Q2 revenue increases 45% YoY to US$25.0 million
Adjusted EBITDA of $3.9 million and US$0.02 EPS
BOULDER, CO, Aug. 14, 2019 /CNW/ - (TSX:CWEB, OTCQX:CWBHF), Charlotte's Web Holdings, Inc. ("Charlotte's Web" or the "Company") the market share leader in whole-plant CBD hemp extract products, today reported financial results for the second quarter ended June 30, 2019. All amounts are expressed in United States dollars. Certain metrics, including those expressed on an adjusted basis, are non-IFRS measures.
Second Quarter 2019 Financial Highlights
- Organic consolidated year-over-year revenue growth of 45% to $25.0 million
- 75% gross margin produced gross profit of $18.8 million
- Adjusted EBITDA of $3.9 million, 16% of consolidated revenue
- Net income of $2.2 million, 9% of consolidated revenue
- 53% of revenue from retail outlets
- Earnings per share of $0.02 basic and diluted
Second Quarter 2019 Business Highlights
- Multiple national retailers commenced carrying Charlotte's Web products
- Total retail locations carrying Charlotte's Web products increased by 1926 to 7871
- Distribution and sales gains in both natural health and national mass retailers
- New pet line launched with twelve new SKU's
- New line of CBD gummies launched with three SKU's
- Hemp acreage planted for 2019 increased by 187% from 2018 to 862 acres
- FDA commits to working with hemp industry on hemp product regulations
- Commenced trading on the Toronto Stock Exchange (TSX)
Subsequent to the close of the second quarter, Charlotte's Web filled top executive positions including Tony True as Chief Customer Officer to build and lead a CPG sales organization; Paul Lanham as Chief Information Officer, and most recently, Russ Hammer as the Company's Chief Financial Officer who brings substantial international as well as retail experience.
"We have been experiencing increased sales through both our e-commerce and retail sales channels," said Deanie Elsner, Charlotte's Web Chief Executive Officer. "Top tier mass retailers are entering the market as several national grocery and drugstore brands have announced their CBD plans. The majority of these are now carrying Charlotte's Web products. This is a significant development for the hemp CBD category. To effectively service projected growth, we have been building our executive leadership with experienced consumer-packaged goods (CPG) executives in sales, marketing, finance, data and operations. Similarly, we are expanding our capabilities in cultivation, R&D, production and distribution."
Q2-2019 Business Review
Retail uptake in the natural health channel increased during the second quarter, along with a marked entry of large national brand chains within the food, drug and mass (FDM) retail segment. Five leading national retailers such as CVS and Kroger are selling Charlotte's Web products, adding significantly to the Company's brick and mortar presence in the United States. There are well over 8,000 retail locations carrying Charlotte's Web products today.
To support the growing product portfolio and projected retailer demand, Charlotte's Web increased the total acres planted for 2019 to 862, an 187% increase from 300 acres planted in 2018. The hemp harvested from 300 acres in 2018 totalled 675,000 pounds.
During the quarter, Charlotte's Web introduced new products including new hemp extract infused CBD gummies in three flavors, and a new twelve SKU pet product line including functionally focused chews with synergistic ingredients to support specific health functions - Calming, Hips & Joints and Cognition. Subsequent to the second quarter, the Company signed two distribution partners for its pet line; Pacific Pet in California, one of the largest distributors of pet food and pet products on the west coast, servicing 1,000 independent pet stores in California, Arizona, Nevada, and Hawaii; and "Pet Food Experts", servicing over 4,000 retailers in 33 states out of five distribution centers located in Rhode Island, Pennsylvania, Illinois, Washington and Colorado.
"We are experiencing increased momentum with large retailers as consumer awareness and interest in CBD grows," said Deanie Elsner. "We believe we'll continue to see additional large retailers coming onboard and expect an increase in the number of states and locations with our existing retail partners throughout the year. Kroger is the most recent example as they added four new states to their distribution in July, including Texas, which is the latest state to approve hemp CBD products."
