Carfinco Announces 2014 Third Quarter Results
TSX: CFN
Readers are referred to the cautionary notes regarding Forward-Looking Statements and Non-IFRS Financial Measures at the end of this release. All figures are expressed in Canadian dollars.
EDMONTON, Nov. 12, 2014 /CNW/ - Carfinco Financial Group Inc. ("Carfinco" or the "Company") announces financial results for the third quarter ended September 30, 2014.
During the third quarter of 2014 Carfinco Financial Group Inc. ("Carfinco" or the "Company") announced that it entered into an Arrangement Agreement with Banco Santander, S.A. and Santander Holding Canada Inc., a wholly owned subsidiary of Banco Santander, S.A., to acquire Carfinco (the "Arrangement"). Pursuant to the Arrangement each Carfinco shareholder will receive cash consideration of $11.25 for each common share of Carfinco, representing total equity value on a fully diluted basis of approximately $298 million. Subsequent to the third quarter of 2014, at a special meeting of Carfinco shareholders, the shareholders passed a special resolution approving the Plan of Arrangement, which was announced in a news release dated November 10, 2014.
The Arrangement was approved by 99.71% of the votes cast by shareholders, voting as a single class, present in person or represented by proxy and by 99.61% of the votes cast by shareholders present in person or represented by proxy, excluding the votes required to be excluded in determining minority approval pursuant to Multilateral Instrument 61-101. Both votes exceeded the required approvals.
Carfinco expects the completion of the Arrangement to occur near the end of the fourth quarter of 2014 or early in the first quarter of 2015. The timing is dependent on the satisfaction or waiver of certain conditions described in the information circular dated October 3, 2014, which was mailed to shareholders and is available on SEDAR at www.sedar.com under Carfinco's profile. The completion of the Arrangement is also subject to the approval of the Court of Queen's Bench of Alberta.
HIGHLIGHTS FOR THE THIRD QUARTER OF 2014
- Earnings per share for the quarter of 17 cents;
- Dividends to shareholders of 12.0 cents per share;
- Return on shareholders' equity of 23.9%;
- Return on portfolio assets of 6.8%;
- Revenue of $25.4 million;
- Record loan originations of $64.4 million;
- Record finance receivables of $269.4 million; and
- 31+ day delinquent accounts for the third quarter of 2014 were 4.6%.
Net earnings in the quarter were $4.4 million, a decrease from the $5.4 million for the second quarter of 2014 and an increase from $4.3 million for the third quarter of 2013. Significant differences to note are $648,026 in legal fees incurred during the third quarter of 2014 related to acquisitions versus $nil during the second quarter of 2014, and the addition of $825,000 to the allowance for credit losses during the third quarter of 2014 versus $725,000 during the second quarter of 2014. This increased allowance requirement was a result of the portfolio growth achieved in the current quarter.
The 2014 year to date dividend of 36.0 cents represents a pay-out ratio of 44.7% of distributable cash versus last year's comparable year to date dividend of 36.0 cents equating to a pay-out ratio of 48.3% of distributable cash.
Revenues of $25.4 million for the third quarter of 2014 represented an increase of $1.0 million from the revenues of $24.3 million for the second quarter of 2014 and an increase of $3.9 million from revenues of $21.4 million earned in the third quarter of 2013.
The third quarter of 2014 produced record loan originations of $64.4 million, increasing 19.2% from the previous quarter's loan originations of $54.0 million. The $64.4 million also represents a year over year increase of 38.5% from the $46.5 million in loan originations for the third quarter of 2013.
With record loan originations of $64.4 million, Carfinco was able to achieve finance receivable portfolio growth of $17.2 million in the quarter with finance receivables of $269.4 million. This also represents a $28.5 million increase from the third quarter of 2013.
