Industrial Alliance Announces a 17% Increase in Net Income to Common
Shareholders in the Third Quarter of 2009
Individual insurance sales jump 18%
Profitability for the quarter was stimulated by the stock market upswing, which improved the profit by
"Our strict management during the crisis and the general improvement in market conditions are paying off," declared Yvon Charest, President and Chief Executive Officer. "Profit was up sharply during the quarter. The return rose to the upper end of our target range. Assets reached a new high. Sales growth has resumed in the retail sectors and even jumped considerably in the Individual Insurance sector. The solvency ratio is above our target range. Financial strength was augmented by a
------------------------------------------------------------------------- Highlights ------------------------------------------------------------------------- Year-to-date Third quarter as at September 30 (In millions of dollars, unless otherwise Varia- Varia- indicated) 2009 2008 tion 2009 2008 tion ------------------------------------------------------------------------- Net income to common shareholders 60.1 51.2 17% 138.4 176.3 (21%) Earnings per common share (diluted) $0.74 $0.63 $0.11 $1.72 $2.17 ($0.45) Return on common shareholders' equity 13.7% 11.5% 220 bps - - - Premiums and deposits 1,248.6 1,374.8 (9%) 3,684.4 4,321.8 (15%) ------------------------------------------------------------------------- Sept. 30, June 30, Dec. 31, Sept. 30, 2009 2009 2008 2008 ------------------------------------------------------------------------- Assets under management and under administration 56,737.6 53,958.1 49,472.2 50,626.3 Solvency ratio 197% 202% 199% 200% Net impaired investments 15.3 14.2 8.8 9.2 Net impaired investments as a % of total investments 0.10% 0.09% 0.06% 0.06% -------------------------------------------------------------------------
Highlights
Following are a few of the highlights of the third quarter.
Provisions for future policy benefits - The Company's past prudence in terms of evaluating the provisions for future policy benefits was rewarded once again this quarter, since the Company did not have to strengthen its provisions for future policy benefits in the third quarter. In addition, according to the indications available at this time, and if current market conditions prevail until the end of 2009, the Company believes that the in-depth review of the various valuation assumptions that it performs at the end of the year should not lead to a significant adjustment to the provisions for future policy benefits in the fourth quarter, and should therefore not have a material impact on year-end net profit.
Group insurance employee plan claims - The experience results for the Group Insurance Employee Plans sector were in line with expectations for the third quarter (no gain or loss), thanks to improved short and long-term disability insurance and dental insurance claims.
Dividend - The Company's financial strength has enabled the board of directors to announce the payment of a quarterly dividend of $0.2450 per common share. This dividend is the same as the one announced in the last quarter. It corresponds to a payout ratio of 33% of earnings, which is in the upper end of the Company's 25% to 35% target range. The Company reiterates that its business plan provides for the quarterly dividend to common shareholders to be maintained at the current level for 2009.
Business growth - Sales jumped 18% in the Individual Insurance sector in the third quarter, compared to the same period last year, and the downward trend that has prevailed in the Individual Wealth Management sector since the financial crisis began has been reversed, with a 2% increase in sales in the third quarter. However, the recovery in the retail sectors has not yet reached the group sectors, primarily due to the weak job market and a lack of sales to large groups.
Premiums and deposits totalled
Measured in terms of assets, the strong stock market upswing and positive net fund entries in all lines of business increased assets under management and under administration to a new high of
Solvency - The Company ended the third quarter with a solvency ratio of 197% as at
Quality of investments - The quality of investments remained very good in the third quarter, benefiting from the prevailing economic environment, which has improved in the last few months, even though it is still fragile. Following are a few highlights of the quarter.
- The Company did not record any credit losses during the quarter. - Net impaired investments increased slightly during the quarter, from $14.2 million as at June 30, 2009 to $15.3 million as at September 30, 2009. The increase results from the posting as an impaired loan of a previously foreclosed property for which no provision was deemed necessary. The proportion of net impaired investments represented just 0.10% of total investments as at September 30, 2009 (0.09% as at June 30, 2009). - The proportion of bonds rated BB or lower decreased from 0.15% as at June 30, 2009 to 0.12% as at September 30, 2009. This decrease is essentially attributable to the maturity of one bond, and the sale of another (under favourable conditions) rated BB or lower. - The Company received a $4.0 million repayment of non-bank sponsored asset-backed commercial paper ("ABCP") principal in the third quarter, which increased the total amount of repayments of principal to $23.7 million since the ABCP was restructured (the restructuring took place on January 21, 2009). During the quarter, the Company wrote off its entire holdings in certain notes, which had already been totally devalued, and whose underlying assets, composed exclusively of ineligible assets, had a nominal value of $0.6 million. These transactions reduced the nominal value of the ABCP held by the Company as at September 30, 2009 to $78.9 million, and reduced the overall devaluation taken for the ABCP due to credit risk to $29.0 million. Despite the recent improvement in market conditions, the Company believes that this devaluation is still justified. This devaluation is equal to 36.8% of the nominal value of the ABCP held as at September 30, 2009.
Sensitivity analysis - The Company took advantage of the publication of the third quarter results to update its sensitivity analyses. The results of these analyses vary from one quarter to another according to numerous factors, including changes in the economic and financial environment and the normal evolution of the Company's business. The results of the most recent analyses, which take into account the preferred shares issued on
Hence, the provisions for future policy benefits will not have to be strengthened for the stocks matched to the long-term liabilities (including the segregated funds guarantee) as long as the S&P/TSX index remains above about 8,200 points (7,850 in the last update). The solvency ratio will remain above 175% as long as the S&P/TSX index remains above about 7,300 points (7,100 in the last update) and will remain above 150% as long as the index remains above 5,800 points (5,450 in the last update).
The results of all other sensitivity analyses concerning the impact of a decrease or increase in the stock markets or interest rates on the net profit, the ultimate reinvestment rate ("URR") or the initial reinvestment rate ("IRR") remain unchanged (for more details refer to the Management's Discussion and Analysis that follows this news release).
Acquisition of Vancity's socially responsible investing mutual funds - On
Issue of
The Company's results are explained in more detail in the Management's Discussion and Analysis that follows this news release.
MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE THIRD QUARTER OF 2009
and for the nine-month period ended
Industrial Alliance Announces a 17% Increase in Net Income to Common Shareholders in the Third Quarter of 2009
Individual insurance sales jump 18%
ECONOMIC AND FINANCIAL ENVIRONMENT IN THE THIRD QUARTER OF 2009
The results of Industrial Alliance Insurance and Financial Services Inc. ("Industrial Alliance" or "the Company") depend in part on the prevailing economic and financial environment. In this respect, after having gone through one of the worst financial crises in its history, the Canadian economy continued to show signs of recovery in the third quarter. The stock markets continued to grow (10% increase by the S&P/TSX index in the third quarter and 27% for the year to date), credit conditions continued to improve, even though the situation remains precarious in certain activity sectors, interest rates continued to drop and remain among the lowest in history, spreads have also narrowed, to return to more normal levels, and, despite the general improvement in economic conditions, consumers and businesses continue to behave very cautiously.
Industrial Alliance benefited considerably from the improved economic and financial environment in the third quarter, particularly due to the stock market upswing and improved credit conditions. This is also what allows the Company to present its strongest results since the financial crisis began.
