 million in cash, Boralex has the means to fund the equity portion of wind power projects totalling approximately 100 MW in additional capacity on top of the projects currently being developed," said President and CEO Patrick Lemaire. "Boralex's objectives are to achieve an installed capacity of approximately 1,000 MW and double its annual EBITDA to exceed $200 million by the end of 2016," added Mr. Lemaire.
Building on 286 MW of wind power assets currently in operation, Boralex will add 528 MW under long-term power sales contracts in the coming years, of which the Corporation's net interest amounts to 334 MW. In France, there are 88 MW in projects currently being developed with commissioning set between late 2013 and summer 2014. In Canada, 246 MW will be commissioned between Q4 2013 and Q4 2015, including Phase 1 of the Seigneurie de Beaupré Wind Farms, one of Canada's largest wind power sites, to be commissioned in December 2013. Incidentally, construction work at the site is on schedule and on budget.
However, in the hydroelectric power segment, despite a slight drop in production output owing in particular to less favourable water conditions in the Northeastern United States than in 2012, Boralex posts increases in revenues and EBITDA of 0.9% and 6.0%, respectively, in addition to generating a solid EBITDA margin of 80.0%. The decline in production in this segment, relative to their historical averages, was almost completely offset by a favourable price effect experienced in the NYSIO open market by the four U.S. power stations not covered by power sales contracts.
On the hydroelectric development front, construction is proceeding according to plan at the Jamie Creek power station in British Colombia, Canada, with commissioning set for 2014. The Corporation's growth outlook for this segment in Ontario and British Columbia remains good.
Excluding the Kingsey Falls power station's shutdown, the thermal power segment recorded increases in production and EBITDA of 18% and $1.2 million, respectively, fuelled by improved performance at the Senneterre power station in Canada.
About Boralex
Boralex is a power producer whose core business is dedicated to the development and the operation of renewable energy power stations. Currently, the Corporation operates an asset base with an installed capacity of almost 500 MW in Canada, the Northeastern United States and France. Boralex is also committed under power development projects, both independently and with Canadian and European partners, to add approximately 550 MW of power that will be put in service by the end of 2015. With more than 200 employees, Boralex is known for its diversified expertise and in-depth experience in four power generation types — wind, hydroelectric, thermal and solar. Boralex's shares and convertible debentures are listed on the Toronto Stock Exchange under the ticker symbols BLX and BLX.DB, respectively. More information is available at www.boralex.com or www.sedar.com.
Certain statements contained in this press release, including those regarding future results and performance, are forward-looking statements based on current expectations. The accuracy of such statements is subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those projected, including, but not limited to, the general impact of economic conditions, raw material availability and price increases, currency fluctuations, volatility in the selling price of electricity, the Corporation's financing capacity, negative changes in general market conditions and regulations affecting its industry, as well as other factors listed in the Corporation's filings with different securities commissions.
There can be no assurance as to the materialization of the results, performance or achievements as expressed or implied by forward-looking statements. The reader is cautioned not to place undue reliance on such forward-looking statements. Unless required to do so under applicable securities legislation, Boralex management does not assume any obligation to update or revise forward-looking statements to reflect new information, future events or other changes.
The summarized financial statements included in this press release also contain certain non-IFRS financial measures. To assess the performance of its assets and reporting segments, the Corporation uses EBITDA, cash flows from operations, and adjusted net earnings as performance measures, as defined in the accompanying unaudited interim condensed consolidated financial statements. These non-IFRS measures have no standardized meaning under IFRS. As a result, these measures may not be comparable to similarly named measures used by other companies.