As the Canadian non-prime auto finance market becomes increasingly competitive with start-up entities entering the market, Carfinco continuously evaluates the competitiveness of our credit policies and programs, as we strive to focus more heavily on the long-term strength of our finance receivable portfolio and future earnings growth potential, rather than short-term gains. Carfinco also continues to add financing programs that are beneficial to both its dealership group and to its business strategy, such as a loyalty program designed to retain its valued customers who have established a positive payment history with Carfinco.
During the quarter, the annualized loss rate on the finance receivables increased to 15.7% from 14.6% in the second quarter of 2014, 15.2% in the first quarter of 2014, and increased year over year from 13.9% in the third quarter of 2013. Historically, the annualized loss rate has ranged from as low as the 11.2% in the second quarter of fiscal 2012 to as high as 20.7%1 in the second quarter of fiscal 2009, during the height of the economic downturn. Management estimates the annualized loss rate to range from 13% to 16% on a normalized basis depending on the Company's portfolio mix. The highest annualized loss rates come from our dealer participation program where we retain a minimum 18% reserve on the amount owed to the dealership to offset future losses before the dealership receives any of the reserve amounts.
31+days delinquent accounts for the third quarter of 2014 were 4.6%, an increase from the 3.5% recorded for the second quarter of 2014 and 4.0% recorded for both the first quarter of 2014 and the fourth quarter of 2013.
1 Presented under previous Canadian GAAP
Return on shareholders' equity for the third quarter of fiscal 2014 was 23.9% versus 30.1% for the second quarter of 2014 and 26.3% for the third quarter of 2013. At the end of the third quarter of 2014 the debt-to-equity ratio was 2.58:1, compared to 2.41:1 at the end of the second quarter of 2014 and 2.30:1 at the end of the third quarter of 2013. Please review the MD&A for further financial comparisons and information.
Thank you to all our shareholders.
Tracy Graf,
Chief Executive Officer
For additional information relating to the Company, including the Company's financial statements and management's discussion and analysis as at and for the three and nine months ended September 30, 2014 and 2013, please visit www.carfinco.com or SEDAR at www.sedar.com.
About Carfinco Financial Group Inc.
Carfinco, through its Canadian and United States subsidiaries (collectively, "Carfinco"), focuses on providing indirect consumer vehicle loans to borrowers unable to obtain financing through traditional lending sources. A network of select independent and franchise dealerships offer Carfinco's payment plans to their customers who must, along with the vehicle, meet Carfinco's underwriting guidelines. The shares of Carfinco trade on The Toronto Stock Exchange under the symbol "CFN".
Caution Regarding Forward-Looking Statements – This news release contains certain forward-looking statements, including statements regarding the business and anticipated financial performance of the company. These statements are subject to a number of risks and uncertainties. Actual results may differ materially from results contemplated by the forward-looking statements. When relying on forward-looking statements to make decisions, investors and others should carefully consider the foregoing factors and other uncertainties and should not place undue reliance on such forward-looking statements.
Caution Regarding Non-IFRS Financial Measures – Carfinco uses certain measures in this press release which do not have a standardized meaning as prescribed by International Financial Reporting Standards ("IFRS"), and are unlikely to be comparable to similar measures presented by other issuers. These non-IFRS measures have been presented in this press release in order to provide shareholders and potential investors with additional information regarding the Company but should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS. Please refer to the Company's management's discussion and analysis as at and for the three and nine months ended September 30, 2014 and 2013 for definitions and reconciliations of these non-IFRS measures to measures prescribed by IFRS.