Profit was up sharply during the quarter and is near the pre-crisis level. The return rose to the upper end of the Company's target range for 2009. Assets reached a new high. Sales growth has resumed in the retail sectors and even jumped considerably in the Individual Insurance sector. The solvency ratio is above the Company's target range. Financial strength was augmented by a
PROFITABILITY
Industrial Alliance ended the third quarter of 2009 with net income to common shareholders of
------------------------------------------------------------------------- Profitability ------------------------------------------------------------------------- Year-to-date Third quarter as at September 30 (In millions of dollars, unless otherwise Varia- Varia- indicated) 2009 2008 tion 2009 2008 tion ------------------------------------------------------------------------- Net income to common shareholders 60.1 51.2 17% 138.4 176.3 (21%) Less: gain (loss) resulting from the variation in the fair value of debt instruments and underlying assets (after taxes) 1.1 0.3 - (10.7) (0.2) - ------------------------------------------------------------------------- Net income to common shareholders on regular operations 59.0 50.9 16% 149.1 176.5 (16%) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Earnings per common share (diluted) $0.74 $0.63 $0.11 $1.72 $2.17 ($0.45) Earnings per common share on regular operations (diluted) $0.73 $0.63 $0.10 $1.85 $2.18 ($0.33) ------------------------------------------------------------------------- Third quarter annualized Trailing twelve months ------------------------------------------------------------------------- Return on common shareholders' equity 13.7% 11.5% 220 bps 1.6% 13.9% - Return on common shareholders' equity on regular operations 13.5% 11.4% 210 bps 1.8% 14.1% - -------------------------------------------------------------------------
Profitability for the quarter was stimulated by the stock market upswing, which improved the profit by
------------------------------------------------------------------------- Impact of the Economic and Financial Environment on the Net Income to Common Shareholders for the Third Quarter, by Component ------------------------------------------------------------------------- (In millions of dollars, Per common unless otherwise indicated) Before taxes After taxes share ------------------------------------------------------------------------- Increase in stock markets Higher than expected management fees on investment funds 5.7 4.1 $0.05 Discounted future revenues on Universal Life policy funds 2.7 2.0 $0.02 Income on capital 0.5 0.4 $0.01 ------------------------------------------------------------------------- Subtotal 8.9 6.5 $0.08 Economic slowdown (1.6) (1.2) ($0.01) Credit conditions - - - ------------------------------------------------------------------------- Total 7.3 5.3 $0.07 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Following are a few additional highlights about the Company's profitability. - In addition to the gains resulting from the stock market upswing, the Individual Insurance sector had good experience results in the third quarter, particularly in terms of lapses. - The experience results for the Group Insurance Employee Plans sector were in line with expectations for the third quarter (no gain or loss), thanks to improved short and long-term disability insurance and dental insurance claims. - The profitability of the Individual Wealth Management sector continued to grow, at the same time as the stock market upswing. Profitability in this sector is closely tied to the performance of the stock markets. - The Company recorded a $1.1 million gain after taxes ($0.01 per common share) in the third quarter resulting from the favourable evolution of the difference between the market value of the debt instruments and that of the underlying assets ($0.3 million gain in the third quarter of 2008). This gain results from the reduction in risk premiums during the quarter, which increased the value of the assets matched to the debt instruments by a little more than the value of these same instruments. This gain is, by definition, temporary and does not affect the Company's earning power. Refer to the "Other item" paragraph in the "Sources of Earnings" section below for more information about the impact of this factor. - The Company's past prudence in terms of evaluating the provisions for future policy benefits was rewarded once again this quarter, since the Company did not have to strengthen its provisions for future policy benefits in the third quarter. In addition, according to the indications available at this time, and if current market conditions prevail until the end of 2009, the Company believes that the in-depth review of the various valuation assumptions that it performs at the end of the year should not lead to a significant adjustment to the provisions for future policy benefits in the fourth quarter, and should therefore not have a material impact on year-end net profit.
SOURCES OF EARNINGS
Following is an analysis of the Company's profitability for the third quarter of 2009 according to the sources of earnings.
Expected profit on in-force - The expected profit on in-force amounted to
Experience gains (losses) - The Company recorded
The gains obtained in the Individual Wealth Management sector from the stock market upswing were reduced by unfavourable mortality results and a higher than expected persistency rate on investment funds (which is favourable in the long term, but reduces the income from surrender fees in the short term compared to expectations).
Experience results for the Group Insurance Employee Plans sector were in line with expectations for the third quarter (no gain or loss), thanks to improved short and long-term disability insurance and dental insurance claims. Claims for these benefits in this sector had increased considerably in the last few quarters.
Gain (strain) on sales - New business strain was
If the Individual Insurance sector alone is taken into account, strain, expressed as a percentage of sales (measured in terms of first-year annualized premiums), amounted to 62%, which is comparable to the rate for the third quarter of 2008 (61%), but lower than the second quarter of 2009 (67%). This rate is closer to, but surpasses the Company's 50% to 55% mid-term target range. The difference primarily results from the fact that the savings component of Universal Life policies has dropped sharply since the beginning of the financial crisis (despite an increase this quarter). The Company believes that the strain as a percentage of sales should return to the target range on its own, as the stock markets improve and consumers resume using their Universal Life policy to its full potential.
Income on capital - Income on capital amounted to
Income taxes - Income taxes totalled
Other item - The income for the quarter was stimulated by an unusual, temporary gain of
------------------------------------------------------------------------- Sources of Earnings ------------------------------------------------------------------------- Year-to-date Third quarter as at September 30 (In millions of dollars) 2009 2008 2009 2008 ------------------------------------------------------------------------- Operating profit Expected profit on in-force 83.1 100.2 236.7 291.3 Experience gains (losses) 6.9 (15.3) (5.7) (28.5) Gain (strain) on sales (27.5) (23.4) (73.2) (65.6) Changes in assumptions - - - - ------------------------------------------------------------------------- Subtotal 62.5 61.5 157.8 197.2 Income on capital Investment income 18.7 13.6 53.0 44.9 Gains (losses) on assets available for sale 2.8 (2.9) 5.3 2.7 ------------------------------------------------------------------------- Subtotal 21.5 10.7 58.3 47.6 Income taxes (22.0) (19.9) (57.4) (64.0) ------------------------------------------------------------------------- Net income to shareholders on regular operations 62.0 52.3 158.7 180.8 Less: dividends on preferred shares 3.0 1.4 9.6 4.3 ------------------------------------------------------------------------- Net income to common shareholders on regular operations 59.0 50.9 149.1 176.5 Plus: gain (loss) resulting from the variation in the fair value of debt instruments and underlying assets (after taxes) 1.1 0.3 (10.7) (0.2) ------------------------------------------------------------------------- Net income to common shareholders 60.1 51.2 138.4 176.3 ------------------------------------------------------------------------- -------------------------------------------------------------------------
SENSITIVITY ANALYSIS
The Company took advantage of the publication of its third quarter results to update its sensitivity analyses. The results of these analyses vary from one quarter to another according to numerous factors, including changes in the economic and financial environment and the normal evolution of the Company's business. The results of the most recent analyses, which take into account the preferred share issue concluded on
- Stocks matched to the long-term liabilities and segregated funds guarantee - The Company does not expect to have to strengthen its provisions for future policy benefits for stocks matched to long-term liabilities, including the segregated funds guarantee, as long as the S&P/TSX index remains above about 8,200 points (7,850 points in the last update). Hence, the Company did not have to increase the provisions for future policy benefits for stocks matched to long-term liabilities in the third quarter and does not have to maintain provisions for the segregated funds guarantee, according to industry standards of practice. - Impact of the variation in the stock markets on net profit - The Company estimates that if, on average, the stock markets were to remain at a level 10% lower (or higher) than its expectations for a full year (the Company generally expects the S&P/TSX to grow about 7.5% annually), the net income to common shareholders would be about $17 million lower (or higher) than expected (no change since the last update). This amount represents the impact of a stock market variation for a full year. By quarter, however, the decrease (or increase) in profit is not necessarily proportional. Among other things, it depends on the average level of the stock market index during the period and its closing level at the end of the period. - Impact of a stock market downturn on the solvency ratio - The Company expects that the solvency ratio would be 175% if the S&P/TSX index dropped to about 7,300 points (7,100 points in the last update), and 150% if it dropped to about 5,800 points (5,450 points in the last update). - Ultimate reinvestment rate ("URR") - The Company believes that a 10 basis point decrease (or increase) in the ultimate reinvestment rate would require the provisions for future policy benefits to be strengthened (or would allow for provisions for future policy benefits to be released) by some $35 million after taxes (no change compared to the last update). As at December 31, 2008, to calculate its provisions for future policy benefits, the Company was using a lower ultimate reinvestment rate than the maximum rate expected at the end of 2009. If the rate of long-term federal government bonds remains at the current level (3.96% at the end of October 2009) until the end of the year, the maximum ultimate reinvestment rate would be 4.10% at the end of 2009. - Initial reinvestment rate ("IRR") - The Company believes that a 10 basis point decrease (or increase) in the initial reinvestment rate would require the provisions for future policy benefits to be strengthened (or would allow for provisions for future policy benefits to be released) by some $24 million after taxes (no change compared to the last update). To calculate its provisions for future policy benefits, the Company uses an initial reinvestment rate that takes into account existing rates of return on the valuation date, taking into account the target composition of the asset portfolio.
