CRH Medical Corporation Announces 2020 Third Quarter Results
VANCOUVER, BC, Nov. 12, 2020 /CNW/ - CRH Medical Corporation (TSX: CRH) (NYSE MKT: CRHM) ("CRH" or the "Company"), today announced financial and operating results for the three months ended September 30, 2020.
Third quarter 2020 highlights:
- Total revenue of $30.3 million, down 0.2% from third quarter 2019
- Anesthesia services revenue of $28.0 million, up 0.1% from third quarter 2019
- Product sales revenue of $2.4 million, down 3.4% from third quarter of 2019
- Anesthesia patient cases of 94,052 increased 6.0% from third quarter 2019
- Adjusted operating EBITDA of $11.8 million, down 9.3% from third quarter 2019
- Adjusted operating shareholder EBITDA of $8.0 million, a decrease of 15.2% from third quarter 2019
- Through the first nine months of 2020, the Company generated $24.8 million in cash from operating activities and $16.1 million in free cash flow
- The Company also completed three acquisitions and one startup joint venture
Tushar Ramani, Chair and Chief Executive Officer of CRH, commented: "Although COVID-19 continued to exert a negative impact upon both of our business segments in the third quarter, we were encouraged by the 125% increase in anesthesia revenue and the 104% increase in O'Regan revenue as compared to Q2 2020. We remain confident in our ability to execute against our key business initiatives in order to extend and augment our growth trajectory."
Conference Call
CRH will host a conference call to discuss its results on Friday, November 13, 2020, at 8:30 am ET (5:30 am PT). To participate in the conference, please dial 1-888-664-6392, or 1-416-764-8659 and reference confirmation #64836562. An audio replay will be available shortly after the call by dialing 1-888-390-0541 or 1-416-764-8677 and entering access code 836562#. The replay will be available for two weeks after the call.
About CRH Medical Corporation:
CRH Medical Corporation is a North American company focused on providing gastroenterologists throughout the United States with innovative services and products for the treatment of gastrointestinal diseases. In 2014, CRH became a full-service gastroenterology anesthesia company that provides anesthesia services for patients undergoing endoscopic procedures in ambulatory surgical centers. To date, CRH has completed 30 anesthesia acquisitions, and now serves 66 ambulatory surgical centers in 13 states. In addition, CRH owns the CRH O'Regan System, a single-use, disposable, hemorrhoid banding technology that is safe and highly effective in treating all grades of hemorrhoids. CRH distributes the O'Regan System, treatment protocols, operational and marketing expertise as a complete, turnkey package directly to gastroenterology practices, creating meaningful relationships with the gastroenterologists it serves. CRH's O'Regan System is currently used in all 48 lower US states.
Non-GAAP Measures
This press release makes reference to certain non-GAAP financial measures including adjusted operating EBITDA (in total and broken down as attributable to non-controlling interest and shareholders of the Company) and adjusted operating EBITDA margin as supplemental indicators of its financial and operating performance. Adjusted operating EBITDA is defined as operating income before interest, taxes, depreciation, amortization, stock based compensation, acquisition related expenses and asset impairment charges. Adjusted operating EBITDA margin is defined as operating earnings before interest, taxes, depreciation, amortization, stock based compensation, acquisition related expenses and asset impairment charges as a percentage of revenue. These non-GAAP measures are not recognized measures under US Generally Accepted Accounting Principles ("US GAAP") and do not have a standardized meaning prescribed by US GAAP and thus the Company's definition may be different from and unlikely to be comparable to non-GAAP measures presented by other companies. These measures are provided as additional information to complement US GAAP measures by providing further understanding of the Company's results of operations from management's perspective. Accordingly, they should not be considered in isolation nor as a substitute for analyses of the Company's financial information reported under US GAAP. Management uses non-GAAP measures such as adjusted operating EBITDA and adjusted operating EBITDA margin to provide investors with a supplemental measure of the Company's operating performance and thus highlight trends in the Company's core business that may not otherwise be apparent when relying solely on US GAAP financial measures. Management also believes that securities analysts, investors and other interested parties frequently use non-GAAP measures in the evaluation of issuers. In addition, management uses these non-GAAP measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets, and to assess its ability to meet future debt service, capital expenditure, and working capital requirements. A quantitative reconciliation of adjusted operating EBITDA, and operating EBITDA margin to the most directly comparable measures under US GAAP is presented below.
