Leon's Furniture Releases Financial Results for the Third Quarter and Nine Months Ended September 30, 2015
TORONTO, Nov. 12, 2015 /CNW/ - Leon's Furniture Limited ("Leon's" or the "Company") (TSX: LNF), today announced financial results for the three and nine months ended September 30, 2015.
All figures in CAD thousands unless otherwise noted.
Highlights – Q3 2015
- Same store sales grew 1.1% in Q3-2015.
- Total system wide sales grew 1.0% to $635,347 in Q3-2015 compared to $629,152 in Q3-2014.
- Revenue grew 1.2% to $538,130 in Q3-2015 compared to $531,685 in Q3-2014.
- Excluding the costs related to the ongoing integration of The Brick for which we expect benefits in the future, operating expenses as a percentage of sales have declined.
- Diluted earnings per share of $0.34 in Q3-2015 compared to $0.34 in Q3-2014.
Highlights – nine months ended September 30th
- Same-store sales grew 1.0% in the first nine months of 2015.
- Total system wide sales grew 0.7% to $1,711,114 in the first nine months of 2015 compared to $1,698,991 in the first nine months of 2014.
- Revenue grew 0.9% to $1,445,448 in the first nine months of 2015 compared to $1,432,211 in the first nine months of 2014.
- Diluted earnings per share of $0.59 in the first nine months of 2015 compared to $0.58 in the first nine months of 2014.
"During Q3, we generated solid same store sales, maintained consistent gross margins through effective promotional activity and set the stage to realize future operating expense efficiencies," said Edward Leon, President and Chief Operating Officer of Leon's. "In October, we converted the last region of The Brick to our IT system, concluding a nearly two year undertaking with minimal disruption to the business. We are well-positioned to drive value for shareholders in the coming years, given our dominant market position in all key categories and the incremental synergies we expect to continue to generate."
For a full explanation of the Company's use of non-IFRS measures, please refer to page 10 of this press release. For further discussion of the Company's financial and operating results, please refer to Management's Discussion and Analysis for the three and nine months ended September 30, 2015 available under the Company's profile on SEDAR at www.sedar.com.
Consolidated operating results for the quarters ended September 30, 2015 and September 30, 2014
For the three months ended September 30 |
||||||||||
(000's of $ except % and per share amounts) |
2015 |
2014 |
$ Increase (Decrease) |
% Increase (Decrease) |
||||||
Total system wide sales (1) |
635,347 |
629,152 |
6,195 |
1.0% |
||||||
Franchise sales (1) |
97,217 |
97,467 |
(250) |
(0.3%) |
||||||
Revenue |
538,130 |
531,685 |
6,445 |
1.2% |
||||||
Cost of sales |
310,545 |
306,454 |
4,091 |
1.3% |
||||||
Gross profit |
227,585 |
225,231 |
2,354 |
1.0% |
||||||
Gross profit margin as a percentage of revenue |
42.29% |
42.36% |
||||||||
Operating expenses |
185,766 |
184,433 |
1,333 |
0.7% |
||||||
Operating expenses as a percentage of revenue |
34.52% |
34.69% |
||||||||
Net finance costs |
4,433 |
3,657 |
776 |
21.2% |
||||||
Income before income taxes |
37,386 |
37,141 |
245 |
0.7% |
||||||
Income tax expense |
10,046 |
9,854 |
192 |
1.9% |
||||||
Net income |
27,340 |
27,287 |
53 |
0.2% |
||||||
Net income as a percentage of revenue |
5.08% |
5.13% |
||||||||
Basic weighted average number of common shares |
71,237,230 |
71,001,666 |
||||||||
Basic earnings per share |
$ |
0.38 |
$ |
0.38 |
- |
- |
||||
Diluted weighted average number of common shares |
82,316,642 |
82,335,180 |
||||||||
Diluted earnings per share |
$ |
0.34 |
$ |
0.34 |
- |
- |
||||
Common share dividends declared |
$ |
0.10 |
$ |
0.10 |
- |
|||||
Convertible, non-voting shares dividends declared |
$ |
- |
$ |
- |
- |
|||||
(1) Non-IFRS financial measures. Refer to page 10 for additional information. |
Revenue
For the three months ended September 30, 2015, revenue was $538,130,000 compared to $531,685,000 in the prior year's third quarter. Revenue increased $6,445,000 or 1.2% between the comparative quarters as we continued to see growth in most product categories.