BUSINESS GROWTH
Following are the business growth highlights for the third quarter.
Premiums and Deposits
Despite the market upswing and good sales results for the retail sectors, premiums and deposits totalled
------------------------------------------------------------------------- Premiums and Deposits ------------------------------------------------------------------------- Year-to-date Third quarter as at September 30 (In millions of dollars, unless otherwise Varia- Varia- indicated) 2009 2008 tion 2009 2008 tion ------------------------------------------------------------------------- Individual Insurance 238.6 235.6 1% 697.0 687.0 1% Individual Wealth Management 531.0 518.8 2% 1,593.8 1,971.5 (19%) Group Insurance 247.9 247.8 0% 718.3 711.1 1% Group Pensions 194.9 339.8 (43%) 572.4 857.1 (33%) General insurance 36.2 32.8 10% 102.9 95.1 8% ------------------------------------------------------------------------- Total 1,248.6 1,374.8 (9%) 3,684.4 4,321.8 (15%) ------------------------------------------------------------------------- -------------------------------------------------------------------------
Sales by Line of Business
Generally speaking, third quarter sales were up for the retail sectors, and even jumped considerably in the Individual Insurance sector, whereas sales for the group sectors continue to be affected by the economic slowdown and a lack of sales to large groups.
Sales are defined as fund entries on new business written during the period (sales exclude fund entries from in-force contracts). Refer to note 1 at the end of this report for the definition of sales for each line of business.
Individual Insurance - One of the greatest successes of the quarter is the fact that sales in the Individual Insurance sector jumped in the third quarter, amounting to
Individual Wealth Management - Sales growth also resumed in the Individual Wealth Management sector, thanks to the stock market upswing. Sales totalled
Net segregated fund and mutual fund sales continue to be positive, and are even up, totalling
Group Insurance: Employee Plans - The Group Insurance Employee Plans sector continues to be affected by the general weakness of the job market, such that sales totalled
Group Creditor Insurance - The decline in car sales continued to affect growth in the Group Creditor Insurance sector, whose sales dropped 22% in the third quarter compared to the same period last year, totalling
Group Insurance: Special Markets Group (SMG) - The SMG sector continues to hold its own in the current economic environment, with
Group Pensions - The Group Pensions sector had a satisfactory third quarter compared to expectations, even though sales are down compared to last year. Sales totalled
------------------------------------------------------------------------- Sales(1) ------------------------------------------------------------------------- Year-to-date Third quarter as at September 30 (In millions of dollars, unless otherwise Varia- Varia- indicated) 2009 2008 tion 2009 2008 tion ------------------------------------------------------------------------- Individual Insurance Minimum premiums 32.6 29.1 12% 89.0 83.3 7% Excess premiums 8.1 5.4 50% 17.1 21.4 (20%) ------------------------------------------------------------------------- Total 40.7 34.5 18% 106.1 104.7 1% ------------------------------------------------------------------------- ------------------------------------------------------------------------- Individual Wealth Management General fund 88.9 74.7 19% 312.3 258.2 21% Segregated funds 193.2 183.3 5% 558.1 666.5 (16%) Mutual funds 248.9 260.8 (5%) 723.4 1,046.8 (31%) ------------------------------------------------------------------------- Total 531.0 518.8 2% 1,593.8 1,971.5 (19%) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Group Insurance Employee Plans 12.5 24.3 (49%) 58.0 70.8 (18%) Creditor insurance 46.1 58.9 (22%) 117.8 152.6 (23%) Special Markets Group (SMG) 28.5 28.3 1% 82.0 81.1 1% Group Pensions 194.9 339.8 (43%) 572.4 857.1 (33%) -------------------------------------------------------------------------
Assets under management and under administration - The strong stock market upswing and positive net fund entries in all lines of business increased assets under management and under administration to a new high of
------------------------------------------------------------------------- Assets Under Management and Under Administration ------------------------------------------------------------------------- (In millions September June December September of dollars) 30, 2009 30, 2009 31, 2008 30, 2008 ------------------------------------------------------------------------- Assets under management General fund 16,920.4 16,222.5 15,415.2 15,269.5 Segregated funds 10,970.4 10,091.3 8,924.2 9,830.0 Mutual funds 6,224.5 5,756.4 5,277.7 6,200.2 Other 659.0 640.7 596.7 598.4 ------------------------------------------------------------------------- Subtotal 34,774.3 32,710.9 30,213.8 31,898.1 Assets under administration 21,963.3 21,247.2 19,258.4 18,728.2 ------------------------------------------------------------------------- Total 56,737.6 53,958.1 49,472.2 50,626.3 ------------------------------------------------------------------------- -------------------------------------------------------------------------
Value of new business - The value of new business decreased by 5% (or
------------------------------------------------------------------------- Value of New Business by Component ------------------------------------------------------------------------- Year-to-date as at (In millions of dollars) Third quarter September 30 ------------------------------------------------------------------------- Value of new business in 2008 30.1 95.5 Sales (1.2) (16.5) Profit margins (1.9) 1.0 Discount rate (decrease) 1.7 5.2 ------------------------------------------------------------------------- Value of new business in 2009 28.7 85.2 ------------------------------------------------------------------------- -------------------------------------------------------------------------
FINANCIAL STRENGTH
Following are the financial strength highlights for the third quarter.
Solvency
The Company ended the third quarter with a solvency ratio of 197% as at
There was downward pressure on the solvency ratio in the third quarter, primarily due to the higher capital requirements related to the increase in the market value of stocks (a result of the stock market upswing and the purchase of new securities) and the increase in the market value of bonds (a result of the reduction in long-term interest rates and the purchase of new securities). The decrease in the solvency ratio was, however, mitigated by the contribution of the net income to the available capital, net of the normal increase in required capital related to business growth.