Selected Quarterly Information and Key Financial Ratios |
||||||||||||||||
($000's for stated value, except percentages, shares outstanding and per share amounts) |
||||||||||||||||
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||||||
Total revenue |
$ |
25,367 |
$ |
24,850 |
$ |
21,427 |
||||||||||
Net earnings |
$ |
4,408 |
$ |
5,078 |
$ |
4,306 |
||||||||||
Normalized earnings before taxes |
$ |
6,270 |
$ |
7,656 |
$ |
7,355 |
||||||||||
Earnings per share – basic and diluted |
$ |
0.17 |
$ |
0.19 |
$ |
0.16 |
||||||||||
Finance receivables |
$ |
269,388 |
$ |
244,194 |
$ |
240,887 |
||||||||||
Loan originations |
$ |
64,399 |
$ |
45,997 |
$ |
46,491 |
||||||||||
Annualized loss rate |
15.7% |
14.7% |
13.9% |
|||||||||||||
Delinquency percentage |
4.6% |
4.0% |
3.3% |
|||||||||||||
Shareholders' equity |
$ |
74,516 |
$ |
68,340 |
$ |
66,121 |
||||||||||
Shares outstanding |
26,471 |
26,471 |
26,471 |
|||||||||||||
Book value per share |
$ |
2.81 |
$ |
2.58 |
$ |
2.50 |
||||||||||
Cash dividends per share |
$ |
0.120 |
$ |
0.120 |
$ |
0.120 |
||||||||||
Payout ratio |
47.4% |
47.3% |
51.7% |
|||||||||||||
Financial leverage ratio |
2.58:1 |
2.25:1 |
2.30:1 |
|||||||||||||
Return on shareholders' equity |
23.9% |
30.2% |
26.3% |
|||||||||||||
Return on portfolio assets |
6.8% |
8.4% |
7.9% |
|||||||||||||
Return on invested capital |
15.6% |
18.1% |
17.2% |
|||||||||||||
Average portfolio yield |
38.9% |
41.0% |
39.3% |
|||||||||||||
Average cost of borrowing |
4.5% |
5.1% |
5.0% |
|||||||||||||
Operating and other expense ratio |
||||||||||||||||
on portfolio assets |
10.2% |
10.3% |
10.4% |
Consolidated Statements of Financial Position |
||||||||||||||||
September 30, |
December 31, |
|||||||||||||||
2014 |
2013 |
|||||||||||||||
(unaudited) |
(audited) |
|||||||||||||||
Assets |
||||||||||||||||
Finance receivables |
$ |
269,387,667 |
$ |
244,194,281 |
||||||||||||
Allowance for credit losses |
(13,175,000) |
(11,475,000) |
||||||||||||||
Finance receivables – net |
256,212,667 |
232,719,281 |
||||||||||||||
Cash |
1,232,481 |
1,626,552 |
||||||||||||||
Inventories |
309,185 |
314,548 |
||||||||||||||
Other assets |
1,882,637 |
2,397,347 |
||||||||||||||
Taxes receivable |
825,511 |
- |
||||||||||||||
Equipment |
1,093,918 |
885,217 |
||||||||||||||
Goodwill |
3,199,452 |
3,036,169 |
||||||||||||||
Intangible assets |
1,149,566 |
1,267,796 |
||||||||||||||
Deferred tax assets |
1,198,204 |
971,320 |
||||||||||||||
10,890,954 |
10,498,949 |
|||||||||||||||
$ |
267,103,621 |
$ |
243,218,230 |
|||||||||||||
Liabilities |
||||||||||||||||
Bank credit facilities |
$ |
186,219,534 |
$ |
160,511,596 |
||||||||||||
Accounts payable and accrued liabilities |
2,182,799 |
1,891,534 |
||||||||||||||
Subordinated debentures |
- |
6,174,198 |
||||||||||||||
Taxes payable |
362,920 |
249,288 |
||||||||||||||
Deferred tax liabilities |
302,334 |
792,302 |
||||||||||||||
Deferred dealer obligation |
2,537,060 |
2,927,085 |
||||||||||||||
Interest rate swap |
132,845 |
410,147 |
||||||||||||||
Deferred lease inducement |
122,282 |
130,872 |
||||||||||||||
Contingent consideration |
728,183 |
1,791,178 |
||||||||||||||
192,587,957 |
