Galaxy Announces Fourth Quarter and Full Year 2023 Financial Results
Equity capital was $1.8 billion as of December 31, 2023, and $2.1 billion as of February 29, 20241
Net income of $296 million for the full year 2023
Income before tax of approximately $300 million year-to-date through February 20241
Assets Under Management ("AUM") increased to $10.1 billion as of February 29, 20242
GalaxyOne client platform is now servicing approximately 75 institutional clients with more than $1 billion in assets as of March 25, 2024
NEW YORK, March 26, 2024 /PRNewswire/ -- Galaxy Digital Holdings Ltd. (TSX: GLXY) (the "Company" or "GDH Ltd.") today released financial results for the three and twelve months ended December 31, 2023, for both itself and Galaxy Digital Holdings LP (the "Partnership" or "GDH LP"). In this press release, a reference to "Galaxy", "we", "our" and similar words refer to GDH Ltd., its subsidiaries and affiliates including GDH LP, or any one of them, as the context requires.
Since the end of the fourth quarter 2023, digital asset prices materially changed and our business has benefited from heightened market volatility and increased trading volumes. For the year-to-date period ending February 29, 2024, Galaxy Digital Holdings LP's income before tax is estimated to be approximately $300 million, driven primarily by the appreciation of digital asset prices and growth in our operating businesses. Galaxy Digital Holdings LP's equity capital increased to approximately $2.1 billion over the same period.
US Listing and Reorganization: Galaxy continues to work on completing its proposed reorganization and domestication to become a Delaware-incorporated company and subsequently list on the Nasdaq, upon completion of ongoing SEC review and subject to stock exchange, shareholder and applicable regulatory approvals of such transactions.
Share Buyback Program: As announced on May 26, 2023, the Company commenced a new normal course issuer bid on May 31, 2023, and is eligible to purchase up to 10.1 million ordinary shares. For the period between July 1, 2023, and December 31, 2023, Galaxy repurchased approximately 1.2 million shares at an average price of CAD $4.69.
Select GDH LP Financial Metrics |
Q4 2023 |
Q3 2023 |
Q/Q % Change |
FY 2023 |
Equity Capital |
$1,790M |
$1,466M |
22 % |
$1,790M |
Liquidity |
$910M |
$749M |
21 % |
$910M |
Cash & Net Stablecoins3 |
$201M |
$395M |
(49) % |
$201M |
Net Digital Assets Excluding Stablecoins4 |
$709M |
$354M |
100 % |
$709M |
Net Income (loss) |
$302M |
($94M) |
421 % |
$296M |
Book Value Per Share in CAD5 |
$7.28 |
$6.12 |
19 % |
$7.28 |
Note: Throughout this document, totals may not sum due to rounding. Quarter-over-quarter and year-over-year percentage change calculations are based on unrounded results. |
|
(1) |
This preliminary, unaudited quarter-to-date financial information is as of February 29, 2024. Financial results include impacts of non-cash equity based compensation but exclude completion of the full quarterly valuation process of our investment portfolio. This data is subject to change as management completes its quarterly close procedures. |
(2) |
Refer to Key Terms on page 3 of this release for details on AUM. |
(3) |
Includes Cash Equivalents. |
(4) |
Refer to page 16 of this release for a breakout of our net digital assets position. |
(5) |
Calculated as equity capital divided by outstanding Class A and Class B Units multiplied by the end of period foreign exchange rate. |
Galaxy Global Markets ("GGM") offers institutional-grade expertise and access to a broad range of digital asset products, including digital asset spot and derivatives trading, structured products, financing, as well as capital markets and M&A advisory services for corporate clients. GGM operates in two discrete business units – Trading and Investment Banking.
Trading reported counterparty trading revenue of $115 million for the full year 2023 and $44 million in the fourth quarter. Counterparty trading revenue increased 210% quarter-over-quarter ("QoQ"), primarily driven by increased revenue from derivatives and favorable asset price movements. Counterparty trading volumes increased 3% versus the third quarter, and our average loan book size expanded to $635 million. Galaxy continues to onboard new counterparties and ended 2023 with 1,052 total trading counterparties.
Key Performance Indicators
|
Q4 2023 |
Q3 2023 |
Q/Q % Change |
FY 2023 |
Loan Book Size (Average) |
$635M |
$580M |
9 % |
$542M |
Counterparty Loan Originations |
$269M |
$117M |
129 % |
$661M |
Counterparty Trading Volumes QoQ Change |
3 % |
70 % |
N.M.1 |
- |
Total Trading Counterparties |
1,052 |
1,027 |
2 % |
1,052 |
Active Trading Counterparties |
272 |
284 |
(4) % |
272 |
(1) |
Abbreviation for "Not Meaningful". |
Investment Banking successfully closed five deals in 2023, despite the backdrop for deal execution remaining challenging. In the fourth quarter, the team completed a restructuring mandate with Prime Trust. Galaxy also realized revenue associated with both advising online gaming platform, Gamercraft, on its seed financing round, and for serving as the exclusive financial advisor to Securitize on its acquisition of Onramp Invest. Galaxy is executing against a pipeline of mandates representing $2.2 billion in potential deal value.
