Kinaxis Inc. Reports Second Quarter 2019 Results

SaaS revenue grows 18%, adjusted EBITDA of 27%, fiscal year outlook supported by multiple major customer wins

OTTAWA, Aug. 1, 2019 /CNW/ - Kinaxis® (TSX: KXS) , the leader in empowering people to make confident supply chain decisions, today reported results for its second quarter ended June 30, 2019. All amounts are in U.S. dollars. All figures are prepared in accordance with International Financial Reporting Standards (IFRS) unless otherwise indicated.

Q2 2019 total revenue increased 9% to $42.4 million with SaaS revenue growing by 18% to $28.3 million. Adjusted EBITDA⁽¹⁾ was up 5% to $11.6 million (27% of revenue) and profit decreased slightly to $4.0 million from $4.3 million.

"Our second quarter results further support our strong growth outlook for the year. We secured major new customer wins in every theatre this quarter, which are reflected in our record-breaking backlog. These contracts reinforce our confidence in 2019 guidance, drive increased revenue in Q3 and Q4, and support our accelerated investments in sales force expansion," said John Sicard, Kinaxis CEO. "We are very pleased to have been able to announce a number of these new relationships, including Johnson Electric and Yamaha."

Q2 2019 Highlights
$ USD millions, except as otherwise indicated	Q2 2019	Q2 2018	Change
Total Revenue	42.4	39.0	9%
SaaS	28.3	23.9	18%
Subscription term license	2.4	2.5	-5%
Gross profit	29.4	26.5	11%
	(69%)	(68%)
Profit	4.0	4.3	-6%
	($0.15/diluted share)	($0.16/diluted share)
Adjusted EBITDA^(1)	11.6	11.0	5%
	(27%)	(28%)
Cash from operating activities	8.8	9.1	-4%

(1) "Adjusted EBITDA" is a non-IFRS measure and is not a recognized, defined or a standardized measure under IFRS. This measure as well as other non-IFRS financial measures reported by Kinaxis are defined in the "Non-IFRS Measures" section of this news release.

Analysis of Q2 2019 vs Q2 2018 Financial Highlights
Revenue: Growth in total revenue of 9% was driven primarily by 18% growth in SaaS revenue, which resulted from contracts secured with new customers, as well as expansion of existing customer subscriptions. Subscription term license revenue declined 5%, as it depends on the timing of renewals, expansions and new engagements for on-premise and hybrid subscription arrangements, and will vary substantially quarter to quarter.

Gross profit margin: Growth in gross profit margin to 69% resulted from the growth in SaaS revenue, partly offset by an increase in costs of revenue, such as related headcount, partner and third-party costs, and higher depreciation costs associated with the expansion of data center capacity.

Profit and adjusted EBITDA: The 6% decrease in profit was due to an increase in operating expenses, partly offset by an increase in revenue and gross profit. Additional investments to support the company's long-term strategic growth initiatives drove increased operating expenses, including additional headcount in sales and marketing and research and development, and higher expenses related to sales commissions and marketing activities. The 5% increase in Adjusted EBITDA was due to an increase in revenue and gross profit, partly offset by the increases in operating expenses, excluding stock-based compensation and depreciation.

Cash from operating activities: The 4% decrease in cash from operating activities was largely due to recognition of deferred revenue balances and payment of income taxes. At June 30, 2019, cash, cash equivalents and short-term investments grew by $19.4 million to $200.9 million from $181.5 million at December 31, 2018.

Financial Guidance
Kinaxis is pleased to reaffirm its 2019 fiscal year financial targets, as follows:

	FY 2019 Guidance
Total revenue	$183-188 million
SaaS	20-22% growth
Subscription term license	$22-24 million
Adjusted EBITDA margin	25-27% of revenue

This guidance is provided to enhance visibility into Kinaxis' expectations for financial targets for the periods indicated. Please refer to the section regarding forward-looking statements that forms an integral part of this release.

The nature of the company's long-term contracts provides visibility into future, contracted revenue. The following table presents revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at June 30, 2019.