174,878,200 |
|||||||||||||||
Shareholders' Equity |
||||||||||||||||
Share capital |
51,630,280 |
51,630,280 |
||||||||||||||
Retained earnings |
22,228,626 |
16,571,489 |
||||||||||||||
Accumulated other comprehensive income |
656,758 |
138,261 |
||||||||||||||
74,515,664 |
68,340,030 |
|||||||||||||||
$ |
267,103,621 |
$ |
243,218,230 |
Consolidated Statements of Earnings, and Comprehensive Income |
||||||||||||||||
Three months ended |
Nine months ended |
|||||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
(unaudited) |
2014 |
2013 |
2014 |
2013 |
||||||||||||
Financial revenue |
||||||||||||||||
Interest revenue |
$ |
24,149,663 |
$ |
20,239,557 |
$ |
70,022,755 |
$ |
56,457,038 |
||||||||
Fee and servicing income |
1,217,445 |
1,187,433 |
3,641,766 |
3,680,086 |
||||||||||||
Total revenue |
25,367,108 |
21,426,990 |
73,664,521 |
60,137,124 |
||||||||||||
Financial expenses |
||||||||||||||||
Interest expense |
2,010,080 |
1,757,536 |
6,060,927 |
4,964,342 |
||||||||||||
Provision for credit losses |
11,062,407 |
8,087,258 |
30,302,938 |
21,863,716 |
||||||||||||
(Gain) loss on interest rate swap |
(79,679) |
155,372 |
(277,302) |
(111,508) |
||||||||||||
Total financial expense |
12,992,808 |
10,000,166 |
36,086,563 |
26,716,550 |
||||||||||||
Net financial income before operating |
||||||||||||||||
and other expenses and taxes |
12,374,300 |
11,426,824 |
37,577,958 |
33,420,574 |
||||||||||||
Operating and other expenses |
||||||||||||||||
General and administrative |
6,920,153 |
5,574,802 |
18,378,052 |
13,349,112 |
||||||||||||
Depreciation of equipment |
89,809 |
59,538 |
230,931 |
157,944 |
||||||||||||
Amortization of intangible assets |
83,445 |
22,175 |
247,673 |
22,175 |
||||||||||||
Gain on contingent consideration |
(472,726) |
- |
(1,133,016) |
- |
||||||||||||
Total operating and other expenses |
6,620,681 |
5,656,515 |
17,723,640 |
13,529,231 |
||||||||||||
Earnings before taxes |
5,753,619 |
5,770,309 |
19,854,318 |
19,891,343 |
||||||||||||
Taxes |
||||||||||||||||
Current |
1,622,413 |
1,514,888 |
5,414,285 |
5,371,254 |
||||||||||||
Deferred (recovery) |
(276,704) |
(50,985) |
(746,826) |
(600,833) |
||||||||||||
Total taxes |
1,345,709 |
1,463,903 |
4,667,459 |
4,770,421 |
||||||||||||
Net earnings |
$ |
4,407,910 |
$ |
4,306,406 |
$ |
15,186,859 |
$ |
15,120,922 |
||||||||
Other comprehensive income |
||||||||||||||||
Foreign currency translation differences on |
||||||||||||||||
foreign operation |
303,763 |
(179,152) |
518,497 |
(179,152) |
||||||||||||
Comprehensive income |
$ |
4,711,673 |
$ |
4,127,254 |
$ |
15,705,356 |
$ |
14,941,770 |
||||||||
Earnings per share |
||||||||||||||||
Basic and diluted |
$ |
0.17 |
$ |
0.16 |
$ |
0.57 |
$ |
0.59 |
Consolidated Statements of Changes in Equity |
||||||||||||||||
Accumulated |
||||||||||||||||
other |
||||||||||||||||
Share |
Retained |
comprehensive |
||||||||||||||
(unaudited) |
capital |
earnings |
income |
Total |
||||||||||||
Balance, December 31, 2012 |
$ |
35,119,425 |
$ |
8,848,419 |
$ |
- |
$ |
43,967,844 |
||||||||
Share issuance, net of costs |
16,029,594 |
- |
- |
16,029,594 |
||||||||||||
Share issuance on business |
||||||||||||||||