Key Performance Indicators |
Q4 2023 |
Q3 2023 |
Q/Q % Change |
FY 2023 |
Deals Closed |
1 |
2 |
(50) % |
5 |
Pipeline |
23 |
24 |
(4) % |
23 |
Deal Value of Pipeline |
$2.2B |
$2.2B |
— % |
$2.2B |
_____
KEY TERMS
Counterparty Trading Revenue: revenue from counterparty-facing activities from our Derivatives, Credit, Over-the-Counter Trading, and Quantitative Trading businesses, net of associated funding charges.
Loan Book Size (Average): average market value of all open loans, un-funded arrangements to finance delayed trading/settlement (for example over weekends), and uncommitted credit facilities in the period.
Counterparty Loan Originations: market values of all loans, credit facility draws, and credit facilities originated to external counterparties in the period. Does not include rolled loans as new originations; rolled loans can be generally defined as loans where the maturity was extended but no other material terms were changed.
Active Trading Counterparties: counterparties with whom we have traded within the past 12 months and who are still onboarded with Galaxy's trading business.
Pipeline: the number of open engagements and transactions the Investment Banking team has in market.
Deal Value of Pipeline: the theoretical aggregate deal value associated with the Investment Banking pipeline.
Galaxy Asset Management ("GAM") provides investors access to the digital asset ecosystem via a diverse suite of institutional-grade investment vehicles that span passive, active, and venture strategies.
GAM management fees were $22.2 million for the full year 2023 and $8.4 million in the fourth quarter. GAM reported Assets Under Management of approximately $5.2 billion as of December 31, 2023, a 203% increase year-over-year ("YoY"), driven primarily by net inflows from newly managed opportunistic mandates. Subsequent to quarter-end, GAM reported a record preliminary AUM of $10.1 billion as of February 29, 2024, as a result of market appreciation and net inflows from newly managed opportunistic assets. On January 11, 2024, GAM, in partnership with Invesco, announced the launch of the Invesco Galaxy Bitcoin ETF (ticker: BTCO).
Key Performance Indicators |
Q4 2023 |
Q3 2023 |
Q/Q % Change |
FY 2023 |
Management and Performance Fees |
$8.4M |
$4.7M |
79 % |
$22.2M |
Total AUM |
$5,179M |
$3,917M |
32 % |
$5,179M |
Passive AUM |
$1,589M |
$768M |
107 % |
$1,589M |
Active AUM1 |
$2,169M |
$1,704M |
27 % |
$2,169M |
Venture AUM |
$1,421M |
$1,445M |
(2) % |
$1,421M |
Note: In Galaxy's monthly AUM disclosures, the "funds" line item consists of AUM held in GAM's Passive, Active, and Venture funds, but excludes opportunistic assets. |
|
(1) |
Includes opportunistic AUM. "Opportunistic" AUM are near-term or mid-term engagements to unwind portfolios managed by GAM. Opportunistic AUM was $2,078M as of December 31, 2023, and $1,612M as of September 30, 2023. |
_____
KEY TERMS
Assets Under Management: all figures are unaudited. AUM is inclusive of sub-advised funds, committed capital closed-end vehicles, seed investments by affiliates, affiliated and unaffiliated separately managed accounts, engagements to unwind portfolios, and fund of fund products. Changes in AUM are generally the result of performance, contributions, withdrawals, liquidations and opportunistic mandate wins.
- AUM for committed capital closed-end vehicles that have completed their investment period is reported as NAV (Net Asset Value) plus unfunded commitment.
- AUM for quarterly close vehicles is reported as of the most recent quarter available for the applicable period.
- AUM for affiliated separately managed accounts is reported as NAV as of the most recently available estimate for the applicable period.
Passive Strategies: single- and multi-asset private funds, as well as a suite of regulated spot digital asset exchange-traded funds offered through partnerships with asset managers globally.
Active Strategies: Galaxy's Liquid Crypto (formally "Liquid Alpha") strategy and the management of certain opportunistic mandates.
Venture Strategies: organized around two investment themes: Interactive Ventures and Crypto Ventures. Galaxy Interactive is GAM's sector-focused venture arm, managing client capital across three funds. GAM's Crypto Ventures sleeve invests client capital across two global, multi-manager venture funds and manages a subset of Galaxy's balance sheet venture investments.
Galaxy Digital Infrastructure Solutions ("GDIS") consists of proprietary and hosted bitcoin mining services, GK8 self-custody technology solutions, and validator services.
Mining revenue was $58.5M for the full year 2023 and $18.7 million in the fourth quarter. We reached 4.1 exahash per second ("EH/s") of Hashrate Under Management ("HUM") across our proprietary and hosted footprint, exceeding our 2023 year-end target HUM. As of February 29, 2024, we reached 5.4 EH/s in HUM. As anticipated, our average marginal cost to mine in the fourth quarter increased relative to prior quarters due to fewer opportunities to economically curtail our mining operations and a higher network hashrate. For the full year 2023, Galaxy mined 1,077 bitcoin from our proprietary mining operations at an average marginal cost to mine of less than $8,000.
