CGA Mining Limited Half-Year Financial Statements
PERTH, Western Australia, Feb. 14, 2012 /CNW/ -
CGA MINING LIMITED HALF-YEAR FINANCIAL STATEMENTS
ABN 88 009 153 128
Financial Report
For the half year ended
31 December 2011
CORPORATE DIRECTORY
DIRECTORS: | SHARE REGISTER: | |||
Mark S Savage | Australian Register | |||
Michael J Carrick | Computershare Investor Services Pty Limited | |||
Justine A Magee | Level 2 | |||
David A T Cruse | 45 St Georges Terrace | |||
Phillip C Lockyer | Perth WA 6000 | |||
Robert N Scott | ||||
Telephone: 1300 557 010 or | ||||
SECRETARY: | + 61 8 9323 2000 | |||
Hannah C Hudson | Facsimile: + 61 8 9323 2033 | |||
REGISTERED AND PRINCIPAL OFFICE: | Canadian Register | |||
Level 5 | Computershare Investor Services Inc | |||
BGC Centre | 100 University Ave, 11th Floor | |||
28 The Esplanade | Toronto Ontario M5J2Y1 | |||
Perth WA 6000 | Canada | |||
TELEPHONE: +61 8 9263 4000 | Telephone: +1 416 263 9449 | |||
FACSIMILE: +61 8 9263 4020 | Facsimile: +1 416 981 9800 | |||
BANKERS: | LAWYERS | |||
Australia and New Zealand Banking Group Limited | Middletons | |||
77 St Georges Terrace | Level 32 | |||
Perth WA 6000 | 44 St Georges Terrace | |||
Perth WA 6000 | ||||
BNP Paribas | ||||
20 Collyer Quay | Blake, Cassels & Graydon | |||
Tung Centre | Suite 2600 | |||
Singapore 049319 | 3 Bentall Centre | |||
59 Burrard Street | ||||
AUDITORS: | Vancouver, B.C. Canada | |||
Ernst & Young | V7X 1L3 | |||
11 Mounts Bay Road | ||||
Perth WA 6000 | ||||
NORTH AMERICAN CONTACT: | ||||
STOCK EXCHANGE: | Mark S Savage | |||
Australian Securities Exchange Limited | 1703 Edwardo y Juanita Ct | |||
Exchange Code: | Albuquerque, New Mexico, 87107, USA | |||
CGX - Fully paid ordinary shares | ||||
Telephone: +1 505 344 2822 | ||||
Toronto Stock Exchange Inc | Facsimile: +1 505 344 2922 | |||
Exchange Code: | Email: [email protected] | |||
CGA - Fully paid ordinary shares |
DIRECTORS' REPORT
The Directors of CGA Mining Limited ("the Company" or "CGA") present their report and the financial statements of CGA and its wholly owned controlled entities (the "Consolidated Entity" or "the Group") for the half year ended 31 December 2011.
DIRECTORS
The names of the Company's directors in office during the half year and until the date of this report are as below. All Directors were in office for this entire period unless stated otherwise.
Mark S Savage
Michael J Carrick
Justine A Magee
Phillip C Lockyer
Robert N Scott
David A T Cruse
REVIEW AND RESULTS OF OPERATIONS
Operating Results
The Consolidated Entity recorded a gross profit of $1,464,759 (2010: $43,075,151) and a net loss of $9,007,881 (2010: net profit $39,019,142) for the half-year ended 31 December 2011. The Group's activities during the half year period focussed on completing the repairs to SAG Mill, which were finalised in December 2011. With the repair of the SAG Mill completed, the Groups production is expected to return to normal for the second half of the financial year.
AUDITOR'S INDEPENDENCE DECLARATION
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 3, which forms part of the director's report.
This report is made in accordance with a resolution of the directors.
(signed)
MICHAEL CARRICK
Director
Perth
14 February 2012
Auditor's Independence Declaration to the Directors of CGA Mining Limited
In relation to our review of the financial report of CGA Mining Limited for the half-year ended 31 December 2011, to the best of my knowledge and belief, there have been no contraventions of the auditor independence requirements of the Corporations Act 2001 or any applicable code of professional conduct.