------------------------------------------------------------------------- Solvency ------------------------------------------------------------------------- (In millions of dollars, unless otherwise September September June December September indicated) 30, 2009 30, 2009 30, 2009 31, 2008 30, 2008 ------------------------------------------------------------------------- (Pro forma) Available capital Tier 1 1,944.6 1,842.6 1,793.6 1,726.0 1,758.4 Tier 2 309.5 309.5 306.0 195.4 201.9 ------------------------------------------------------------------------- Total 2,254.1 2,152.1 2,099.6 1,921.4 1,960.3 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Required capital 1,090.4 1,090.0 1,041.2 967.1 981.0 Solvency ratio 207% 197% 202% 199% 200% -------------------------------------------------------------------------
Capitalization
The Company's capital totalled
------------------------------------------------------------------------- Capitalization ------------------------------------------------------------------------- (In millions September September June December September of dollars) 30, 2009 30, 2009 30, 2009 31, 2008 30, 2008 ------------------------------------------------------------------------- (Pro forma) Equity Common shares 541.5 541.5 541.2 541.0 540.9 Preferred shares 325.0 225.0 225.0 223.7 125.0 Retained earnings 1,207.3 1,207.3 1,166.8 1,127.7 1,260.1 Contributed surplus 21.6 21.6 21.0 19.8 18.9 Accumulated other comprehen- sive income 20.5 20.5 (10.0) (54.3) (32.5) ------------------------------------------------------------------------- Subtotal 2,115.9 2,015.9 1,944.0 1,857.9 1,912.4 Debentures 524.3 524.3 514.0 385.9 403.1 Participating policyholders' account 27.9 27.9 28.1 27.0 27.1 ------------------------------------------------------------------------- Total 2,668.1 2,568.1 2,486.1 2,270.8 2,342.6 ------------------------------------------------------------------------- -------------------------------------------------------------------------
Financial Leverage
The market value of the Company's debentures increased in the third quarter, but in a lower proportion than its capital, causing a slight decrease in the debt ratio, to 20.4% as at
If the
------------------------------------------------------------------------- Debt Ratio ------------------------------------------------------------------------- September September June December September 30, 2009 30, 2009 30, 2009 31, 2008 30, 2008 ------------------------------------------------------------------------- (Pro forma) Debentures/ capital 19.7% 20.4% 20.7% 17.0% 17.2% Debentures and preferred shares/ capital 31.9% 29.2% 29.7% 26.8% 22.5% -------------------------------------------------------------------------
Book Value per Common Share and Market Capitalization
The book value per common share increased for a third consecutive quarter, amounting to
The Company's market capitalization amounted to
The Company had 80,346,771 issued and outstanding common shares as at
------------------------------------------------------------------------- Book Value per Common Share and Market Capitalization ------------------------------------------------------------------------- (In millions of dollars, unless September June December September otherwise indicated) 30, 2009 30, 2009 31, 2008 30, 2008 ------------------------------------------------------------------------- Book value per common share $22.30 $21.41 $20.35 $22.25 Market capitalization 2,355.0 2,068.7 1,872.5 2,715.1 -------------------------------------------------------------------------
Composition of Investments
The Company's investment portfolio is composed of various assets, the main ones being bonds, mortgage loans, stocks and real estate. There was no significant change to the distribution of investments by asset category in the third quarter. However, the total value of investments increased by
------------------------------------------------------------------------- Investments ------------------------------------------------------------------------- (In millions of dollars, unless September June December September otherwise indicated) 30, 2009 30, 2009 31, 2008 30, 2008 ------------------------------------------------------------------------- Book value of investments 15,812.5 15,151.7 14,396.3 14,233.0 Distribution of investments by asset category Bonds 57.1% 55.7% 55.2% 53.2% Mortgage loans 21.6% 22.8% 24.3% 23.9% Stocks 11.3% 10.6% 9.3% 11.2% Real estate 4.1% 4.2% 4.4% 3.7% Other 5.9% 6.7% 6.8% 8.0% ------------------------------------------------------------------------- Total 100.0% 100.0% 100.0% 100.0% ------------------------------------------------------------------------- ------------------------------------------------------------------------- Quality of Investments The quality of investments remained very good in the third quarter, benefiting from the prevailing economic environment, which has improved in the last few months, even though it is still fragile. Following are a few highlights of the quarter: - The Company did not record any credit losses during the quarter. - Net impaired investments increased slightly during the quarter, from $14.2 million as at June 30, 2009 to $15.3 million as at September 30, 2009. The increase results from the posting as an impaired loan of a previously foreclosed property for which no provision was deemed necessary. The proportion of net impaired investments represents just 0.10% of total investments as at September 30, 2009 (0.09% as at June 30, 2009). - The proportion of bonds rated BB or lower decreased from 0.15% as at June 30, 2009 to 0.12% as at September 30, 2009. This decrease is essentially attributable to the maturity of one bond, and the sale of another (under favourable conditions) rated BB or lower. - The Company received a $4.0 million repayment of non-bank sponsored asset-backed commercial paper ("ABCP") principal in the third quarter, which increased the total amount of repayments of principal to $23.7 million since the ABCP was restructured (the restructuring took place on January 21, 2009). During the quarter, the Company wrote off its entire holdings in certain notes, which had already been totally devalued, and whose underlying assets, composed exclusively of ineligible assets, had a nominal value of $0.6 million. These transactions reduced the nominal value of the ABCP held by the Company as at September 30, 2009 to $78.9 million, and reduced the overall devaluation taken for the ABCP due to credit risk to $29.0 million. Despite the recent improvement in market conditions, the Company believes that this devaluation is still justified. This devaluation is equal to 36.8% of the nominal value of the ABCP held as at September 30, 2009 (refer to note 6 of the Company's interim consolidated financial statements for more information about ABCP and the valuation model used by the Company). Even though the Company believes its ABCP valuation model to be appropriate, it is important to note that there is still a great deal of uncertainty as to the market value of ABCP. It is therefore possible that the definitive fair value of these investments will differ, maybe even considerably, from the current estimate. Depending on the size of the variation, it could have an impact on the Company's financial results. - In terms of mortgage loans, the delinquency rate of the portfolio increased slightly, from 0.30% as at June 30, 2009 to 0.34% as at September 30, 2009. Delinquent loans represent just $11.5 million of a $3.4 billion portfolio. - The real estate occupancy rate remained stable during the quarter (94.2% as at June 30, 2009 and 94.3% as at September 30, 2009) and the market value of the real estate portfolio is still much higher than the book value (the market to book value ratio was 126.9% as at September 30, 2009, compared to 127.8% as at June 30, 2009). - Finally, there was little change in the last quarter for securities that have been making the headlines. The Company has no investments in the U.S. subprime mortgage loan market, no investments in U.S. automobile manufacturers, no investments in monolines, and a $25 million investment in the securities of U.K. financial institutions, including just $3 million in capital notes. Also, other than a $15.6 million investment in a bond guaranteed by a property leased almost entirely to Air Canada, the Company only has minimal exposure to securities that are currently receiving a great deal of media attention in the aviation, telecommunications and print sectors. ------------------------------------------------------------------------- Quality of Investments ------------------------------------------------------------------------- (In millions of dollars, unless September June December September otherwise indicated) 30, 2009 30, 2009 31, 2008 30, 2008 ------------------------------------------------------------------------- Net impaired investments 15.3 14.2 8.8 9.2 Net impaired investments as a % of total investments 0.10% 0.09% 0.06% 0.06% Bonds - Proportion rated BB and lower 0.12% 0.15% 0.23% 0.05% Mortgage loans - Delinquency rate 0.34% 0.30% 0.26% 0.31% Real estate - Occupancy rate 94.3% 94.2% 94.0% 94.0% ------------------------------------------------------------------------- ------------------------------------------------------------------------- Finally, still with respect to the quality of investments, the following two items continue to interest the financial markets: - Unrealized losses on corporate fixed income securities classified as "available for sale" amounted to $9.6 million as at September 30, 2009, which represents 0.5% of equity, compared to $33.8 million as at June 30, 2009. - The nominal value of bonds whose market value has been 20% or more lower than the nominal value for six or more months amounted to $54.4 million as at September 30, 2009, which represents 2.7% of equity. This figure has increased continually since the beginning of the financial crisis, amounting to $111.5 million as at June 30, 2009. However, the unrealized losses on these bonds (measured according to the difference between the market value and the nominal value), decreased again in the third quarter of 2009, from $36.8 million as at June 30, 2009 to $17.3 million as at September 30, 2009. Most of these securities are classified as "held for trading." In the current financial market environment, the Company continues to closely monitor its investment portfolio and remains on the lookout for any developments that could affect the quality of the portfolio in one way or another.