Cautionary Note Regarding Forward-looking Statements
Information included or incorporated by reference in this press release may contain forward-looking statements. This information may involve known and unknown risks, uncertainties, and other factors which may cause our actual results, performance, or achievements to be materially different from the future results, performance, or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "plan," "intend" or "project" or the negative of these words or other variations on these words or comparable terminology. Certain risks underlying our assumptions are highlighted below; if risks materialize, or if assumptions prove otherwise to be untrue, our results will differ from those suggested by our forward looking statements and our results and operations may be negatively affected. Forward looking statements in this press release include statements regarding the Company's future growth. Actual events or results may differ materially from those discussed in forward-looking statements. There can be no assurance that the forward-looking statements currently contained in this report will in fact occur. The Company bases its forward-looking statements on information currently available to it. The Company disclaims any intent or obligations to update or revise publicly any forward-looking statements whether as a result of new information, estimates or options, future events or results or otherwise, unless required to do so by law.
Forward-looking information reflects current expectations of management regarding future events and operating performance as of the date of this document. Such information involves significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such results will be achieved. A number of factors could cause actual results to differ materially from the results discussed in forward-looking information, including, without limitation: Our ability to predict developments in the COVID-19 pandemic and its impact to our operations; changes to payment rates or methods of third-party payors, including United States government healthcare programs, changes to the United States laws and regulations that regulate payments for medical services, the failure of payment rates to increase as our costs increase, or changes to our payor mix, could adversely affect our operating margins and revenues; We are subject to decreases in our revenue and profit margin under our fee for service contracts and arrangements, where we bear the risk of changes in volume, payor mix, radiology, anesthesiology, and pathology benefits, and third-party reimbursement rates; We may or may not successfully identify and complete corporate transactions on favorable terms or achieve anticipated synergies relating to any acquisitions or alliances, and such acquisitions could result in unforeseen operating difficulties and expenditures, or require significant management resources and significant charges; Our senior management has been key to our growth, and we may be adversely affected if we lose any member of our senior management; ASCs or other customers may terminate or choose not to renew their agreements with us; If we are unable to maintain or increase anesthesia procedure volumes at our existing ASCs, the operating margins and profitability of our anesthesia segment could be adversely affected; We may not be able to successfully recruit and retain qualified anesthesia service providers or other independent contractors; We may be unable to enforce the non-competition and other restrictive covenants in our agreements; We operate in an industry that is subject to extensive federal, state, and local regulation, and changes in law and regulatory interpretations; Changes in the medical industry and the economy may affect the Company's business; Our failure to comply with U.S. federal and state fraud and abuse laws, including anti-kickback laws and other U.S. federal and state anti-referral laws, could have a material, adverse impact on our business; A significant number of our affiliated physicians could leave our affiliated ASCs; Our industry is already competitive and could become more competitive; Unfavorable economic conditions could have an adverse effect on our business; The Company may not be successful in marketing its products and services; Failure to manage third-party service providers may adversely affect our ability to maintain the quality of service that we provide; Congress or states may enact laws restricting the amount out-of-network providers of services can charge and recover for such services; Adverse events related to our product or our services may subject us to risks associated with product liability, medical malpractice or other legal claims, insurance claims, product recalls and other liabilities, which may adversely affect our operations; Our dependence on suppliers could have a material adverse effect on our business, financial condition and results of operations; We may need to raise additional capital to fund future operations; We are subject to various restrictive covenants and events of default under the Credit Facilities; The Affordable Care Act ("ACA") and potential changes to it may have a significant effect on our business; The Medicare