(signed)
Ernst & Young
(signed)
Peter McIver
Partner
Perth
14 February 2012
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED 31 DECEMBER 2011 | Consolidated | ||
Note | Six months ended 31 December |
Six months ended 31 December |
|
2011 | 2010 | ||
US$ | US$ | ||
Revenue from continuing operations | 3(a) | 57,327,794 | 120,583,888 |
Cost of sales | 3(b) | (55,863,035) | (77,508,737) |
Gross Profit | 1,464,759 | 43,075,151 | |
Other Income | 2,383,481 | - | |
Administrative expenses | 3(c) | (1,979,027) | (2,292,634) |
Finance costs | 3(e) | (1,587,721) | (2,182,174) |
Gain on deconsolidation | - | 2,929,067 | |
Movement in fair value of derivative financial instruments | 3(d) | (622,891) | 174,660 |
Share of loss of associate | (2,155,573) | (613,172) | |
Other expenses | 3(f) | (6,541,697) | (1,793,902) |
(Loss)/profit from continuing operations before income tax expense | (9,058,669) | 39,296,996 | |
Income tax benefit/(expense) | 4 | 50,788 | - |
Net (Loss)/profit for the period from continuing operations for the period | (9,007,881) | 39,296,996 | |
Discontinued Operations | |||
Loss from discontinued operations | - | (277,854) | |
Net (loss)/profit for the period | (9,007,881) | 39,019,142 | |
Other comprehensive income | |||
Movement in available for sale investments net of tax | (1,170,180) | 4,122,610 | |
Cashflow hedges: | |||
Transferred to the income statement net of tax | 24,206,239 | 11,157,366 | |
Gain/(loss) taken to equity net of tax | (11,434,417) | (27,676,234) | |
Other comprehensive income/(loss) for the period, net of tax | 11,601,642 | (12,396,258) | |
Total comprehensive income for the period | 2,593,761 | 26,622,884 | |
(Loss)/earnings per share for (loss)/profit from continuing operations attributable to the ordinary equity holders of the company | |||
Basic (loss)/earnings per share (cents) | (2.70) | 11.84 | |
Diluted (loss)/earnings per share (cents) | (2.67) | 11.76 | |
(Loss)/earnings per share for (loss)/profit attributable to the ordinary equity holders of the company | |||
Basic (loss)/earnings per share (cents) | (2.72) | 11.76 | |
Diluted (loss)/earnings per share (cents) | (2.66) | 11.67 | |
The above Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2011 | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||
Note | 31-Dec | 30-Jun | ||||||||||||||||||||||||||||||||||||||||||||
2011 | 2011 | |||||||||||||||||||||||||||||||||||||||||||||
ASSETS | US$ | US$ | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | 10 | 72,995,659 | 107,336,345 | |||||||||||||||||||||||||||||||||||||||||||
Trade and other receivables | 13 | 5,101,831 | 704,291 | |||||||||||||||||||||||||||||||||||||||||||
Inventory | 11 | 20,722,330 | 17,063,423 | |||||||||||||||||||||||||||||||||||||||||||
Prepayments | 11,920,262 | 7,849,902 | ||||||||||||||||||||||||||||||||||||||||||||
Derivative financial assets | 8 | 781,285 | 1,759,748 | |||||||||||||||||||||||||||||||||||||||||||
Total Current Assets | 111,521,367 | 134,713,709 | ||||||||||||||||||||||||||||||||||||||||||||
Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||||||||
Available for sale financial assets | 15 | 3,011,496 | 4,181,703 | |||||||||||||||||||||||||||||||||||||||||||
Investment in associate | 12 | 81,785,514 | 71,574,437 | |||||||||||||||||||||||||||||||||||||||||||
Property plant and equipment | 190,457,029 | 191,355,070 | ||||||||||||||||||||||||||||||||||||||||||||
Intangible assets | 37,633,094 | 38,278,394 | ||||||||||||||||||||||||||||||||||||||||||||
Tax assets | 20,452,031 | 19,532,657 | ||||||||||||||||||||||||||||||||||||||||||||
Total Non-current Assets | 333,369,164 | 324,922,261 | ||||||||||||||||||||||||||||||||||||||||||||
TOTAL ASSETS | 444,890,531 | 459,635,970 | ||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