Key Performance Indicators |
Q4 2023 |
Q3 2023 |
Q/Q % Change |
FY 2023 |
Mining Revenue |
$18.7M |
$14.3M |
31 % |
$58.5M |
Proprietary Mining Revenue |
$12.4M |
$8.8M |
41 % |
$33.1M |
Hosted and Other Mining Revenue1 |
$6.2M |
$5.5M |
13 % |
$25.4M |
Total Hashrate Under Management |
4.1 EH/s |
3.9 EH/s |
3 % |
4.1 EH/s |
Proprietary Mining Hashrate |
1.9 EH/s |
1.8 EH/s |
3 % |
1.9 EH/s |
Hosted Mining Hashrate |
2.2 EH/s |
2.1 EH/s |
3 % |
2.2 EH/s |
Number of Proprietary BTC Mined |
333 |
309 |
8 % |
1,077 |
Average Marginal Cost to Mine |
<$15.5K |
< $0 |
N.M. |
<$8K |
(1) |
Includes revenue from hosting clients, leasing agreements and other mining related activities. |
Self-Custody and Validator Solutions are focus areas in our continued commitment to the future of decentralized networks. This includes supporting the integrity of protocols and ecosystem projects by operating validator nodes to secure blockchains, and by offering self-custody technology solutions to institutions through GK8.
Key Performance Indicators |
Q4 2023 |
Q3 2023 |
Q/Q % Change |
FY 2023 |
GK8 Total Client Count |
21 |
16 |
31 % |
21 |
Assets Under Stake |
$243M |
$120M |
102 % |
$243M |
_____
KEY TERMS
Hashrate Under Management: the total combined hashrate of active proprietary and hosted mining capacity managed by Galaxy.
Proprietary Mining Hashrate: the hashrate attributed to Galaxy owned and operated mining rigs.
Hosted Mining Hashrate: the hashrate attributed to third-party machines operated by Galaxy for a client.
Number of Proprietary BTC Mined: the total amount of bitcoin mined from proprietary mining operations.
Average Marginal Cost to Mine: the marginal cost of production for each bitcoin generated during the period. The calculation excludes depreciation, mark-to-market on power contracts, and corporate overhead.
GK8 Total Client Count: the total number of clients contracted to use GK8's technology solutions.
Assets Under Stake: the total notional value of assets bonded to Galaxy validators, based on prices as of the end of the specified period. This includes certain Galaxy balance sheet assets and third party assets.
As the only significant asset of GDH Ltd. is its minority interest in GDH LP, its results are driven by the results of GDH LP. GDH Ltd. accounts for its investment in this associate (GDH LP) using the equity method. The investment, initially recorded at cost, is increased or decreased to recognize GDH Ltd.'s share of the earnings and losses of GDH LP. As of December 31, 2023, a reversal of a previously recognized impairment assessment was required under International Financial Reporting Standards and GDH Ltd.'s minority interest in GDH LP was marked up based on the TSX year-end closing share price. An impairment expense reversal of $307.7 million and $390.9 million was recognized during the three and twelve months ended December 31, 2023, respectively.
The net comprehensive income (loss) of GDH Ltd. was $371.6 million and $454.8 million for the three and twelve months ended December 31, 2023, respectively.
Galaxy shareholders who are U.S. taxpayers should be aware that there may be significant and adverse U.S. federal income tax consequences relating to Galaxy's PFIC status for 2023 and prior years and in connection with Galaxy's domestication from Cayman to Delaware unless they make certain elections on their originally filed U.S. federal income tax returns for 2023, which are generally due on April 18, 2024 (subject to allowable extensions). These consequences and, therefore, the need to take action apply to both direct and indirect holdings of Galaxy shares. These elections are described in the notice posted by Galaxy in March 2024 on its website at https://investor.galaxy.com/financials/annual-reports/default.aspx. Before filing their U.S. federal income tax returns for 2023, direct and indirect Galaxy shareholders who are, or who have investors who are, U.S. taxpayers are urged to review the notice and to consult their tax advisors regarding the advisability of making these elections on their U.S. federal income tax returns for 2023.
An investor conference call will be held today, March 26, 2023, at 8:30 AM Eastern Time. A live webcast with the ability to ask questions will be available at: https://investor.galaxy.com/. The conference call can also be accessed by investors in the United States or Canada by dialing 1-844-746-0741, or 1-412-317-5107 (outside the U.S. and Canada). A replay of the webcast will be available and can be accessed in the same manner as the live webcast on the Company's Investor Relations website. Through April 26, 2023, the recording will also be available by dialing 1-844-512-2921, or 1-412-317-6671 (outside the U.S. and Canada) and using the passcode: 10186798.
Galaxy (TSX: GLXY) is a digital asset and blockchain leader providing access to the growing digital economy. We serve a diversified client base, including institutions, startups, and qualified individuals. Since 2018, Galaxy has been building a holistic financial platform spanning three complementary operating businesses: Global Markets, Asset Management, and Digital Infrastructure Solutions. Our offerings include, amongst others, trading, lending, strategic advisory services, institutional-grade investment solutions, proprietary bitcoin mining and hosting services, network validator services, and the development of enterprise self-custodial technology. The company is headquartered in New York City, with global offices across North America, Europe, and Asia. Additional information about Galaxy's businesses and products is available on www.galaxy.com.
This press release should be read in conjunction with (i) GDH LP's Management Discussion and Analysis and Consolidated Financial Statements for the year ended December 31, 2023 and (ii) GDH Ltd.'s Management Discussion and Analysis and Consolidated Financial Statements for the year ended December 31, 2023 (together, the "Consolidated Financial Statements" and "MD&As"), which have been filed on SEDAR at www.sedarplus.ca.