CREDIT RATINGS
On
------------------------------------------------------------------------- Industrial Alliance Credit Ratings as at November 4, 2009 ------------------------------------------------------------------------- Agency Type of Evaluation Rating Outlook ------------------------------------------------------------------------- Standard & Poor's Financial Strength A+ (Strong) Negative Subordinated Debentures A - Industrial Alliance Trust Securities (IATS) (global scale) A- - Preferred Shares (global scale) A- - ------------------------------------------------------------------------- A.M. Best Financial Strength A (Excellent) Stable Issuer Credit Rating a+ Stable Subordinated Debentures a- - Industrial Alliance Trust Securities (IATS) bbb+ - Preferred Shares bbb+ - ------------------------------------------------------------------------- DBRS Claims Paying Ability IC-2 Stable Subordinated Debentures A Stable Industrial Alliance Trust Securities (IATS) A (low)yn Stable Preferred Shares Pfd-2 (high)n Stable -------------------------------------------------------------------------
IA CLARINGTON SIGNS AN AGREEMENT TO ACQUIRE VANCITY'S SOCIALLY RESPONSIBLE INVESTING MUTUAL FUNDS
On
Founded in 2001, Inhance is a
Inhance's SRI fund family will be merged with six new SRI funds that will be launched by IA Clarington, and with two existing IA Clarington funds. The acquired SRI funds will continue to be managed by Inhance's current management team, which will act as sub-advisor of the new IA Clarington SRI funds. IA Clarington will actively promote the SRI funds in its network. Under the agreement, IA Clarington will become the exclusive provider of SRI funds in Vancity branches and will be able to distribute all of its other mutual funds through these branches as well.
This agreement has numerous advantages for Industrial Alliance. It gives the Company access to the socially responsible investing market, which is becoming increasingly popular; it allows the Company to enter this market with a renowned line of funds and seasoned managers; and it gives the Company access to a new distribution network in Western
The transaction is subject to approval by Vancity unitholders, regulatory bodies as well as other approvals. It is expected to close in mid-December 2009.
INDUSTRIAL ALLIANCE ISSUES
On
The Series E Preferred Shares yield 6.00% per annum, payable quarterly, as and when declared by the board of directors of the Company. The Series E Preferred Shares are trading on the
The Series E Preferred Shares are not redeemable by the Company prior to
The offering was underwritten, on a bought deal basis, by a syndicate of underwriters co-led by Scotia Capital Inc. and RBC Dominion Securities Inc. This offering was made under the terms of a prospectus supplement dated
From a financial standpoint, the Series E Preferred Share issue increased the Company's solvency ratio by 10 percentage points, on a pro forma basis as at
DECLARATION OF DIVIDEND
The Company's financial strength has enabled the board of directors to announce the payment of a quarterly dividend of $0.2450 per common share. This dividend is the same as the one announced in the last quarter. It corresponds to a payout ratio of 33% of earnings, which is in the upper end of the Company's 25% to 35% target range. The Company reiterates that its business plan provides for the quarterly dividend to common shareholders to be maintained at the current level for 2009.
Following are the amounts and dates of payment and closing of registers for the Company's common shares and the various categories of its preferred shares.
The board of directors has declared the payment of a quarterly dividend of $0.2450 per common share. The dividend is payable in cash on
The board of directors has declared the payment of a quarterly dividend of $0.2875 per non-cumulative class A preferred share series B. The dividend is payable in cash on
The board of directors has declared the payment of a quarterly dividend of $0.3875 per non-cumulative class A preferred share series C. The dividend is payable in cash on
The board of directors has declared the payment of a quarterly dividend of $0.3139 per non-cumulative class A preferred share series E. The dividend is payable in cash on
For the purposes of the enhanced dividend tax credit rules contained in the Income Tax Act (
ADDITIONAL COMMENTS ON THE FINANCIAL RESULTS
Following is the presentation of the Company's third quarter 2009
financial results according to the financial statements.
Revenues
Revenues are composed of three items in the financial statements: premiums (which include the amounts invested by insureds in the Company's segregated funds, but exclude those invested by clients in mutual funds), net investment income and fees and other revenues. Revenues totalled
------------------------------------------------------------------------- Revenues ------------------------------------------------------------------------- Year-to-date Third quarter as at September 30 (In millions of dollars, unless otherwise Varia- Varia- indicated) 2009 2008 tion 2009 2008 tion ------------------------------------------------------------------------- Premiums 999.7 1,114.1 (10%) 2,961.0 3,275.1 (10%) Net investment income 597.2 (393.7) - 1,203.1 (144.1) - Fees and other revenues 95.9 97.7 (2%) 267.0 290.2 (8%) ------------------------------------------------------------------------- Total 1,692.8 818.1 107% 4,431.1 3,421.2 30% ------------------------------------------------------------------------- -------------------------------------------------------------------------
Premiums totalled
If mutual fund deposits are added to the premiums, premiums and deposits totalled
------------------------------------------------------------------------- Premiums and Deposits ------------------------------------------------------------------------- Year-to-date Third quarter as at September 30 (In millions of dollars, unless otherwise Varia- Varia- indicated) 2009 2008 tion 2009 2008 tion ------------------------------------------------------------------------- Premiums General fund 667.5 673.9 (1%) 1,926.2 1,928.6 0% Segregated funds 332.2 440.2 (25%) 1,034.8 1,346.5 (23%) ------------------------------------------------------------------------- Subtotal 999.7 1,114.1 (10%) 2,961.0 3,275.1 (10%) Deposits - mutual funds 248.9 260.8 (5%) 723.4 1,046.8 (31%) ------------------------------------------------------------------------- Total 1,248.6 1,374.8 (9%) 3,684.4 4,321.8 (15%) ------------------------------------------------------------------------- -------------------------------------------------------------------------
The main items that make up net investment income are: investment income as such (including interest income, dividends and net income from rental properties), the amortization of realized and unrealized gains and losses on real estate, realized gains and losses on the disposition of assets available-for-sale and variations in the market value of assets held for trading.
Since the adoption of the new accounting standards concerning financial instruments at the beginning of 2007, assets held for trading (other than real estate) have been accounted for at their market value. This accounting approach may lead to significant volatility of the net investment income from period to period since variations in the market value of these assets now directly influence net investment income rather than being amortized on the income statement, as was the case in the past. However, a large portion of these variations in market value are offset by corresponding variations in the provisions for future policy benefits, so that their overall impact on net income is largely mitigated.
Net investment income amounted to
For the first nine months of 2009, net investment income was
The table below provides an overview of the composition of net investment income.