Gross profit
The gross margin for the third quarter 2015 decreased slightly from 42.36% to 42.29% compared to the prior year's third quarter. We saw an increase in promotional pricing in the quarter which helped increase sales at lower margins but we were able to mitigate our foreign currency exposure.
Operating expenses
Net operating expenses of $185,766,000 increased $1,333,000 for the third quarter 2015 compared to the third quarter of 2014. Compared to the prior year quarter, sales and marketing expenses increased $1,889,000. This increase was primarily related to advertising expenditures which increased $1,321,000 in order to promote our brands and increase sales. General and administrative expenses decreased $1,755,000 for the comparative quarter. The impact of annual salary increases was partially offset by the increase in the unrealized value of the Company's financial derivatives, comprised of foreign exchange forward contracts and a fixed interest rate swap.
Net income and earnings per share
As a result of the above, net income for the third quarter of 2015 was $27,340,000, $0.38 per common share ($27,287,000, $0.38 per common share in 2014).
Consolidated operating results for the nine months ended September 30, 2015 and 2014
For the nine months ended September 30 |
|||||||||
(000's of $ except % and per share amounts) |
2015 |
2014 |
$ Increase (Decrease) |
% Increase (Decrease) |
|||||
Total system wide sales (1) |
1,711,114 |
1,698,991 |
12,123 |
0.7% |
|||||
Franchise sales (1) |
265,666 |
266,780 |
(1,114) |
(0.4%) |
|||||
Revenue |
1,445,448 |
1,432,211 |
13,237 |
0.9% |
|||||
Cost of sales |
834,165 |
823,493 |
10,672 |
1.3% |
|||||
Gross profit |
611,283 |
608,718 |
2,565 |
0.4% |
|||||
Gross profit margin as a percentage of revenue |
42.29% |
42.50% |
|||||||
Operating expenses |
533,940 |
534,370 |
(430) |
(0.1%) |
|||||
Operating expenses as a percentage of revenue |
36.94% |
37.31% |
|||||||
Net finance costs |
13,384 |
12,923 |
461 |
3.6% |
|||||
Income before income taxes |
63,959 |
61,425 |
2,534 |
4.1% |
|||||
Income tax expense |
17,517 |
15,814 |
1,703 |
10.8% |
|||||
Net income |
46,442 |
45,611 |
831 |
1.8% |
|||||
Net income as a percentage of revenue |
3.21% |
3.18% |
|||||||
Basic weighted average number of common shares |
71,163,685 |
70,851,440 |
|||||||
Basic earnings per share |
$ |
0.65 |
$ |
0.64 |
0.01 |
1.6% |
|||
Diluted weighted average number of common shares |
82,322,677 |
82,125,786 |
|||||||
Diluted earnings per share |
$ |
0.59 |
$ |
0.58 |
0.01 |
1.7% |
|||
Common share dividends declared |
$ |
0.30 |
$ |
0.30 |
- |
||||
(1) Non-IFRS financial measures. Refer to page 10 for additional information. |
Revenue
For the nine months ended September 30, 2015, revenue was $1,445,448,000 compared to $1,432,211,000 for the prior year's nine month period. Revenue increased $13,237,000 or 0.9% for the comparative periods.
Gross profit
The gross margin for the nine months ended September 30, 2015 decreased slightly from 42.50% to 42.29% compared to the prior year's nine month period. Since the beginning of the fiscal year there has been a significant weakening of the Canadian dollar. We saw an increase in promotional pricing which helped increase sales at lower margins but we were able to mitigate our foreign currency exposure.
Operating expenses
Net operating expenses of $533,940,000 for the nine month period ending September 30, 2015 are basically flat when compared to the prior year's nine month period.
Net income and earnings per share
As a result of the above, net income for the nine month period ending September 30, 2015 was $46,442,000, $0.65 per common share ($45,611,000, $0.64 per common share in 2014), an increase of $0.01 per common share.
