MedX Health Corp. Results for the Third Quarter of Fiscal 2013
TSX Venture Symbol: MDX
CUSIP #: 585090
MISSISSAUGA, ON, Nov. 12, 2013 /CNW/ - MedX Health Corp. ("MDX" or the "Company") (TSX-V: MDX) reported today its financial and operational results for the Third Quarter of fiscal 2013. All amounts are in Canadian dollars unless otherwise stated.
Third Quarter Financial Highlights
The highlights for MDX, on a consolidated basis, are:
- Consolidated revenue decreased by 37% to $109,000 in Q3 2013 compared to $174,000 in Q3 2012;
- Consolidated Gross Profit decreased 46% to $49,000 in Q3 2013 compared to $92,000 in Q3 2012;
- Consolidated operating expenses decreased by 37% to $412,000 in Q3 2013 compared to $421,000 in Q3 2012;
- Comprehensive loss before income taxes increased by 10%, to $362,000,000 in Q3 2013 compared to comprehensive loss of $329,000 in Q3 2012;
Steve Guillen, CEO, said: "The Third Quarter of Fiscal 2013 was another tough period and continued to present many challenges while we were in the process of changing many aspects of our business strategy. We have significantly developed and re-aligned our strategic approach to marketing which we believe will lead to major developments during the latter part of fiscal 2013 as we bring our products, especially the MoleMate™ units, to the market through new channels."
Historical information for the Three month periods ended September 30, 2013 and 2012 are as follows: (in $000's except per share figures)
THREE MONTHS ENDED SEPTEMBER 30 | ||
2013 | 2012 | |
Revenues | 109 | 174 |
Cost of goods sold | 60 | 81 |
Gross profit | 49 | 92 |
Expenses | 412 | 421 |
Comprehensive loss | (362) | (329) |
Per share (loss) | (0.01) | (0.01) |
Consolidated Unaudited Interim Financial Statements
NOTE TO READER: The following unaudited interim financial statements are extracted from the complete unaudited interim financial statements of the Company for the Three and Nine Months ended September 30, 2013, which have been filed on SEDAR together with the Management's Discussion and Analysis. References to "accompanying Notes" refer to the Notes to the unaudited interim financial statements for the Three and Nine Months ended September 30, 2013 and 2012, which are filed with the Company's documents, and can be found on www.sedar.com to which the reader is referred.
MEDX HEALTH CORP. | ||||
Consolidated Statement of Financial Position | ||||
(Expressed in Canadian dollars) | ||||
(unaudited) | ||||
As at, | September 30, 2013 |
December 31, 2012 (Audited) |
||
ASSETS | $ | $ | ||
CURRENT ASSETS | ||||
Cash | 161 | 16,051 | ||
Trade and other receivables (note 5) | 43,151 | 127,450 | ||
Inventory (note 6) | 123,039 | 97,677 | ||
Prepaid expenses and deposits | 22,668 | 11,150 | ||
189,019 | 252,328 | |||
PROPERTY, PLANT AND EQUIPMENT (note 7) | 39,755 | 33,158 | ||
INTANGIBLE ASSETS (note 8) | 170,717 | 190,217 | ||
399,491 | 475,703 | |||
LIABILITIES | ||||
CURRENT LIABILITIES | ||||
Trade and other payables (note 9) | 4,460,456 | 3,985,297 | ||
Demand loans | 721,394 | 779,394 | ||
Convertible debentures | 157,385 | 171,118 | ||
5,339,235 | 4,935,809 | |||
SHAREHOLDERS' DEFICIENCY | ||||
CAPITAL STOCK (note 10) | 12,983,576 | 12,577,279 | ||
EQUITY PORTION OF CONVERTIBLE DEBENTURES | 16,906 | 16,906 | ||
WARRANTS | 1,388,124 | 1,388,124 | ||
SHARE BASED PAYMENTS | 1,171,224 | 1,171,224 | ||
DEFICIT | (20,499,574) | (19,613,639) | ||
(4,939,744) | (4,460,106) | |||
399,491 | 475,703 | |||
The accompanying notes are an integral part of these consolidated financial statements. |
MEDX HEALTH CORP. | |||||||
Consolidated Statement of Comprehensive Loss | |||||||
