Listing: TSX Venture Exchange
Symbol: DNX
Significant revenue growth; improved cash flow; losses reduced by 83%
LINCOLN, England, March 29, 2018 /CNW/ - Dynex Power Inc. (TSXV: DNX), a leading, high power, semiconductor company, today announced its financial results for the year ended December 31st, 2017.
Summary financial information for the twelve months ended December 31st, 2017 is as follows:
| Dollars (000's) |
Dec. 31, 2017 |
Dec. 31, 2016 |
| Revenue Gross profit Expenses (Loss) before tax Income tax recovery Net (loss) EBITDA Operating cash Weighted average common shares outstanding - fully diluted Earnings per share - diluted |
47,466 6,097 (6,941) (844) 7 (837) 4,418 3,313 80,509,047 (0.01) |
40,519 2,090 (8,041) (5,951) 1,031 (4,919) (523) (501) 80,509,047 (0.06) |
Revenue for the year of $47.5 million was 17% higher than in the preceding year. In sterling terms (sterling weakened approximately 6% versus the Canadian dollar), revenue grew by approximately 25%, and was the highest in the history of the company. The growth in revenues was driven by a strong performance across all lines of business.
The Group reported a gross profit of $6.1 million for the year, equivalent to 12.9% of revenue, compared to a gross profit of $2.1 million, or 5.2% of revenue, last year. The growth in gross profit was achieved through a higher volume of business, improved execution, and lower inventory provisions.
Expenses decreased from $8.0 million in 2016 to $6.9 million in 2017. This headline decrease was driven by other income of $1.5m, with underlying expenses (excluding other income) of $8.4 million, an increase on 2016 of $0.4 million. Accounting for this increase were research and development costs which rose by $ 0.2 million, and foreign exchange losses of $0.2 million.
Dynex recorded a loss before tax of $0.8 million in 2017, compared to a loss before tax of $5.9 million in 2016.
Dynex reported positive operating cash flow of $3.3 million in 2017 compared with negative operating cash of $0.5 million in 2016. This was helped by a reduction in inventory of $0.9 million. Free cash flow was a positive $2.7 million, compared to a negative $0.5 million in 2016. EBITDA strengthened to $4.4 million, compared to a negative EBITDA of $0.5 million in 2016.
New orders received in 2017 totalled $42.5 million, resulting in a book-to-bill ratio of 0.9. The closing order book at the end of 2017 was $9.1 million, compared with $13.4 million at the end of 2016. The market is moving towards shorter lead times; the Company is responding to this through improvements in operational efficiency, strategic stocking on high volume parts, and more efficient marketing.
Clive Vacher, President and Chief Executive Officer commented, "Dynex made substantial progress in 2017, following the robust five-workstream turnaround plan tabled at the AGM in June. The key performance metrics show strong improvement, and the financials have followed. Most importantly, from a product perspective, our progress in 2017 has provided the confidence that Dynex can be a leader in the industry, with market-leading levels of technology, quality and performance. Much work still needs to be done to bring sustained profitability and growth, and there are some short-term concerns related to the current backlog. As a result of the diminished backlog, we will not be able to sustain a revenue level that shows profitability in the first quarter of 2018. However, we are intensely focused on increasing order intake. This, coupled with some significant cost reductions, forms part of the next iteration of the turnaround plan, which intensively focuses on long-term financial stability and growth. It will take time, but our confidence is high."
Alan Lyons, Chief Financial Officer added, "The results for 2017 are a very positive improvement. As our operational efficiency improvements continue, the results will translate into improved financial performance. While we continue to pursue the goal of further revenue growth in 2018, we are also focusing on cost reduction and working capital initiatives to improve our margin and operating cash flow. Specifically, our cost reduction activities are progressing well, and we will build on $1m of annualised savings that we are expecting to lock in during Quarter 1 2018. The first half of 2018 will be challenging, but we intend to build on the positive improvements of 2017 and show success in 2018 and beyond."
Mr Liu Ke'an, the Chairman of Dynex, commented "Dynex's results in 2017 demonstrate a material improvement in performance. This represents a very encouraging basis for further improvements in 2018. The leadership team has my full support. I am growing in my confidence that the business now has the momentum it needs to succeed well into the future."
