KINGSEY FALLS, QC, May 5, 2016 /CNW Telbec/ - Cascades Inc. (TSX: CAS), a leader in the recovery and manufacturing of green packaging and tissue paper products, announces its unaudited financial results for the three-month period ended March 31, 2016.
Q1 2016 Highlights
- Sales of $1,003 million
(compared to $975 million in Q4 2015 (+3%) and $910 million in Q1 2015 (+10%)) - Excluding specific items
- OIBD of $106 million
(compared to $104 million in Q4 2015 (+2%) and $85 million in Q1 2015 (+25%)) - Net earnings per common share of $0.35
(compared to $0.23 in Q4 2015 and $0.18 in Q1 2015) - Greenpac contribution to net earnings per common share: $0.04
(compared to $0.03 in Q4 2015 and $0.03 in Q1 2015)
- OIBD of $106 million
- Including specific items
- OIBD of $120 million
(compared to $44 million in Q4 2015 (+173%) and $72 million in Q1 2015 (+67%)) - Net earnings per common share of $0.79
(compared to a net loss of $0.81 in Q4 2015 and a net loss of $0.37 in Q1 2015)
- OIBD of $120 million
- Net debt of $1,684 million (compared to $1,721 million as at December 31, 2015) and net debt to OIBD ratio down from 4.0x to 3.8x
Mr. Mario Plourde, President and Chief Executive Officer, commented on the first quarter results: "We are pleased with our first quarter financial results. Despite seasonality, our operations delivered an improvement on a consolidated basis, both on a sequential and a year-over-year basis.
The 25% increase in OIBD compared to the first quarter of last year was largely driven by the strong performance of our Tissue Papers Group, which more than doubled its OIBD due to a combination of higher volume, lower fibre and energy costs and favorable average selling prices. In addition, our Containerboard and Specialty Products Groups successfully increased their OIBD by 6% and 40%, respectively, as the results of both groups benefited from higher volumes and lower production costs. Quarterly sales and OIBD levels in North America benefited from a 10% decrease in the value of the Canadian dollar. Results in Europe were slightly weaker due primarily to lower shipments. On a sequential basis, OIBD slightly increased due to a 4% increase in volume and lower corporate costs, the benefits of which were partially offset by lower average selling prices. The Greenpac mill continued to deliver significant growth in the production of its premium lightweight grade, which represented 75% of its total quarterly production. Greenpac's contribution to our earnings per share excluding specifics items increased to $0.04 during the quarter, from $0.03 in the fourth quarter of 2015.
Finally, the sequential decrease in our debt was mainly the result of the strengthening of the Canadian dollar at the end of the quarter which was partially offset by seasonal investments in working capital. Our net debt to OIBD ratio now stands at 3.8x, bringing us closer to our targeted range of 3.0x to 3.5x."
Mr. Plourde also announced that the company's containerboard division, currently known as Norampac, will be renamed Cascades Containerboard Packaging beginning August 1st. The goal of this decision is to simplify the company brand and reinforce the way we are presented and perceived in our markets. By adopting the Cascades name, both Cascades and Norampac will benefit from an extended North American visibility.
Financial Summary
Segmented OIBD excluding specific items 1
(in millions of Canadian dollars) (unaudited) |
Q1 2016 |
Q4 2015 |
Q1 2015 |
|
Packaging Products |
||||
Containerboard |
55 |
56 |
52 |
|
Boxboard Europe |
16 |
13 |
17 |
|
Specialty Products |
14 |
16 |
10 |
|
Tissue Papers |
34 |
38 |
15 |
|
Corporate Activities |
(13) |
(19) |
(9) |
|
OIBD excluding specific items |
106 |
104 |
85 |
|
1 - Refer to "Supplemental Information on Non-IFRS Measures" section. |
Selected consolidated information
(in millions of Canadian dollars, except amounts per share) (unaudited) |
Q1 2016 |
Q4 2015 |
Q1 2015 |
|||||||||
Sales |
1,003 |
975 |
910 |
|||||||||
Excluding specific items1 |
||||||||||||
Operating income before depreciation and amortization (OIBD) |
106 |
104 |
85 |
|||||||||
Operating income |
59 |
47 |
41 |
|||||||||
Net earnings |
34 |
22 |
17 |
|||||||||
per common share |
$ |
0.35 |
$ |
0.23 |
$ |
0.18 |
||||||
Margin (OIBD) |
10.6 |
% |
10.7 |
% |
9.3 |
% |
||||||
As reported |
||||||||||||
Operating income before depreciation and amortization (OIBD) |
120 |
44 |
72 |
|||||||||
Operating income (loss) |
73 |
(13) |
28 |
|||||||||
Net earnings (loss) |
75 |
(76) |
(35) |
|||||||||
per common share |
$ |
0.79 |
$ |
(0.81) |
$ |
(0.37) |
||||||
1 - Refer to "Supplemental Information on Non-IFRS Measures" section. |
Analysis of results for the three-month period ended March 31, 2016 (compared to the same period last year)
Sales increased by 10% to $1,003 million compared to the same period last year, reflecting higher shipments in all of our groups, except in Europe, and higher average selling prices, combined with the positive financial impact of the lower Canadian dollar.
