Maple Leaf Foods Reports Third Quarter Financial Results
- Adjusted EPS increased 62% to $0.21 compared to $0.13 last year - Adjusted Operating Earnings increased 53% to $63.0 million from $41.1 million last year - Net earnings of $22.5 million compared to a net loss of $12.9 million last year - Sales declined 4% to $1.3 billion largely due to lower fresh meat prices - Launched innovative new products to support sales and margin growth Note: Adjusted Operating Earnings measures are defined as earnings from operations before one-time direct product recall, restructuring and other related costs and other income (expense). Adjusted Earnings per Share ("Adjusted EPS") measures are defined as basic earnings per share adjusted for the impact of one-time direct product recall, restructuring and other related costs, net of tax and minority interest.
"Our third quarter results showed a very material increase in profitability compared to last year and prior historical levels and we are very pleased with this significant progress," said Michael H. McCain, President and CEO. "We benefited from the core strength of our bakery business, combined with substantial recovery in our packaged meats business. The sustainable earnings improvements from the protein restructuring implemented over the past three years are now more visible in our results. While we are making great progress, we still have to complete the work underway to fuel higher growth and margins consistent with our consumer packaged goods peer group."
Financial Overview ------------------
Sales for the third quarter decreased 3.6% to
Adjusted Operating Earnings increased to
Net earnings increased to
Following is a reconciliation of Basic EPS to Adjusted EPS: Third Quarter Year-to-Date ------------------------------------------------------------------------- 2009 2008 2009 2008 ------------------------------------------------------------------------- Basic EPS $0.17 ($0.10) $0.24 ($0.18) Product recall, restructuring and other related costs 0.04 0.24 0.15 0.34 ------------------------------------------------------------------------- Adjusted EPS (i) $0.21 $0.13 $0.39 $0.17 ------------------------------------------------------------------------- (i) Table does not add due to rounding. Business Segment Review ----------------------- Following is a summary of Adjusted Operating Earnings by business segment: Third Quarter Year-to-Date ------------------------------------------------------------------------- ($ thousands) 2009 2008 2009 2008 ------------------------------------------------------------------------- Meat Products Group $18,111 $812 $31,144 $31,542 Agribusiness Group 15,062 12,336 33,518 17,152 ------------------------------------------------------------------------- Protein Group 33,173 13,148 64,662 48,694 Bakery Products Group 32,749 30,550 80,259 56,378 Non-allocated Costs (i) (2,891) (2,621) (6,650) (12,007) ------------------------------------------------------------------------- Adjusted Operating Earnings 63,031 $41,077 138,271 $93,065 ------------------------------------------------------------------------- (i) Non-allocated costs comprise costs related to systems conversion and consulting fees. Management believes that not allocating these costs provides a more comparable assessment of segmented operating results. Meat Products Group ------------------- (value-added prepared meats; chilled meal entrees and lunch kits; value- added fresh pork, poultry and turkey products)
Adjusted Operating Earnings in the Meat Products Group were
Market leadership in innovation to drive deeper customer relationships and growth in higher margin packaged meats and meals products is a primary strategic focus as the Company has repositioned itself as a branded consumer packaged goods business. In the third quarter,
Agribusiness Group ------------------ (hog production and animal by-products recycling)
Adjusted Operating Earnings for the Agribusiness Group in the third quarter of 2009 increased to
Bakery Products Group --------------------- (fresh and frozen branded value-added bakery products, including frozen par-baked bakery products, sandwiches and specialty pasta and sauces).
Adjusted Operating Earnings increased to
The Bakery Group launched several exciting new innovative products in the quarter aimed at supporting margin and category expansion. Dempster's(R) OvenFresh(TM) is a line of fresh, long life white and multigrain baguettes and dinner rolls that finish baking at home in minutes. Under a licensing agreement, the Company has also launched Cadbury(TM) Snack Cakes in Eastern
Other Income (Expense) ----------------------
Other expense for the quarter was
Other Matters -------------
In the third quarter of 2009
On
It is currently anticipated, however, that all dividends the Company will pay in 2010 will not be considered an eligible dividend for the purposes of the "Enhanced Dividend Tax Credit System".