Trade and other payables | 10,840,916 | 12,697,346 | ||||||||||||||||||||||||||||||||||||||||||||
Interest bearing loans and borrowings | 7 | 30,030,748 | 22,077,574 | |||||||||||||||||||||||||||||||||||||||||||
Derivative financial liabilities | 9 | 40,504,259 | 37,770,654 | |||||||||||||||||||||||||||||||||||||||||||
Provisions | 583,375 | 527,119 | ||||||||||||||||||||||||||||||||||||||||||||
Total Current Liabilities | 81,959,298 | 73,072,693 | ||||||||||||||||||||||||||||||||||||||||||||
Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
Interest bearing loans and borrowings | 7 | 36,160,899 | 46,953,180 | |||||||||||||||||||||||||||||||||||||||||||
Provisions | 1,084,481 | 911,306 | ||||||||||||||||||||||||||||||||||||||||||||
Derivative financial liabilities | 9 | 33,621,367 | 49,482,368 | |||||||||||||||||||||||||||||||||||||||||||
Deferred Tax Liability | 5,817,260 | 6,116,880 | ||||||||||||||||||||||||||||||||||||||||||||
Total Non-current Liabilities | 76,684,007 | 103,463,734 | ||||||||||||||||||||||||||||||||||||||||||||
TOTAL LIABILITIES | 158,643,305 | 176,536,427 | ||||||||||||||||||||||||||||||||||||||||||||
NET ASSETS | 286,247,226 | 283,099,543 | ||||||||||||||||||||||||||||||||||||||||||||
EQUITY | ||||||||||||||||||||||||||||||||||||||||||||||
Contributed equity | 6 | 302,110,028 | 302,016,570 | |||||||||||||||||||||||||||||||||||||||||||
Reserves | (56,804,890) | (68,866,996) | ||||||||||||||||||||||||||||||||||||||||||||
Retained Profits | 40,942,088 | 49,949,969 | ||||||||||||||||||||||||||||||||||||||||||||
TOTAL EQUITY | 286,247,226 | 283,099,543 |
The above Statement of Financial Position should be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF CASHFLOWS
FOR THE HALF YEAR ENDED 31 DECEMBER 2011 | Consolidated | ||
Six months ended 31 December 2011 |
Six months ended 31 December 2010 |
||
US$ | US$ | ||
Cash flows from operating activities | |||
Receipts from customers | 55,834,322 | 118,889,399 | |
Payments to suppliers and employees | (60,706,205) | (71,747,323) | |
Interest received | 37,839 | 87,965 | |
Exploration and evaluation expenditure | - | (277,854) | |
Taxes and VAT paid | (2,347,854) | - | |
Net cash inflow/(outflow) from operating activities | (7,181,898) | 46,952,187 | |
Cash flows from investing activities | |||
Payments for property, plant and equipment | (4,578,911) | (2,227,357) | |
Loans to associate | (6,011,018) | (24,384,807) | |
Loan to non- related parties | - | (14,458,626) | |
Disposal of controlled entity | - | 135,636 | |
Investment in associates | (4,900,000) | - | |
Investment in available for sale financial assets | - | (1,011,941) | |
Net cash inflow/(outflow) from investing activities | (15,489,929) | (41,947,095) | |
Cash flows from financing activities | |||
Proceeds from issue of shares, warrants and options | 93,459 | 2,053,397 | |
Repayment of borrowings | (10,069,402) | (14,166,955) | |
Interest paid | (1,458,587) | (2,013,514) | |
Capital raising costs | - | (2,338) | |
Financing costs | (179,215) | (138,241) | |
Net cash inflow from financing activities | (11,613,745) | (14,267,651) | |
Net increase/ (decrease) in cash and cash equivalents | (34,285,572) | (9,262,560) | |
Cash and cash equivalents at beginning of financial period | 107,336,346 | 87,787,358 | |
Effects of exchange rate fluctuations on the balances of cash held in foreign currencies | (55,115) | (201,772) | |
Cash and cash equivalents at the end of the financial period | |
72,995,659 | 78,323,026 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 31 DECEMBER 2011
CONSOLIDATED | Contributed Equity |
Retained Profit/(Accumulated losses) |
Foreign Currency Translation Reserve |
Share Based Payments Reserve |
Cash Flow Hedge Reserve |
Available for Sale Reserve |
Total |
US$ | US$ | US$ | US$ | US$ | US$ | US$ | |