The TSX has not approved or disapproved of the information contained herein. The Ontario Securities Commission has not passed upon the merits of the disclosure record of Galaxy.
This press release contains certain pre-released first quarter 2024 financial information (the "pre-released financial information"). The pre-released financial information contained in this press release is preliminary and represents the most current information available to management. The Partnership's actual consolidated financial statements for such period may result in material changes to the pre-released financial information summarized in this press release (including by any one financial metric, or all of the financial metrics) as a result of the completion of normal quarter accounting procedures and adjustments or due to other risks contained in the Annual Information Form for the year ended December 31, 2023. Although the Company believes the expectations reflected in this press release are based upon reasonable assumptions, the Company can give no assurance that actual results will not differ materially from these expectations.
As previously announced, the Company intends to complete its proposed reorganization and domestication to become a Delaware-based company, and subsequently list on the Nasdaq, upon completion of the SEC's ongoing review and subject to stock exchange approval of such listing. The proposed reorganization and domestication is subject to approval by shareholders the Company and applicable regulatory authorities, including the Toronto Stock Exchange. In connection with the proposed reorganization and domestication, the Company has filed a registration statement, including a management information circular/prospectus, with the SEC, which has not yet become effective. SHAREHOLDERS ARE ADVISED TO READ THE FINAL VERSIONS OF SUCH DOCUMENTS, WHEN AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Shareholders may obtain a free copy of the registration statement (including the management information circular/prospectus) and any other relevant documents from the SEC's website at http://www.sec.gov. Copies of the final versions of such documents can also be obtained, when available, without charge, via Galaxy's investor relations website: https://investor.galaxy.com/ The Company anticipates holding a shareholder meeting to seek approval following the effectiveness of the registration statement, and further details will be included in the management information circular to be mailed to shareholders and posted on the Company's SEDAR profile at www.sedarplus.ca.
This document shall not constitute a solicitation of a proxy, consent or authorization with respect to any securities or in respect of the domestication or any of the other proposed reorganization transactions. This document does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote of approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to the registration or qualification under the securities laws of any such jurisdiction.
The information in this document may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and "forward-looking information" under Canadian securities laws (collectively, "forward-looking statements"). Our forward-looking statements include, but are not limited to, statements regarding our or our management team's expectations, hopes, beliefs, intentions or strategies regarding the future. Statements that are not historical facts, including statements about Galaxy's pre-released financial information, business pipelines for banking and Gk8, mining goals, plans for share repurchases, focus on self custody and validator solutions and our commitment to the future of decentralized networks and the pending domestication and the related transactions (the "transactions"), and the parties, perspectives and expectations, are forward-looking statements. In addition, any statements that refer to estimates, projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "forecast," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this document are based on our current expectations and beliefs concerning future developments and their potential effects on us taking into account information currently available to us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks include, but are not limited to: (1) the inability to complete the proposed domestication and reorganization transactions, due to the failure to obtain shareholder and stock exchange approvals, or otherwise; (2) changes to the proposed structure of the transactions that may be required or appropriate as a result of applicable laws or regulations or as a condition to obtaining shareholder or stock exchange approval of the transactions; (3) the ability to meet and maintain listing standards following the consummation of the transactions; (4) the risk that the transactions disrupt current plans and operations; (5) costs related to the transactions, operations and strategy; (6) changes in applicable laws or regulations; (7) the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; (8) changes or events that impact the cryptocurrency industry, including potential regulation, that are out of our control; (9) the risk that our business will not grow in line with our expectations or continue on its current trajectory; (10) the possibility that our addressable market is smaller than we have anticipated and/or that we may not gain share of it; and (11) the possibility that there is a disruption in mining impacting our ability to achieve expected results or change in power dynamics impacting our results, (12) any delay or failure to consummate the business mandates or achieve its pipeline goals in banking and Gk8, (13) price and trading volume volatility with respect to the Company's shares and its impact on share repurchases and the cost of such repurchases, (14) regulatory concerns, technological challenges, cyber incidents or exploits on decentralized networks (15) those other risks contained in the Annual Information Form for the year ended December 31, 2023 available on the Company's profile at www.sedarplus.ca and its Management's Discussion and Analysis, filed on March 26, 2024. Factors that could cause actual results to differ materially from those described in such forward-looking statements include, but are not limited to, a decline in the digital asset market or general economic conditions; the possibility that our addressable market is smaller than we have anticipated and/or that we may not gain share of the stated addressable market; the failure or delay in the adoption of digital assets and the blockchain ecosystem; a delay or failure in developing infrastructure for our business or our businesses achieving our banking and Gk8 mandates; delays or other challenges in the mining business related to hosting, power or our mining infrastructure; any challenges faced with respect to decentralized networks, considerations with respect to liquidity and capital planning and its impact on share repurchases and changes in applicable law or regulation and adverse regulatory developments. Should one or more of these risks or uncertainties materialize, they could cause our actual results to differ materially from the forward-looking statements. We are not undertaking any obligation to update or revise any forward looking statements whether as a result of new information, future events or otherwise. You should not take any statement regarding past trends or activities as a representation that the trends or activities will continue in the future. Accordingly, you should not put undue reliance on these statements.