Consolidated Financial Statements
Consolidated Statements of Financial Position
As at March 31, |
As at December 31, |
|
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 |
ASSETS | ||
Cash and cash equivalents | 115,737 | 107,138 |
Restricted cash | 5,818 | 5,063 |
Trade and other receivables | 41,085 | 45,589 |
Inventories | 3,978 | 4,404 |
Available-for-sale financial asset | 2,564 | 3,009 |
Prepaid expenses | 3,350 | 2,137 |
CURRENT ASSETS | 172,532 | 167,340 |
Property, plant and equipment | 684,673 | 689,024 |
Other intangible assets | 251,848 | 253,115 |
Goodwill | 48,600 | 48,663 |
Interest in the Joint Venture | 58,166 | 58,994 |
Other non-current assets | 12,585 | 12,735 |
NON-CURRENT ASSETS | 1,055,872 | 1,062,531 |
TOTAL ASSETS | 1,228,404 | 1,229,871 |
LIABILITIES | ||
Trade and other payables | 41,853 | 46,945 |
Current portion of debt | 99,812 | 98,570 |
Current income tax liability | 1,793 | 1,741 |
Other current financial liabilities | 25,058 | 25,508 |
CURRENT LIABILITIES | 168,516 | 172,764 |
Non-current debt | 417,457 | 423,616 |
Convertible debentures | 227,059 | 226,299 |
Deferred income tax liability | 31,568 | 29,514 |
Other non-current financial liabilities | 23,084 | 24,698 |
Other non-current liabilities | 10,612 | 10,611 |
NON-CURRENT LIABILITIES | 709,780 | 714,738 |
TOTAL LIABILITIES | 878,296 | 887,502 |
EQUITY | ||
Equity attributable to shareholders | 326,764 | 319,868 |
Non-controlling shareholders | 23,344 | 22,501 |
TOTAL EQUITY | 350,108 | 342,369 |
TOTAL LIABILITIES AND EQUITY | 1,228,404 | 1,229,871 |
Consolidated Statements of Earnings
Three-month periods ended March 31 |
|||
(in thousands of Canadian dollars, except per share amounts) (unaudited) | 2013 | 2012 | |
REVENUES | |||
Revenues from energy sales | 50,736 | 57,451 | |
Other income | 315 | 150 | |
51,051 | 57,601 | ||
COSTS AND OTHER EXPENSES | |||
Operating expenses | 12,849 | 20,426 | |
Administrative | 3,654 | 3,205 | |
Development | 1,080 | 671 | |
Amortization | 13,501 | 13,935 | |
Other gains | (34) | — | |
Impairment of property, plant and equipment and intangible assets | — | 823 | |
31,050 | 39,060 | ||
OPERATING INCOME | 20,001 | 18,541 | |
Financing costs | 12,424 | 12,103 | |
Foreign exchange loss (gain) | (8) | 121 | |
Net loss (gain) on financial instruments | 203 | (337) | |
EARNINGS BEFORE THE FOLLOWING ITEMS | 7,382 | 6,654 | |
Share in earnings (loss) of the Joint Venture | (215) | 43 | |
Income tax expense | 2,730 | 1,759 | |
NET EARNINGS FROM CONTINUING OPERATIONS | 4,437 | 4,938 | |
Net earnings from discontinued operations | 161 | 2,323 | |
NET EARNINGS | 4,598 | 7,261 | |
NET EARNINGS ATTRIBUTABLE TO: | |||
Shareholders of Boralex | 4,168 | 7,149 | |
Non-controlling shareholders | 430 | 112 | |
NET EARNINGS | 4,598 | 7,261 | |
NET EARNINGS ATTRIBUTABLE TO SHAREHOLDERS OF BORALEX: | |||
Continuing operations | 4,007 | 4,826 | |
Discontinued operations | 161 | 2,323 | |
4,168 | 7,149 | ||
NET EARNINGS PER SHARE (BASIC) ATTRIBUTABLE TO SHAREHOLDERS OF BORALEX: | |||
Continuing operations | $0.11 | $0.13 | |
Discontinued operations | — | $0.06 | |
$0.11 | $0.19 | ||
NET EARNINGS PER SHARE (DILUTED) ATTRIBUTABLE TO SHAREHOLDERS OF BORALEX: | |||
Continuing operations | $0.11 | $0.12 | |
Discontinued operations | — | $0.06 | |
$0.11 | $0.18 |
Consolidated Statements of Comprehensive Income
Three-month periods ended March 31 |
|||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | |
NET EARNINGS | 4,598 | 7,261 | |
Other comprehensive income to be subsequently reclassified to net earnings when certain conditions are met |
|||
Translation adjustements: | |||
Unrealized foreign exchange gain (loss) on translation of financial statements of self-sustaining foreign operations |
981 | (1,385) | |
Cash flow hedges: | |||
Change in fair value of financial instruments | 257 | (1,548) | |