For the periods ended September 30, 2013 and 2012 | |||||||
(Expressed in Canadian dollars) | |||||||
(Unaudited) | |||||||
Three months ended | Nine months ended | ||||||
Sep 30, 2013 |
Sep 30, 2012 |
Sep 30, 2013 |
Sep 30, 2012 |
||||
$ | $ | $ | $ | ||||
SALES | 109,296 | 173,747 | 419,090 | 534,960 | |||
COST OF SALES | 59,824 | 81,373 | 193,330 | 228,253 | |||
GROSS PROFIT | 49,472 | 92,374 | 225,760 | 306,707 | |||
45% | 53% | 54% | 57% | ||||
EXPENSES | |||||||
Selling, general and administrative | 434,827 | 368,283 | 1,032,395 | 1,236,075 | |||
Research and development costs | - | 42,308 | - | 48,718 | |||
Interest accretion on convertible debentures | 3,144 | - | 9,432 | - | |||
Interest on demand loans and convertible debentures | 28,262 | - | 92,723 | - | |||
Foreign exchange loss (gain) | 9,088 | 170 | 6,533 | 2,554 | |||
Depreciation of property, plant and equipment | 2,523 | 2,123 | 6,894 | 6,163 | |||
Amortization of intangible assets | 6,500 | 8,500 | 19,500 | 25,500 | |||
Loss (Gain) on debt settlement with common shares | (72,416) | - | (55,782) | 39,402 | |||
411,928 | 421,384 | 1,111,695 | 1,358,412 | ||||
COMPREHENSIVE LOSS | (362,456) | (329,010) | (885,935) | (1,051,705) | |||
Comprehensive loss per common shares - basic and diluted |
(0.01) | (0.01) | (0.02) | (0.03) | |||
Weighted average number of Common Shares outstanding - basic and fully diluted |
44,612,084 | 36,341,513 | 41,986,241 | 36,129,402 | |||
The accompanying notes are an integral part of these consolidated financial statements. |
MEDX HEALTH CORP. | |||||||||||||||||||
Consolidated Statement of Cash Flows | |||||||||||||||||||
For the periods ended September 30, 2013 and 2012 | |||||||||||||||||||
(Expressed in Canadian dollars) | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||
Sep 30, 2013 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2012 | ||||||||||||||||
$ | $ | $ | $ | ||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||||||
Comprehensive loss | (362,456) | (329,010) | (885,935) | (1,051,705) | |||||||||||||||
Adjustments for non-cash items: | |||||||||||||||||||
Depreciation of property, plant and equipment | 2,523 | 2,123 | 6,894 | 6,163 | |||||||||||||||
Amortization of intangible assets | 6,500 | 8,500 | 19,500 | 25,500 | |||||||||||||||
Foreign exchange loss (gain) | 9,088 | - | 6,533 | - | |||||||||||||||
Loss (gain) on debt settlement with common shares | (72,416) | - | (55,782) | 39,402 | |||||||||||||||
Interest accretion on convertible debentures | 3,144 | 3,144 | 9,432 | 9,432 | |||||||||||||||
Accrued interest on demand loans and convertible debentures |
28,262 | 8,528 | 92,723 | 77,115 | |||||||||||||||
Trade debt settled with common shares | - | - | 100,000 | 98,506 | |||||||||||||||
Conversion of debentures | (23,165) | - | (23,165) | - | |||||||||||||||
Issuance of capital stock | 362,078 | - | 362,078 | - | |||||||||||||||
Net change in non-cash operating working capital items: | |||||||||||||||||||
Trade and other receivables | 66,677 | 249 | 84,299 | 40,792 | |||||||||||||||
Inventory | (1,303) | 12,197 | (25,362) | 27,025 | |||||||||||||||
Prepaid expenses and deposits | (12,385) | (22,714) | (11,518) | (40,094) | |||||||||||||||
Deferred revenue | - | (6,925) | - | (20,775) | |||||||||||||||
Trade payables and other payables | 194,194 | 341,037 | 375,828 | 761,167 | |||||||||||||||
Cash flow (used in) from operating activities | (7,259) | 17,129 | (152,475) | (27,472) | |||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||||||
Purchases of property, plant and equipment | - | (942) | (13,415) | (6,322) | |||||||||||||||