Access and CHIP Reauthorization Act of 2015 ("MACRA") and potential changes to it may have a significant effect on our business; Government authorities or other parties may assert that our business practices violate antitrust laws; If regulations or regulatory interpretations change, we may be obligated to re-negotiate agreements of our anesthetists, anesthesiologists or other contractors; Despite current indebtedness levels, we may still be able to incur substantially more debt, which could further exacerbate the risks associated with increased leverage; Failure to timely or accurately bill for services could have a negative impact on our net revenue, bad debt expense and cash flow; If we or some of our suppliers fail to comply with the FDA's Quality System Regulation and other applicable requirements, our manufacturing or processing operations could be disrupted, our sales and profitability could suffer, and we may become subject to a wide variety of FDA enforcement actions; If we fail to maintain an effective system of internal control over financial reporting, we may not be able to accurately report our financial results or prevent fraud. As a result, shareholders could lose confidence in our financial and other public reporting, which would harm our business and the trading price of our common shares; Our industry is the subject of numerous governmental investigations into marketing and other business practices which could result in the commencement of civil and/or criminal proceedings, substantial fines, penalties, and/or administrative remedies, divert the attention of our management, and have an adverse effect on our financial condition and results of operations; We may write-off intangible assets; If we are unable to manage growth, we may be unable to achieve our expansion strategy; The continuing development of our products and provision of our services depends upon us maintaining strong relationships with physicians; Significant shareholders of the Company could influence our business operations, and sales of our shares by such significant shareholders could influence our share price; We have a legal responsibility to the minority owners of the entities through which we own our anesthesia services business, which may conflict with our interests and prevent us from acting solely in our own best interests; Our common shares may be subject to significant price and volume fluctuations; Unfavorable changes or conditions could occur in the states where our operations are concentrated: We may be subject to a variety of regulatory investigations, claims, lawsuits, and other proceedings; Our anesthesia employees and third-party contractors may not appropriately record or document services that they provide; If we are unable to adequately protect or enforce our intellectual property, our competitive position could be impaired; If there is a change in federal or state laws, rules, regulations, or in interpretations of such federal or state laws, rules or regulations, we may be required to redeem our physician partners' ownership interests in anesthesia companies under the savings clause in our joint venture operating agreements; Our employees and business partners may not appropriately secure and protect confidential information in their possession; Failure to protect our information technology infrastructure against cyber-based attacks, network security breaches, service interruptions or data corruption could significantly disrupt our operations and adversely affect our business and operating results; If securities or industry analysts do not publish research, or publish inaccurate or unfavorable research, about our business, our share price and trading volume could decline; We may be subject to criminal or civil sanctions if we fail to comply with privacy regulations regarding the protection, use and disclosure of patient information; Evolving regulation of corporate governance and public disclosure may result in additional expenses and continuing uncertainty; Anti-takeover provisions could discourage a third party from making a takeover offer that could be beneficial to our shareholders; We are an "emerging growth company" and a "smaller reporting company," and any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to such companies could make our common shares less attractive to investors; We do not intend to pay dividends on our common shares, and, consequently, your ability to achieve a return on your investment will depend on appreciation, if any, in the price of our common shares; Tax reform could have a material adverse effect on us; Income tax audits and changes in our effective income tax rate could affect our results of operations; The patent protection for our products may expire before we are able to maximize their commercial value, which may subject us to increased competition and reduce or eliminate our opportunity to generate revenues; and We may face exposure to adverse movements in foreign currency exchange rates.
For a complete discussion of the Company's business including the assumptions and risks set out above, see the Company's Form 10-K Annual Report, which is available on EDGAR at www.sec.gov/edgar.shtml or on the Company's website at www.crhmedcorp.com.