Operating income, excluding specific items, increased from $28 million in the first quarter of 2015 to $73 million in the first quarter of 2016. This improvement is attributable to the above-mentioned factors, combined with lower raw materials and energy costs. Partially offsetting these benefits were higher production and maintenance costs, in addition to some production downtimes that were taken during the quarter.
When including specific items, operating income amounted to $59 million in comparison to $41 million for the same period last year. In the first quarter of 2016, the following specific items, before income taxes, impacted our operating income and/or net earnings:
- a $14 million unrealized gain on derivative financial instruments (operating income and net earnings);
- a $36 million foreign exchange gain on long-term debt and financial instruments (net earnings);
Net earnings excluding specific items amounted to $34 million ($0.35 per share) in the first quarter of 2016 compared to $17 million ($0.18 per share) for the same period in 2015. Including specific items, net earnings amounted to $75 million ($0.79 per share) in the first quarter of 2016 compared to a net loss of $35 million ($0.37 per share) in the same period in 2015.
Analysis of results for the three-month period ended March 31, 2016 (compared to the previous quarter)
On a sequential basis, sales increased by 3% to $1,003 million, a result of higher shipments in all segments except for Tissue, and favorable foreign exchange rates. These factors were partially offset by lower average selling prices.
Operating income, excluding specific items, increased from $47 million in the fourth quarter of 2015 to $59 million in the first quarter of 2016. This improvement is attributable to a combination of the factors mentioned above and lower corporate costs and depreciation expense.
For further details, see the tables on IFRS and non-IFRS measures reconciliation, included herewith.
Near-Term Outlook
Commenting on the near-term outlook for Cascades, Mr. Plourde added: "We are focused on continuing to build on the improved results that we achieved for the first quarter. Combined with the current state of our markets and the fact that we do not anticipate any significant change in the prices of raw materials or energy in the short term, we remain confident that we will execute well in 2016. Despite recent North American price decreases in Containerboard and the recent strengthening of the Canadian dollar, our packaging groups should continue to deliver solid performances as they enter a period of seasonally improved market conditions over the next two quarters. In a similar view, we anticipate that our Tissue Papers Group will continue to benefit from improved sales and cost reduction initiatives, while market conditions in Europe are expected to remain soft as order intake continues to lag the pace achieved last year. Notwithstanding the fact that business conditions may be volatile, we will continue to carefully manage our financial situation in order to direct a significant portion of our free cash flow to debt reduction."
Dividend on common shares and normal course issuer bid
The Board of Directors of Cascades declared a quarterly dividend of $0.04 per share to be paid June 3, 2016 to shareholders of record at the close of business on May 27, 2016. This dividend paid by Cascades is an "eligible dividend" as per the Income Tax Act (Bill C-28, Canada).
In the first quarter of 2016, Cascades purchased for cancellation 586,174 shares at an average price of $8.57 representing an aggregate amount of approximately $5 million.
Conference call information
Management will discuss the 2016 first quarter financial results during a conference call to be held today at 1:00 p.m.
Financial analysts, investors, media and other interested individuals are invited to listen to the conference call by dialing 1-866-229-4144 and by using the access code 9334723#. The conference call, including the investor presentation, will also be broadcast live on the Cascades corporate website (www.cascades.com, Investors tab on the Home page). The broadcast replay will be available on the Cascades corporate website and by phone until May 20, 2016 by dialing 1-888-843-7419 and by using the access code 9334723#.