Hedging items realized and recognized in net earnings | 1,851 | 4,139 | |
Taxes | (650) | (413) | |
Cash flow hedges - Joint Venture: | |||
Change in fair value of financial instruments | (613) | 7,762 | |
Taxes | 79 | (2,064) | |
Available-for-sale financial asset: | |||
Change in fair value of an available-for-sale financial asset | 789 | (64) | |
Items realized and recognized in net earnings | (37) | — | |
Total other comprehensive income | 2,657 | 6,427 | |
COMPREHENSIVE INCOME | 7,255 | 13,688 | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO: | |||
Shareholders of Boralex | 6,738 | 13,600 | |
Non-controlling shareholders | 517 | 88 | |
COMPREHENSIVE INCOME | 7,255 | 13,688 | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO SHAREHOLDERS OF BORALEX: | |||
Continuing operations | 6,577 | 11,277 | |
Discontinued operations | 161 | 2,323 | |
6,738 | 13,600 |
Consolidated Statements of Changes in Equity
Three-month period ended March 31 |
||||||||||||||
2013 | ||||||||||||||
Equity attributable to shareholders | ||||||||||||||
(in thousands of Canadian dollars) (unaudited) | Capital stock |
Equity component of convertible debentures |
Contributed surplus |
Retained earnings |
Other comprehensive income (loss) |
Total | Non-controlling shareholders |
Total equity |
||||||
BALANCE AS AT JANUARY 1, 2013 | 222,870 | 14,379 | 6,945 | 144,492 | (68,818) | 319,868 | 22,501 | 342,369 | ||||||
Net earnings | — | — | — | 4,168 | — | 4,168 | 430 | 4,598 | ||||||
Other comprehensive income | — | — | — | — | 2,570 | 2,570 | 87 | 2,657 | ||||||
COMPREHENSIVE INCOME | — | — | — | 4,168 | 2,570 | 6,738 | 517 | 7,255 | ||||||
Conversion of convertible debentures | 2 | — | — | — | — | 2 | — | 2 | ||||||
Stock option expense | — | — | 156 | — | — | 156 | — | 156 | ||||||
Contribution of non-controlling shareholders |
— | — | — | — | — | — | 326 | 326 | ||||||
BALANCE AS AT MARCH 31, 2013 | 222,872 | 14,379 | 7,101 | 148,660 | (66,248 | ) | 326,764 | 23,344 | 350,108 | |||||
Three-month period ended March 31 |
||||||||||||||
2012 | ||||||||||||||
Equity attributable to shareholders | ||||||||||||||
(in thousands of Canadian dollars) (unaudited) | Capital stock |
Equity component of convertible debentures |
Contributed surplus |
Retained earnings |
Other comprehensive income (loss) |
Total | Non-controlling shareholders |
Total equity |
||||||
BALANCE AS AT JANUARY 1, 2012 | 222,758 | 14,379 | 6,106 | 144,501 | (65,980) | 321,764 | 7,114 | 328,878 | ||||||
Net earnings | — | — | — | 7,149 | — | 7,149 | 112 | 7,261 | ||||||
Other comprehensive income (loss) | — | — | — | — | 6,451 | 6,451 | (24) | 6,427 | ||||||
COMPREHENSIVE INCOME | — | — | — | 7,149 | 6,451 | 13,600 | 88 | 13,688 | ||||||
Conversion of convertible debentures | 5 | — | — | — | — | 5 | — | 5 | ||||||
Stock option expense | — | — | 50 | — | — | 50 | — | 50 | ||||||
Contribution of non-controlling shareholders | — | — | — | — | — | — | 92 | 92 | ||||||
BALANCE AS AT MARCH 31, 2012 | 222,763 | 14,379 | 6,156 | 151,650 | (59,529) | 335,419 | 7,294 | 342,713 |
Consolidated Statements of Cash Flows
Three-month periods ended March 31 |
|||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | |
Net earnings attributable to shareholders of Boralex | 4,168 | 7,149 | |
Less: Net earnings from discontinued operations | 161 | 2,323 | |
Net earnings from continuing operations attributable to shareholders of Boralex | 4,007 | 4,826 | |
Financing costs | 12,424 | 12,103 | |
Interest paid | (10,013) | (10,354) | |
Income tax expense | 2,730 | 1,759 | |
Income taxes paid | (757) | (1,696) | |
Non-cash items in earnings: | |||
Net loss (gain) on financial instruments | 203 | (337) | |
Share in loss (earnings) of the Joint Venture | 215 | (43) | |
Amortization | 13,501 | 13,935 | |
Impairment of property, plant and equipment and intangible assets | — | 823 | |
Other gains | (34) | — | |