	Remainder of 2019	2020	2021 and thereafter	Total
SaaS	57.7	81.7	89.9	229.3
Subscription term license	0.9	-	-	0.9
Maintenance and support	5.7	6.2	5.1	17.0
Total	64.3	87.9	95.0	247.2

This press release, along with the financial statements and MD&A for the three and six months ended June 30, 2019, are available on Kinaxis' website and on SEDAR at www.sedar.com.

Conference Call
Kinaxis will host a conference call tomorrow, August 2, 2019, to discuss these results. John Sicard, Chief Executive Officer, and Richard Monkman, Chief Financial Officer, will host the call starting at 8:30 a.m. Eastern time. A question and answer session will follow management's presentation.

Date:	Friday, August 2, 2019
Time:	8:30 a.m. Eastern Time
Webcast:	https://bit.ly/2XAVDx2
Dial-in number:	[phone] or [phone]
Replay:	[phone] or [phone]
	Available until 11:59 p.m., Eastern Daylight Time Friday, August 9, 2019
Reference number:	2086230

Please call the conference telephone number five to ten minutes prior to the start time. An operator will register your name and organization.

About Kinaxis Inc.
Eliminating volatility in your supply chain is impossible, but managing it is not. Trusted by top brands, Kinaxis® gives people the confidence to know they are making the best planning decisions to maximize business performance. We solve complex business problems in easy-to-understand ways faster by combining human and machine intelligence to plan for any future, monitor risks and opportunities and respond at the pace of change. With the support of our community of supply chain experts and using our unique concurrent planning technique and single integrated planning platform, customers can realize higher revenue, lower costs and fewer risks.  For more Kinaxis news, visit Kinaxis.com or follow us on LinkedIn, Twitter or Facebook.

Non-IFRS Measures
This news release contains non-IFRS measures, specifically, Adjusted profit, Adjusted diluted earnings per share and Adjusted EBITDA.  We use Adjusted profit and Adjusted diluted earnings per share, which remove the impact of our redeemable preferred shares and share based compensation plans, to measure our performance as these measurements better align the reporting of our results and improve comparability against our peers. We use Adjusted EBITDA to provide investors with a supplemental measure of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS financial measures.  We believe that securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers.  Management also uses non-IFRS measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our capital expenditure and working capital requirements. Adjusted profit, Adjusted diluted earnings per share and Adjusted EBITDA are not recognized, defined or standardized measures under IFRS. Our definition of Adjusted profit, Adjusted diluted earnings per share and Adjusted EBITDA will likely differ from that used by other companies (including our peers) and therefore comparability may be limited.  Non-IFRS measures should not be considered a substitute for or in isolation from measures prepared in accordance with IFRS. Investors are encouraged to review our financial statements and disclosures in their entirety and are cautioned not to put undue reliance on non-IFRS measures and view them in conjunction with the most comparable IFRS financial measures. Kinaxis has reconciled Adjusted profit and Adjusted EBITDA to the most comparable IFRS financial measure as follows:

	Three months ended June 30,						Six months ended June 30,
	2019			2018			2019			2018
	(In thousands of USD)
Profit	$	4,001		$	4,265		$	10,967		$	8,818
Share-based compensation		3,581		2,527			6,653			5,685
Adjusted profit	$	7,582		$	6,792		$	17,620		$	14,503
Income tax expense		1,905		1,809			5,723			4,939
Depreciation		2,974		2,398			5,651			4,218
Foreign exchange loss (gain)		(85)		222			85			26
Net finance income		(821)		(193)			(1,586)			(338)
		3,973		4,236			9,873			8,845
Adjusted EBITDA	$	11,555		$	11,028		$	27,493		$	23,348
Adjusted EBITDA as a percentage of revenue		27%		28%			31%			31%

Forward-Looking Statements
Certain statements in this release constitute forward-looking statements within the meaning of applicable securities laws.  Forward-looking statements include statements as to our expectations for growth of annual total revenue, annual SaaS and Subscription term licenses revenue, and our expectations for Adjusted EBITDA margin achievement, in each case looking forward for our fiscal year ending December 31, 2019, as well as statements as to Kinaxis' growth opportunities and the potential benefits of, and markets and demand for, Kinaxis' products and services. These statements are subject to certain assumptions, risks and uncertainties, including our view of the relative position of Kinaxis' products and services compared to competitive offerings in the industry.