Condensed Consolidated Balance Sheets
(unaudited)
September 30, 2020 |
December 31, 2019 |
||||||||
Assets |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ |
5,099,498 |
$ |
6,568,716 |
|||||
Trade and other receivables, net |
20,358,880 |
20,041,288 |
|||||||
Income tax receivable |
3,252,973 |
1,332,129 |
|||||||
Loan to equity investment |
1,000 |
— |
|||||||
Prepaid expenses and deposits |
426,589 |
729,483 |
|||||||
Inventories, finished goods |
296,070 |
349,324 |
|||||||
29,435,010 |
29,020,940 |
||||||||
Non-current assets: |
|||||||||
Property and equipment, net |
201,959 |
251,933 |
|||||||
Right of use asset |
1,094,732 |
214,854 |
|||||||
Intangible assets, net |
168,325,328 |
163,108,193 |
|||||||
Deferred asset acquisition costs |
228,777 |
59,249 |
|||||||
Investment |
2,016,076 |
— |
|||||||
Deferred tax assets |
12,945,311 |
10,440,100 |
|||||||
184,812,183 |
174,074,329 |
||||||||
Total assets |
$ |
214,247,193 |
$ |
203,095,269 |
|||||
Liabilities |
|||||||||
Current liabilities: |
|||||||||
Trade and other payables |
$ |
7,449,298 |
$ |
6,196,741 |
|||||
Employee benefits |
786,115 |
992,845 |
|||||||
Income tax payable |
— |
28,589 |
|||||||
Current portion of lease liability |
241,742 |
125,555 |
|||||||
Deferred consideration |
— |
1,868,052 |
|||||||
Earn-out obligation |
686,973 |
1,063,060 |
|||||||
Contract payable - CMS Advance |
1,808,952 |
— |
|||||||
Member loan |
220,880 |
68,600 |
|||||||
11,193,960 |
10,343,442 |
||||||||
Non-current liabilities: |
|||||||||
Lease liability |
865,372 |
54,300 |
|||||||
Contract payable - CMS Advance |
91,636 |
— |
|||||||
Contingent liability |
2,617,110 |
— |
|||||||
Notes payable and bank indebtedness |
74,997,205 |
68,380,345 |
|||||||
Deferred tax liabilities |
23,786 |
101,822 |
|||||||
78,595,109 |
68,536,467 |
||||||||
Equity |
|||||||||
Common stock, no par value; 71,461,684 and 71,603,584 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively |
56,268,562 |
56,056,113 |
|||||||
Additional paid-in capital |
8,648,801 |
7,168,156 |
|||||||
Accumulated other comprehensive loss |
(66,772) |
(66,772) |
|||||||
Retained earnings |
7,423,053 |
13,154,981 |
|||||||
Total equity attributable to shareholders of the Company |
72,273,644 |
76,312,478 |
|||||||
Non-controlling interest |
52,184,480 |
47,902,882 |
|||||||
Total equity |
124,458,124 |
124,215,360 |
|||||||
Total liabilities and equity |
$ |
214,247,193 |
$ |
203,095,269 |
Condensed Consolidated Statements of Operations
(unaudited)
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||||
Revenue: |
|||||||||||||||||
Anesthesia services |
$ |
27,983,903 |
$ |
27,966,629 |
$ |
63,561,613 |
$ |
82,685,905 |
|||||||||
Product sales |
2,365,549 |
2,448,174 |
5,827,537 |
7,330,147 |
|||||||||||||
30,349,452 |
30,414,803 |
69,389,150 |
90,016,052 |
||||||||||||||
Expenses: |
|||||||||||||||||
Anesthesia services expense |
26,963,897 |
23,774,049 |
70,580,981 |
69,804,891 |
|||||||||||||
Product sales expense |
1,080,861 |
1,089,316 |
3,025,258 |