------------------------------------------------------------------------- Net Investment Income ------------------------------------------------------------------------- Year-to-date Third quarter as at September 30 (In millions of dollars) 2009 2008 2009 2008 ------------------------------------------------------------------------- Investment income 167.8 100.8 434.9 322.9 Amortization of realized and unrealized gains (losses) on real estate 4.8 3.5 14.8 11.0 Gains (losses) realized on assets available for sale 2.8 (2.9) 5.3 2.7 Variation in market value of assets held for trading 421.7 (495.0) 750.2 (475.5) Change in provisions for losses 0.1 (0.1) (2.1) (5.2) ------------------------------------------------------------------------- Total 597.2 (393.7) 1,203.1 (144.1) ------------------------------------------------------------------------- -------------------------------------------------------------------------
Fees and other revenues represent fees earned from the management of investment funds (segregated funds and mutual funds), revenues from administrative services only (ASO) contracts and fees from the Company's brokerage subsidiaries. Fees and other revenues decreased by
Policy Benefits and Expenses
Policy benefits and expenses totalled
------------------------------------------------------------------------- Policy Benefits and Expenses ------------------------------------------------------------------------- Year-to-date Third quarter as at September 30 (In millions of dollars) 2009 2008 2009 2008 ------------------------------------------------------------------------- Variation in provisions for future policy benefits 584.7 (351.2) 1,129.5 (176.1) Payments to policyholders and beneficiaries 458.0 427.6 1,431.5 1,464.3 Net transfer to segregated funds 275.2 399.2 845.0 1,112.0 Commissions 133.6 138.6 382.8 402.8 General expenses 98.1 93.5 292.0 267.6 Other 57.5 36.3 147.5 102.3 ------------------------------------------------------------------------- Total 1,607.1 744.0 4,228.3 3,172.9 ------------------------------------------------------------------------- -------------------------------------------------------------------------
Provisions for future policy benefits increased by
The variation in provisions for future policy benefits evolves according to several factors, including the increase in premiums (upward impact on the provisions for future policy benefits), the return on the underlying assets (increase), claims incurred (decrease) and the net transfer to segregated funds (decrease). Since the new accounting standards concerning financial instruments took effect at the beginning of 2007, the variation in the market value of the assets underlying the provisions for future policy benefits (increase or decrease) must be added to this list of factors. The impact of the new accounting standards on the variation in provisions for future policy benefits has very little impact on the net income, however, given that a corresponding variation in net investment income is recorded on the income statement, as explained above.
Payments to policyholders and beneficiaries in the third quarter of 2009 were
Net transfers to segregated funds in the third quarter of 2009 decreased by
Commissions decreased by
General expenses increased by
Financial Results for the Last Eight Quarters The following table presents a summary of Industrial Alliance's financial results for the last eight quarters. ------------------------------------------------------------------------- Selected Financial Information ------------------------------------------------------------------------- (In millions of dollars, unless otherwise indicated) Q3 2009 Q2 2009 Q1 2009 ------------------------------------------------------------------------- Revenues 1,692.8 1,607.6 1,130.7 ------------------------------------------------------------------------- Net income Net income (net loss) to common sharehol- ders 60.1 32.1 46.2 Less: gain (loss) resulting from the variation in the fair value of debt instruments and underlying assets (after taxes) 1.1 (19.3) 7.5 ------------------------------------------------------------------------- Net income (net loss) to common sharehol- ders on regular operations 59.0 51.4 38.7 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Earnings per common share Basic $0.75 $0.40 $0.58 Diluted $0.74 $0.40 $0.58 ------------------------------------------------------------------------- Earnings per common share on regular operations Basic $0.74 $0.64 $0.48 Diluted $0.73 $0.64 $0.48 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Selected Financial Information ------------------------------------------------------------------------- (In millions of dollars, unless otherwise indicated) Q4 2008 Q3 2008 Q2 2008 Q1 2008 Q4 2007 ------------------------------------------------------------------------- Revenues 1,043.9 818.1 1,313.9 1,289.2 1,332.6 ------------------------------------------------------------------------- Net income Net income (net loss) to common sharehol- ders (110.2) 51.2 63.4 61.7 63.1 Less: gain (loss) resulting from the variation in the fair value of debt instruments and underlying assets (after taxes) 7.8 0.3 1.1 (1.6) (1.7) ------------------------------------------------------------------------- Net income (net loss) to common sharehol- ders on regular operations (118.0) 50.9 62.3 63.3 64.8 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Earnings per common share Basic ($1.37) $0.64 $0.79 $0.77 $0.79 Diluted ($1.37) $0.63 $0.78 $0.76 $0.78 ------------------------------------------------------------------------- Earnings per common share on regular operations Basic ($1.47) $0.63 $0.78 $0.79 $0.81 Diluted ($1.47) $0.63 $0.77 $0.78 $0.80 -------------------------------------------------------------------------
Cash Flows
In the third quarter of 2009, operating activities produced positive cash flows of
Investment activities produced negative cash flows of
Financing activities produced negative cash flows of
In total, for the first nine months of 2009, cash flows decreased by
------------------------------------------------------------------------- Cash Flows ------------------------------------------------------------------------- Year-to-date Third quarter as at September 30 (In millions of dollars) 2009 2008 2009 2008 ------------------------------------------------------------------------- Cash flows related to the following activities: Operating 279.4 214.2 602.4 441.0 Investment (330.0) (99.7) (684.5) (357.7) Financing (21.7) 64.6 30.3 18.1 Currency gain (loss) on cash and cash equivalents (4.5) 1.0 (7.3) 1.0 ------------------------------------------------------------------------- Increase (decrease) in cash and cash equivalents (76.8) 180.1 (59.1) 102.4 Cash and cash equivalents at beginning of period 276.2 284.1 258.5 361.8 ------------------------------------------------------------------------- Cash and cash equivalents at end of period 199.4 464.2 199.4 464.2 ------------------------------------------------------------------------- -------------------------------------------------------------------------
Liquidity
The Company's main source of capital is fund entries related to operations, particularly premiums, net investment income and management fees and other revenues. This capital is primarily used to pay benefits to policyholders and beneficiaries, dividends attributed to holders of participating policies, commissions, operating expenses, interest charges and dividends to shareholders. Cash flows from operating activities are generally applied to payments that will have to be made at a later date, including the payment of dividends to shareholders. The Company maintains a prudent level of liquidity in order to honour its commitments by holding a good proportion of marketable securities and by strictly managing cash flows and matching.
Given the quality of its investment portfolio, and despite the financial market volatility, the Company does not expect its liquidity level to become a worrisome issue in the near future. Due to the nature of its operations and its matching policy, the Company regularly finds itself in a positive cash flow position. This means that fund entries are regularly higher than fund disbursements.
In an extreme scenario where the Company would have to redeem all of its redeemable contracts, easily convertible assets, which represent sources of liquidity, would cover almost two times the liquidity needed. Hence, according to this extreme scenario, the liquidity ratio totalled 187% as at
Moreover, given the difficult liquidity conditions that recently prevailed in the financial markets, the Company has carried out additional simulations to take into account a lower level of liquidity for certain asset categories that are normally considered very liquid. According to this more demanding scenario, the liquidity ratio amounted to 140% as at
Moreover, as at
Off Balance Sheet Financial Instruments
The Company holds swap contracts whose cash flow exchanges are calculated using a nominal reference amount of
The current credit risk related to swap contracts, which corresponds to the amounts payable to the Company by the different counterparties as at
The future credit risk related to these contracts, which corresponds to the amount that the counterparties could potentially owe the Company according to different market scenarios, was
Related Party Transactions
There were no material related party transactions to report during the third quarter of 2009.
Accounting Policies and Main Accounting Estimates
The unaudited interim consolidated financial statements have been prepared according to Canadian generally accepted accounting principles ("GAAP"). Note 2 to the 2008 audited consolidated financial statements on pages 81 to 87 of the 2008 annual report contains the main accounting policies used by the Company.
These accounting policies require that management make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as at the date of the consolidated financial statements, and the reported amounts of revenues, policy benefits, and expenses during the year. Actual results could differ from management's best estimates. The most significant estimates are related to the determination of policy liabilities, employee future benefits, the fair values of invested assets and the goodwill and intangible assets depreciation test.
No changes were made to the accounting policies used by the Company for the period, except those described in note 2 - Change in Accounting Policies - Impact of the Change in Accounting Policies in the unaudited interim consolidated financial statements.