Q2-2019 Financial Review
Second Quarter 2019 Results
The following table sets forth selected financial information for the periods indicated.
Three months ended |
Six months ended |
||||||||||||
June 30, |
June 30, |
||||||||||||
U.S. $ millions, except per share data |
2019 |
2018 |
2019 |
2018 |
|||||||||
Revenue |
$ |
25.0 |
$ |
17.2 |
$ |
46.7 |
$ |
30.3 |
|||||
Gross profit before biological |
|||||||||||||
assets adjustment |
$ |
18.5 |
$ |
12.9 |
$ |
34.3 |
$ |
23.3 |
|||||
Net impact, fair value of |
|||||||||||||
biological assets |
$ |
0.3 |
$ |
0.3 |
$ |
0.5 |
$ |
0.5 |
|||||
Gross profit |
$ |
18.8 |
$ |
13.2 |
$ |
34.8 |
$ |
23.7 |
|||||
Operating expenses |
$ |
16.2 |
$ |
8.2 |
$ |
29.5 |
$ |
14.6 |
|||||
Income before taxes |
$ |
2.8 |
$ |
5.0 |
$ |
5.9 |
$ |
9.1 |
|||||
Net income |
$ |
2.2 |
$ |
3.7 |
$ |
4.5 |
$ |
6.8 |
|||||
EPS basic |
$ |
0.02 |
$ |
0.05 |
$ |
0.05 |
$ |
0.09 |
|||||
EPS diluted |
$ |
0.02 |
$ |
0.04 |
$ |
0.04 |
$ |
0.08 |
|||||
Adjusted EBITDA |
$ |
3.9 |
$ |
6.1 |
$ |
8.5 |
$ |
10.7 |
|||||
Assets: |
Jun 30, 2019 |
Mar 31, 2019 |
Dec 31, 2018 |
||||||||||
Cash and cash equivalents |
$ |
51.4 |
$ |
69.1 |
$ |
73.4 |
|||||||
Total assets |
$ |
157.2 |
$ |
171.7 |
$ |
139.1 |
|||||||
Liabilities: |
|||||||||||||
Long-term liabilities |
$ |
8.3 |
$ |
4.6 |
$ |
3.5 |
|||||||
Total liabilities |
$ |
22.3 |
$ |
20.1 |
$ |
17.6 |
The following information sets forth selected quarterly revenue information for the Company's nine most recent fiscal quarters.
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
||||||||||
U.S. $ millions |
2019 |
2019 |
2018 |
2018 |
2018 |
2018 |
2017 |
2017 |
2017 |
|||||||||
Total revenue |
$ |
25.0 |
$ |
21.7 |
$ |
21.5 |
$ |
17.7 |
$ |
17.2 |
$ |
13.1 |
$ |
12.5 |
$ |
11.3 |
$ |
9.1 |
Second quarter revenue increased 45% year-over-year to $25.0 million as broader demand for CBD based products continues to drive increased usage in all product categories. Human nutrition products, topicals and animal nutrition products growing by 32%, 493% and 91%, respectively year-over-year. Retail channel growth increased as large mass retailers began carrying Charlotte's Web products. During the second quarter 2019, total retail channel revenue accounted for approximately 53% of total revenue.
Gross margin was 75.3%, compared to 76.7% for the same period in 2018. Gross margin prior to biological asset adjustments was 73.9% and 75.2% for the same period in 2018. Second quarter operating expenses increased 98% year-over-year to $16.2 million to support its expansion, including senior management additions to the leadership team. Employee headcount was 320 at June 30, 2019, a 41.6% increase from 226 at June 30, 2018.
Adjusted EBITDA for the second quarter was $3.9 million or 16% of consolidated revenue compared to $6.1 million and 35% of consolidated revenue for the same period in the previous year. The Adjusted EBITDA ratio during the second quarter reflects continued investment in infrastructure and personnel as the Company builds its internal capabilities to support expected revenue growth for the remainder of 2019 and beyond.
