Bridgewater Systems Reports Financial Results for Q3 2010
- Revenue of $23.9 million for Q3 2010, an increase of 52% over prior year
- Earnings before income taxes of $5.1 million for Q3 2010, compared with $1.5 million in Q3 2009
- Cash and cash equivalents, and short-term investments of $71.0 million
OTTAWA, Nov. 2 /CNW/ - Bridgewater Systems (TSX: BWC), the mobile personalization company, today announced financial results for the three and nine months ended September 30, 2010. This news release contains forward-looking statements. Reference should be made to "Forward-Looking Statements" at the end of this news release. All amounts are stated in Canadian dollars except where otherwise noted.
"The third quarter was highlighted by continued strength with our core customers and important progress with our partnership strategies," said Ed Ogonek, CEO of Bridgewater Systems. "We also demonstrated our progress in 4G through our live LTE deployment with MetroPCS and selection by Cellcom for their new network."
Financial Highlights
- Revenue of $23.9 million for Q3 2010, an increase of 52% compared with $15.8 million for Q3 2009. Product revenue for Q3 2010 was $19.1 million, 65% higher than the $11.6 million for Q3 2009.
- On a year-to-date basis, revenues of $71.1 million increased 55% compared with revenues in the first nine months of fiscal 2009.
- Q3 2010 gross margin was $16.9 million (71% of revenue) versus $10.1 million (64% of revenue) in Q3 2009.
- Total operating expenses in Q3 2010 were $11.4 million (48% of revenue), net of $0.6 million of investment tax credits, compared with $8.5 million (54% of revenue) in the same period last year.
- Earnings before income taxes increased to $5.1 million in Q3 2010, versus $1.5 million in Q3 2009. Earnings before income taxes for the first nine months of 2010 rose to $15.6 million, compared with $8.4 million for the same period in 2009.
- Net earnings for Q3 2010 were $3.4 million, or $0.13 per share fully diluted, versus $1.7 million, or $0.07 per share fully diluted, in the prior year. Net earnings for Q3 2010 include a current income tax expense of $0.6 million and non-cash future income tax expense of $1.1 million.
- Cash and cash equivalents, and short-term investments were $71.0 million at September 30, 2010, compared with $67.3 million at December 31, 2009.
Business Highlights
- Bridgewater continued to increase its customer base and diversify geographically by adding 32 new service provider customers in the fiscal year to date, of which 13 were in EMEA, 13 were in the Americas, and 6 in APAC.
- Continued market momentum for mobile control plane solutions that integrate subscriber (HSS), service (AAA), and policy (PCRF) controls with subscriber data management. Bridgewater is now live with MetroPCS, the first operator to launch LTE services in North America. The company has received new customer and partner orders for the Bridgewater® EPC 500 LTE system including from Cellcom and for the public safety market. Bridgewater is also engaged in several LTE trials with global operators in Asia, the Middle East, and the U.S.
- Extended partner relationships with Cisco and Motorola.
- Bridgewater set industry-first performance benchmarks for the 3G and 4G mobile packet core with Cisco under conditions which are representative of a large, data-centric Tier 1 service provider network with high mobile data transaction rates. The two companies have recently won two new opportunities with mobile operators.
- Motorola and Bridgewater are working together on global 4G opportunities and new customer deployments with mobile operators and public safety agencies. The two companies have deployed a live LTE network at the Shanghai Expo and recently won a public safety opportunity in the U.S.
- Bridgewater continued to build on its broad, multi-vendor interoperability capabilities with the announcement that Sandvine and Bridgewater successfully completed integration and interoperability testing of policy control solutions for 3G and 4G operators. The two companies are engaged in a number of customer opportunities globally.
Outlook
With the release of its Q3 2010 results, Bridgewater updated guidance for 2010. For 2010, the Company is expecting:
- Revenues of $92 to $94 million
- Earnings before taxes of $17 to $18.5 million
- Net earnings of $12 to $13.5 million
Factors supporting Bridgewater's annual outlook include: high revenue visibility due to significant contracts with Tier 1 customers; a large installed customer base in existing and emerging markets; the long-term industry trends of growth in mobile data services and applications; and continued evolution of our business model for delivering products and services to address higher transaction capacity needs.
The complete financial statements and management's discussion and analysis for the three and nine months ended September 30, 2010 can be found at www.bridgewatersystems.com or at www.sedar.com.
Forward-Looking Statements
Certain statements in this release, including the estimates of future revenues and net earnings provided above, constitute forward-looking statements or forward-looking information within the meaning of applicable securities laws. These statements are subject to certain assumptions, risks and uncertainties. Material factors and assumptions used to develop such estimates include:
- Bridgewater's ability to maintain its relationships and contracts with Tier 1 customers;
- Bridgewater's visibility into the deployment plans of its major customers;
- Bridgewater's ability to maintain and grow its installed customer base in existing and emerging markets; and
- Bridgewater's expectations regarding long-term industry trends in growth in mobile data services and applications.