The details of future changes in accounting are presented in note 2 - Change in Accounting Policies - Future Changes in Accounting in these same financial statements.
International Financial Reporting Standards
The Company will adopt International Financial Reporting Standards ("IFRS") on
A conversion plan containing three phases has been established: 1) determination of risks; 2) implementation of new standards; and 3) conversion.
The Company is continuing to work on the implementation of the new standards. It is currently continuing the analysis and evaluation of the standards established in the risk determination phase, including initial adoption and transition options under IFRS 1, First-time Adoption of International Financial Reporting Standards. The impact of the various standards on the Company's financial situation and future results cannot be established until the analysis and evaluation are completed. In addition, the Company has not yet chosen the accounting policies that it will apply.
As an insurer, one of the key elements of the conversion plan is the classification of insurance contracts according to the definition of IFRS 4, Insurance Contracts. Based on the analysis work done so far on the classification of insurance contracts, the Company does not expect a material impact on its financial statements. However, the final decisions are yet to be made.
Phase II of IFRS 4, Insurance Contracts, which covers the evaluation and recognition of insurance contracts, is currently being developed and will probably not be in effect on
The Company monitors changes made to IFRS throughout the analysis process, considering that these changes could have an impact on the Company's preliminary decisions.
The Company also continues to train its personnel through external courses, as well as in-house presentations and workshops according to the progress in the analysis of the standards.
The overall impact of adopting IFRS on the Company's financial situation and future results cannot be reasonably established until the process is completed.
WARNING AND GENERAL INFORMATION
Internal Control Over Financial Reporting
No changes were made in the Company's internal control over financial reporting during the interim period ended
Non-GAAP Financial Measures
The Company reports its financial results in accordance with generally accepted accounting principles ("GAAP"). It also occasionally uses certain non-GAAP financial measures - adjusted data or data on regular operations - mainly concerning the profit, earnings per share and return on equity. These non-GAAP financial measures are always clearly indicated, and are always accompanied by and reconciled with GAAP financial measures. The Company believes that these non-GAAP financial measures provide investors and analysts with useful information so that they can better understand the financial results and perform a better analysis of the Company's growth and profitability potential. These non-GAAP financial measures provide a different way of assessing various aspects of the Company's operations and may facilitate the comparison of results from one period to another. Since non-GAAP financial measures do not have a standardized definition, they may differ from the non-GAAP financial measures used by other institutions. The Company strongly encourages investors to review its financial statements and other publicly-filed reports in their entirety and not to rely on any single financial measure. The data related to the solvency ratio, embedded value and the value of new business, as well as adjusted data or data on regular operations, as indicated above, are not subject to GAAP.
Forward-Looking Statements
This Management's Discussion and Analysis may contain forward-looking statements about the operations, objectives and strategies of Industrial Alliance, as well as its financial situation and performance. The forward-looking nature of these statements can generally, though not always, be identified by the use of words such as "may," "expect," "anticipate," "intend," "believe," "estimate," "feel," "continue," or other similar expressions, in the affirmative, negative or conditional. Unless otherwise indicated, any forward-looking information that presents prospective results of operations, financial position or cash flows was approved by management on the date of this report. Forward-looking statements entail risks and uncertainties that may cause the actual results, performance or achievements of Industrial Alliance to differ materially from the future results, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause the Company's actual results to differ from expected results include changes in government regulations or tax laws, competition, technological changes, global capital market activity, interest rates, changes in demographic data, changes in consumer behaviour and demand for the Company's products and services, catastrophic events, and general economic conditions in
Documents Related to the Financial Results
All documents related to Industrial Alliance's financial results are available on the Company's website at www.inalco.com, in the Investor Relations section, under Financial Reports. More information about the Company can also be found on the SEDAR website at www.sedar.com, as well as in the Company's Annual Information Form, which can be found on the Company website or the SEDAR website.
Conference Call
Management will hold a conference call to present the Company's results on
About Industrial Alliance
Founded in 1892, Industrial Alliance Insurance and Financial Services Inc. is a life and health insurance company that offers a wide range of life and health insurance products, savings and retirement plans, RRSPs, mutual and segregated funds, securities, auto and home insurance, mortgage loans and other financial products and services. The fourth largest life and health insurance company in
Notes ----- 1) Sales (new business) are defined as follows for each sector: Individual Insurance: first-year annualized premiums; Individual Wealth Management: premiums for the general fund and segregated funds and deposits for mutual funds; Group Insurance Employee Plans: first- year annualized premiums, including premium equivalents (Administrative Services Only (ASO) contracts); Group Creditor Insurance: gross premiums (before reinsurance); Special Markets Group (SMG): premiums; Group Pensions: premiums. CONSOLIDATED INCOME STATEMENTS ------------------------------------------------------------------------- (in millions of dollars, unless otherwise Quarters ended Nine months ended indicated) September 30 September 30 2009 2008 2009 2008 $ $ $ $ (unaudited) Revenues Premiums 1,000 1,114 2,961 3,275 Net investment income 597 (394) 1,203 (144) Fees and other revenues 96 98 267 290 ------------------------------------------------------------------------- 1,693 818 4,431 3,421 Policy benefits and expenses Payments to policyholders and beneficiaries 458 427 1,432 1,464 Net transfer to segregated funds 275 399 845 1,112 Dividends, experience rating refunds and interest on amounts on deposit 24 20 40 49 Change in provisions for future policy benefits 584 (351) 1,129 (176) ------------------------------------------------------------------------- 1,341 495 3,446 2,449 Commissions 134 139 383 403 Premium and other taxes 16 16 47 46 General expenses 98 94 292 268 Financing expenses 18 - 60 7 ------------------------------------------------------------------------- 1,607 744 4,228 3,173 Income before income taxes 86 74 203 248 Less: income taxes 23 21 54 65 ------------------------------------------------------------------------- Net income 63 53 149 183 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Less: net income attributed to participating policyholders - 1 1 3 ------------------------------------------------------------------------- Net income attributed to shareholders 63 52 148 180 Less: preferred share dividends 3 1 10 4 ------------------------------------------------------------------------- Net income available to common shareholders 60 51 138 176 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Earnings per common share (in dollars) basic 0.75 0.64 1.72 2.20 diluted 0.74 0.63 1.72 2.17 CONSOLIDATED BALANCE SHEETS ------------------------------------------------------------------------- As at As at As at September 30 December 31 September 30 (in millions of dollars) 2009 2008 2008 $ $ $ (unaudited) (unaudited) Assets Invested assets Bonds 9,030 7,942 7,575 Mortgages 3,412 3,508 3,406 Stocks 1,785 1,340 1,588 Real estate 644 630 519 Policy loans 374 320 305 Cash and cash equivalents 199 259 464 Other invested assets 368 397 376 ------------------------------------------------------------------------- 15,812 14,396 14,233 Other assets 636 547 582 Intangible assets 361 357 323 Goodwill 111 115 131 ------------------------------------------------------------------------- Total general fund assets 16,920 15,415 15,269 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Segregated funds net assets 10,970 8,924 9,830 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Liabilities Policy liabilities Provisions for future policy benefits 12,923 11,853 11,563 Provisions for dividends to policyholders and experience rating refunds 49 56 48 Benefits payable and provision for unreported claims 148 156 160 Policyholders' amounts on deposit 205 185 192 ------------------------------------------------------------------------- 13,325 12,250 11,963 Other liabilities 678 648 642 Future income tax 340 236 312 Deferred net realized gains 9 10 10 Debentures 524 386 403 Participating policyholders' account 28 27 27 ------------------------------------------------------------------------- 14,904 13,557 13,357 ------------------------------------------------------------------------- Equity Share capital 767 765 666 Contributed surplus 22 19 19 Retained earnings and accumulated other comprehensive income 1,227 1,074 1,227 ------------------------------------------------------------------------- 2,016 1,858 1,912 ------------------------------------------------------------------------- Total general fund liabilities and equity 16,920 15,415 15,269 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Segregated funds liabilities 10,970 8,924 9,830 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Nine months ended September 30, 2009 and 2008 (unaudited) (in millions of dollars, unless otherwise indicated)