"We forecast revenue growing at a faster pace than operating expenses in the back half of the year," stated Rich Mohr, Chief Financial Officer of Charlotte's Web. "This supports our financial forecast for increases in adjusted EBITDA percentages in future periods. As product volumes shipped continue to increase on a quarterly basis, we're expecting continued top-line revenue growth during the last half of the year. Our previously communicated revenue guidance for 2019 of between $120 million and $170 million remains in place. Where we fall within this range will substantially be determined by future developments with the FDA, associated retailer response, and the timeline of these events."
Balance Sheet and Cash Flow
The Company used $15.2 million of cash in operations during the first six months of 2019 compared to $6.1 million of cash provided from operations during the same period in 2018. Cash used in operations during the first six months of 2019 primarily reflects the investment in inventory required to supply increasing retail and consumer demand. Cash was also used for the 2019 hemp crop that was increased to 862 acres from 300 acres planted in 2018. The Company's cash at June 30, 2019 was $51.4 million compared to $73.4 million on December 31, 2018. Working capital at June 30, 2019 grew to $97.0 million compared to $93.8 million at December 31, 2018.
Six months ended June 30, |
|||||||||||||
(in millions US $) |
2019 |
2018 |
$ Change |
% Change |
|||||||||
Cash beginning of period |
$ |
73.4 |
$ |
7.1 |
$ |
66.3 |
934% |
||||||
Cash flows from (used in): |
|||||||||||||
Operating activities |
(15.2) |
6.1 |
(21.3) |
-349% |
|||||||||
Investing activities |
(6.2) |
(1.1) |
(5.1) |
464% |
|||||||||
Financing activities |
(0.6) |
(1.3) |
0.7 |
-54% |
|||||||||
Cash end of period |
$ |
51.4 |
$ |
10.8 |
$ |
40.6 |
376% |
Consolidated Financial Statements and Management's Discussion and Analysis
The Company's unaudited interim condensed financial statements and accompanying notes for the periods ended June 30, 2019 and 2018 and related management's discussion and analysis of financial condition and results of operations ("MD&A") are available under the Company's profile on SEDAR at www.sedar.com and on the Investor Relations section of the Company's website at https://investors.charlottesweb.com.
Conference Call
Management will host a conference call to discuss the Company's second quarter 2019 results at 10:00 am ET on Wednesday, August 14, 2019. To participate in the call, please dial 1-647-427-7450 or 1-888-231-8191 approximately 10 minutes before the conference call and provide conference ID 8685806. A recording of the call will be available through August 21, 2019. To listen to the rebroadcast please dial 1-416-849-0833 and provide the same conference ID.
A webcast of the call can be accessed through the investor relations section of the Charlotte's Web website.
About Charlotte's Web Holdings, Inc.
Charlotte's Web Holdings, Inc. is the market leader in the production and distribution of innovative hemp-based cannabidiol ("CBD") wellness products. Founded by the Stanley Brothers, the Company's premium quality products start with proprietary hemp genetics that are responsibly manufactured into whole-plant hemp extracts naturally containing a full spectrum of phytocannabinoids, including CBD, terpenes, flavonoids and other beneficial hemp compounds. Charlotte's Web product categories include CBD Oil tinctures (liquid products), CBD capsules, CBD topicals, as well as CBD pet products. Charlotte's Web hemp-based whole plant extracts are sold through select distributors, brick and mortar retailers, and online through the Company's website at www.CharlottesWeb.com. The rate the Company pays for agricultural products reflects a fair and sustainable rate driving higher quality yield, encouraging good farming practices, and supporting U.S. farming communities.
Charlotte's Web is a socially conscious company and is committed to using business as a force for good and a catalyst for innovation. The Company weighs sound business decisions with consideration for how its efforts affect its employees, customers, the environment, and the communities where its employees live and where it does business, while maximizing profits and strengthening its brands. The Company's management believes that socially oriented actions have a positive impact on the Company, its employees and its shareholders. Charlotte's Web donates a portion of its pre-tax earnings to charitable organizations.