Dividends
As previously announced, we paid a quarterly 10¢ dividend on October 9, 2015. Today we are happy to announce that the Directors have declared a quarterly dividend of 10¢ per common share payable on the 8th day of January 2016 to shareholders of record at the close of business on the 8th day of December 2015. As of 2007, dividends paid by Leon's Furniture Limited are "eligible dividends" pursuant to the changes to the Income Tax Act under Bill C-28, Canada.
Store Network
Leon's has 301 retail stores from coast to coast in Canada under the various banners indicated below which also includes over 100 franchise locations.
Banner |
Number of |
|
Leon's banner corporate stores |
44 |
|
Leon's banner franchise stores |
36 |
|
Appliance Canada banner stores |
3 |
|
The Brick banner corporate stores1 |
113 |
|
The Brick banner franchise stores2 |
66 |
|
The Brick Mattress Store banner locations |
23 |
|
UFW banner stores |
6 |
|
UFW and The Brick Clearance Centre banner stores |
10 |
|
Total number of stores |
301 |
|
1Includes the Midnorthern Appliance banner |
||
2Includes one UFW Franchise |
Selected Consolidated Financial Information
The summary financial information set out below has been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, for the three and nine months ended September 30, 2015 and September 30, 2014. The unaudited financial information presented has been prepared on a basis consistent with our audited consolidated financial statements for Fiscal 2014. The information presented herein does not contain disclosures required by IFRS and should be read in conjunction with the Company's unaudited interim condensed consolidated financial statements for the three and nine months ended September 30, 2015 and September 30, 2014 available under the Company's profile on SEDAR at www.sedar.com.
Consolidated Statements of Income (Unaudited) |
|||||||||
Three months ended September 30 |
Nine months ended September 30 |
||||||||
(000's of $ except per share amounts) |
2015 |
2014 |
2015 |
2014 |
|||||
Revenue |
538,130 |
531,685 |
1,445,448 |
1,432,211 |
|||||
Cost of sales |
310,545 |
306,454 |
834,165 |
823,493 |
|||||
Gross profit |
227,585 |
225,231 |
611,283 |
608,718 |
|||||
Operating expenses |
|||||||||
General and administrative expenses |
80,845 |
82,600 |
236,451 |
239,663 |
|||||
Sales and marketing expenses |
62,137 |
60,248 |
170,493 |
170,852 |
|||||
Occupancy expenses |
42,784 |
41,585 |
126,996 |
123,855 |
|||||
Total operating expenses |
185,766 |
184,433 |
533,940 |
534,370 |
|||||
Operating profit |
41,819 |
40,798 |
77,343 |
74,348 |
|||||
Finance costs |
(4,775) |
(4,220) |
(14,494) |
(14,599) |
|||||
Finance income |
342 |
563 |
1,110 |
1,676 |
|||||
Net income before income tax |
37,386 |
37,141 |
63,959 |
61,425 |
|||||
Income tax expense |
10,046 |
9,854 |
17,517 |
15,814 |
|||||
Net income for the period |
27,340 |
27,287 |
46,442 |
45,611 |
|||||
Earnings per share |
|||||||||
Basic |
$ |
0.38 |
$ |
0.38 |
$ |
0.65 |
$ |
0.64 |
|
Diluted |
$ |
0.34 |
$ |
0.34 |
$ |
0.59 |
$ |
0.58 |
Consolidated Statements of Financial Position (Unaudited) |
||||||
(000's of $) |
As at September 30, 2015 |
As at December 31, 2014 |
||||
Cash and cash equivalents |
- |
17,941 |
||||
Restricted marketable securities |
18,631 |
18,310 |
||||
Available-for-sale financial assets |
22,326 |
22,358 |
||||
Trade receivables |
101,152 |
112,171 |
||||
Income taxes receivable |
24,920 |
- |
||||
Inventories |
284,350 |
266,628 |
||||
Deferred acquisition costs |
5,287 |
4,957 |
||||
Deferred financing costs |
582 |
923 |
||||
Total current assets |
457,248 |
443,288 |
||||
Other assets |
14,678 |
6,192 |
||||
Deferred acquisition costs |
13,512 |
11,093 |
||||
Property, plant and equipment |
322,879 |
334,052 |
||||
Investment properties |
18,623 |
21,992 |
||||
Intangible assets |
319,936 |
321,302 |
||||
Goodwill |
418,079 |
418,079 |
||||
Deferred income tax assets |
9,456 |
7,478 |
||||
Total assets |
1,574,411 |
1,563,476 |
||||