3,441,207 |
|||||||||||||
Corporate expense |
2,219,867 |
1,838,812 |
6,344,402 |
4,645,347 |
|||||||||||||
30,264,625 |
26,702,177 |
79,950,641 |
77,891,445 |
||||||||||||||
Operating income (loss) |
84,827 |
3,712,626 |
(10,561,491) |
12,124,607 |
|||||||||||||
Net finance expense |
441,967 |
1,125,410 |
1,386,007 |
5,696,343 |
|||||||||||||
(Gain) loss from equity investment |
— |
(77,278) |
37,839 |
(416,584) |
|||||||||||||
Other income |
(289,669) |
— |
(5,146,488) |
— |
|||||||||||||
Income (loss) before tax |
(67,471) |
2,664,494 |
(6,838,849) |
6,844,848 |
|||||||||||||
Income tax expense (recovery) |
(376,237) |
565,165 |
(1,584,165) |
736,052 |
|||||||||||||
Net and comprehensive income (loss) |
$ |
308,766 |
$ |
2,099,329 |
$ |
(5,254,684) |
$ |
6,108,796 |
|||||||||
Attributable to: |
|||||||||||||||||
Shareholders of the Company |
$ |
(337,954) |
$ |
982,368 |
$ |
(5,324,264) |
$ |
2,552,084 |
|||||||||
Non-controlling interest |
646,720 |
1,116,961 |
69,580 |
3,556,712 |
|||||||||||||
$ |
308,766 |
$ |
2,099,329 |
$ |
(5,254,684) |
$ |
6,108,796 |
||||||||||
Earnings (loss) per share attributable to shareholders |
|||||||||||||||||
Basic |
$ |
(0.005) |
$ |
0.014 |
$ |
(0.074) |
$ |
0.036 |
|||||||||
Diluted |
$ |
(0.005) |
$ |
0.013 |
$ |
(0.074) |
$ |
0.035 |
|||||||||
Weighted average shares outstanding: |
|||||||||||||||||
Basic |
71,506,045 |
71,831,356 |
71,558,371 |
71,845,812 |
|||||||||||||
Diluted |
71,506,045 |
72,799,142 |
71,558,371 |
73,023,144 |
Condensed Consolidated Statements of Cash Flows
(unaudited)
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||||||||||
Operating activities: |
||||||||||||||||||||||||
Net income (loss) |
$ |
308,766 |
$ |
2,099,329 |
$ |
(5,254,684) |
$ |
6,108,796 |
||||||||||||||||
Adjustments for: |
||||||||||||||||||||||||
Depreciation of property, equipment and intangibles |
10,760,397 |
8,555,909 |
29,686,467 |
25,974,283 |
||||||||||||||||||||
Stock-based compensation |
652,967 |
706,479 |
1,900,960 |
280,348 |
||||||||||||||||||||
Unrealized foreign exchange |
6,144 |
(50) |
7,745 |
726 |
||||||||||||||||||||
Deferred income tax recovery |
(968,387) |
(776,300) |
(2,358,260) |
(2,749,616) |
||||||||||||||||||||
Change in fair value of contingent consideration |
(96,294) |
181,805 |
(376,087) |
2,771,238 |
||||||||||||||||||||
Accretion on contingent consideration and deferred consideration |
15,925 |
10,145 |
32,833 |
123,305 |
||||||||||||||||||||
Amortization of deferred financing fees |
90,411 |
65,091 |
269,424 |
195,273 |
||||||||||||||||||||
(Gain) loss from equity investment |
— |
(77,278) |
37,839 |
(416,584) |
||||||||||||||||||||
Change in current tax receivable |
(1,699,529) |
(17,826) |
(2,174,418) |
(154,474) |
||||||||||||||||||||
Change in trade and other receivables |
(820,666) |
(182,433) |
(317,593) |
(102,733) |
||||||||||||||||||||
Change in prepaid expenses |
102,542 |
(59,218) |
302,894 |
268,162 |
||||||||||||||||||||
Change in inventories |
(31,017) |
153,837 |
53,254 |
45,309 |
||||||||||||||||||||