In particular, our guidance for 2019 annual total revenue, annual SaaS and Subscription term license revenue and annual Adjusted EBITDA margin, is subject to certain assumptions, including:

• our ability to win business from new customers and expand business from existing customers;
• the timing of new customer wins and expansion decisions by our existing customers;
• maintaining our current customer retention levels; and
• with respect to Adjusted EBITDA, our ability to contain expense levels while expanding our business.

These and other assumptions, risks and uncertainties may cause Kinaxis' actual results, performance, achievements and developments to differ materially from the results, performance, achievements or developments expressed or implied by forward-looking statements. Material risks and uncertainties relating to our business are described under the headings "Forward-Looking Statements" and "Risks and Uncertainties" in our annual MD&A dated February 28, 2019, under the heading "Risk Factors" in our Annual Information Form dated March 29, 2018, and in our other public documents filed with Canadian securities regulatory authorities, which are available at www.sedar.com. Forward-looking statements are provided to help readers understand management's expectations as at the date of this release and may not be suitable for other purposes. Readers are cautioned not to place undue reliance on forward-looking statements. Kinaxis assumes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by law.

   

Kinaxis Inc.
Condensed Consolidated Interim Statements of Financial Position
As at June 30, 2019 and December 31, 2018
(Expressed in thousands of USD)
(Unaudited)
		June 30, 2019		December 31, 2018
Assets
Current assets:
Cash and cash equivalents	$	165,512	$	126,144
Short-term investments		35,387		55,404
Trade and other receivables		43,353		64,330
Prepaid expenses		7,068		5,815
		251,320		251,693
Non-current assets:
Property and equipment		27,872		22,785
Right-of-use assets		10,774		8,873
Contract acquisition costs		13,493		13,902
Unbilled receivables		440		457
Deferred tax assets		58		49
	$	303,957	$	297,759
Liabilities and Shareholders' Equity
Current liabilities:
Trade payables and accrued liabilities	$	15,856	$	21,623
Deferred revenue		66,161		78,496
Lease obligations		2,687		2,572
		84,704		102,691
Non-current liabilities:
Lease obligations		8,463		6,311
Deferred tax liabilities		6,425		4,075
		14,888		10,386
Shareholders' equity:
Share capital		127,977		124,951
Contributed surplus		30,009		24,284
Accumulated other comprehensive loss		(354)		(319)
Retained earnings		46,733		35,766
		204,365		184,682
	$	303,957	$	297,759

  

Kinaxis Inc.
Condensed Consolidated Interim Statements of Comprehensive Income
For the three and six months ended June 30, 2019 and 2018
(Expressed in thousands of USD, except share and per share data)
(Unaudited)
		For the three months  ended June 30,				For the six months  ended June 30,
		2019		2018		2019		2018
Revenue	$	42,352	$	38,994	$	88,106	$	75,843
Cost of revenue		12,984		12,493		25,175		22,628
Gross profit		29,368		26,501		62,931		53,215
Operating expenses:
Selling and marketing		10,446		8,897		19,761		16,283
Research and development		8,101		7,357		16,095		14,106
General and administrative		5,821		4,144		11,886		9,381
		24,368		20,398		47,742		39,770
		5,000		6,103		15,189		13,445
Other income (expense):
Foreign exchange gain (loss)		85		(222)		(85)		(26)
Net finance income		821		193		1,586		338
		906		(29)		1,501		312
Profit before income taxes		5,906		6,074		16,690		13,757
Income tax expense		1,905		1,809		5,723		4,939
Profit		4,001		4,265		10,967		8,818
Other comprehensive income (loss)
Items that are or may be reclassified subsequently to profit or loss:
Foreign currency translation differences - foreign operations		21		(443)		(35)		(43)
Total comprehensive income	$	4,022	$	3,822	$	10,932	$	8,775
Basic earnings per share	$	0.15	$	0.17	$	0.42	$	0.34
Weighted average number of basic Common Shares		26,146,682		25,720,014		26,119,264		25,631,985
Diluted earnings per share	$	0.15	$	0.16	$	0.41	$	0.33
Weighted average number of diluted Common Shares		26,840,552		26,749,364		26,841,775		26,733,546