Founded in 1964, Cascades produces, converts and markets packaging and tissue products that are composed mainly of recycled fibres. The Corporation employs 11,000 employees, who work in close to 90 units located in North America and Europe. With its management philosophy, half a century of experience in recycling, and continuous efforts in research and development as driving forces, Cascades continues to serve its clients with innovative products. Cascades' shares trade on the Toronto Stock Exchange, under the ticker symbol CAS.
Certain statements in this release, including statements regarding future results and performance, are forward-looking statements (as such term is defined under the Private Securities Litigation Reform Act of 1995) based on current expectations. The accuracy of such statements is subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those projected, including, but not limited to, the effect of general economic conditions, decreases in demand for the Corporation's products, increases in raw material costs, fluctuations in selling prices and adverse changes in general market and industry conditions and other factors listed in the Corporation's Securities and Exchange Commission filings.
CONSOLIDATED BALANCE SHEETS
(in millions of Canadian dollars) (unaudited) |
March 31, |
December 31, |
Assets |
||
Current assets |
||
Cash and cash equivalents |
68 |
60 |
Accounts receivable |
558 |
540 |
Current income tax assets |
26 |
30 |
Inventories |
483 |
494 |
Financial assets |
1 |
1 |
1,136 |
1,125 |
|
Long-term assets |
||
Investments in associates and joint ventures |
315 |
322 |
Property, plant and equipment |
1,579 |
1,608 |
Intangible assets with finite useful life |
173 |
174 |
Financial assets |
14 |
12 |
Other assets |
61 |
80 |
Deferred income tax assets |
175 |
181 |
Goodwill and other intangible assets with indefinite useful life |
342 |
346 |
3,795 |
3,848 |
|
Liabilities and Equity |
||
Current liabilities |
||
Bank loans and advances |
33 |
37 |
Trade and other payables |
566 |
613 |
Current income tax liabilities |
1 |
1 |
Current portion of long-term debt |
33 |
34 |
Current portion of provisions for contingencies and charges |
4 |
5 |
Current portion of financial liabilities and other liabilities |
33 |
37 |
670 |
727 |
|
Long-term liabilities |
||
Long-term debt |
1,686 |
1,710 |
Provisions for contingencies and charges |
30 |
34 |
Financial liabilities |
38 |
47 |
Other liabilities |
182 |
178 |
Deferred income tax liabilities |
189 |
189 |
2,795 |
2,885 |
|
Equity attributable to Shareholders |
||
Capital stock |
487 |
490 |
Contributed surplus |
16 |
17 |
Retained earnings |
443 |
387 |
Accumulated other comprehensive loss |
(42) |
(27) |
904 |
867 |
|
Non-controlling interest |
96 |
96 |
Total equity |
1,000 |
963 |
3,795 |
3,848 |
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)
For the 3-month periods ended March 31, |
||||||
(in millions of Canadian dollars, except per-common share amounts and number of common shares) (unaudited) |
2016 |
2015 |
||||
Sales |
1,003 |
910 |
||||
Cost of sales and expenses |
||||||
Cost of sales (including depreciation and amortization of $47 million; 2015 — $44 million) |
846 |
784 |
||||
Selling and administrative expenses |
93 |
86 |
||||
Foreign exchange loss (gain) |
1 |
(2) |
||||
Loss (gain) on derivative financial instruments |
(10) |
14 |
||||
930 |
882 |
|||||
Operating income |
73 |
28 |
||||
Financing expense |
24 |
24 |
||||
Interest expense on employee future benefits |
1 |
2 |
||||
Foreign exchange loss (gain) on long-term debt and financial instruments |
(36) |
45 |
||||
Share of results of associates and joint ventures |
(14) |
(4) |
||||
Profit (loss) before income taxes |
98 |
(39) |
||||
Provision for (recovery of) income taxes |
21 |
(4) |
||||