Forward-looking Statements
In commenting on its expectations, the Company cautioned existing and potential shareholders about relying on the Company's expectations in that the Company's expectations contain forward looking statements and assumptions which are subject to the risks and uncertainties of the markets and the future, which could cause actual results to differ materially from expectations, and which are each difficult and subjective to forecast. Certain of those risks and uncertainties are discussed in the Management's Discussion and Analysis for the year ended December 31st , 2016 and include, among other things, risks and uncertainties relating to: the level of worldwide demand for power semiconductors and power semiconductor assemblies; the level of investment in power electronic equipment, electrification of transport systems, alternative power generation and high quality power transmission and distribution; and fluctuations in exchange rates between Canadian Dollars, Sterling, US Dollars and Euros. As a consequence of these and other risks and uncertainties, shareholders and potential investors must make their own independent judgments about the accuracy and reliability of the Company's expectations. Dynex disclaims any intention or obligation to update or revise any forward looking statement whether as a result of new information, future events or otherwise.
About the Company
Dynex designs and manufactures high power bipolar semiconductors, high power insulated gate bipolar transistor (IGBT) modules and die and high power electronic assemblies. The company's power products are used worldwide in power electronic applications including electric power transmission and distribution, renewable and distributed energy, marine and rail traction motor drives, aerospace, electric vehicles, industrial automation and controls and power supplies. Dynex Semiconductor Ltd is its only operating business and is based in Lincoln, England in a facility housing the fully integrated silicon fabrication, assembly and test, sales, design and development operations. In 2008, a majority of the shares of Dynex were acquired by Zhuzhou CSR Times Electric Co., Ltd. In April 2016 this company changed its name to Zhuzhou CRRC Times Electric Co., Ltd.
Zhuzhou CRRC Times Electric Co., Ltd. is based in Hunan Province in the People's Republic of China. It is listed on the Hong Kong Stock Exchange. CRRC Times Electric is mainly engaged in the research, development, manufacture and sales of locomotive train power converters, control systems and other train-borne electrical systems, as well as the development, manufacturing and sales of urban railway train electrical systems. In addition, CRRC Times Electric is also engaged in the design, manufacturing and sales of electric components including power semiconductor devices for the railway industry, urban railway industry and non-railway purposes.
Press announcements and other information about Dynex are available at www.dynexpower.com.
Further information on CRRC Times Electric can be found at www.timeselectric.cn/en
All monetary values expressed in this release are in Canadian Dollars unless stated otherwise.
The TSX Venture Exchange has neither approved nor disapproved of the information in this press release.
| DYNEX POWER INC. |
||||
| Consolidated Statement of Loss and Other Comprehensive Loss in Canadian Dollars |
||||
| Year Ended December 31, 2017 |
||||
| 2017 |
2016 |
|||
| $ |
$ |
|||
| Revenue |
47,466,279 |
40,519,413 |
||
| Cost of sales |
(41,369,391) |
(38,429,715) |
||
| Gross profit |
6,096,888 |
2,089,698 |
||
| Other income |
1,481,875 |
47,288 |
||
| Sales and marketing expenses |
(1,441,821) |
(1,429,127) |
||
| Administration expenses |
(4,228,447) |
(4,409,051) |
||
| Research and development expenses |
(1,942,828) |
(1,733,689) |
||
| Finance costs |
(614,784) |
(730,669) |
||
| Other (losses)/gains |
(195,171) |
214,933 |
||
| Loss before tax |
(844,288) |
(5,950,617) |
||
| Income tax recovery |
7,371 |
1,031,493 |
||
| Net loss |
(836,917) |
(4,919,124) |
||
| Other comprehensive income/(loss) |
||||
| Items that may be reclassified subsequently to net profit/loss: |
||||
| Exchange differences on translation of foreign operations (net of tax of $nil) |
799,802 |
(7,278,651) |
||
| Total comprehensive loss for the period |
(37,115) |
(12,197,775) |
||
| Loss per share |
||||
| Basic |
(0.01) |