Bank overdraft |
775 |
- |
||||
Trade and other payables |
214,381 |
197,044 |
||||
Provisions |
4,154 |
4,576 |
||||
Income taxes payable |
6,439 |
34,773 |
||||
Customers' deposits |
97,327 |
97,705 |
||||
Finance lease liability |
2,002 |
2,002 |
||||
Dividends payable |
7,131 |
7,105 |
||||
Deferred warranty plan revenue |
50,602 |
51,111 |
||||
Loans and borrowings |
45,000 |
30,000 |
||||
Total current liabilities |
427,811 |
424,316 |
||||
Loans and borrowings |
266,886 |
285,363 |
||||
Convertible debentures |
92,412 |
91,773 |
||||
Finance lease liability |
12,337 |
13,849 |
||||
Deferred warranty plan revenue |
92,108 |
92,254 |
||||
Redeemable share liability |
881 |
401 |
||||
Deferred rent liabilities and lease inducements |
8,134 |
6,794 |
||||
Deferred income tax liabilities |
98,464 |
99,621 |
||||
Total liabilities |
999,033 |
1,014,371 |
||||
Common shares |
33,782 |
31,169 |
||||
Equity component of convertible debentures |
7,089 |
7,089 |
||||
Retained earnings |
535,480 |
510,398 |
||||
Accumulated other comprehensive income |
(973) |
449 |
||||
Total shareholders' equity |
575,378 |
549,105 |
||||
Total liabilities and shareholders' equity |
1,574,411 |
1,563,476 |
Consolidated Statements of Cash Flows (Unaudited) |
||||
Nine months ended September 30 |
||||
(000's of $) |
2015 |
2014 |
||
Operating Activities |
||||
Net income for the period |
46,442 |
45,611 |
||
Add (deduct) items not involving an outlay of cash |
||||
Depreciation of property, plant and equipment and investment properties |
24,714 |
27,188 |
||
Amortization of intangible assets |
5,971 |
5,350 |
||
Amortization of deferred warranty plan revenue |
(46,575) |
(46,577) |
||
Net finance costs |
13,384 |
12,173 |
||
Deferred income taxes |
(3,216) |
(4,779) |
||
(Gain) loss on sale of property, plant and equipment |
(996) |
(96) |
||
Loss (gain) on sale of available-for-sale financial assets |
(10) |
(151) |
||
39,714 |
38,719 |
|||
Net change in non-cash working capital balances related to operations |
(53,826) |
14,591 |
||
Cash received on warranty plan sales |
45,920 |
48,060 |
||
Cash (used in) provided by operating activities |
31,808 |
101,370 |
||
Investing Activities |
||||
Purchase of property, plant and equipment and investment properties |
(13,531) |
(5,893) |
||
Purchase of intangible assets |
(4,605) |
(2,515) |
||
Proceeds on sale of property, plant and equipment |
4,355 |
184 |
||
Purchase of available-for-sale financial assets |
(6,866) |
(10,980) |
||
Proceeds on sale of available-for-sale financial assets |
4,651 |
7,836 |
||
Interest received |
995 |
1,718 |
||
Cash used in investing activities |
(15,001) |
(9,650) |
||
Financing Activities |
||||
Repayment of finance leases |
(1,463) |
(1,460) |
||
Dividends paid |
(21,334) |
(21,227) |
||
Decrease of employee loans-redeemable shares |
3,093 |
3,020 |
||
Issuance of revolving credit |
14,990 |
- |
||
Repayment of debenture |
- |
(15,000) |
||
Repayment of term loan |
(20,000) |
(40,000) |
||
Interest paid |
(10,809) |
(13,159) |
||
Cash used in financing activities |
(35,523) |
(87,826) |
||
Net decrease in cash and cash equivalents during the period |
(18,716) |
3,894 |
||
Cash and cash equivalents, beginning of period |
17,941 |
5,832 |
||
Bank overdraft, end of period |
775 |
9,726 |
Non-IFRS Measures
Same Store Sales
Same store sales are defined as sales generated by stores that have been open or closed for more than 12 months on a yearly basis. Same store sales is not an earnings measure recognized by IFRS, and does not have a standardized meaning prescribed by IFRS, but it is a key indicator used by the Company to measure performance against prior period results. Same store sales as discussed in this MD&A may not be comparable to similar measures presented by other issuers, however this measure is commonly used in the retail industry. We believe that disclosing this measure is meaningful to investors because it enables them to better understand the level of growth of our business.