Shares of Charlotte's Web trade on the Toronto Stock Exchange (TSX) under the symbol "CWEB" and are quoted in U.S. Dollars in the United States on the OTCQX under the symbol "CWBHF". As at August 12, 2019 Charlotte's Web had 49,253,934 Common Shares outstanding and 120,529.07 Proportional Voting Shares convertible at 400:1, for an effective equivalent of 97,565,562 Common Shares outstanding.
1. |
Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) is not a recognized performance measure under IFRS. The term EBITDA consists of net income (loss) and excludes interest (financing costs), taxes and depreciation. Adjusted EBITDA also excludes share-based compensation, IPO related costs, impairment of assets and adjustments for fair valuing of biological assets. Adjusted EBITDA is included as a supplemental disclosure because Management believes that such measurement provides a better assessment of the Company's operations on a continuing basis by eliminating certain non-cash charges and charges or gains that are nonrecurring. The most directly comparable measure to adjusted EBITDA calculated in accordance with IFRS is net income (loss). The following is a reconciliation of the Company's net income (loss) to Adjusted EBITDA. |
Forward-Looking Information
This press release may contain forward-looking information within the meaning of applicable securities legislation. In the interest of providing the shareholders and potential investors of Charlotte's Web Holdings, Inc. with information about the Company and its subsidiaries, including management's assessment of the Company and its subsidiaries' future plans and operations, certain information provided in this press release constitutes forward-looking statements or information (collectively, "forward-looking statements"). Forward-looking statements are typically identified by words such as "may", "will", "should", "could", "anticipate", "expect", "project", "estimate", "forecast", "plan", "intend", "target", "believe" and similar words suggesting future outcomes or statements regarding an outlook. Although these forward-looking statements are based on assumptions the Company considers to be reasonable based on the information available on the date such statements are made, such statements are not guarantees of future performance and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these statements involve a variety of assumptions, known and unknown risks and uncertainties, and other factors which may cause actual results, levels of activity, and achievements to differ materially from those expressed or implied by such statements. The forward-looking information contained in this press release is based on certain assumptions and analysis by management of the Company in light of its experience and perception of historical trends, current conditions and expected future development and other factors that it believes are appropriate.
The Company's forward-looking statements are subject to risks and uncertainties pertaining to, among other things, revenue fluctuations, nature of government regulations, economic conditions, loss of key customers, retention and availability of executive talent, competing products, common share price volatility, loss of proprietary information, product acceptance, internet and system infrastructure functionality, information technology security, cash available to fund operations, availability of capital and, international and political considerations, including but not limited to those risks and uncertainties discussed under the heading "Risk Factors" in the MD&A and the Company's other filings with securities regulators. The impact of any one risk, uncertainty, or factor on a particular forward-looking statement is not determinable with certainty as these are interdependent, and the Company's future course of action depends on Management's assessment of all information available at the relevant time. Except to the extent required by law, the Company assumes no obligation to publicly update or revise any forward-looking statements made in this press release, whether as a result of new information, future events, or otherwise. All subsequent forward-looking statements, whether written or oral, attributable to the Company or persons acting on the Company's behalf, are expressly qualified in their entirety by these cautionary statements.