Change in trade and other payables, including contract payable |
(640,539) |
(83,936) |
3,192,069 |
91,726 |
||||||||||||||||||||
Change in employee benefits |
135,957 |
135,609 |
(206,730) |
234,120 |
||||||||||||||||||||
Net cash provided by operating activities |
7,816,677 |
10,711,163 |
24,795,713 |
32,669,879 |
||||||||||||||||||||
Financing activities |
||||||||||||||||||||||||
Proceeds from (repayment of) member loans |
(28,100) |
(14,375) |
152,280 |
(18,375) |
||||||||||||||||||||
Equity investment loan |
(1,000) |
— |
(1,000) |
— |
||||||||||||||||||||
Repayment of short-term advances |
— |
— |
— |
(26,783) |
||||||||||||||||||||
Payment of deferred consideration |
(64,827) |
— |
(1,896,850) |
(1,100,000) |
||||||||||||||||||||
Payment of contingent consideration |
— |
— |
— |
(4,795,822) |
||||||||||||||||||||
Repayment of notes payable and bank indebtedness |
(1,500,000) |
(5,625,000) |
(9,500,000) |
(13,175,000) |
||||||||||||||||||||
Proceeds from bank indebtedness |
11,006,750 |
7,000,000 |
16,006,750 |
11,300,000 |
||||||||||||||||||||
Proceeds from exercise of stock options |
— |
6,753 |
10,680 |
426,366 |
||||||||||||||||||||
Payment of deferred financing fees |
(125,000) |
— |
(159,314) |
— |
||||||||||||||||||||
Distributions to non-controlling interest |
(3,952,150) |
(3,615,819) |
(8,688,260) |
(11,804,480) |
||||||||||||||||||||
Repurchase of shares for cancellation |
(296,600) |
(1,109,170) |
(652,165) |
(3,982,914) |
||||||||||||||||||||
Acquisition of equity interest from non-controlling interest |
— |
(7,018,658) |
— |
(9,434,009) |
||||||||||||||||||||
Net cash provided by (used in) financing activities |
5,039,073 |
(10,376,269) |
(4,727,879) |
(32,611,017) |
||||||||||||||||||||
Investing activities |
||||||||||||||||||||||||
Acquisition of property and equipment |
(10,957) |
(4,834) |
(32,829) |
(45,681) |
||||||||||||||||||||
Deferred asset acquisition costs |
56,488 |
38,437 |
(191,934) |
(440) |
||||||||||||||||||||
Distribution received from equity investment |
— |
92,400 |
— |
92,400 |
||||||||||||||||||||
Purchase adjustment relating to anesthesia service providers acquired in prior periods |
— |
4,366,000 |
— |
4,366,000 |
||||||||||||||||||||
Acquisition of cost investment |
(2,016,076) |
— |
(2,016,076) |
— |
||||||||||||||||||||
Acquisition of anesthesia services providers |
(11,024,903) |
(2,174,003) |
(19,296,746) |
(9,204,437) |
||||||||||||||||||||
Net cash provided by (used in) investing activities |
(12,995,448) |
2,318,000 |
(21,537,585) |
(4,792,158) |
||||||||||||||||||||
Effects of foreign exchange on cash and cash equivalents |
2,134 |
(270) |
533 |
1,395 |
||||||||||||||||||||
Decrease in cash and cash equivalents |
(137,564) |
2,652,624 |
(1,469,218) |
(4,731,901) |
||||||||||||||||||||
Cash and cash equivalents, beginning of period |
5,237,062 |
2,562,420 |
6,568,716 |
9,946,945 |
||||||||||||||||||||
Cash and cash equivalents, end of period |
$ |
5,099,498 |
$ |
5,215,044 |
$ |
5,099,498 |
$ |
5,215,044 |
Adjusted EBITDA Reconciliation