Segmented Information
The Company operates principally in one dominant industry segment, the life and health insurance industry, and offers individual and group life and health insurance products, savings and retirement plans, and segregated funds. The Company also operates mutual fund, securities brokerage and trust businesses. These businesses are principally related to the Individual Wealth Management segment and are included in that segment with the Individual Annuities. The Company operates mainly in
Segmented Income Statements Quarter ended September 30, 2009 (unaudited) Individual Group Life Wealth Life Other and Manage- and activi- Health ment Health Pensions ties* Total $ $ $ $ $ $ Revenues Premiums 239 282 248 195 36 1,000 Net investment income 444 34 32 86 1 597 Fees and other revenues 3 79 1 8 5 96 ------------------------------------------------------------------------- 686 395 281 289 42 1,693 ------------------------------------------------------------------------- Operating expenses Cost of commitments to policyholders 541 80 195 228 22 1,066 Net transfer to segregated funds - 228 - 47 - 275 Commissions, general and other expenses 102 69 72 8 15 266 ------------------------------------------------------------------------- 643 377 267 283 37 1,607 ------------------------------------------------------------------------- Income before income taxes 43 18 14 6 5 86 Less: income taxes 11 5 4 1 2 23 ------------------------------------------------------------------------- Net income before allocation of other activities 32 13 10 5 3 63 Allocation of other activities 3 - - - (3) - ------------------------------------------------------------------------- Net income 35 13 10 5 - 63 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Attributed to shareholders 35 13 10 5 - 63 Attributed to participating policyholders - - - - - - ------------------------------------------------------------------------- ------------------------------------------------------------------------- Quarter ended September 30, 2008 (unaudited) Individual Group Life Wealth Life Other and Manage- and activi- Health ment Health Pensions ties* Total $ $ $ $ $ $ Revenues Premiums 235 258 248 340 33 1,114 Net investment income (408) 16 6 (4) (4) (394) Fees and other revenues (3) 83 2 7 9 98 ------------------------------------------------------------------------- (176) 357 256 343 38 818 ------------------------------------------------------------------------- Operating expenses Cost of commitments to policyholders (291) 41 166 159 21 96 Net transfer to segregated funds - 223 - 176 - 399 Commissions, general and other expenses 85 69 76 7 12 249 ------------------------------------------------------------------------- (206) 333 242 342 33 744 ------------------------------------------------------------------------- Income before income taxes 30 24 14 1 5 74 Less: income taxes 8 7 3 - 3 21 ------------------------------------------------------------------------- Net income before allocation of other activities 22 17 11 1 2 53 Allocation of other activities 2 - - - (2) - ------------------------------------------------------------------------- Net income 24 17 11 1 - 53 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Attributed to shareholders 23 17 11 1 - 52 Attributed to participating policyholders 1 - - - - 1 ------------------------------------------------------------------------- ------------------------------------------------------------------------- * Includes other segments and intercompany eliminations. Nine months ended September 30, 2009 (unaudited) Individual Group Life Wealth Life Other and Manage- and activi- Health ment Health Pensions ties* Total $ $ $ $ $ $ Revenues Premiums 697 870 718 573 103 2,961 Net investment income 810 90 77 222 4 1,203 Fees and other revenues 10 219 6 22 10 267 ------------------------------------------------------------------------- 1,517 1,179 801 817 117 4,431 ------------------------------------------------------------------------- Operating expenses Cost of commitments to policyholders 1,100 280 563 586 72 2,601 Net transfer to segregated funds - 655 - 190 - 845 Commissions, general and other expenses 303 206 208 27 38 782 ------------------------------------------------------------------------- 1,403 1,141 771 803 110 4,228 ------------------------------------------------------------------------- Income before income taxes 114 38 30 14 7 203 Less: income taxes 28 11 9 3 3 54 ------------------------------------------------------------------------- Net income before allocation of other activities 86 27 21 11 4 149 Allocation of other activities 4 - - - (4) - ------------------------------------------------------------------------- Net income 90 27 21 11 - 149 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Attributed to shareholders 89 27 21 11 - 148 Attributed to participating policyholders 1 - - - - 1 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Nine months ended September 30, 2008 (unaudited) Individual Group Life Wealth Life Other and Manage- and activi- Health ment Health Pensions ties* Total $ $ $ $ $ $ Revenues Premiums 687 925 711 857 95 3,275 Net investment income (310) 60 42 67 (3) (144) Fees and other revenues 1 249 7 22 11 290 ------------------------------------------------------------------------- 378 1,234 760 946 103 3,421 ------------------------------------------------------------------------- Operating expenses Cost of commitments to policyholders 8 162 506 589 72 1,337 Net transfer to segregated funds - 786 - 326 - 1,112 Commissions, general and other expenses 255 209 209 22 29 724 ------------------------------------------------------------------------- 263 1,157 715 937 101 3,173 ------------------------------------------------------------------------- Income before income taxes 115 77 45 9 2 248 Less: income taxes 29 22 10 2 2 65 ------------------------------------------------------------------------- Net income before allocation of other activities 86 55 35 7 - 183 Allocation of other activities - - - - - - ------------------------------------------------------------------------- Net income 86 55 35 7 - 183 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Attributed to shareholders 83 55 35 7 - 180 Attributed to participating policyholders 3 - - - - 3 ------------------------------------------------------------------------- ------------------------------------------------------------------------- * Includes other segments and intercompany eliminations. Segmented General Fund Assets As at September 30, 2009 (unaudited) Individual Group Life Wealth Life Other and Manage- and activi- Health ment Health Pensions ties* Total $ $ $ $ $ $ Assets Invested assets 8,683 1,953 1,712 3,166 298 15,812 Other assets 219 172 98 45 102 636 Intangible assets 46 311 3 1 - 361 Goodwill 46 45 20 - - 111 ------------------------------------------------------------------------- Total 8,994 2,481 1,833 3,212 400 16,920 ------------------------------------------------------------------------- ------------------------------------------------------------------------- As at December 31, 2008 Individual Group Life Wealth Life Other and Manage- and activi- Health ment Health Pensions ties* Total $ $ $ $ $ $ Assets Invested assets 7,915 1,776 1,488 2,981 236 14,396 Other assets 158 147 83 47 112 547 Intangible assets 42 312 2 1 - 357 Goodwill 49 46 20 - - 115 ------------------------------------------------------------------------- Total 8,164 2,281 1,593 3,029 348 15,415 ------------------------------------------------------------------------- ------------------------------------------------------------------------- As at September 30, 2008 (unaudited) Individual Group Life Wealth Life Other and Manage- and activi- Health ment Health Pensions ties* Total $ $ $ $ $ $ Assets Invested assets 7,830 1,804 1,463 2,934 202 14,233 Other assets 179 151 83 60 109 582 Intangible assets 9 311 2 1 - 323 Goodwill 84 27 20 - - 131 ------------------------------------------------------------------------- Total 8,102 2,293 1,568 2,995 311 15,269 ------------------------------------------------------------------------- ------------------------------------------------------------------------- * Includes other segments and intercompany eliminations.
For further information: Jacques Carrière, Vice-President, Investor Relations, Office: (418) 684-5275, Cell: (418) 576-3624, [email protected]; www.inalco.com
Share this article