At 1 July 2011 | 302,016,570 | 49,949,969 | 5,815,359 | 5,862,078 | (82,678,901) | 2,134,468 | 283,099,543 |
Other comprehensive income | - | - | - | - | 12,771,822 | (1,170,180) | 11,601,642 |
(Loss) for the period | - | (9,007,881) | - | - | - | - | (9,007,881) |
Total comprehensive income for the period | - | (9,007,881) | - | - | 12,771,822 | (1,170,180) | 2,593,761 |
Equity Transactions: | |||||||
Share-based payment | - | - | - | 460,464 | - | - | 460,464 |
Exercise of options | 93,458 | - | - | - | - | - | 93,458 |
At 31 December 2011 | 302,110,028 | 40,942,088 | 5,815,359 | 6,322,542 | (69,907,079) | 964,288 | 286,247,226 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 31 DECEMBER 2010
CONSOLIDATED | Contributed Equity |
Retained Profit/(Accumulated losses) |
Foreign Currency Translation Reserve |
Share Based Payments Reserve |
Cash Flow Hedge Reserve |
Available for Sale Reserve |
Total |
US$ | US$ | US$ | US$ | US$ | US$ | US$ | |
At 1 July 2010 | 299,576,520 | (15,132,295) | 5,815,359 | 4,941,151 | (72,551,338) | 447,394 | 223,096,791 |
Other comprehensive income | - | - | - | - | (16,518,868) | 4,122,611 | (12,396,257) |
Profit for the period | - | 39,019,142 | - | - | - | - | 39,019,142 |
Total comprehensive income for the period | - | 39,019,142 | - | - | (16,518,868) | 4,122,611 | 26,262,884 |
Equity Transactions: | |||||||
Issue of share capital | - | - | - | - | - | - | |
Transaction costs | (9,352) | - | - | - | - | - | (9,352) |
Exercise of options | 2,254,693 | - | - | - | - | - | 2,254,693 |
At 31 December 2010 | 301,821,861 | 23,886,847 | 5,815,359 | 4,941,151 | (89,070,206) | 4,570,005 | 251,965,017 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 DECEMBER 2011
1. CORPORATE INFORMATION
The financial report of CGA Mining Limited ("the Company") for the half-year ended 31 December 2011 was authorised for issue in accordance with a resolution of the directors on 14 February 2012. CGA Mining Limited is a company incorporated and domiciled in Australia and limited by shares which are publicly traded on the Australian Securities Exchange and the Toronto Stock Exchange.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The half-year financial report does not include all notes of the type normally included within the annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial report.
The half year financial report should be read in conjunction with the Annual Financial Report of CGA Mining Limited as at 30 June 2011.
It is also recommended that the half-year financial report be considered together with any public announcements made by CGA Mining Limited and its controlled entities during the half-year ended 31 December 2011 in accordance with the continuous disclosure obligations arising under ASX Listing Rules.
(a) Basis of Accounting
The half-year financial report is a general purpose condensed financial report prepared in accordance with the requirements of the Corporations Act 2001, and AASB 134 "Interim Financial Reporting".
The half-year financial report has been prepared on a historic cost basis, except for the derivative financial instruments including put options, forward sales contracts and Available for Sale Investments which are carried at fair value. The financial report is presented in United States Dollars ("US$").
For the purposes of preparing the half-year financial report, the half-year has been treated as a discrete reporting period.
(b) Significant accounting policies
The half-year financial report has been prepared using the same accounting policies as used in the annual financial statements for the year ended 30 June 2011 except for the adoption of new and amending standards mandatory for annual periods beginning on or after 1 July 2011 as described in Note 2(c).