Total System Wide Sales
Total system wide sales refer to the aggregation of revenue recognized in the Company's consolidated financial statements plus the franchise sales occurring at franchise stores to their customers which are not included in the revenue figure presented in the Company's consolidated financial statements. Total system wide sales is not a measure recognized by IFRS, and does not have a standardized meaning prescribed by IFRS, but it is a key indicator used by the Company to measure performance against prior period results. Therefore, total system wide sales as discussed in this MD&A may not be comparable to similar measures presented by other issuers. We believe that disclosing this measure is meaningful to investors because it serves as an indicator of the strength of the Company's overall store network, which ultimately impacts financial performance.
Franchise Sales
Franchise sales figures refer to sales occurring at franchise stores to their customers which are not included in the revenue figures presented in the Company's consolidated financial statements, or in the same store sales figures in this MD&A. Franchise sales is not a measure recognized by IFRS, and does not have a standardized meaning prescribed by IFRS, but it is a key indicator used by the Company to measure performance against prior period results. Therefore, franchise sales as discussed in this MD&A may not be comparable to similar measures presented by other issuers. Once again we believe that disclosing this measure is meaningful to investors because it serves as an indicator of the strength of the Company's brands, which ultimately impacts financial performance.
About Leon's Furniture Limited
Leon's Furniture Limited is the largest retailer of furniture, appliances and electronics in Canada. Our retail banners include: Leon's; The Brick; The Brick Mattress Store; The Brick Clearance Centre and United Furniture Warehouse ("UFW"). Finally, the addition of the Brick's Midnorthern Appliance banner alongside with Leon's Appliance Canada banner, makes the Company the country's largest commercial retailer of appliances to builders, developers, hotels and property management companies. Leon's has in excess of 300 retail stores from coast to coast in Canada under various banners
Forward-Looking Statements
Information in this press release that is not current or historical factual information may constitute forward-looking information within the meaning of securities laws, including future-oriented financial information and financial outlooks. This information is based on certain assumptions regarding expected growth, results of operations, performance, and business prospects and opportunities. While the Company considers these assumptions to be reasonable, based on information currently available, they may prove to be incorrect. Forward-looking information is subject to a number of risks, uncertainties and other factors that could cause actual results to differ materially from what the Company currently expects. These risks, uncertainties and other factors include, but are not limited to: credit, market, currency, operational, liquidity and funding risks, including changes in economic conditions, interest rates or tax rates, the timing and market acceptance of future products, and competition in the Company's markets.
To the extent any forward-looking information in this press release constitutes future-oriented financial information or financial outlooks, within the meaning of securities laws, such information is being provided to demonstrate the potential of the Company and readers are cautioned that this information may not be appropriate for any other purpose. Future-oriented financial information and financial outlooks, as with forward-looking information generally, are based on assumptions and subject to risks, uncertainties and other factors. Actual results may differ materially from what the Company currently expects. Other than as required under applicable securities laws, the Company does not undertake to update any forward-looking information at any particular time. The reader should not place undue importance on forward-looking information and should not rely upon this information as of any other date. All forward-looking information contained in this press release is expressly qualified in its entirety by this cautionary statement.
SOURCE Leon's Furniture Limited
Dominic Scarangella, EVP & CFO, Leon's Furniture Limited, 416-243-4073; Jonathan Ross, CFA, LodeRock Advisors, Leon's Investor Relations, [email protected], Tel: (905) 334-0095
Share this article