  

Kinaxis Inc.
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity
For the six months ended June 30, 2019 and 2018
(Expressed in thousands of USD)
(Unaudited)
						Accumulated
						other		Retained
		Share		Contributed		comprehensive		earnings		Total
		capital		surplus		loss		(deficit)		equity
Balance, December 31, 2017	$	108,253	$	19,294	$	(284)	$	(2,475)	$	124,788
Adjustment on initial application of IFRS 15		-		-		-		23,833		23,833
Adjusted balance, January 1, 2018		108,253		19,294		(284)		21,358		148,621
Profit		-		-		-		8,818		8,818
Other comprehensive income		-		-		(43)		-		(43)
Total comprehensive income		-		-		(43)		8,818		8,775
Share options exercised		10,036		(2,897)		-		-		7,139
Deferred share units exercised		399		(399)		-		-		-
Share based payments		-		5,685		-		-		5,685
Total shareholder transactions		10,435		2,389		-		-		12,824
Balance, June 30, 2018	$	118,688	$	21,683	$	(327)	$	30,176	$	170,220
Balance, December 31, 2018	$	124,951	$	24,284	$	(319)	$	35,766	$	184,682
Profit		-		-		-		10,967		10,967
Other comprehensive loss		-		-		(35)		-		(35)
Total comprehensive income (loss)		-		-		(35)		10,967		10,932
Share options exercised		3,026		(928)		-		-		2,098
Share based payments		-		6,653		-		-		6,653
Total shareholder transactions		3,026		5,725		-		-		8,751
Balance, June 30, 2019	$	127,977	$	30,009	$	(354)	$	46,733	$	204,365

  

Kinaxis Inc.
Condensed Consolidated Interim Statements of Cash Flows
For the three and six months ended June 30, 2019 and 2018
(Expressed in thousands of USD)
(Unaudited)
		For the three months  ended June 30,				For the six months  ended June 30,
		2019		2018		2019		2018
Cash flows from operating activities:
Profit	$	4,001	$	4,265	$	10,967	$	8,818
Items not affecting cash:
Depreciation of property and equipment and right-of-use assets		2,974		2,398		5,651		4,218
Share-based payments		3,581		2,527		6,653		5,685
Investment tax credits recoverable		-		-		-		911
Net finance income		(821)		(193)		(1,586)		(338)
Income tax expense		1,905		1,809		5,723		4,939
Change in operating assets and liabilities		(2,045)		(848)		10,974		(2,607)
Interest received		1,000		446		1,873		807
Interest paid		(158)		(321)		(270)		(469)
Income taxes paid		(1,676)		(998)		(12,465)		(2,499)
		8,761		9,085		27,520		19,465
Cash flows used in investing activities:
Purchase of property and equipment		(8,301)		(4,529)		(9,194)		(9,350)
Purchase of short-term investments		(15,001)		(37,500)		(30,006)		(52,543)
Redemption of short-term investments		22,500		15,000		50,006		55,005
		(802)		(27,029)		10,806		(6,888)
Cash flows from financing activities:
Payment of lease obligations		(687)		(544)		(1,287)		(998)
Common shares issued on exercise of stock options		1,153		4,361		2,098		7,139
		466		3,817		811		6,141
Increase (decrease) in cash and cash equivalents		8,425		(14,127)		39,137		18,718
Cash and cash equivalents, beginning of period		156,984		136,587		126,144		103,392
Effects of exchange rates on cash and cash equivalents		103		(427)		231		(77)
Cash and cash equivalents, end of period	$	165,512	$	122,033	$	165,512	$	122,033

SOURCE Kinaxis Inc.

Investor Relations: Rick Wadsworth, Kinaxis, Tel: [phone], [email protected]; Media Relations: Danielle McNeil Taylor, Kinaxis, Tel: [phone], [email protected]

Related Links

www.kinaxis.com