Kinaxis Inc. Reports Third Quarter 2020 Results
- SaaS revenue grows 26% to $39.3 million
- Total revenue grows 17% to $55.1 million
- Adjusted EBITDA(1) margin of 18%
OTTAWA, ON, Nov. 4, 2020 /CNW/ - Kinaxis® (TSX: KXS) , the authority in driving agility for fast, confident decision-making in an unpredictable world, today reported results for its third quarter ended September 30, 2020. All amounts are in U.S. dollars. All figures are prepared in accordance with International Financial Reporting Standards (IFRS) unless otherwise indicated.
"We are pleased to report another strong quarter as SaaS revenue grew by 26% and we achieved an Adjusted EBITDA margin of 18%, even after making an acquisition and other significant investments in the business. On the strength of year-to-date results and a growing backlog, we are able to tighten our annual SaaS revenue growth guidance to the high end of our initial range, and increase both our total revenue and adjusted EBITDA margin guidance," said John Sicard, President and CEO of Kinaxis.
Added Sicard, "Throughout Q3, and consistent with recent supply chain industry reports, we continued to see the impact of COVID-19 through protracted contract approval processes and deferred projects for some companies. Also, while retention rates remain very high, the environment has put some customers in a position where they are not currently able to renew their subscription agreements. However, the disruption has brought new levels of awareness to our unique differentiator – concurrent planning. We saw ongoing growth in our sales pipeline, and an unprecedented level of attendance by new prospects and customers at our Kinexions '20 event. The integration of our Rubikloud acquisition is going as planned. We have closed our first joint customer, Coty, a marquee consumer products company, and are making headway with others. Quite simply, Kinaxis has never been more relevant, as massive disruption focuses attention on global supply chain resilience and agility, and the power of concurrent planning to enable it."
Q3 2020 Highlights
$ USD thousands, except as otherwise indicated |
Q3 2020 |
Q3 2019 |
Change |
Total Revenue |
55,116 |
47,131 |
17% |
SaaS |
39,322 |
31,229 |
26% |
Subscription term license |
1,035 |
3,278 |
-68% |
Professional services |
11,492 |
9,348 |
23% |
Maintenance and support |
3,267 |
3,276 |
0% |
Gross profit |
36,559 |
33,328 |
10% |
Profit |
731 |
4,533 |
-84% |
Adjusted EBITDA(1) |
10,134 |
12,100 |
-16% |
Cash from operating activities |
4,497 |
1,054 |
327% |
(1) |
"Adjusted EBITDA" is a non-IFRS measure and is not a recognized, defined or a standardized measure under IFRS. This measure as well as other non-IFRS financial measures reported by Kinaxis are defined in the "Non-IFRS Measures" section of this news release. |
Financial Guidance and Outlook
The nature of the company's long-term contracts provides visibility into future, contracted revenue. The following table presents revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at September 30, 2020.
|
2020 |
2021 |
2022 and |
Total |
SaaS |
38.1 |
124.3 |
172.5 |
334.9 |
Subscription term license |
1.9 |
0.5 |
- |
2.4 |
Maintenance and support |
3.2 |
11.7 |
12.5 |
27.4 |
Total |
43.2 |
136.5 |
185.0 |
364.7 |
Based on this backlog and its current outlook, Kinaxis is updating its fiscal 2020 financial guidance, including increases in expectations for total revenue and adjusted EBITDA, as follows:
FY 2020 Guidance |
|
Total revenue |
$220-223 million |
SaaS |
24-25% growth |
Subscription term license |
$16-17 million |
Adjusted EBITDA margin |
22-24% of revenue |
Guidance in this press release is provided to enhance visibility into Kinaxis' expectations for financial targets for the periods indicated. Please refer to the section regarding forward-looking statements that forms an integral part of this release. This press release along with the financial statements and MD&A for the three and nine months ended September 30, 2020 are available on Kinaxis' website and on SEDAR at www.sedar.com.
Conference Call
Kinaxis will host a conference call tomorrow, November 5, 2020, to discuss these results. John Sicard, Chief Executive Officer, and Richard Monkman, Chief Financial Officer, will host the call starting at 8:30 a.m. Eastern Time. A question and answer session will follow management's presentation. Investors and participants must register for the call in advance. See registration link below. Please call the conference telephone number fifteen minutes prior to the start time.
CONFERENCE CALL DETAILS
DATE: |
Thursday, November 5, 2020 |
TIME: |
8:30 a.m. Eastern Time |
CALL REGISTRATION: |
|
WEBCAST: |
|
REPLAY: |
(416) 849-0833 or (855) 859-2056 |
Available until 11:59 p.m. ET, Thursday, November 12, 2020 |
|
REFERENCE NUMBER: |
5957056 |
About Kinaxis Inc.