Net earnings (loss) from continuing operations including non-controlling interest for the period |
77 |
(35) |
||||
Net earnings from discontinued operations |
— |
2 |
||||
Net earnings (loss) including non-controlling interest for the period |
77 |
(33) |
||||
Net earnings attributable to non-controlling interest |
2 |
2 |
||||
Net earnings (loss) attributable to Shareholders for the period |
75 |
(35) |
||||
Net earnings (loss) from continuing operations per common share |
||||||
Basic |
$ |
0.79 |
$ |
(0.39) |
||
Diluted |
$ |
0.77 |
$ |
(0.39) |
||
Net earnings (loss) per common share |
||||||
Basic |
$ |
0.79 |
$ |
(0.37) |
||
Diluted |
$ |
0.77 |
$ |
(0.37) |
||
Weighted average basic number of common shares outstanding |
95,342,378 |
94,200,710 |
||||
Weighted average number of diluted common shares |
97,507,798 |
96,027,450 |
||||
Net earnings (loss) attributable to Shareholders: |
||||||
Continuing operations |
75 |
(37) |
||||
Discontinued operations |
— |
2 |
||||
Net earnings (loss) |
75 |
(35) |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
For the 3-month periods ended March 31, |
|||||||
(in millions of Canadian dollars) (unaudited) |
2016 |
2015 |
|||||
Net earnings (loss) including non-controlling interest for the period |
77 |
(33) |
|||||
Other comprehensive income (loss) |
|||||||
Items that may be reclassified subsequently to earnings |
|||||||
Translation adjustments |
|||||||
Change in foreign currency translation of foreign subsidiaries |
(45) |
45 |
|||||
Change in foreign currency translation related to net investment hedging activities |
38 |
(48) |
|||||
Income taxes |
(5) |
6 |
|||||
Cash flow hedges |
|||||||
Change in fair value of foreign exchange forward contracts |
— |
1 |
|||||
Change in fair value of interest rate swaps |
(5) |
4 |
|||||
Change in fair value of commodity derivative financial instruments |
(1) |
2 |
|||||
Income taxes |
2 |
(5) |
|||||
Available-for-sale financial assets |
(1) |
2 |
|||||
(17) |
7 |
||||||
Items that are reclassified to retained earnings |
|||||||
Actuarial gain (loss) on post-employment benefit obligations |
(19) |
1 |
|||||
Income taxes |
5 |
— |
|||||
(14) |
1 |
||||||
Other comprehensive income (loss) |
(31) |
8 |
|||||
Comprehensive income (loss) including non-controlling interest for the period |
46 |
(25) |
|||||
Comprehensive income (loss) attributable to non-controlling interest for the period |
— |
(1) |
|||||
Comprehensive income (loss) attributable to Shareholders for the period |
46 |
(24) |
|||||
Comprehensive income (loss) attributable to Shareholders: |
|||||||
Continuing operations |
46 |
(26) |
|||||
Discontinued operations |
— |
2 |
|||||
Comprehensive income (loss) |
46 |
(24) |
CONSOLIDATED STATEMENTS OF EQUITY
For the 3-month period ended March 31, 2016 |
||||||||||||||
(in millions of Canadian dollars) (unaudited) |
CAPITAL |
CONTRIBUTED |
RETAINED |
ACCUMULATED |
TOTAL EQUITY |
NON- |
TOTAL |
|||||||
Balance - Beginning of period |
490 |
17 |
387 |
(27) |
867 |
96 |
963 |
|||||||
Comprehensive income (loss) |
||||||||||||||
Net earnings |
— |
— |
75 |
— |
75 |
2 |
77 |
|||||||
Other comprehensive loss |
— |
— |
(14) |
(15) |
(29) |
(2) |
(31) |
|||||||
— |
— |
61 |
(15) |
46 |
— |
46 |
||||||||
Dividends |
— |
— |
(4) |
— |
(4) |
— |
(4) |
|||||||
Redemption of common shares |
(3) |
(1) |
(1) |
— |
(5) |
— |
(5) |
|||||||
Balance - End of period |
487 |
16 |
443 |
(42) |
904 |
96 |
1,000 |
|||||||
For the 3-month period ended March 31, 2015 |
||||||||||||||
(in millions of Canadian dollars) (unaudited) |
CAPITAL |
CONTRIBUTED |
RETAINED |
ACCUMULATED |
TOTAL EQUITY |
NON- |
TOTAL |
|||||||
Balance - Beginning of period |
483 |
18 |
454 |
(62) |
893 |
110 |
1,003 |
|||||||
Comprehensive income (loss) |
||||||||||||||
Net earnings (loss) |
— |
— |
(35) |
— |
(35) |
2 |
(33) |
|||||||
Other comprehensive income |