©Copyright Galaxy Digital 2024. All rights reserved.
Galaxy Digital Holdings LP's Consolidated Statements of Financial Position (unaudited)
(in thousands) |
December 31, 2023 |
December 31, 2022 |
|
Assets |
|||
Current assets |
|||
Cash and cash equivalent |
$ 316,610 |
$ 542,101 |
|
Digital assets |
1,078,587 |
566,690 |
|
Receivable for digital asset trades |
41,339 |
9,063 |
|
Digital assets loans receivable, net of allowance |
104,504 |
49,971 |
|
Digital assets receivables |
14,686 |
12,423 |
|
Assets posted as collateral |
318,195 |
25,138 |
|
Receivables |
15,983 |
10,887 |
|
Derivative assets |
173,209 |
17,719 |
|
Prepaid expenses and other assets |
37,910 |
32,818 |
|
Loans receivable |
377,105 |
62,611 |
|
Due from related party |
5,007 |
13,857 |
|
Total current assets |
2,483,135 |
1,343,278 |
|
Digital assets receivables |
6,174 |
5,154 |
|
Investments (includes $290.4 and $235.4 million of equity method investments, respectively) |
735,103 |
595,122 |
|
Restricted digital assets |
41,356 |
— |
|
Loans receivable, non-current |
10,259 |
100,977 |
|
Property and equipment |
259,965 |
208,538 |
|
Other non-current assets |
95,000 |
68,429 |
|
Goodwill |
44,257 |
24,645 |
|
Total non-current assets |
1,192,114 |
1,002,865 |
|
Total assets |
$ 3,675,249 |
$ 2,346,143 |
|
Liabilities and equity |
|||
Current liabilities |
|||
Investments sold short |
25,295 |
91 |
|
Derivative liabilities |
160,642 |
16,568 |
|
Accounts payable and accrued liabilities |
69,212 |
67,081 |
|
Payable to customers |
3,503 |
9,591 |
|
Taxes payable |
25,936 |
22,717 |
|
Payable for digital asset trades |
4,176 |
2,557 |
|
Digital assets loans payable |
398,277 |
170,566 |
|
Loans payable |
93,069 |
— |
|
Collateral payable |
581,362 |
131,506 |
|
Due to related party |
67,953 |
53,984 |
|
Lease liability |
3,860 |
4,467 |
|
Total current liabilities |
1,433,285 |
479,128 |
|
Notes payable |
408,053 |
384,515 |
|
Deferred tax liability |
33,894 |
31,302 |
|
Lease liability |
10,236 |
12,406 |
|
Total non-current liabilities |
452,183 |
428,223 |
|
Total liabilities |
1,885,468 |
907,351 |
|
Equity |
|||
Partners' capital |
1,789,781 |
1,438,792 |
|
Total equity |
1,789,781 |
1,438,792 |
|
Total liabilities and equity |
$ 3,675,249 |
$ 2,346,143 |
Galaxy Digital Holdings LP's Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) (unaudited)
(in thousands) |
Year ended |
Year ended |
|
Income |
|||
Fee revenue |
$ 51,342 |
$ 35,576 |
|
Net realized gain on digital assets |
311,830 |
55,138 |
|
Net realized gain on investments |
13,412 |
42,022 |
|
Lending and staking revenue |
52,216 |
36,762 |
|
Net derivative gain |
151,583 |
191,520 |
|
Revenue from proprietary mining |
33,121 |
29,911 |
|
Other income |
357 |
28,533 |
|
613,861 |
419,462 |
||
Operating expenses |
|||
Compensation and compensation related |
138,401 |
127,909 |
|
Equity based compensation |
72,275 |
100,849 |
|
General and administrative |
76,723 |
163,955 |
|
Professional fees |
37,062 |
28,223 |
|
Interest |
24,653 |
38,896 |
|
Notes interest expense |
27,285 |
37,029 |
|
(376,399) |
(496,861) |
||
Other |
|||
Net unrealized gain (loss) on digital assets |
1,950 |
(659,169) |
|
Net unrealized gain (loss) on investments |
84,415 |
(496,184) |
|
Net gain (loss) on notes payable - derivative |
(9,603) |
57,998 |
|
Net gain on warrant liability |
— |
20,322 |
|
Foreign currency loss |
(493) |
(316) |
|
Loss attributable to non-controlling interests liability |
— |
97,219 |
|
76,269 |
(980,130) |
||
Income (loss) before income taxes |
313,731 |
(1,057,529) |
|
Income taxes expense (benefit) |
17,833 |
(35,952) |
|
Net income (loss) for the period |
$ 295,898 |
$ (1,021,577) |
|
Other comprehensive income (loss) |
|||
Foreign currency translation adjustment |
$ 88 |
$ (1,726) |
|
Comprehensive income (loss) for the period |
$ 295,986 |
$ (1,023,303) |
(in thousands) |
Three months ended |
Three months ended |
|
Income |
|||
Fee revenue |
$ 17,135 |
$ 7,681 |
|
Net realized gain on digital assets |
293,149 |
(73,420) |
|