Everyday volatility and uncertainty demand quick action. Kinaxis® delivers the agility to make fast, confident decisions across integrated business planning and the digital supply chain. People can plan better, live better and change the world. Trusted by innovative brands, we combine human intelligence with AI and concurrent planning to help companies plan for any future, monitor risks and opportunities and respond at the pace of change. Powered by an extensible, cloud-based platform, Kinaxis delivers industry-proven applications so everyone can know sooner, act faster and remove waste. For more Kinaxis news, follow us on LinkedIn or Twitter.
Non-IFRS Measures
This news release contains non-IFRS measures, specifically Adjusted EBITDA and Adjusted EBITDA margin. We use Adjusted EBITDA to provide investors with a supplemental measure of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS financial measures. We believe that securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers. Management also uses non-IFRS measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our capital expenditure and working capital requirements. Adjusted EBITDA and Adjusted EBITDA margins are not recognized, defined or standardized measures under IFRS. Our definition of Adjusted EBITDA and Adjusted EBITDA margin will likely differ from that used by other companies (including our peers) and therefore comparability may be limited. Non-IFRS measures should not be considered a substitute for or in isolation from measures prepared in accordance with IFRS. Investors are encouraged to review our financial statements and disclosures in their entirety and are cautioned not to put undue reliance on non-IFRS measures and view them in conjunction with the most comparable IFRS financial measures. Kinaxis has reconciled Adjusted EBITDA to the most comparable IFRS financial measure as follows:
Three months ended |
Nine months ended |
||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||
(In thousands of USD) |
|||||||||||
Profit............................................................................ |
$ |
731 |
$ |
4,533 |
$ |
15,316 |
$ |
15,500 |
|||
Share-based compensation........................................ |
4,732 |
3,537 |
12,231 |
10,190 |
|||||||
Adjusted profit............................................................ |
$ |
5,463 |
$ |
8,070 |
$ |
27,547 |
$ |
25,690 |
|||
Income tax expense.................................................... |
354 |
1,725 |
10,094 |
7,448 |
|||||||
Depreciation and amortization................................... |
4,500 |
3,045 |
11,068 |
8,696 |
|||||||
Foreign exchange loss (gain)...................................... |
(124) |
101 |
(168) |
186 |
|||||||
Net finance income..................................................... |
(59) |
(841) |
(884) |
(2,427) |
|||||||
4,671 |
4,030 |
20,110 |
13,903 |
||||||||
Adjusted EBITDA......................................................... |
$ |
10,134 |
$ |
12,100 |
$ |
47,657 |
$ |
39,593 |
|||
Adjusted EBITDA as a percentage of revenue............ |
18% |
26% |
28% |
29% |
Forward-Looking Statements
Certain statements in this release constitute forward-looking statements within the meaning of applicable securities laws. Forward-looking statements include statements as to our expectations for:
- growth of annual total revenue, annual SaaS and Subscription term licenses revenue, and our expectations for Adjusted EBITDA margin achievement, in each case looking forward for our fiscal year ending December 31, 2020; and
- contracted revenue in future periods, including 2020, 2021 and 2022 and later.
This release also includes forward-looking statements as to Kinaxis' growth opportunities and the potential benefits of, and markets and demand for, Kinaxis' products and services. These statements are subject to certain assumptions, risks and uncertainties, including our view of the relative position of Kinaxis' products and services compared to competitive offerings in the industry.
In particular, our guidance for 2020 annual total revenue, annual SaaS and Subscription term license revenue and annual Adjusted EBITDA margin, is subject to certain assumptions and associated risks including:
- our ability to win business from new customers and expand business from existing customers;
- the timing of new customer wins and expansion decisions by our existing customers;
- maintaining our current customer retention levels; and
- with respect to Adjusted EBITDA, our ability to contain expense levels while expanding our business.
Our guidance and commentary for achievement of contracted revenue in future periods, including in 2020, 2021 and 2022 and later, is based on assumptions and associated risks including:
- our ability to satisfy material unperformed obligations under our long-term contracts; and
- the continued financial capacity and creditworthiness of our customers under long-term contracts.
These and other assumptions, risks and uncertainties may cause Kinaxis' actual results, performance, achievements and developments to differ materially from the results, performance, achievements or developments expressed or implied by forward-looking statements. Material risks and uncertainties relating to our business are described under the headings "Forward-Looking Statements" and "Risks and Uncertainties" in our annual MD&A dated February 25, 2020, under the heading "Risk Factors" in our Annual Information Form dated March 23, 2020 and in our other public documents filed with Canadian securities regulatory authorities, which are available at www.sedar.com. Forward-looking statements are provided to help readers understand management's expectations as at the date of this release and may not be suitable for other purposes. Readers are cautioned not to place undue reliance on forward-looking statements. Kinaxis assumes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by law.