An investor presentation related to the Company's third quarter financial results is available at www.mapleleaf.com and can be found under Investor Relations on the Quarterly Results page. A conference call will be held at
A webcast presentation of the third quarter financial results will also be available at http://investor.mapleleaf.ca via a link:
http://events.startcast.com/events6/91/C0013/Default.aspx
The Company's full financial statements and related Management's Discussion and Analysis are available for download on the Company's website.
Forward-Looking Statements --------------------------
This document contains, and the Company's oral and written public communications often contain, forward-looking statements that are based on current expectations, estimates, forecasts and projections about the industries in which the Company operates and beliefs and assumptions made by the Management of the Company. Such statements include, but are not limited to, statements with respect to objectives and goals, as well as statements with respect to beliefs, plans, objectives, expectations, anticipations, estimates and intentions. Specific statements include, but are not limited to, statements with respect to expectations concerning the ongoing nature of restructuring benefits in primary pork processing and hog production, expectations regarding earnings potential in the prepared meats business, expectations regarding earnings potential in the fresh sandwich business and expectations concerning the impact of the economic recession on the Company's operations. Words such as "expect," "anticipate," "intend," "attempt," "may," "will," "plan," "believe," "seek," "estimate," and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve assumptions and risks and uncertainties that are difficult to predict.
In addition, expectations concerning performance of the Company's business in general are based on a number of factors and assumptions including, but not limited to: the condition of the Canadian,
Factors that could cause actual results or outcomes to differ materially from the results expressed, implied or forecasted by forward-looking statements are discussed more fully in the Company's Annual Management's Discussion and Analysis for the year ended
Consolidated Financial Statements (Expressed in Canadian dollars) MAPLE LEAF FOODS INC. Three and nine months ended September 30, 2009 and 2008 MAPLE LEAF FOODS INC. Consolidated Balance Sheets (In thousands of Canadian dollars) ------------------------------------------------------------------------- As at As at As at September September December 30, 2009 30, 2008 31, 2008 ------------------------------------------------------------------------- (Unaudited) (Unaudited) ASSETS Current assets Cash and cash equivalents $ 88,790 $ 125,509 $ 365,518 Accounts receivable 219,338 216,688 139,144 Inventories 371,257 397,642 377,414 Income and other taxes recoverable 17,081 3,683 20,971 Future tax asset 28,294 44,297 19,787 Prepaid expenses and other assets 26,116 33,768 32,289 ------------------------------------------------------------------------- $ 750,876 $ 821,587 $ 955,123 Property and equipment 1,138,069 1,167,233 1,169,435 Other long-term assets 333,175 313,685 329,070 Future tax asset 25,557 57,890 24,854 Goodwill 867,941 871,312 876,261 Other intangible assets 99,810 98,238 97,358 ------------------------------------------------------------------------- $3,215,428 $3,329,945 $3,452,101 ------------------------------------------------------------------------- ------------------------------------------------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Bank indebtedness $ 4,357 $ 9,521 $ 8,894 Accounts payable and accrued charges 532,752 563,831 600,924 Current portion of long-term debt 363,546 11,457 179,244 Other current liabilities 45,101 - 28,456 ------------------------------------------------------------------------- $ 945,756 $ 584,809 $ 817,518 Long-term debt 786,744 1,240,805 1,200,224 Future tax liability 45,592 94,726 37,903 Other long-term liabilities 182,127 236,785 179,039 Non-controlling interest 79,752 71,939 74,447 Shareholders' equity 1,175,457 1,100,881 1,142,970 ------------------------------------------------------------------------- $3,215,428 $3,329,945 $3,452,101 ------------------------------------------------------------------------- ------------------------------------------------------------------------- MAPLE LEAF FOODS INC. Consolidated Statements of Earnings (In thousands of Canadian dollars, except share amounts) ------------------------------------------------------------------------- Three months ended Nine months ended September 30, September 30, (Unaudited) 2009 2008 2009 2008 ------------------------------------------------------------------------- Sales $1,296,597 $1,344,334 $3,896,699 $3,902,898 Cost