(in thousands, unaudited)
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
|||||||||||
(USD in thousands) |
2020 |
2019 |
2020 |
2019 |
||||||||
Net and comprehensive income (loss) |
$ |
309 |
$ |
2,099 |
$ |
(5,254) |
$ |
6,109 |
||||
Net finance expense |
442 |
1,125 |
1,386 |
5,696 |
||||||||
(Gain) loss on equity investment |
— |
(77) |
38 |
(416) |
||||||||
Income tax expense (recovery) |
(376) |
565 |
(1,584) |
736 |
||||||||
Other income - government assistance |
(290) |
— |
(5,147) |
— |
||||||||
Operating income (loss) |
85 |
3,713 |
(10,561) |
12,125 |
||||||||
Amortization expense |
10,735 |
8,528 |
29,604 |
25,892 |
||||||||
Depreciation and related expense |
26 |
28 |
83 |
82 |
||||||||
Stock based compensation |
653 |
706 |
1,901 |
280 |
||||||||
Acquisition expenses1 |
57 |
83 |
87 |
123 |
||||||||
Inventory write-downs |
— |
— |
65 |
— |
||||||||
Other non-recurring items2 |
— |
— |
— |
931 |
||||||||
Other income - government assistance |
290 |
— |
5,147 |
— |
||||||||
Total adjusted operating EBITDA |
$ |
11,845 |
$ |
13,058 |
$ |
26,324 |
$ |
39,433 |
||||
Adjusted operating EBITDA |
||||||||||||
attributable to: |
||||||||||||
Shareholders of the Company |
$ |
7,968 |
$ |
9,392 |
$ |
17,520 |
$ |
27,819 |
||||
Non-controlling interest |
$ |
3,877 |
$ |
3,666 |
$ |
8,804 |
$ |
11,615 |
Adjusted Operating Expense Reconciliation
(in thousands, unaudited)
Three Months Ended |
Nine Months Ended |
|||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||
Anesthesia services expense |
26,964 |
23,774 |
70,581 |
69,804 |
||||||||
Amortization expense |
(10,734) |
(8,527) |
(29,602) |
(25,890) |
||||||||
Depreciation and related expense |
(3) |
(3) |
(11) |
(9) |
||||||||
Stock based compensation |
(148) |
(125) |
(349) |
(359) |
||||||||
Acquisition expenses1 |
(57) |
(83) |
(87) |
(123) |
||||||||
Anesthesia services – adjusted operating |
16,022 |
15,036 |
40,532 |
43,424 |
||||||||
expense |
||||||||||||
Product sales expense |
1,081 |
1,089 |
3,025 |
3,440 |
||||||||
Amortization expense |
(1) |
(1) |
(1) |
(2) |
||||||||
Depreciation and related expense |
(5) |
(5) |
(15) |
(19) |
||||||||
Stock based compensation |
(95) |
(82) |
(210) |
(236) |
||||||||
Inventory write-downs |
— |
— |
(65) |
— |
||||||||
Product sales - adjusted operating expense |
980 |
1,002 |
2,733 |
3,186 |
||||||||
Corporate expense |
2,220 |
1,839 |
6,345 |
4,645 |
||||||||
Amortization expense |
— |
— |
— |
— |
||||||||
Depreciation and related expense |
(18) |
(20) |
(57) |
(55) |
||||||||
Stock based compensation |
(410) |
(500) |
(1,343) |
313 |
||||||||
Other non-recurring items |
- |
- |
- |
(931) |
||||||||
Corporate - adjusted operating expenses |
1,792 |
1,319 |
4,945 |
3,974 |
||||||||
Total operating expense |
30,265 |
26,702 |
79,951 |
77,891 |
||||||||
Total adjusted operating expense |
18,794 |
17,357 |
48,211 |
50,583 |
SOURCE CRH Medical Corporation
Constantine Davides, CFA, 339-970-2846, [email protected], http://investors.crhsystem.com
Share this article