— |
— |
1 |
10 |
11 |
(3) |
8 |
|||||||
— |
— |
(34) |
10 |
(24) |
(1) |
(25) |
||||||||
Dividends |
— |
— |
(4) |
— |
(4) |
— |
(4) |
|||||||
Stock options |
— |
1 |
— |
— |
1 |
— |
1 |
|||||||
Balance - End of period |
483 |
19 |
416 |
(52) |
866 |
109 |
975 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the 3-month periods ended March 31, |
|||||
(in millions of Canadian dollars) (unaudited) |
2016 |
2015 |
|||
Operating activities from continuing operations |
|||||
Net earnings (loss) attributable to Shareholders for the period |
75 |
(35) |
|||
Net earnings from discontinued operations |
— |
(2) |
|||
Net earnings (loss) from continuing operations |
75 |
(37) |
|||
Adjustments for: |
|||||
Financing expense and interest expense on employee future benefits |
25 |
26 |
|||
Depreciation and amortization |
47 |
44 |
|||
Unrealized loss (gain) on derivative financial instruments |
(14) |
13 |
|||
Foreign exchange loss (gain) on long-term debt and financial instruments |
(36) |
45 |
|||
Provision for (recovery of) income taxes |
21 |
(4) |
|||
Share of results of associates and joint ventures |
(14) |
(4) |
|||
Net earnings attributable to non-controlling interest |
2 |
2 |
|||
Net financing expense paid |
(44) |
(44) |
|||
Net income taxes received (paid) |
1 |
(5) |
|||
Dividend received |
3 |
2 |
|||
Employee future benefits and others |
(10) |
(3) |
|||
56 |
35 |
||||
Changes in non-cash working capital components |
(33) |
(26) |
|||
23 |
9 |
||||
Investing activities from continuing operations |
|||||
Payments for property, plant and equipment |
(55) |
(35) |
|||
Proceeds on disposals of property, plant and equipment |
1 |
— |
|||
Change in intangible and other assets |
(2) |
(1) |
|||
(56) |
(36) |
||||
Financing activities from continuing operations |
|||||
Bank loans and advances |
(2) |
(6) |
|||
Change in revolving credit facilities |
57 |
1 |
|||
Increase in other long-term debt |
1 |
1 |
|||
Payments of other long-term debt |
(5) |
(6) |
|||
Redemption of common shares |
(5) |
— |
|||
Dividends paid to the Corporation's Shareholders |
(4) |
(4) |
|||
42 |
(14) |
||||
Change in cash and cash equivalents during the period from continuing operations |
9 |
(41) |
|||
Change in cash and cash equivalents during the period from discontinued operations |
— |
41 |
|||
Net change in cash and cash equivalents during the period |
9 |
— |
|||
Currency translation on cash and cash equivalents |
(1) |
(1) |
|||
Cash and cash equivalents - Beginning of period |
60 |
29 |
|||
Cash and cash equivalents - End of period |
68 |
28 |
SEGMENTED INFORMATION
The Corporation analyzes the performance of its operating segments based on their operating income before depreciation and amortization, which is not a measure of performance under International Financial Reporting Standards ("IFRS"); however, the chief operating decision-maker ("CODM") uses this performance measure to assess the operating performance of each reportable segment. Earnings for each segment are prepared on the same basis as those of the Corporation. Intersegment operations are recorded on the same basis as sales to third parties, which are at fair market value. The accounting policies of the reportable segments are the same as the Corporation's accounting policies described in its most recent audited consolidated financial statements for the year ended December 31, 2015.
The Corporation's operating segments are reported in a manner consistent with the internal reporting provided to the CODM. The Chief Executive Officer has authority for resource allocation and assessment of the Corporation's performance, and is therefore the CODM.
The Corporation's operations are managed in four segments: Containerboard, Boxboard Europe, Specialty Products (which constitutes the Packaging Products of the Corporation) and Tissue Papers.