Net realized gain on investments |
(55,299) |
(22,131) |
|
Lending and staking revenue |
16,893 |
5,676 |
|
Net derivative gain |
71,121 |
11,699 |
|
Revenue from proprietary mining |
12,449 |
8,581 |
|
Other income |
24 |
24,381 |
|
355,472 |
(37,533) |
||
Operating expenses |
|||
Compensation and compensation related |
42,154 |
15,462 |
|
Equity based compensation |
14,581 |
19,215 |
|
General and administrative |
15,789 |
62,566 |
|
Professional fees |
10,548 |
12,952 |
|
Interest |
8,983 |
5,479 |
|
Notes interest expense |
6,913 |
14,916 |
|
(98,968) |
(130,590) |
||
Other |
|||
Net unrealized gain (loss) on digital assets |
(22,501) |
5,037 |
|
Net unrealized gain (loss) on investments |
92,932 |
(123,866) |
|
Net gain (loss) on notes payable - derivative |
(8,581) |
1,442 |
|
Net gain on warrant liability |
— |
317 |
|
Foreign currency loss |
350 |
(3,609) |
|
Loss attributable to non-controlling interests liability |
— |
(7,941) |
|
62,200 |
(128,620) |
||
Income (loss) before income taxes |
318,704 |
(296,743) |
|
Income taxes expense (benefit) |
17,247 |
(8,968) |
|
Net income (loss) for the period |
$ 301,457 |
$ (287,775) |
|
Other comprehensive income (loss) |
|||
Foreign currency translation adjustment |
$ 85 |
$ (1,016) |
|
Comprehensive income (loss) for the period |
$ 301,542 |
$ (288,791) |
Year ended |
Year ended |
|
GDH LP Net income (loss) per unit: |
||
Basic |
$ 0.92 |
$ (3.13) |
Diluted |
0.90 |
(3.13) |
Weighted average units: |
||
Basic |
321,599,100 |
326,024,679 |
Diluted |
329,613,940 |
326,024,679 |
Reportable segments (unaudited)
Income and expenses by each reportable segment of GDH LP for the three months ended December 31, 2023 are as follows:
(in thousands) |
Global |
Asset |
Digital |
Corporate and Other |
Totals |
Income (loss) |
|||||
Fee revenue(1) |
2,615 |
8,370 |
7,159 |
(1,009) |
17,135 |
Net realized gain on digital assets |
292,796 |
353 |
— |
— |
293,149 |
Net realized loss on investments |
(55,036) |
(263) |
— |
— |
(55,299) |
Lending and staking revenue |
16,063 |
1,533 |
272 |
(975) |
16,893 |
Net derivative gain (loss) |
71,730 |
(468) |
(141) |
— |
71,121 |
Revenue from proprietary mining |
— |
— |
12,449 |
— |
12,449 |
Other income (expense) |
(35) |
4 |
— |
55 |
24 |
328,133 |
9,529 |
19,739 |
(1,929) |
355,472 |
|
Operating expenses |
60,047 |
14,540 |
7,611 |
16,770 |
98,968 |
Other |
|||||
Net unrealized gain (loss) on digital assets |
(98,968) |
75,248 |
1,219 |
— |
(22,501) |
Net unrealized gain on investments |
65,922 |
25,675 |
1,335 |
— |
92,932 |
Net (loss) on notes payable - derivative |
— |
— |
— |
(8,581) |
(8,581) |
Foreign currency gain |
350 |
— |
— |
— |
350 |
(32,696) |
100,923 |
2,554 |
(8,581) |
62,200 |
|
Income (loss) before income taxes |
$ 235,390 |
$ 95,912 |
$ 14,682 |
$ (27,280) |
$ 318,704 |
Income tax expense |
— |
— |
— |
17,247 |
17,247 |
Net income (loss) for the period |
$ 235,390 |
$ 95,912 |
$ 14,682 |
$ (44,527) |
$ 301,457 |
Foreign currency translation adjustment |
— |
— |
— |
85 |
85 |
Comprehensive income (loss) for the period |
$ 235,390 |
$ 95,912 |
$ 14,682 |
$ (44,442) |
$ 301,542 |
(1) |
Asset Management fee revenue includes management fees generated off the Partnership's balance sheet venture investments which are eliminated in the Corporate & Other segment. |
Income and expenses by each reportable segment of GDH LP for the three months ended December 31, 2022 are as follows:
(in thousands) |
Global |
Asset |
Digital |
Corporate and Other |
Totals |
Income (loss) |
|||||
Fee revenue |
$ 3,137 |
$ 5,105 |
$ 439 |
$ (1,000) |
$ 7,681 |
Net realized gain (loss) on digital assets |
(127,889) |
54,469 |
— |
— |
$ (73,420) |
Net realized gain (loss) on investments |
(22,997) |
866 |
— |
— |
$ (22,131) |
Lending and staking revenue |
5,549 |
127 |
— |
— |
$ 5,676 |
Net derivative gain (loss) |
11,760 |
(61) |
— |
— |
$ 11,699 |
Revenue from proprietary mining |
— |
— |
8,581 |
— |
$ 8,581 |
Other income (expense) |
135 |
(156) |
540 |
23,862 |
$ 24,381 |
(130,305) |
60,350 |
9,560 |
22,862 |
(37,533) |