Readers are cautioned not to place undue reliance on such statements. These statements are provided to enable external stakeholders to understand Bridgewater's expectations as of the date of this release and may not be appropriate for other purposes.
Actual results, performance, achievements or developments of Bridgewater may differ materially from the results, performance, achievements or developments expressed or implied by such statements. Risk factors that may cause the actual results, performance, achievements or developments of Bridgewater to differ materially from the results, performance, achievements or developments expressed or implied by such statements can be found in the public documents filed by Bridgewater with Canadian securities regulatory authorities, including, but not limited to Bridgewater's Annual Information Form dated March 31, 2010 and Management's Discussion & Analysis of Financial Condition and Results of Operation dated November 2, 2010, which are available at www.sedar.com, and include the following:
- Bridgewater operates in highly competitive and continually evolving markets, and if it is not able to compete effectively, it may not be able to continue to expand its business as expected;
- Bridgewater relies on a limited number of customers for a large percentage of its revenue, and the loss of, or significant shortfall in business from, a key customer could significantly reduce its revenue;
- Bridgewater must continue to evolve its business models and platforms for delivery of products and services to respond to transaction capacity needs of its customers;
- Bridgewater's engagements with its customers involve complex arrangements and the size, timing and contractual terms of orders for Bridgewater's products may affect when revenue is recognized;
- Bridgewater has a lengthy and variable sales cycle; and
- Bridgewater may engage in future acquisitions that could disrupt its business and affect its financial condition and operating results.
Bridgewater assumes no obligation to update or revise any forward-looking statements or forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required by law.
Conference Call and Webcast
A conference call and webcast will be held today, Tuesday, November 2, 2010 at 8:30 a.m. ET to discuss this announcement. The telephone numbers to access the call are 647-427-7450 or 1-888-231-8191. To access the live webcast, please visit www.bridgewatersystems.com or www.newswire.ca. Participants will require Windows Media Player™ to listen to the webcast.
Bridgewater Systems, the mobile personalization company, enables service providers to efficiently manage and profit from mobile data services, content and commerce. The company's market leading mobile personalization portfolio provides a real-time, unified view of subscribers including entitlements, devices, networks, billing profiles, preferences and context. Anchored by Bridgewater's Subscriber Data Broker™, the portfolio of carrier-grade and standards-based products includes the Bridgewater® Service Controller (AAA), the Bridgewater® Policy Controller (PCRF) and the Bridgewater® Home Subscriber Server (HSS). More than 150 leading service providers including America Movil, Bell Canada, Clearwire, Cox, Hutchison Telecom, Iusacell, Scartel, SmarTone-Vodafone, Sprint, Tata Teleservices, Tatung, Telmex, Telstra, and Verizon Wireless use Bridgewater's solutions to rapidly deliver innovative mobile services to over 150 million subscribers. For more information, visit us at www.bridgewatersystems.com.
Bridgewater, Bridgewater Systems, the Bridgewater Systems logo, WideSpan, Smart Caps, myPolicy, and Subscriber Data Broker are trademarks or registered trademarks of Bridgewater Systems Corporation. All other company, product names and any registered and unregistered trademarks mentioned are used for identification purposes only and remain the exclusive property of their respective owners.