(c) New and Revised Accounting Standards and Interpretations
Since 1 July 2011, the Group has adopted all the amending Standards and Interpretations, mandatory for annual periods beginning on or after 1 July 2011 including:
- AASB 124 Related Party DisclosuresThe revised AASB 124 simplifies the definition of a related party, clarifying its intended meaning and eliminating inconsistencies from the definition
- AASB 2009-12 Amendments to Australian Accounting Standards Arising from the Annual improvements Project
This amendment affected the following standards:
AASB 5, AASB 8, AASB 108, AASB 110, AASB 112, AASB 119, AASB 133, AASB 137, AASB 139, AASB 1023, AASB 1031, Interpretations 2, 4, 16, 1039 & 1052
The amendments had no impact.
- AASB 2009-14 Amendments to Australian Interpretation - Prepayments of a Minimum Funding Requirement
The amendment requires entities to treat the benefit of such an early payment as a pension asset. Subsequently, the remaining surplus in the plan, if any, is subject to the same analysis as if no prepayment had been made. The amendment had no impact.
- AASB 1054 Australian Additional DisclosuresThis standard relocates all Australian specific disclosures from other standards to one place. The amendment had no impact.
- AASB 2010-4 Further amendments to Australian Accounting Standards arising from the annual improvements project
This amendment affected the following standards:
AASB 1, AASB 7, AASB 101, AASB 134 & Interpretation 13
The amendment has no impact.
- AASB 2010-5 Amendments to Australian Accounting Standards
The standard makes numerous editorial amendments to a range of Australian Accounting Standards and Interpretations, including amendments to reflect changes made to the text of IFRS by the IASB. These amendments have no major impact on the requirements of the amended pronouncements. The amendments affect the following standards:
AASB 1, AASB 3, AASB 4, AASB 5, AASB 101, AASB 107, AASB 112, AASB 118, AASB 119, AASB 121, AASB 132, AASB 133, AASB 134, AASB 137, AASB 139, AASB 140, AASB 1023, AASB 1038, Interpretations 112, 115, 127, 132 & 1042
The amendment has no impact.
- AASB 2010-6 Amendments to Australian Accounting Standards - Disclosures or Transfers of Financial Assets
The amendments increase the disclosure requirements for transactions involving transfers of financial assets. The amendment had no impact
- AASB 2011-1 Amendments to Australian Accounting Standards arising from the Trans-Tasman Convergence project
AASB 1, AASB 5, & AASB 107, AASB 108, AASB 121, AASB 132, AASB 134, Interpretations 2, 112 & 113. The amendment had no impact
Adoption of these Standards and Interpretations did not have any material effect on the financial position or performance of the Group.
The Group has not elected to early adopt any other new standards or amendments that are issued but not yet effective.
Consolidated | ||||||
Six months ended 31 December 2011 |
Six months ended 31 December 2010 |
|||||
3. REVENUES AND EXPENSES | US$ | US$ | ||||
(a) Revenue | ||||||
Revenue from metal sales | 55,633,790 | 118,889,399 | ||||
Management fee | 200,532 | - | ||||
Interest - non related parties | 37,839 | 391,326 | ||||
Interest - accretion on loan to an associate | 1,455,633 | 1,303,163 | ||||
57,327,794 | 120,583,888 | |||||
(b) Cost of sales | ||||||
Ore purchases net of inventory movements | 20,120,717 | 35,203,014 | ||||
Salaries and employee benefits | 779,878 | 776,509 | ||||
Contractors and professional fees | 6,634,244 | 7,692,339 | ||||
Consumables and supplies | 16,511,147 | 18,832,843 | ||||
Leases and rentals | 673,572 | 921,109 | ||||
Travel and accommodation | 238,093 | 169,258 | ||||
Utilities | 13,248 | 12,152 | ||||
Taxes and government charges | 867,909 | 1,194,800 | ||||
Other production overheads | 4,132,220 | 4,236,606 | ||||
Depreciation and amortisation | 5,892,007 | 8,470,107 | ||||
55,863,035 | 77,508,737 | |||||
(c) Administrative expenses | ||||||