of goods sold 1,103,724 1,186,245 3,368,411 3,438,406 ------------------------------------------------------------------------- Gross margin $ 192,873 $ 158,089 $ 528,288 $ 464,492 Selling, general and administrative expenses 129,842 117,012 390,017 371,427 ------------------------------------------------------------------------- Earnings from operations before the following: $ 63,031 $ 41,077 $ 138,271 $ 93,065 Product recall, restructuring and other related costs (7,567) (42,902) (26,753) (62,242) Other income (expense) (249) 9,157 3,219 11,075 ------------------------------------------------------------------------- Earnings from operations before interest and income taxes $ 55,215 $ 7,332 $ 114,737 $ 41,898 Interest expense 19,755 22,325 61,862 65,856 ------------------------------------------------------------------------- Earnings (loss) from operations before income taxes $ 35,460 $ (14,993) $ 52,875 $ (23,958) Income taxes 10,466 (4,243) 16,245 (6,202) ------------------------------------------------------------------------- Earnings (loss) from operations before non-controlling interest $ 24,994 $ (10,750) $ 36,630 $ (17,756) Non-controlling interest 2,537 2,169 6,403 4,526 ------------------------------------------------------------------------- Net earnings (loss) $ 22,457 $ (12,919) $ 30,227 $ (22,282) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Basic earnings (loss) per share $ 0.17 $ (0.10) $ 0.24 $ (0.18) Diluted earnings (loss) per share 0.17 (0.10) 0.23 (0.18) ------------------------------------------------------------------------- Weighted average number of shares (millions) 131.0 126.3 128.2 126.8 ------------------------------------------------------------------------- ------------------------------------------------------------------------- MAPLE LEAF FOODS INC. Consolidated Statements of Comprehensive Income (Loss) (In thousands of Canadian dollars) ------------------------------------------------------------------------- Three months ended Nine months ended September 30, September 30, (Unaudited) 2009 2008 2009 2008 ------------------------------------------------------------------------- Net earnings (loss) $ 22,457 $ (12,919) $ 30,227 $ (22,282) Other comprehensive income (loss) Change in accumulated foreign currency translation adjustment (15,009) (9,187) (7,829) (953) Change in unrealized derivative loss on cash flow hedges 1,353 2,326 14,174 (2,313) ----------------------------------------------------------------------- $ (13,656) $ (6,861) $ 6,345 $ (3,266) ------------------------------------------------------------------------- Comprehensive income (loss) $ 8,801 $ (19,780) $ 36,572 $ (25,548) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Consolidated Statements of Retained Earnings (In thousands of Canadian dollars) ------------------------------------------------------------------------- Nine months ended September 30, (Unaudited) 2009 2008 ------------------------------------------------------------------------- Retained earnings, beginning of period $ 314,649 $ 378,604 Net earnings (loss) 30,227 (22,282) Adoption of new accounting standard (207) - Dividends declared ($0.12 per share; 2008: $0.12 per share) (15,504) (15,700) Premium on shares repurchased for cancellation - (5,515) Premium on shares issued from Restricted Share Unit Trust - (819) ------------------------------------------------------------------------- Retained earnings, end of period $ 329,165 $ 334,288 ------------------------------------------------------------------------- ------------------------------------------------------------------------- MAPLE LEAF FOODS INC. Consolidated Statements of Cash Flows (In thousands of Canadian dollars) ------------------------------------------------------------------------- Three months ended Nine months ended September 30, September 30, (Unaudited) 2009 2008 2009 2008 ------------------------------------------------------------------------- CASH PROVIDED BY (USED IN): Operating activities Net earnings (loss) $ 22,457 $ (12,919) $ 30,227 $ (22,282) Add (deduct) items not affecting cash: Depreciation and amortization 36,637 37,353 113,915 111,062 Stock-based compensation 4,551 3,840 13,664 12,026 Non-controlling interest 2,537 2,169 6,403 4,526 Future income taxes (9,541) (12,517) (12,385) (21,765) Loss (gain) on sale of property and equipment 313 (4,302) 477 (4,073) Gain on sale of investments - - (501) - Amortization of terminated interest rate swap 502 917 1,603 5,499 Change in fair value of derivative financial instruments (2,028) (1,483) (12,270) (1,749) Change in other long-term receivables - 163 - 559 Decrease (increase) in net pension asset 20 (5,137) 1,119 (16,199) Change in provision for restructuring and other related costs 2,946 17,448 15,850 28,792 Other (3,843) 2,848 (9,170) 2,052 Change in non-cash operating