BRIDGEWATER SYSTEMS CORPORATION
Consolidated Statements of Earnings and
Comprehensive Earnings
For the three and nine months ended September 30, 2010 and 2009
(expressed in Canadian dollars)
(unaudited)
Three months ended | Nine months ended | |||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | |||||
Revenue | ||||||||
Product | $ 19,115,927 | $ 11,550,556 | $ 55,112,320 | $ 33,967,118 | ||||
Service and support | 4,798,480 | 4,218,772 | 16,027,330 | 11,979,795 | ||||
23,914,407 | 15,769,328 | 71,139,650 | 45,946,913 | |||||
Cost of sales | 6,966,559 | 5,636,789 | 22,878,878 | 13,043,502 | ||||
Gross margin | 16,947,848 | 10,132,539 | 48,260,772 | 32,903,411 | ||||
Expenses | ||||||||
Sales and marketing | 4,197,428 | 3,408,637 | 12,078,121 | 9,623,026 | ||||
Research and development | 6,144,661 | 3,863,831 | 17,382,713 | 11,045,295 | ||||
General and administration | 1,343,572 | 1,100,750 | 3,547,437 | 4,204,437 | ||||
Investment tax credit carryforwards recognized | (575,000) | - | (1,575,000) | - | ||||
Bad debt recovery | - | - | (49,929) | (263,897) | ||||
Stock-based compensation | 260,392 | 100,598 | 603,579 | 271,086 | ||||
11,371,053 | 8,473,816 | 31,986,921 | 24,879,947 | |||||
Earnings before undernoted items | 5,576,795 | 1,658,723 | 16,273,851 | 8,023,464 | ||||
Foreign exchange loss | (507,427) | (225,009) | (813,596) | (130,401) | ||||
Interest and other income | 121,461 | 74,095 | 278,902 | 472,989 | ||||
Loss on disposal of property, equipment and intangible assets | (47,131) | - | (133,855) | - | ||||
Earnings before income taxes | 5,143,698 | 1,507,809 | 15,605,302 | 8,366,052 | ||||
Current income tax expense | 575,000 | - | 1,575,000 | - | ||||
Future income tax expense (recovery) | 1,146,000 | (143,000) | 2,807,000 | (313,000) | ||||
NET EARNINGS AND COMPREHENSIVE EARNINGS | $ 3,422,698 | $ 1,650,809 | $ 11,223,302 | $ 8,679,052 | ||||
Net earnings per share - basic | $ 0.14 | $ 0.07 | $ 0.46 | $ 0.36 | ||||
Net earnings per share - diluted | $ 0.13 | $ 0.07 | $ 0.44 | $ 0.35 | ||||
Weighted average number of shares outstanding - basic | 24,787,959 | 24,359,491 | 24,617,853 | 23,940,792 | ||||
Weighted average number of shares outstanding - diluted | 25,555,952 | 25,237,721 | 25,558,974 | 24,909,273 |
BRIDGEWATER SYSTEMS CORPORATION | |||||||
Consolidated Balance Sheets | |||||||
as at September 30, 2010 and December 31, 2009 | |||||||
(expressed in Canadian dollars) | |||||||
(unaudited) | |||||||
September 30, 2010 | December 31, 2009 | ||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents | $ 66,591,452 | $ 53,828,859 | |||||
Short-term investments | 4,431,363 | 13,459,190 | |||||
Accounts receivable | 12,067,265 | 24,879,197 | |||||
Unbilled receivables | 1,894,794 | 1,360,741 | |||||
Deferred cost of sales | 3,787,473 | 12,324,813 | |||||
Prepaid expenses and other assets | 3,410,119 | 3,229,227 | |||||
Future income tax asset | 1,577,000 | 5,113,000 | |||||
93,759,466 | 114,195,027 | ||||||
RECOVERABLE TAXES | 644,641 | - | |||||
FUTURE INCOME TAX ASSET | 4,432,000 | 3,703,000 | |||||
PROPERTY, EQUIPMENT AND INTANGIBLE ASSETS | 2,748,791 | 3,604,811 | |||||
$ 101,584,898 | $ 121,502,838 | ||||||
CURRENT LIABILITIES | |||||||
Accounts payable and accrued liabilities | $ 6,889,397 | $ 9,617,441 | |||||
Deferred revenue | 14,496,143 | 44,288,403 | |||||
21,385,540 | 53,905,844 | ||||||
SHAREHOLDERS' EQUITY | |||||||
Share capital | 70,758,058 | 69,872,842 | |||||
Contributed surplus | 1,402,040 | 908,194 | |||||
Retained earnings (Deficit) | 8,039,260 | (3,184,042) | |||||
80,199,358 | 67,596,994 | ||||||
$ 101,584,898 | $ 121,502,838 | ||||||
BRIDGEWATER SYSTEMS CORPORATION
Consolidated Statements of Cash Flows
For the three and nine months ended September 30, 2010 and 2009
(expressed in Canadian dollars)
(unaudited)
Three months ended | Nine months ended | |||||||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | |||||||||
NET INFLOW (OUTFLOW) OF CASH RELATED | ||||||||||||
TO THE FOLLOWING ACTIVITIES: | ||||||||||||
OPERATING | ||||||||||||