Other | 678 | 833 | |
22,954 | 21,849 | ||
Change in non-cash items related to operating activities | (504) | 11,225 | |
NET CASH FLOWS RELATED TO OPERATING ACTIVITIES | 22,450 | 33,074 | |
Additions to property, plant and equipment | (8,381) | (1,495) | |
Change in restricted cash | (755) | 760 | |
Increase in interest in the Joint Venture | — | (1,858) | |
Development projects | (977) | (1,010) | |
Other | (19) | 68 | |
NET CASH FLOWS RELATED TO INVESTING ACTIVITIES | (10,132) | (3,535) | |
Increase in non-current debt | 5,050 | — | |
Repayments on non-current debt | (9,553) | (12,076) | |
Contribution of non-controlling shareholders | 323 | — | |
Other | — | 12 | |
NET CASH FLOWS RELATED TO FINANCING ACTIVITIES | (4,180) | (12,064) | |
Cash from discontinued operations | 98 | (4,247) | |
TRANSLATION ADJUSTMENT ON CASH AND CASH EQUIVALENTS | 363 | (514) | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 8,599 | 12,714 | |
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 107,138 | 144,703 | |
CASH AND CASH EQUIVALENTS - END OF PERIOD | 115,737 | 157,417 |
Segmented Information
The Corporation's power stations are grouped into four distinct operating segments-wind, hydroelectric, thermal and solar power. The Corporation operates under one reportable segment: power generation. The classification of these segments is based on the different cost structures relating to each of the four types of power stations. The same accounting rules are used for segmented information as for the consolidated accounts.
The operating segments are presented according to the same criteria used to prepare the internal report submitted to the segment leader who allocates resources and assesses operating segment performance. The President and Chief Executive Officer is considered the segment leader, who assesses segment performance based on production of electricity, revenues from energy sales and EBITDA.
EBITDA does not have a standardized meaning under IFRS; accordingly, it may not be comparable to similarly named measures used by other companies. Investors should not view EBITDA as an alternative measure to, for example, net earnings, or as a measure of operating results, which are IFRS measures.
EBITDA is reconciled to the most comparable IFRS measure, namely, net earnings attributable to shareholders of Boralex, in the following table:
Three-month periods ended March 31 |
||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 |
Net earnings attributable to shareholders of Boralex | 4,168 | 7,149 |
Net earnings from discontinued operations | (161) | (2,323) |
Non-controlling shareholders | 430 | 112 |
Income tax expense | 2,730 | 1,759 |
Net loss (gain) on financial instruments | 203 | (337) |
Foreign exchange loss (gain) | (8) | 121 |
Financing costs | 12,424 | 12,103 |
Impairment of property, plant and intangible assets | — | 823 |
Other gains | (34) | — |
Amortization | 13,501 | 13,935 |
EBITDA | 33,253 | 33,342 |
Cash flows from operations are equal to net cash flows related to operating activities before change in non-cash items related to operating activities. Management uses this measure to assess cash flows generated by the Corporation's operations and its capacity to finance its expansion through those funds. In light of the seasonal nature of the Corporation's operations and development activities, changes in non-cash items can vary considerably. In addition, development activities result in significant changes in Trade and other payables during the construction period, as well as an initial injection of working capital at project start-up. Accordingly, the Corporation considers it more representative not to integrate changes in non-cash items in this performance measure.
Investors should not consider cash flows from operations as an alternative measure to cash flows related to operating activities, which is an IFRS measure.