(0.06) |
||
| Diluted |
(0.01) |
(0.06) |
||
| DYNEX POWER INC. |
||||
| Consolidated Statement of Financial Position in Canadian Dollars |
||||
| As at December 31, 2017 |
||||
| 2017 |
2016 |
|||
| $ |
$ |
|||
| NON-CURRENT ASSETS |
||||
| Intangible assets |
1,475,016 |
1,524,346 |
||
| Property, plant & equipment |
29,338,663 |
31,565,940 |
||
| Deferred tax asset |
1,292,441 |
1,127,322 |
||
| Total non-current assets |
32,106,120 |
34,217,608 |
||
| CURRENT ASSETS |
||||
| Inventories |
10,961,596 |
11,854,067 |
||
| Trade receivables |
4,637,011 |
4,035,481 |
||
| Amounts owing from group undertakings |
8,704,381 |
3,573,709 |
||
| Prepayments, deposits & other receivables |
2,138,954 |
2,297,786 |
||
| Tax recoverable |
- |
682 |
||
| Cash |
3,564,624 |
898,855 |
||
| Total current assets |
30,006,566 |
22,660,580 |
||
| CURRENT LIABILITIES |
||||
| Trade payables |
1,271,903 |
3,010,756 |
||
| Amounts owing to group undertakings |
3,701,225 |
2,103,917 |
||
| Other payables and accruals |
7,204,708 |
3,290,095 |
||
| Borrowings |
20,292,764 |
16,380,290 |
||
| Provisions |
173,339 |
456,773 |
||
| Total current liabilities |
32,643,939 |
25,241,831 |
||
| NON-CURRENT LIABILITIES |
||||
| Borrowings |
3,146,100 |
5,141,190 |
||
| Provisions |
50,932 |
186,337 |
||
| Total non-current liabilities |
3,197,032 |
5,327,527 |
||
| NET ASSETS |
26,271,715 |
26,308,830 |
||
| EQUITY |
||||
| Share capital |
37,096,192 |
37,096,192 |
||
| Accumulated deficit |
(11,365,142) |
(10,528,225) |
||
| Foreign currency translation reserve |
540,665 |
(259,137) |
||
| TOTAL EQUITY |
26,271,715 |
26,308,830 |
||
| DYNEX POWER INC. |
||||
| Consolidated Statement of Changes in Equity in Canadian Dollars |
||||
| Year Ended December 31, 2017 |
||||
| Foreign |
||||
| Currency |
||||
| Share |
Retained |
Translation |
Total |
|
| Capital |
(Deficit) |
Reserve |
Equity |
|
| $ |
$ |
$ |
$ |
|
| At January 1st, 2016 |
37,096,192 |
(5,609,101) |
7,019,514 |
38,506,605 |
| Total comprehensive loss for the period |
- |
(4,919,124) |
(7,278,651) |
(12,197,775) |
| At December 31st, 2016 |
37,096,192 |
(10,528,225) |
(259,137) |
26,308,830 |
| Total comprehensive (loss)/income for the period |
- |
(836,917) |
799,802 |
(37,115) |
| At December 31st, 2017 |
37,096,192 |
(11,365,142) |
540,665 |
26,271,715 |
| DYNEX POWER INC. |
||||
| Consolidated Statement of Cash Flows in Canadian Dollars |
||||
| Year Ended December 31, 2017 |
||||
| 2017 |
2016 |
|||
| $ |
$ |
|||
| CASH FLOW FROM OPERATING ACTIVITIES |
||||
| Loss before tax |
(844,288) |
(5,950,617) |
||
| Finance costs recognised in loss before tax |
614,784 |
730,669 |
||
| Investment income recognised in loss before tax |
518 |
(844) |
||
| Amortization of intangible assets |
303,469 |
206,087 |
||
| Depreciation of property, plant & equipment |
4,642,742 |
4,897,300 |
||
| Loss/(gain) on disposal of property, plant & equipment |
(45,873) |
(5,348) |
||
| Provision for slow moving and obsolete inventory |
(6,345,671) |
1,841,951 |
||
| Non cash movement in provisions |
(35,540) |
- |
||
| Movements in working capital |
5,151,166 |
(2,109,223) |
||
| Income taxes paid |
(128,318) |
(110,675) |
||
| Net cash generated by/(used in) operating activities |
3,312,989 |
(500,700) |
||
| CASH FLOW FROM INVESTING ACTIVITIES |
||||
| Payments for intangible assets |
(205,740) |
(437,513) |
||
| Payments for property, plant & equipment |
(1,508,275) |
(1,385,381) |
||
| Proceeds on disposal of property, plant & equipment |
81,568 |
6,656 |
||
| Interest received |
(518) |
844 |
||
| Net cash used in investing activities |
(1,632,965) |
(1,815,394) |
||
| CASH FLOW FROM FINANCING ACTIVITIES |
||||
| Proceeds from borrowings |
18,417,509 |
2,821,288 |
||
| Repayments of borrowings |
(17,136,898) |
(603,728) |
||
| Interest paid |
(301,343) |
(324,668) |
||
| Payments for other finance costs |
(14,465) |
- |
||
| Net cash generated by financing activities |
964,803 |
1,892,892 |
||
| NET INCREASE/(DECREASE) IN CASH |
2,644,827 |
(423,202) |
||
| Cash at beginning of period |
898,855 |
1,410,547 |
||
| Effect of foreign currency translation on cash |
20,942 |
(88,490) |
||
| CASH AT END OF PERIOD |
3,564,624 |
898,855 |
||
SOURCE Dynex Power Inc.
Clive Vacher, President and Chief Executive Officer or Alan Lyons, Chief Financial Officer, Dynex Power Inc., Tel: +44 1522 500 500, Email: [email protected]
Share this article