Purchase of intangible assets | - | (1,405) | - | (23,377) | |||||||||||||||
Cash flow used in investing activities | - | (2,347) | (13,415) | (29,699) | |||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||||||
Proceeds from other loans | - | (23,165) | 150,000 | - | |||||||||||||||
Cash flow used in financing activities | - | (23,165) | 150,000 | - | |||||||||||||||
NET INCREASE (DECREASE) IN CASH | (7,259) | (8,383) | (15,890) | (57,171) | |||||||||||||||
Cash, beginning of period | 7,420 | 9,917 | 16,051 | 58,705 | |||||||||||||||
CASH, END OF PERIOD | 161 | 1,534 | 161 | 1,534 | |||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements. | |||||||||||||||||||
MEDX HEALTH CORP. | ||||||||||||||||
Consolidated Statements of Changes in Shareholders' Deficiency | ||||||||||||||||
Capital Stock | ||||||||||||||||
Number | Amount | Equity portion of convertible debentures |
Warrants | Share based payments |
Deficit | Total | ||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||
Balance, January 1, 2012 | 35,356,453 | 12,150,281 | 25,676 | 1,370,725 | 1,029,424 | (19,074,415) | (4,498,309) | |||||||||
Common shares issued for debt settlement |
3,862,693 | 335,228 | 17,399 | 141,800 | 494,427 | |||||||||||
Convertible debenture exercise |
332,000 | 83,000 | 83,000 | |||||||||||||
Value transfer on convertible debenture exercise |
8,770 | (8,770) | - | |||||||||||||
Comprehensive loss | - | (539,224) | (539,224) | |||||||||||||
Balance, December 31, 2012 |
39,551,146 | 12,577,279 | 16,906 | 1,388,124 | 1,171,224 | (19,613,639) | (4,460,106) | |||||||||
Common shares issued for debt settlement |
5,415,145 | 406,296 | 406,296 | |||||||||||||
Comprehensive loss | (885,935) | (885,935) | ||||||||||||||
Balance, September 30, 2013 |
44,966,291 | 12,983,576 | 16,906 | 1,388,124 | 1,171,224 | (20,499,574) | (4,939,744) | |||||||||
The accompanying notes are an integral part of these consolidated financial statements. |
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
Certain information set out in this News Release constitutes forward-looking information. Forward-looking statements (often, but not always, identified by the use of words such as "expect", "may", "could", "anticipate" or "will" and similar expressions) may describe expectations, opinions or guidance that are not statements of fact and which may be based upon information provided by third parties. Forward-looking statements are based upon the opinions, expectations and estimates of management of MDX as at the date the statements are made and are subject to a variety of known and unknown risks and uncertainties and other factors that could cause actual events or outcomes to differ materially from those anticipated or implied by such forward-looking statements. Although MDX believes that the expectations reflected in the forward-looking statements set out in this press release or incorporated herein by reference are reasonable, it can give no assurance that such expectations will prove to have been correct. The forward-looking statements of MDX contained in this News Release, or incorporated herein by reference, are expressly qualified, in their entirety, by this cautionary statement and the risk factors contained in MDX's current annual information form available at www.sedar.com.
SOURCE: MedX Health Corp.
For further information, please contact Louie Canitano, President and Chief Operating Officer at (905) 670-4428 Email inquiries should be made to [email protected] and the company website is located at www.medxhealth.com. Inquiries by direct mail should be addressed to; MedX Health 220 Superior Blvd., Mississauga, Ontario, L5T 2L2
Share this article