Kinaxis Inc. |
||||
Condensed Consolidated Interim Statements of Financial Position |
||||
As at September 30, 2020 and December 31, 2019 |
||||
(Expressed in thousands of USD) |
||||
(Unaudited) |
||||
September 30, |
December 31, |
|||
Assets |
||||
Current assets: |
||||
Cash and cash equivalents |
$ |
179,856 |
$ |
182,284 |
Short-term investments |
30,177 |
30,319 |
||
Trade and other receivables |
45,512 |
80,623 |
||
Prepaid expenses |
8,610 |
6,534 |
||
264,155 |
299,760 |
|||
Non-current assets: |
||||
Property and equipment |
31,163 |
25,704 |
||
Right-of-use assets |
16,450 |
8,671 |
||
Contract acquisition costs |
15,087 |
15,497 |
||
Unbilled receivables |
1,683 |
249 |
||
Other receivables |
733 |
713 |
||
Deferred tax assets |
2,033 |
149 |
||
Intangible assets |
13,585 |
- |
||
Goodwill |
39,988 |
- |
||
$ |
384,877 |
$ |
350,743 |
|
Liabilities and Shareholders' Equity |
||||
Current liabilities: |
||||
Trade payables and accrued liabilities |
$ |
25,841 |
$ |
20,770 |
Deferred revenue |
62,893 |
83,673 |
||
Lease obligations |
4,369 |
2,288 |
||
93,103 |
106,731 |
|||
Non-current liabilities: |
||||
Lease obligations |
12,796 |
6,818 |
||
Deferred tax liabilities |
3,342 |
7,092 |
||
16,138 |
13,910 |
|||
Shareholders' equity: |
||||
Share capital |
164,845 |
140,961 |
||
Contributed surplus |
36,635 |
30,392 |
||
Accumulated other comprehensive loss |
(257) |
(348) |
||
Retained earnings |
74,413 |
59,097 |
||
275,636 |
230,102 |
|||
$ |
384,877 |
$ |
350,743 |
Kinaxis Inc. |
||||||||
Condensed Consolidated Interim Statements of Comprehensive Income |
||||||||
For the three and nine months ended September 30, 2020 and 2019 |
||||||||
(Expressed in thousands of USD, except share and per share data) (Unaudited) |
||||||||
For the three months |
For the nine months |
|||||||
2020 |
2019 |
2020 |
2019 |
|||||
Revenue |
$ |
55,116 |
$ |
47,131 |
$ |
169,244 |
$ |
135,237 |
Cost of revenue |
18,557 |
13,803 |
50,027 |
38,978 |
||||
Gross profit |
36,559 |
33,328 |
119,217 |
96,259 |
||||
Operating expenses: |
||||||||
Selling and marketing |
12,881 |
10,762 |
37,109 |
30,523 |
||||
Research and development |
13,664 |
8,587 |
33,598 |
24,682 |
||||
General and administrative |
9,209 |
8,461 |
24,249 |
20,347 |
||||
35,754 |
27,810 |
94,956 |
75,552 |
|||||
805 |
5,518 |
24,261 |
20,707 |
|||||
Other income : |
||||||||
Foreign exchange gain (loss) |
124 |
(101) |
168 |
(186) |
||||
Net finance and other income |
156 |
841 |
981 |
2,427 |
||||
280 |
740 |
1,149 |
2,241 |
|||||
Profit before income taxes |
1,085 |
6,258 |
25,410 |
22,948 |
||||
Income tax expense |
354 |
1,725 |
10,094 |
7,448 |
||||
Profit |
731 |
4,533 |
15,316 |
15,500 |
||||
Other comprehensive income (loss): |
||||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||
Foreign currency translation differences - foreign operations |
146 |
(94) |
91 |
(129) |
||||
Total comprehensive income |
$ |
877 |
$ |
4,439 |
$ |
15,407 |
$ |
15,371 |
Basic earnings per share |
$ |
0.03 |
$ |
0.17 |
$ |
0.58 |
$ |
0.59 |
Weighted average number of basic Common Shares |
26,596,412 |
26,184,980 |
26,622,939 |
26,141,410 |
||||
Diluted earnings per share |
$ |
0.03 |
$ |
0.17 |
$ |
0.55 |
$ |
0.58 |
Weighted average number of diluted Common Shares |
27,766,505 |
26,928,596 |
28,000,655 |
26,888,187 |
Kinaxis Inc. |
||||||||||
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity |
||||||||||
For the nine months ended September 30, 2020 and 2019 |
||||||||||
(Expressed in thousands of USD) |
||||||||||
(Unaudited) |
||||||||||
Accumulated |
||||||||||
other |
||||||||||
Share |
Contributed |