working capital 2,464 22,070 (140,234) (89,835) ------------------------------------------------------------------------- Cash provided by operating activities $ 57,015 $ 50,450 $ 8,698 $ 8,613 ------------------------------------------------------------------------- Financing activities Dividends paid (5,374) (5,252) (15,504) (15,700) Dividends paid to non- controlling interest (155) (183) (516) (599) Net increase (decrease) in long-term debt (132,682) 138,037 (165,877) 359,371 Increase in share capital - 900 - 4,010 Purchase of treasury stock (3,190) - (3,190) (11,341) Shares repurchased for cancellation - - - (11,814) Other 78 2,085 2,806 784 ------------------------------------------------------------------------- Cash provided by (used in) financing activities $ (141,323) $ 135,587 $ (182,281) $ 324,711 ------------------------------------------------------------------------- Investing activities Additions to property and equipment (29,705) (49,344) (123,392) (157,708) Proceeds from sale of property and equipment 179 6,682 23,572 17,227 Proceeds from sale of investments - - 1,540 - Acquisition of businesses - net of cash acquired - (1,295) - (62,954) Purchase of Canada Bread shares - (32,643) - (32,643) Other (17) 224 (328) 365 ------------------------------------------------------------------------- Cash used in investing activities $ (29,543) $ (76,376) $ (98,608) $(235,713) ------------------------------------------------------------------------- Increase (decrease) in cash and cash equivalents (113,851) 109,661 (272,191) 97,611 Net cash and cash equivalents, beginning of period 198,284 6,327 356,624 18,377 ------------------------------------------------------------------------- Net cash and cash equivalents, end of period $ 84,433 $ 115,988 $ 84,433 $ 115,988 ------------------------------------------------------------------------- ------------------------------------------------------------------------- MAPLE LEAF FOODS INC. Segmented Financial Information (In thousands of Canadian dollars) ------------------------------------------------------------------------- Three months ended Nine months ended September 30, September 30, (Unaudited) 2009 2008 2009 2008 ------------------------------------------------------------------------- Sales Meat Products Group $ 815,610 $ 838,195 $2,468,218 $2,457,378 Agribusiness Group 55,813 63,658 155,378 183,819 Bakery Products Group 425,174 442,481 1,273,103 1,261,701 ------------------------------------------------------------------------- $1,296,597 $1,344,334 $3,896,699 $3,902,898 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Earnings from operations before product recall, restructuring and other related costs and other income (expense) Meat Products Group $ 18,111 $ 812 $ 31,144 $ 31,542 Agribusiness Group 15,062 12,336 33,518 17,152 Bakery Products Group 32,749 30,550 80,259 56,378 Non-allocated costs (2,891) (2,621) (6,650) (12,007) ------------------------------------------------------------------------- $ 63,031 $ 41,077 $ 138,271 $ 93,065 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Capital expenditures Meat Products Group $ 17,278 $ 29,742 $ 69,238 $ 101,593 Agribusiness Group 3,110 2,638 8,299 9,614 Bakery Products Group 9,317 16,964 45,855 46,501 ------------------------------------------------------------------------- $ 29,705 $ 49,344 $ 123,392 $ 157,708 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Depreciation and amortization Meat Products Group $ 18,542 $ 18,970 $ 58,151 $ 56,548 Agribusiness Group 4,004 4,085 12,077 12,252 Bakery Products Group 14,091 14,298 43,687 42,262 ------------------------------------------------------------------------- $ 36,637 $ 37,353 $ 113,915 $ 111,062 ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- As at As at As at September September December 30, 2009 30, 2008 31, 2008 ------------------------------------------------------------------------- (Unaudited) (Unaudited) Total assets Meat Products Group $1,703,980 $1,716,044 $1,677,671 Agribusiness Group 302,660 240,432 318,387 Bakery Products Group 893,481 908,152 922,158 Non-allocated assets 315,307 465,317 533,885 ------------------------------------------------------------------------- $3,215,428 $3,329,945 $3,452,101 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Goodwill Meat Products Group $ 450,004 $ 450,734 $ 450,431 Agribusiness Group 14,136 12,942 14,445 Bakery Products Group 403,801 407,636 411,385 ------------------------------------------------------------------------- $ 867,941 $ 871,312 $ 876,261 ------------------------------------------------------------------------- -------------------------------------------------------------------------
For further information: Lynda Kuhn, Senior Vice-President, Communications & Consumer Relations, (416) 926-2026, www.mapleleaf.com
Share this article