Net earnings | $ 3,422,698 | $ 1,650,809 | $ 11,223,302 | $ 8,679,052 | ||||||||
Items not affecting cash | ||||||||||||
Bad debt expense | - | - | - | 223,838 | ||||||||
Stock-based compensation | 260,392 | 100,598 | 603,579 | 271,086 | ||||||||
Foreign exchange loss (gain) on cash held in foreign currency | 578,349 | 1,541,372 | 992,906 | 3,192,622 | ||||||||
Loss on disposal of property, equipment and intangibles | 47,131 | - | 133,855 | - | ||||||||
Future income tax expense (recovery) | 1,146,000 | (143,000) | 2,807,000 | (313,000) | ||||||||
Amortization of property, equipment and intangible assets | 293,228 | 419,057 | 940,360 | 1,012,178 | ||||||||
5,747,798 | 3,568,836 | 16,701,002 | 13,065,776 | |||||||||
Recoverable taxes paid | (394,641) | - | (394,641) | - | ||||||||
Changes in non-cash operating working | ||||||||||||
capital items | (11,407,492) | 2,833,209 | (12,035,933) | 2,802,205 | ||||||||
(6,054,335) | 6,402,045 | 4,270,428 | 15,867,981 | |||||||||
INVESTING | ||||||||||||
Sale (purchase) of short-term investments | 9,180,707 | (18,166,784) | 9,027,827 | (18,166,784) | ||||||||
Purchases of property, equipment and intangible assets | (69,995) | (474,191) | (318,239) | (1,433,330) | ||||||||
9,110,712 | (18,640,975) | 8,709,588 | (19,600,114) | |||||||||
FINANCING | ||||||||||||
Proceeds from issuance of common shares | 77,585 | 204,124 | 775,483 | 2,374,927 | ||||||||
Repurchase of shares under normal course issuer bid | - | (698,807) | - | (2,487,149) | ||||||||
77,585 | (494,683) | 775,483 | (112,222) | |||||||||
Foreign exchange gain (loss) on cash held in foreign currency | (578,349) | (1,541,372) | (992,906) | (3,192,622) | ||||||||
NET CASH INFLOW (OUTFLOW) | 2,555,613 | (14,274,985) | 12,762,593 | (7,036,977) | ||||||||
CASH AND CASH EQUIVALENTS, | ||||||||||||
BEGINNING OF PERIOD | 64,035,839 | 57,601,779 | 53,828,859 | 50,363,771 | ||||||||
CASH AND CASH EQUIVALENTS, | ||||||||||||
END OF PERIOD | $ 66,591,452 | $ 43,326,794 | $ 66,591,452 | $ 43,326,794 | ||||||||
Supplementary information: | ||||||||||||
Cash on hand and bank balances | $ 20,260,020 | $ 12,514,071 | $ 20,260,020 | $ 12,514,071 | ||||||||
Cash equivalents | 46,331,432 | 30,812,723 | 46,331,432 | 30,812,723 | ||||||||
Total cash and cash equivalents | $ 66,591,452 | $ 43,326,794 | $ 66,591,452 | $ 43,326,794 | ||||||||
Interest received | $ 166,060 | $ 74,095 | $ 231,867 | $ 469,596 | ||||||||
Taxes paid | $ 394,641 | $ - | $ 394,641 | $ - | ||||||||
|
BRIDGEWATER SYSTEMS CORPORATION
Consolidated Statements of Shareholders' Equity
For the nine months ended September 30, 2010
(expressed in Canadian dollars)
(unaudited)
Common Shares | Contributed | Retained Earnings | Shareholders' | |||||||
Number | Amount | Surplus | (Deficit) | Equity | ||||||
Three months ended September 30, 2010 | ||||||||||
Balance at June 30, 2010 | 24,768,178 | $ 70,667,939 | $ 1,154,182 | $ 4,616,562 | $ 76,438,683 | |||||
Stock-based compensation | - | - | 260,392 | - | 260,392 | |||||
Exercise of stock options | 35,112 | 90,119 | (12,534) | - | 77,585 | |||||
Net earnings | - | - | - | 3,422,698 | 3,422,698 | |||||
Balance at September 30, 2010 | 24,803,290 | $ 70,758,058 | $ 1,402,040 | $ 8,039,260 | $ 80,199,358 | |||||
Nine months ended June 30, 2010 | ||||||||||
Balance at December 31, 2009 | 24,432,468 | $ 69,872,842 | $ 908,194 | $ (3,184,042) | $ 67,596,994 | |||||
Stock-based compensation | - | - | 603,579 | - | 603,579 | |||||
Exercise of stock options | 370,822 | 885,216 | (109,733) | - | 775,483 | |||||
Net earnings | - | - | - | 11,223,302 | 11,223,302 | |||||
Balance at September 30, 2010 | 24,803,290 | $ 70,758,058 | $ 1,402,040 | $ 8,039,260 | $ 80,199,358 | |||||
For further information:
Investor Relations
Kim Butler, Chief Financial Officer
Bridgewater Systems
[email protected]
+1 613-591-9104 extension 6023
Craig Armitage
The Equicom Group Inc.
[email protected]
+1 416-815-0700 extension 278
Media Relations
Joanne Steinberg, Marketing Director,
Bridgewater Systems
[email protected]
+1 613-591-9104 extension 2032
Share this article