|
Operating expenses |
66,834 |
8,673 |
15,429 |
39,654 |
130,590 |
Other |
|||||
Net unrealized gain (loss) on digital assets |
(33,922) |
38,959 |
— |
— |
5,037 |
Net unrealized loss on investments |
(220) |
(116,862) |
(6,784) |
— |
(123,866) |
Net gain on notes payable - derivative |
— |
— |
— |
1,442 |
1,442 |
Net gain on warrant liability |
— |
— |
— |
317 |
317 |
Foreign currency loss |
(3,609) |
— |
— |
— |
(3,609) |
Gain attributable to non-controlling interests liability |
— |
(7,941) |
— |
— |
(7,941) |
(37,751) |
(85,844) |
(6,784) |
1,759 |
(128,620) |
|
Income (loss) before income taxes |
$ (234,890) |
$ (34,167) |
$ (12,653) |
$ (15,033) |
$ (296,743) |
Income tax benefit |
— |
— |
— |
(8,968) |
(8,968) |
Net income (loss) for the period |
$ (234,890) |
$ (34,167) |
$ (12,653) |
$ (6,065) |
$ (287,775) |
Foreign currency translation adjustment |
— |
— |
— |
(1,016) |
(1,016) |
Comprehensive income (loss) for the period |
$ (234,890) |
$ (34,167) |
$ (12,653) |
$ (7,081) |
$ (288,791) |
Income and expenses by each reportable segment of GDH LP for the year ended December 31, 2023 are as follows:
(in thousands) |
Global |
Asset |
Digital |
Corporate and Other |
Totals |
Income (loss) |
|||||
Fee revenue(1) |
$ 4,877 |
$ 22,203 |
$ 27,482 |
$ (3,220) |
$ 51,342 |
Net realized gain on digital assets |
307,057 |
4,773 |
— |
— |
311,830 |
Net realized gain (loss) on investments |
(8,936) |
22,348 |
— |
— |
13,412 |
Lending and staking revenue |
49,916 |
3,003 |
272 |
(975) |
52,216 |
Net derivative gain (loss) |
150,715 |
1,074 |
(206) |
— |
151,583 |
Revenue from proprietary mining |
— |
— |
33,121 |
— |
33,121 |
Other income (expense) |
175 |
(127) |
254 |
55 |
357 |
503,804 |
53,274 |
60,923 |
(4,140) |
613,861 |
|
Operating expenses |
186,660 |
56,649 |
46,606 |
86,484 |
376,399 |
Net unrealized gain (loss) on digital assets |
(73,492) |
74,223 |
1,219 |
— |
1,950 |
Net unrealized gain (loss) on investments |
79,001 |
(2,193) |
7,607 |
— |
84,415 |
Net loss on notes payable - derivative |
— |
— |
— |
(9,603) |
(9,603) |
Foreign currency loss |
(493) |
— |
— |
— |
(493) |
5,016 |
72,030 |
8,826 |
(9,603) |
76,269 |
|
Income (loss) before income taxes |
$ 322,160 |
$ 68,655 |
$ 23,143 |
$ (100,227) |
$ 313,731 |
Income tax expense |
— |
— |
— |
17,833 |
17,833 |
Net income (loss) |
$ 322,160 |
$ 68,655 |
$ 23,143 |
$ (118,060) |
$ 295,898 |
Foreign currency translation adjustment |
— |
— |
— |
88 |
88 |
Comprehensive income (loss) |
$ 322,160 |
$ 68,655 |
$ 23,143 |
$ (117,972) |
$ 295,986 |
(1) |
Asset Management fee revenue includes management fees generated off the Partnership's balance sheet venture investments which are eliminated in the Corporate & Other segment. |
Income and expenses by each reportable segment of GDH LP for the year ended December 31, 2022 are as follows:
(in thousands) |
Global |
Asset |
Digital |
Corporate and Other |
Totals |
Income (loss) |
|||||
Fee revenue |
$ 14,704 |
$ 16,248 |
$ 5,624 |
$ (1,000) |
$ 35,576 |
Net realized gain (loss) on digital assets |
(192,830) |
247,968 |
— |
— |
55,138 |
Net realized gain (loss) on investments |
(34,405) |
76,427 |
— |
— |
42,022 |
Lending and staking revenue |
36,119 |
643 |
— |
— |
36,762 |
Net derivative gain (loss) |
191,581 |
(61) |
— |
— |
191,520 |
Revenue from proprietary mining |
— |
— |
29,911 |
— |
29,911 |
Other income |
370 |
1,878 |
540 |
25,745 |
28,533 |
15,539 |
343,103 |
36,075 |
24,745 |
419,462 |
|
Operating expenses |
200,727 |
56,551 |
70,629 |
168,954 |
496,861 |
Net unrealized loss on digital assets |
(216,043) |
(443,126) |
— |
— |
(659,169) |
Net unrealized loss on investments |
(102,747) |
(360,978) |
(32,459) |
— |
(496,184) |
Net gain on notes payable - derivative |
— |
— |
— |
57,998 |
57,998 |
Net gain on warrant liability |
— |
— |
— |
20,322 |
20,322 |
Foreign currency loss |
(316) |
— |
— |
— |
(316) |
Loss attributable to non-controlling interests liability |
— |
97,219 |
— |
— |
97,219 |
(319,106) |
(706,885) |
(32,459) |
78,320 |
(980,130) |
|
Income (loss) before income taxes |