Salaries and wages | 1,249,742 | 1,822,242 | ||||
Defined contributions/superannuation expense | 142,599 | 204,670 | ||||
Employee share option expense | 460,463 | - | ||||
Foreign exchange (gains)/losses | 55,111 | 161,724 | ||||
Depreciation | 71,112 | 103,998 | ||||
1,979,027 | 2,292,634 | |||||
(d) Movement in fair value of derivative financial instruments - gain/(loss) | ||||||
Ineffectiveness in interest rate swap contracts | (355,571) | - | ||||
Mark to market movement in fuel swaps not qualifying for hedge accounting | 978,462 | 174,660 | ||||
622,891 | 174,660 | |||||
(e) Finance costs | ||||||
Borrowing costs expensed | 1,587,721 | 2,149,536 | ||||
Lending fees and charges | - | 32,638 | ||||
1,587,721 | 2,182,174 | |||||
(f) Other expenses | ||||||
Included within other expenses for the current period are costs of $2,863,481 which were incurred to repair the SAG Mill. |
4. INCOME TAX EXPENSE
The Company has recognised an income tax benefit of $50,788 for the 31 December 2011 period (nil: 31 December 2010) and a deferred tax liability of $5,817,260 at the balance date (30 June 2011: $6,116,880). The Company considers it probable that any taxable income that may have arisen during the period will be reasonably offset against the Company's carry forward losses and the current tax holiday granted to its subsidiary, Phil. Gold Processing and Refining Corporation.
5. DIVIDENDS PAID OR PROVIDED FOR
No dividends have been paid or provided for during the half-year.
6. CONTRIBUTED EQUITY
Consolidated | ||
31 December 2011 Number |
31 December 2010 Number |
|
(a) Issued and paid up capital: | ||
Issued and fully paid shares | 333,475,726 | 333,265,726 |
Weighted average number of shares | ||
Weighted average number of ordinary shares used in calculating basic earnings per share | 333,447,507 | 331,820,248 |
Effect of dilutive options | 5,220,606 | 2,432,872 |
Adjusted weighted average number of ordinary shares used in calculating diluted earnings per share | 338,668,113 | 334,253,120 |
Movements in contributed equity during the past six months were as follows: | ||
Ordinary Shares | Number | US$ |
Opening balance at 1 July 2011 | 333,425,726 | 302,016,570 |
Shares issued on exercise of options | 50,000 | 93,458 |
Total shares on issue at 31 December 2011 | 333,475,726 | 302,110,028 |
Ordinary Shares | Number | US$ |
Opening balance at 1 July 2010 | 331,294,976 | 299,576,520 |
Shares issued on exercise of options | 1,970,750 | 2,254,693 |
Share issue costs | - | (9,352) |
Total shares on issue at 31 December 2010 | 333,265,726 | 301,821,861 |
7. INTEREST BEARING LIABILITIES
Consolidated | ||
31 December 2011 |
30 June 2011 |
|
US$ | US$ | |
Current | ||
Loans (i) | 24,225,504 | 16,272,330 |
Lease liabilities (ii) | 5,805,244 | 5,805,244 |
30,030,748 | 22,077,574 | |
Non-Current | ||
Loans (i) | 18,523,800 | 27,205,890 |
Lease liabilities (ii) | 17,637,099 | 19,747,290 |
36,160,899 | 46,953,180 |
(i) The Group began repaying the BNP Paribas arranged $80,300,000 project finance facility in June 2009. The balance of the facility accrues interest at 3.15% plus LIBOR. The loan is repayable quarterly, from June 2009 to 31 December 2013. During December 2011, the Group entered into a premium funding arrangement for the renewal of ISR Insurance. The term of the funding is for 10 months at an interest rate of 3.98%.
(ii) In December 2008 the Company entered into a finance lease for certain equipment to be used in the mining process at Masbate. The lease details are specified in the Masbate Technical Contract with Leighton Contractors (Philippines) Incorporated and Leighton Holdings Limited. The term of the lease is for 72 months and is secured over the underlying assets. The Company has also acquired an additional fleet during the 30 June 2011 year which is for a term of 60 months and both are secured over the underlying assets. There are no changes in the terms & conditions of the lease for the additional fleet.