CHARLOTTE'S WEB HOLDINGS, INC |
||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
||||
(In thousands of United States dollars) |
||||
June 30, |
December 31, |
|||
2019 |
2018 |
|||
ASSETS |
||||
Current assets: |
||||
Cash |
$ |
51,431 |
$ |
73,404 |
Trade and other receivables |
7,430 |
4,874 |
||
Note receivable |
1,400 |
- |
||
Inventories |
34,534 |
23,969 |
||
Prepaid expenses and other current assets |
9,528 |
3,917 |
||
Income taxes receivable |
6,642 |
1,787 |
||
110,965 |
107,951 |
|||
Non-current assets: |
||||
Property and equipment, net |
18,264 |
6,806 |
||
Intangibles |
665 |
619 |
||
Deferred tax assets |
26,221 |
23,449 |
||
Loan due from related parties |
114 |
128 |
||
Other long-term assets |
993 |
181 |
||
$ |
157,222 |
$ |
139,134 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||
Current liabilities: |
||||
Accounts payable |
$ |
2,077 |
$ |
3,379 |
Accrued liabilities |
9,108 |
10,014 |
||
Deferred revenue |
638 |
467 |
||
Income taxes payable |
- |
- |
||
Current portion of notes payable |
9 |
9 |
||
Current portion of lease obligations |
2,161 |
283 |
||
13,993 |
14,152 |
|||
Non-current liabilities: |
||||
Long-term note payable |
7 |
12 |
||
Long-term lease obligations |
6,495 |
113 |
||
Deferred rent |
- |
73 |
||
Other long-term liabilities |
1,819 |
3,286 |
||
22,314 |
17,636 |
|||
Shareholders' equity: |
||||
Share capital |
111,411 |
101,175 |
||
Contributed surplus |
1,147 |
2,498 |
||
Retained earnings |
22,350 |
17,825 |
||
134,908 |
121,498 |
|||
$ |
157,222 |
$ |
139,134 |
CHARLOTTE'S WEB HOLDINGS, INC |
||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME |
||||||||
(In thousands of United States dollars, except per share amounts) |
||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||
2019 |
2018 |
2019 |
2018 |
|||||
Revenue |
$ |
25,020 |
$ |
17,217 |
$ |
46,720 |
$ |
30,309 |
Cost of sales |
6,526 |
4,277 |
12,431 |
7,021 |
||||
Gross profit before loss on fair value of biological assets |
18,494 |
12,940 |
34,289 |
23,288 |
||||
Realized fair value amounts included in inventory sold |
(354) |
(264) |
(496) |
(453) |
||||
Unrealized fair value loss on growth of biological assets |
- |
- |
- |
- |
||||
Gross profit |
18,848 |
13,204 |
34,785 |
23,741 |
||||
Expenses: |
||||||||
General and administrative |
9,060 |
4,915 |
17,519 |
8,981 |
||||
Sales and marketing |
6,527 |
2,411 |
11,087 |
4,474 |
||||
Research and development |
654 |
129 |
845 |
255 |
||||
Initial public offering related costs |
- |
752 |
- |
859 |
||||
16,241 |
8,207 |
29,451 |
14,569 |
|||||
Operating income |
2,607 |
4,997 |
5,334 |
9,172 |
||||
Financing costs |
(77) |
(66) |
(134) |
(130) |
||||
Interest income |
310 |
33 |
666 |
54 |
||||
Other income |
(4) |
- |
(7) |
- |
||||
Income before taxes |
2,836 |
4,964 |
5,859 |
9,096 |
||||
Income taxes |
(648) |
(1,234) |
(1,334) |
(2,263) |
||||
Net income and comprehensive income |
$ |
2,188 |
$ |
3,730 |
$ |
4,525 |
$ |
6,833 |
Weighted average number of common shares - basic |
94,986,784 |
79,307,281 |
94,105,280 |
79,430,438 |
||||
Weighted average number of common shares - diluted |
106,272,945 |
84,495,194 |
106,245,283 |
84,618,351 |
||||
Earnings per share - basic |
$ |
0.02 |
$ |
0.05 |
$ |
0.05 |
$ |
0.09 |
Earnings per share - diluted |
$ |
0.02 |
$ |
0.04 |
$ |
0.04 |
$ |
0.08 |
CHARLOTTE'S WEB HOLDINGS, INC |