SALES |
|||||
For the 3-month periods ended March 31, |
|||||
(in millions of Canadian dollars) (unaudited) |
2016 |
2015 |
|||
Packaging Products |
|||||
Containerboard |
336 |
300 |
|||
Boxboard Europe |
219 |
216 |
|||
Specialty Products |
149 |
135 |
|||
Intersegment sales |
(15) |
(12) |
|||
689 |
639 |
||||
Tissue Papers |
320 |
274 |
|||
Intersegment sales and others |
(6) |
(3) |
|||
1,003 |
910 |
OPERATING INCOME (LOSS) |
|||||
For the 3-month periods ended March 31, |
|||||
(in millions of Canadian dollars) (unaudited) |
2016 |
2015 |
|||
Packaging Products |
|||||
Containerboard |
55 |
52 |
|||
Boxboard Europe |
16 |
17 |
|||
Specialty Products |
14 |
10 |
|||
85 |
79 |
||||
Tissue Papers |
34 |
15 |
|||
Corporate |
1 |
(22) |
|||
Operating income before depreciation and amortization |
120 |
72 |
|||
Depreciation and amortization |
(47) |
(44) |
|||
Financing expense and interest expense on employee future benefits |
(25) |
(26) |
|||
Foreign exchange loss (gain) on long-term debt and financial instruments |
36 |
(45) |
|||
Share of results of associates and joint ventures |
14 |
4 |
|||
Profit (loss) before income taxes |
98 |
(39) |
PAYMENTS FOR PROPERTY, PLANT AND EQUIPMENT |
|||||
For the 3-month periods ended March 31, |
|||||
(in millions of Canadian dollars) (unaudited) |
2016 |
2015 |
|||
Packaging Products |
|||||
Containerboard |
16 |
6 |
|||
Boxboard Europe |
4 |
2 |
|||
Specialty Products |
8 |
2 |
|||
28 |
10 |
||||
Tissue Papers |
11 |
20 |
|||
Corporate |
11 |
1 |
|||
Total acquisitions |
50 |
31 |
|||
Proceeds on disposals of property, plant and equipment |
(1) |
— |
|||
Capital-lease acquisitions |
(7) |
(3) |
|||
42 |
28 |
||||
Acquisitions of property, plant and equipment included in ''Trade and other payables'' |
|||||
Beginning of period |
20 |
20 |
|||
End of period |
(8) |
(13) |
|||
Payments for property, plant and equipment net of proceeds on disposals |
54 |
35 |
SUPPLEMENTAL INFORMATION ON NON-IFRS MEASURES
Operating income before depreciation and amortization, earnings before interest, income taxes, depreciation and amortization and operating income are not measures of performance under IFRS. The Corporation includes operating income before depreciation and amortization, earnings before interest, taxes, depreciation and amortization and operating income because they are measures used by management to assess the operating and financial performance of the Corporation's operating segments. Additionally, the Corporation believes that these items provide additional measures often used by investors to assess a company's operating performance and its ability to meet debt service requirements. However, operating income before depreciation and amortization, earnings before interest, taxes, depreciation and amortization and operating income do not represent, and should not be used as a substitute for, net earnings or cash flows from operating activities as determined in accordance with IFRS, and they are not necessarily an indication of whether cash flow will be sufficient to fund our cash requirements. In addition, our definition of operating income before depreciation and amortization, earnings before interest, taxes, depreciation and amortization and operating income may differ from those of other companies.
Operating income before depreciation and amortization excluding specific items, earnings before interest, income taxes, depreciation and amortization excluding specific items, operating income excluding specific items, net earnings excluding specific items and net earnings per common share excluding specific items are non-IFRS measures. The Corporation believes that it is useful for investors to be aware of specific items that have adversely or positively affected its IFRS measures, and that the above mentioned non-IFRS measures provide investors with a measure of performance with which to compare its results between periods without regard to these specific items. The Corporation's measures excluding specific items have no standardized meaning prescribed by IFRS and are not necessarily comparable to similar measures presented by other companies and therefore should not be considered in isolation.
The specific items excluded from OIBD, operating income, financing expense, net earnings and cash flow from operations mainly include charges for (reversals of) impairment of assets, charges for facility or machine closures, accelerated depreciation of assets due to restructuring measures, debt restructuring charges, gains or losses on the acquisition or sale of a business unit, discontinued operations, gains or losses on the share of results of associates and joint ventures, unrealized gains or losses on derivative financial instruments that do not qualify for hedge accounting, unrealized gains or losses on interest rate swaps, foreign exchange gains or losses on long-term debt and other significant items of an unusual or non-recurring nature. Although we consider these items to be non-recurring and less relevant to evaluating our performance, some of them might take place in the future and will reduce the cash available to us.