8. DERIVATIVE FINANCIAL ASSETS
Consolidated | ||
31 December 2011 |
30 June 2011 |
|
US$ | US$ | |
Fuel swaps | 781,285 | 1,759,748 |
781,285 | 1,759,748 |
9. DERIVATIVE FINANCIAL LIABILITIES
Consolidated | ||
31 December 2011 |
30 June 2011 |
|
US$ | US$ | |
Current | ||
Gold forward sales contracts (i) | 40,352,004 | 37,770,654 |
Interest rate swaps | 152,255 | - |
40,504,259 | 37,770,654 | |
Non-current | ||
Gold forward sales contracts (i) | 33,490,990 | 48,979,948 |
Interest rate swaps | 130,377 | 502,420 |
33,621,367 | 49,482,368 |
(i) The US$80 million senior debt facility arranged by BNP Paribas requires limited hedging which has been executed. A hedging program of puts covering 46,079 ounces and forward sales covering 214,337 ounces (now only 108,371 ounces remain) was successfully executed during the September 2008 quarter. The derivative financial liabilities represent the fair values placed on the forward sales as at 31 December 2011.
10. CASH AND CASH EQUIVALENTS
For the purposes of the half year cash flow statement, cash and cash equivalents are comprised of the following:
Consolidated | ||
31 December 2011 |
30 June 2011 |
|
US$ | US$ | |
Cash at bank and on hand | 48,924,184 | 75,228,173 |
Deposits at call | 24,071,475 | 32,108,172 |
72,995,659 | 107,336,345 |
Included in cash and cash equivalents is an amount of $9,000,000 held with BNP Paribas in line with the requirements of the project financing facility agreement which requires two quarters of principal payments due on the facility to be held in deposit.
11. INVENTORIES
Consolidated | ||
31 December 2011 |
30 June 2011 |
|
US$ | US$ | |
Gold on hand and in circuit | 3,256,151 | 2,986,430 |
Gold in circuit | 1,800,829 | 3,311,213 |
Consumables | 9,300,872 | 7,625,071 |
Ore stockpile | 6,364,478 | 3,140,709 |
20,722,330 | 17,063,423 |
12. INVESTMENTS IN ASSOCIATES
On 7 November 2011, the Group acquired a further direct 19.5% interest in each of Aroroy Resources Inc and Masminero Resources Corporation, companies which are incorporated in the Philippines and own interests in the highly prospective Pajo MPSA. Exploration activities have already commenced on the MPSA. The consideration for the acquisition was $4,900,000. After the acquisition, the Group holds a 40% direct interest in Aroroy Resources Inc (30 June 2011: 20.5%) and 64% indirect interest in Masminero Resources Corporation (30 June 2011: 32.8%)
During the period, the Group provided advances totaling $5,755,774 to Filminera Corporation to fund exploration activities.
13. TRADE AND OTHER RECEIVABLES
Consolidated | ||
31 December 2011 |
30 June 2011 |
|
US$ | US$ | |
(Current) | ||
VAT and GST | 49,164 | 43,710 |
Other debtors | 5,052,667 | 660,581 |
5,101,831 | 704,291 |
Trade and other receivables are non-interest bearing and generally on 30-90 day terms. Included in Other Debtors is an amount of $2,363,481 as a receivable from the Company's insurer to compensate for the costs incurred to repair the SAG Mill. There are no receivables past due or impaired. It is expected that these receivables will be received when due.