comprehensive |
Retained |
|||||||
capital |
surplus |
loss |
earnings |
Total equity |
||||||
Balance, December 31, 2018 |
$ |
124,951 |
$ |
24,284 |
$ |
(319) |
$ |
35,766 |
$ |
184,682 |
Profit |
- |
- |
- |
15,500 |
15,500 |
|||||
Other comprehensive loss |
- |
- |
(129) |
- |
(129) |
|||||
Total comprehensive income (loss) |
- |
- |
(129) |
15,500 |
15,371 |
|||||
Share options exercised |
6,059 |
(1,736) |
- |
- |
4,323 |
|||||
Share based payments |
- |
10,190 |
- |
- |
10,190 |
|||||
Total shareholder transactions |
6,059 |
8,454 |
- |
- |
14,513 |
|||||
Balance, September 30, 2019 |
$ |
131,010 |
$ |
32,738 |
$ |
(448) |
$ |
51,266 |
$ |
214,566 |
Balance, December 31, 2019 |
$ |
140,961 |
$ |
30,392 |
$ |
(348) |
$ |
59,097 |
$ |
230,102 |
Profit |
- |
- |
- |
15,316 |
15,316 |
|||||
Other comprehensive income |
- |
- |
91 |
- |
91 |
|||||
Total comprehensive income |
- |
- |
91 |
15,316 |
15,407 |
|||||
Share options exercised |
23,884 |
(5,988) |
- |
- |
17,896 |
|||||
Share based payments |
- |
12,231 |
- |
- |
12,231 |
|||||
Total shareholder transactions |
23,884 |
6,243 |
- |
- |
30,127 |
|||||
Balance, September 30, 2020 |
$ |
164,845 |
$ |
36,635 |
$ |
(257) |
$ |
74,413 |
$ |
275,636 |
Kinaxis Inc. |
||||||||
Condensed Consolidated Interim Statements of Cash Flows |
||||||||
For the three and nine months ended September 30, 2020 and 2019 |
||||||||
(Expressed in thousands of USD) |
||||||||
(Unaudited) |
||||||||
For the three months |
For the nine months |
|||||||
2020 |
2019 |
2020 |
2019 |
|||||
Cash flows from (used in) operating activities: |
||||||||
Profit |
$ |
731 |
$ |
4,533 |
$ |
15,316 |
$ |
15,500 |
Items not affecting cash: |
||||||||
Depreciation of property and equipment and right-of-use assets |
3,939 |
3,045 |
10,403 |
8,696 |
||||
Amortization of intangible assets |
561 |
- |
665 |
- |
||||
Share-based payments |
4,732 |
3,537 |
12,231 |
10,190 |
||||
Net finance income |
(156) |
(841) |
(981) |
(2,427) |
||||
Income tax expense |
354 |
1,725 |
10,094 |
7,448 |
||||
Change in operating assets and liabilities |
(5,219) |
(12,061) |
10,474 |
(1,087) |
||||
Interest received |
596 |
1,120 |
1,658 |
2,993 |
||||
Interest paid |
(198) |
(149) |
(487) |
(419) |
||||
Income taxes received (paid) |
(843) |
145 |
(3,103) |
(12,320) |
||||
4,497 |
1,054 |
56,270 |
28,574 |
|||||
Cash flows from (used in) investing activities: |
||||||||
Acquisition of businesses, net of cash acquired |
(59,166) |
- |
(61,743) |
- |
||||
Purchase of property and equipment |
(1,299) |
(1,147) |
(12,337) |
(10,341) |
||||
Purchase of short-term investments |
(20,150) |
(20,102) |
(95,452) |
(50,108) |
||||
Redemption of short-term investments |
65,302 |
25,102 |
95,404 |
75,108 |
||||
(15,313) |
3,853 |
(74,128) |
14,659 |
|||||
Cash flows from (used in) financing activities: |
||||||||
Payment of lease obligations |
(1,154) |
(708) |
(2,639) |
(1,995) |
||||
Common shares issued on exercise of stock options |
6,548 |
2,225 |
17,896 |
4,323 |
||||
5,394 |
1,517 |
15,257 |
2,328 |
|||||
(Decrease) increase in cash and cash equivalents |
(5,422) |
6,424 |
(2,601) |
45,561 |
||||
Cash and cash equivalents, beginning of period |
184,992 |
165,512 |
182,284 |
126,144 |
||||
Effects of exchange rates on cash and cash equivalents |
286 |
21 |
173 |
252 |
||||
Cash and cash equivalents, end of period |
$ |
179,856 |
$ |
171,957 |
$ |
179,856 |
$ |
171,957 |
SOURCE Kinaxis Inc.
Investor Relations: Rick Wadsworth | Kinaxis, Tel: (613) 907-7613, [email protected]; Media Relations: Danielle McNeil Taylor | Kinaxis, Tel: (343) 998-7284, [email protected]
Share this article