The following table reconciles net earnings (loss) and net earnings (loss) per common share with net earnings excluding specific items and net earnings per share excluding specific items:
(in millions of Canadian dollars, except amounts per share) (unaudited) |
Net earnings (loss) |
Net earnings (loss) per share 1 |
|||||||||||||||
Q1 2016 |
Q4 2015 |
Q1 2015 |
Q1 2016 |
Q4 2015 |
Q1 2015 |
||||||||||||
As per IFRS |
75 |
(76) |
(35) |
$ |
0.79 |
$ |
(0.81) |
$ |
(0.37) |
||||||||
Specific items: |
|||||||||||||||||
Impairment charges |
— |
57 |
— |
— |
$ |
0.59 |
— |
||||||||||
Restructuring gain |
— |
(1) |
— |
— |
$ |
(0.01) |
— |
||||||||||
Unrealized loss (gain) on derivative financial instruments |
(14) |
4 |
13 |
$ |
(0.11) |
$ |
0.03 |
$ |
0.10 |
||||||||
Foreign exchange loss (gain) on long-term debt and financial instruments |
(36) |
23 |
45 |
$ |
(0.33) |
$ |
0.20 |
$ |
0.41 |
||||||||
Share of results of associates, joint ventures and non-controlling interest |
— |
3 |
5 |
— |
$ |
0.03 |
$ |
0.05 |
|||||||||
Included in discontinued operations, net of tax |
— |
— |
(1) |
— |
— |
$ |
(0.01) |
||||||||||
Tax effect on specific items, other tax adjustments and attributable to non-controlling interest 1 |
9 |
12 |
(10) |
— |
$ |
0.20 |
— |
||||||||||
(41) |
98 |
52 |
$ |
(0.44) |
$ |
1.04 |
$ |
0.55 |
|||||||||
Excluding specific items |
34 |
22 |
17 |
$ |
0.35 |
$ |
0.23 |
$ |
0.18 |
||||||||
Note 1 : Specific amounts per share are calculated on an after-tax basis and net of the portion attributable to non-controlling interest. |
Net earnings (loss), which is a performance measure defined by IFRS, is reconciled below with operating income (loss), operating income excluding specific items and operating income before depreciation excluding specific items or earnings before interest, income taxes, depreciation and amortization excluding specific items:
(in millions of Canadian dollars) (unaudited) |
Q1 2016 |
Q4 2015 |
Q1 2015 |
|
Net earnings (loss) attributable to Shareholders for the period |
75 |
(76) |
(35) |
|
Net earnings attributable to non-controlling interest |
2 |
1 |
2 |
|
Net earnings from discontinued operations |
— |
(1) |
(2) |
|
Provision for (recovery of) income taxes |
21 |
23 |
(4) |
|
Share of results of associates and joint ventures |
(14) |
(6) |
(4) |
|
Foreign exchange loss (gain) on long-term debt and financial instruments |
(36) |
23 |
45 |
|
Financing expense and interest on future employee benefits |
25 |
23 |
26 |
|
Operating income (loss) |
73 |
(13) |
28 |
|
Specific items : |
||||
Impairment charges |
— |
57 |
— |
|
Restructuring gain |
— |
(1) |
— |
|
Unrealized loss (gain) on derivative financial instruments |
(14) |
4 |
13 |
|
(14) |
60 |
13 |
||
Operating income - excluding specific items |
59 |
47 |
41 |
|
Depreciation and amortization |
47 |
57 |
44 |
|
Operating income before depreciation and amortization (OIBD) - excluding specific items |
106 |
104 |
85 |
Follow us on social media:
Website: www.cascades.com
Twitter: twitter.com/@CascadesInvest
Facebook: facebook.com/Cascades
YouTube: youtube.com/Cascades
SOURCE Cascades Inc.
Media: Hugo D'Amour, Vice-President, Communications and Public Affairs, 819-363-5184; Source: Allan Hogg, Vice-President and Chief Financial Officer; Investors: Jennifer Aitken, Director, Investor Relations, 514-282-2697
Share this article