14. COMMITMENTS
Consolidated | |||
31 December 2011 |
30 June 2011 |
||
US$ | US$ | ||
Operating lease commitments - Group as lessee | |||
Due within 1 year | 369,014 | 167,184 | |
After one year but no more than five years | 707,277 | - | |
Aggregate lease expenditure contracted for at balance date but not provided for | 1,076,291 | 167,184 | |
The operating lease relates to the rental of office premises. | |||
Finance lease commitments - Group as lessee | |||
Due within 1 year | 7,329,752 | 7,336,668 | |
After one year but no more than five years | 21,738,018 | 24,226,509 | |
Total commitment for finance leases | 29,067,770 | 31,563,177 | |
Less: Future interest expense | 5,625,428 | 6,040,643 | |
Net Lease Liabilities | 23,442,342 | 25,552,534 | |
Other commitments | |||
(a) Mining services commitments | 10,974,000 | 21,948,000 | |
(b) Power services contract commitments | 419,995 | 425,424 | |
(c) Camp Management commitments | 86,301 | 86,301 | |
(d) Laboratory services commitments | 205,431 | 205,431 | |
(e) Other capital commitments | 1,526,790 | 2,434,635 | |
13,212,517 | 25,099,791 |
The Company is party to a mining services contract between Leighton Contractors (Philippines) Limited and Filminera Resources Corporation which has been determined to contain a finance lease. The Company is also party to a contract for the operation of the power station at the Masbate Gold Project. The contract has a 3 month termination notice period. The camp management commitments relate to capital commitments for camp improvements. Laboratory service agreements relate to a month termination notice period on the laboratory services contract.
Under the Ore Purchase Agreement, Philippine Gold Processing & Refining Corporation is contracted to purchase ore from Filminera at cost plus a profit margin.
15. AVAILABLE FOR SALE FINANCIAL ASSETS
Consolidated | ||
31 December 2011 |
30 June 2011 |
|
US$ | US$ | |
Investments | ||
Available for sale financial assets | 1,855,468 | 1,855,494 |
Revaluation of investment at fair value | 1,156,028 | 2,326,209 |
3,011,496 | 4,181,703 |
The fair value of the available for sale investments has been determined directly by reference to published price quotations in an active market.
16. RELATED PARTY TRANSACTIONS
During the six months ended 31 December 2011, the Company entered into transactions with related parties in the wholly-owned group:
- loans were advanced on short term inter-company accounts; and
- loans were received from controlled entities on short term inter-company accounts.
These transactions were undertaken on the following terms and conditions:
- loans are repayable at call; and
- no interest is payable on the loans at present.
The Group has entered into an Ore Sales and Purchases agreement with its associate, Filminera Resources Corporation, which requires it to purchase ore mined from the associate's facility on a cost plus basis. The Group has purchased ore from its associate, pursuant to the agreement during the period amounting to $22,077,623.
The Group has a management services agreement with its associate Ratel Group for the services provided to Ratel Group by the Group. The total services received by the Group during the period were $200,532.
17. EVENTS SUBSEQUENT TO BALANCE DATE
Subsequent to 31 December 2011, 1,250,000 options have been exercised for gross proceeds of A$812,500. The SAG Mill was brought back online on 25 December 2011 and has resulted in an 82% increase in throughput for the month of January 2012, with throughput now returned to a steady state 6.5mtpa production rate.
18. SEGMENT REPORTING
Identification of reportable segments
For management purposes the group is organized into one business segment which is the Masbate Gold Project in the Philippines. The Masbate Gold Projects primary activity is the extraction and processing of ore for gold sales. The Board is the chief operating decision maker for the segment and monitors the performance of the business segments separately for the purpose of making decisions about resources to be allocated and of assessing performance.
DIRECTORS' DECLARATION
In accordance with a resolution of the directors of CGA Mining Limited, I state that:
In the opinion of the Directors:
(a) | the financial statements and notes of the Consolidated Entity for the period ended 31 December 2011 are in accordance with the Corporations Act 2001, including: | |
(i) | giving a true and fair view of the financial position as at 31 December 2011 and the performance for the half-year ended on that date of the Consolidated Entity; and | |
(ii) | Complying with the Accounting Standards AASB134 "Interim Financial Reporting" and the Corporations Regulations 2001; and | |
(b) | there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable. |
On behalf of the Board
(signed)
MICHAEL CARRICK
Director and Chief Executive Officer
Perth, 14 February 2012
Australian Contact
President & CEO - Michael Carrick
Tel:+61 8 9263 4000
Fax:+61 8 9263 4020
Email:[email protected]
US Contact
Independent Chairman - Mark Savage
Tel:+1 505 344 2822
Fax:+1 505 344 2922
Email:[email protected]
Share this article