Cash flows from operations are reconciled to the most comparable IFRS measure, namely, net cash flows related to operating activities, in the following table:
Three-month periods ended March 31 |
||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 |
Net cash flows related to operating activities | 22,450 | 33,074 |
Change in non-cash items related to operating activities | (504) | 11,225 |
CASH FLOWS FROM OPERATIONS | 22,954 | 21,849 |
The following table reconciles net earnings attributable to shareholders of Boralex as reported in the financial statements with adjusted net earnings:
Three-month periods ended March 31 |
|||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | |
Net earnings attributable to shareholders of Boralex | 4,168 | 7,149 | |
Net earnings from discontinued operations | (161) | (2,323) | |
Specific items*: | |||
Impairment (reversal) of property, plant and equipment and intangible assets | — | 492 | |
ADJUSTED NET EARNINGS - CONSOLIDATED | 4,007 | 5,318 |
* Net of income taxes
Information by Operating Segment
Three-month periods ended March 31 |
Three-month periods ended March 31 |
|||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 |
Power production (MWh) | Revenues from energy sales | |||
Wind power stations | 191,028 | 172,405 | 23,598 | 20,647 |
Hydroelectric power stations | 148,473 | 163,095 | 14,113 | 13,986 |
Thermal power stations | 70,879 | 118,323 | 12,546 | 22,242 |
Solar power station | 1,079 | 1,329 | 479 | 576 |
411,459 | 455,152 | 50,736 | 57,451 | |
EBITDA | Additions to property, plant and equipment |
|||
Wind power stations | 19,875 | 16,977 | 4,459 | 347 |
Hydroelectric power stations | 11,284 | 10,644 | 2,205 | 189 |
Thermal power stations | 4,668 | 8,395 | 18 | 66 |
Solar power station | 382 | 495 | 527 | 692 |
Corporate and eliminations | (2,956) | (3,169) | 1,172 | 201 |
33,253 | 33,342 | 8,381 | 1,495 | |
As at March 31, |
As at December 31, |
|||
2013 | 2012 | |||
Total assets | ||||
Wind power stations | 591,545 | 597,237 | ||
Hydroelectric power stations | 389,757 | 382,515 | ||
Thermal power stations | 71,813 | 84,480 | ||
Solar power station | 20,252 | 20,779 | ||
Corporate | 155,037 | 144,860 | ||
1,228,404 | 1,229,871 | |||
Total liabilities | ||||
Wind power stations | 495,321 | 505,713 | ||
Hydroelectric power stations | 149,781 | 148,477 | ||
Thermal power stations | 26,561 | 26,914 | ||
Solar power station | 20,479 | 20,931 | ||
Corporate | 186,154 | 185,467 | ||
878,296 | 887,502 |
Information by Geographic Segment
Three-month periods ended March 31 |
Three-month periods ended March 31 |
|||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 |
Power production (MWh) | Revenues from energy sales | |||
Canada | 177,204 | 226,953 | 21,841 | 31,170 |
United States | 98,568 | 113,472 | 8,340 | 8,403 |
France | 135,687 | 114,727 | 20,555 | 17,878 |
411,459 | 455,152 | 50,736 | 57,451 | |
EBITDA | Additions to property, plant and equipment |
|||
Canada | 14,629 | 17,327 | 3,328 | 365 |
United States | 6,732 | 6,646 | 43 | 85 |
France | 11,892 | 9,369 | 5,010 | 1,045 |
33,253 | 33,342 | 8,381 | 1,495 | |
As at March 31, |
As at December 31, |
|||
2013 | 2012 | |||
Total assets | ||||
Canada | 642,324 | 642,985 | ||
United States | 193,321 | 186,491 | ||
France | 392,759 | 400,395 | ||
1,228,404 | 1,229,871 | |||
Non-current assets, excluding interest in the Joint Venture | ||||
Canada | 497,066 | 498,019 | ||
United States | 146,760 | 145,604 | ||
France | 353,880 | 359,914 | ||
997,706 | 1,003,537 | |||
Total liabilities | ||||
Canada | 479,793 | 481,774 | ||
United States | 111,567 | 109,541 | ||
France | 286,936 | 296,187 | ||
878,296 | 887,502 |
SOURCE: BORALEX INC.
Media
Patricia Lemaire
Director, Public Affairs and Communications
Boralex Inc.
514-985-1353
[email protected]
Investors
Marc Jasmin
Director, Investor Relations
Boralex Inc.
514-284-9868
[email protected]
Share this article