||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY |
||||||||
(In thousands of United States dollars) |
||||||||
Contributed |
Retained |
|||||||
Six months ended June 30, 2018 |
Share capital |
surplus |
earnings |
Total |
||||
Balance - December 31, 2017 |
$ |
5,835 |
$ |
787 |
$ |
6,017 |
$ |
12,639 |
Exercise of common stock options |
42 |
- |
- |
42 |
||||
Share-based compensation expense |
- |
421 |
- |
421 |
||||
Share issuance costs |
(104) |
- |
- |
(104) |
||||
Net income |
- |
- |
6,833 |
6,833 |
||||
Balance - June 30, 2018 |
$ |
5,773 |
$ |
1,208 |
$ |
12,850 |
$ |
19,831 |
Contributed |
Retained |
|||||||
Six months ended June 30, 2019 |
Share capital |
surplus |
earnings |
Total |
||||
Balance - December 31, 2018 |
$ |
101,175 |
$ |
2,498 |
$ |
17,825 |
$ |
121,498 |
Exercise of common stock options |
1,663 |
(1,266) |
- |
397 |
||||
Exercise of broker stock warrants |
1,295 |
(834) |
- |
461 |
||||
Income tax benefit from stock options |
7,278 |
- |
- |
7,278 |
||||
Share-based compensation expense |
- |
749 |
- |
749 |
||||
Net income |
- |
- |
4,525 |
4,525 |
||||
Balance - June 30, 2019 |
$ |
111,411 |
$ |
1,147 |
$ |
22,350 |
$ |
134,908 |
CHARLOTTE'S WEB HOLDINGS, INC |
||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||
(In thousands of United States dollars) |
||||
Six months ended June 30, |
||||
2019 |
2018 |
|||
Cash flows from operating activities: |
||||
Net income |
$ |
4,525 |
$ |
6,833 |
Items not involving cash: |
||||
Depreciation and amortization |
1,406 |
576 |
||
Change in fair value of biological assets |
(496) |
(453) |
||
Accretion on convertible note |
- |
71 |
||
Change in fair value of convertible note |
- |
(66) |
||
Allowance for doubtful accounts |
136 |
152 |
||
Inventory reserve |
953 |
115 |
||
Deferred rent |
(73) |
(11) |
||
Share-based compensation |
749 |
421 |
||
(Gain)/Loss on disposal of fixed assets |
8 |
(28) |
||
Deferred income taxes |
(182) |
(184) |
||
Changes in working capital: |
||||
Trade and other receivables |
(2,693) |
(827) |
||
Inventories |
(10,296) |
(1,118) |
||
Prepaid expenses and other current assets |
(5,611) |
(829) |
||
Accounts payable |
(1,302) |
465 |
||
Accrued liabilities |
(2,373) |
1,909 |
||
Income taxes |
(166) |
(844) |
||
Deferred revenue |
171 |
(87) |
||
(15,244) |
6,095 |
|||
Cash flows from investing activities: |
||||
Funding of note receivable |
(1,400) |
- |
||
Purchases of property and equipment and intangibles |
(4,059) |
(1,324) |
||
Proceeds from sale of assets |
53 |
38 |
||
Proceeds from related party |
14 |
- |
||
Other long-term assets |
(812) |
197 |
||
(6,204) |
(1,089) |
|||
Cash flows from financing activities: |
||||
Proceeds from common stock option exercise |
397 |
42 |
||
Proceeds from stock warrant exercise |
461 |
- |
||
Payments on notes payable |
(5) |
(18) |
||
Payments on lease obligations |
(1,378) |
(153) |
||
(525) |
(1,278) |
|||
Increase (decrease) in cash |
(21,973) |
3,728 |
||
Cash, beginning of year |
73,404 |
7,056 |
||
Cash, end of period |
$ |
51,431 |
$ |
10,784 |
Supplemental disclosures of cash flow information: |
||||
Cash paid for interest |
$ |
134 |
$ |
130 |
SOURCE Charlotte's Web Holdings, Inc.
subscribe to Charlotte's Web news, or contact: Cory Pala, Investor Relations, (416) 594-3849, [email protected]; Russ Hammer, Chief Financial Officer, (720) 744-0518, [email protected]
Share this article