acquisition, net of costs |
481,261 |
- |
- |
481,261 |
||||||||||||
Net earnings |
- |
20,199,176 |
- |
20,199,176 |
||||||||||||
Cash dividends on shares |
- |
(12,476,106) |
- |
(12,476,106) |
||||||||||||
Foreign currency translation |
||||||||||||||||
differences on foreign operation |
- |
- |
138,261 |
138,261 |
||||||||||||
Balance, December 31, 2013 |
$ |
51,630,280 |
$ |
16,571,489 |
$ |
138,261 |
$ |
68,340,030 |
||||||||
Net earnings |
- |
15,186,859 |
- |
15,186,859 |
||||||||||||
Cash dividends on shares |
- |
(9,529,722) |
- |
(9,529,722) |
||||||||||||
Foreign currency translation |
||||||||||||||||
differences on foreign operation |
- |
- |
518,497 |
518,497 |
||||||||||||
Balance, September 30, 2014 |
$ |
51,630,280 |
$ |
22,228,626 |
$ |
656,758 |
$ |
74,515,664 |
Consolidated Statements of Cash Flows |
||||||||||||||||
September 30, |
September 30, |
|||||||||||||||
For the nine months ended (unaudited) |
2014 |
2013 |
||||||||||||||
Increase (decrease) in cash |
||||||||||||||||
Operating activities |
||||||||||||||||
Net earnings |
$ |
15,186,859 |
$ |
15,120,922 |
||||||||||||
Non-cash items included in net earnings |
(29,923,145) |
(24,789,948) |
||||||||||||||
Changes in operating assets and liabilities |
(30,900,314) |
(23,597,300) |
||||||||||||||
Interest received |
49,319,032 |
40,006,541 |
||||||||||||||
Interest paid |
(5,864,003) |
(4,730,134) |
||||||||||||||
Income taxes paid |
(6,125,930) |
(7,770,761) |
||||||||||||||
Net cash used in operating activities |
(8,307,501) |
(5,760,680) |
||||||||||||||
Investing activities |
||||||||||||||||
Purchase of equipment |
(425,528) |
(162,553) |
||||||||||||||
Purchase of intangible assets |
(65,814) |
- |
||||||||||||||
Business combination, net of cash acquired |
- |
(8,318,557) |
||||||||||||||
Net cash used in investing activities |
(491,342) |
(8,481,110) |
||||||||||||||
Financing activities |
||||||||||||||||
Advances on bank credit facilities |
35,521,394 |
31,738,880 |
||||||||||||||
Repayments on bank credit facilities |
(11,079,777) |
(23,250,000) |
||||||||||||||
Repayments on subordinated debentures |
(6,367,505) |
- |
||||||||||||||
Deferred transaction costs |
(230,000) |
(163,315) |
||||||||||||||
Proceeds on treasury share issuance |
- |
17,267,250 |
||||||||||||||
Share issuance costs |
- |
(1,244,721) |
||||||||||||||
Cash dividends to shareholders |
(9,529,722) |
(9,299,532) |
||||||||||||||
Net cash provided by financing activities |
8,314,390 |
15,048,562 |
||||||||||||||
Net (decrease) increase in cash |
(484,453) |
806,772 |
||||||||||||||
Cash, beginning of period |
1,626,552 |
459,498 |
||||||||||||||
Effects of foreign exchange rate changes on cash held in foreign currency |
90,382 |
38,883 |
||||||||||||||
Cash, end of period |
$ |
1,232,481 |
$ |
1,305,153 |
SOURCE: Carfinco Financial Group Inc.
Mr. Tracy A. Graf, CEO & Director of Carfinco Financial Group Inc., Telephone: 1-888-486-4356, Facsimile: 1-888-486-7456, E-mail: [email protected], Web site: www.carfinco.com; The Howard Group Inc.: Jeff Walker, Investor Relations, Telephone: 1-888-221-0915, E-mail: [email protected], Web site: www.howardgroupinc.com
Share this article