$ (504,294) |
$ (420,333) |
$ (67,013) |
$ (65,889) |
$ (1,057,529) |
Income tax benefit |
— |
— |
— |
(35,952) |
(35,952) |
Net income (loss) |
$ (504,294) |
$ (420,333) |
$ (67,013) |
$ (29,937) |
$ (1,021,577) |
Foreign currency translation adjustment |
— |
— |
— |
(1,726) |
(1,726) |
Comprehensive income (loss) |
$ (504,294) |
$ (420,333) |
$ (67,013) |
$ (31,663) |
$ (1,023,303) |
Assets and liabilities by reportable segment of GDH LP as of December 31, 2023 are as follows:
(in thousands) |
Global |
Asset |
Digital |
Corporate |
Totals |
Total assets |
$ 2,726,950 |
$ 575,056 |
$ 321,322 |
$ 51,921 |
$ 3,675,249 |
Total liabilities |
$ 1,289,792 |
$ 10,968 |
$ 9,817 |
$ 574,891 |
$ 1,885,468 |
Assets and liabilities by reportable segment of GDH LP as of December 31, 2022 are as follows:
(in thousands) |
Global |
Asset |
Digital |
Corporate |
Totals |
Total assets |
$ 1,476,489 |
$ 536,061 |
$ 251,624 |
$ 81,969 |
$ 2,346,143 |
Total liabilities |
$ 338,336 |
$ 1,084 |
$ 10,519 |
$ 557,412 |
$ 907,351 |
Select statement of financial position information
The fair value of select assets by reporting segment of GDH LP as of December 31, 2023 is as follows:
(in thousands) |
Global |
Asset |
Digital |
Corporate |
Totals |
Digital assets |
$ 1,052,013 |
$ 67,930 |
$ — |
$ — |
$ 1,119,943 |
Digital assets receivables |
6,506 |
13,135 |
1,219 |
— |
20,860 |
Assets posted as collateral |
318,195 |
— |
— |
— |
318,195 |
Loans receivable |
491,868 |
— |
— |
— |
491,868 |
Investments |
244,807 |
476,262 |
14,034 |
— |
735,103 |
Property and equipment |
109 |
— |
252,552 |
7,304 |
259,965 |
$ 2,113,498 |
$ 557,327 |
$ 267,805 |
$ 7,304 |
$ 2,945,934 |
The fair value of each asset class by reporting segment of GDH LP as of December 31, 2022 is as follows:
(in thousands) |
Global |
Asset |
Digital |
Corporate |
Totals |
Digital assets |
$ 566,690 |
$ — |
$ — |
$ — |
$ 566,690 |
Digital assets receivables |
10,713 |
6,864 |
— |
— |
17,577 |
Assets posted as collateral |
25,138 |
— |
— |
— |
25,138 |
Loans receivable |
213,559 |
— |
— |
— |
213,559 |
Investments |
124,668 |
464,027 |
6,427 |
— |
595,122 |
Property and equipment |
126 |
— |
200,829 |
7,583 |
208,538 |
$ 940,894 |
$ 470,891 |
$ 207,256 |
$ 7,583 |
$ 1,626,624 |
Net Digital Assets Position
Net digital assets includes all digital assets categorized as assets, less all digital assets categorized as liabilities on the statement of financial position and is included in the Company's liquidity measure. Net digital assets as of December 31, 2023 is as follows:
(in thousands) |
As of December 31, 2023 |
As of December 31, 2022 |
Assets |
||
Digital assets |
$ 1,078,587 |
$ 566,690 |
Bitcoin(1) |
589,011 |
222,229 |
Ether(1) |
174,978 |
54,219 |
USDT |
104,539 |
62,267 |
USDC |
74,624 |
199,479 |
TIA |
27,138 |
— |
All other |
108,297 |
28,496 |
Digital asset loans receivable, net of allowance |
104,504 |
49,971 |
Digital assets receivable, current |
14,686 |
12,423 |
Digital assets receivable, noncurrent |
6,174 |
5,154 |
Assets posted as collateral - Digital assets(2) |
316,104 |
25,138 |
Restricted digital assets, noncurrent(3) |
41,356 |
— |
1,561,411 |
659,376 |
|
Liabilities |
||
Digital asset loans payable |
398,277 |
170,566 |
Collateral payable(2) |
569,995 |
73,458 |
968,272 |
244,024 |
|
Digital assets, net |
$ 593,139 |
$ 415,352 |
Stablecoins, net(4) |
$ (115,997) |
$ 281,048 |
Digital assets, net excl. stablecoins |
$ 709,136 |
$ 134,304 |
(1) |
December 31, 2023 balances include associated tokens such as wBTC, wETH and stETH. |
(2) |
Excludes cash portion of balance on the Partnership's balance sheet. |
(3) |
As of December 31, 2023, this balance represents TIA tokens that are subject to a sale restriction of greater than one year. |
(4) |
As of December 31, 2023, stablecoin liabilities were greater than stablecoin assets. |
SOURCE Galaxy Digital Holdings Ltd.
Investor Relations Contact: Jonathan Goldowsky, [email protected]; Media Relations Contact: Michael Wursthorn, [email protected]
Share this article