METRO's fully diluted net earnings per share increased by 10.9% in the third
quarter of 2010
------------------------------------------------------------------------- 2010 THIRD QUARTER HIGHLIGHTS - Net earnings of $120.0 million, up 6.6% - Fully diluted net earnings per share of $1.12, up 10.9% - Sales of $3,561.3 million, up 1.4% - Declared dividend of $0.17 per share, up 23.6% -------------------------------------------------------------------------
MONTREAL, Aug. 11 /CNW Telbec/ - METRO INC. (TSX: MRU.A) announced its results today for the fiscal 2010 third quarter ended July 3, 2010. METRO realized net earnings of $120.0 million, an increase of 6.6% over the same quarter last year, and fully diluted net earnings per share of $1.12 versus $1.01 last year, an increase of 10.9%.
"We are pleased with our third quarter results as they improved upon last year's excellent third quarter, despite persistent deflation in certain product categories and continuing consumer caution. Following the successful launch of our new Metro & Me loyalty card in Québec City last April, we will roll out this new program throughout the other Québec regions in the fall. Going forward, we are confident that our customer centric strategies combined with disciplined cost control will allow us to sustain(2) our growth," stated Eric R. La Flèche, President and Chief Executive Officer.
SALES
2010 third quarter sales reached $3,561.3 million compared to $3,513.3 million last year, an increase of 1.4%. Sales for the first 40 weeks of 2010 reached $8,783.0 million, up 1.4% compared to sales of $8,663.5 million for the corresponding period of fiscal 2009.
These increases were achieved despite a slight drop in the value of our basket, whereas last year, high food price inflation and the temporary closing of several stores of a competitor due to a labour conflict had a positive impact on our sales for the first three quarters. Same-store sales declined 0.6% in the third quarter due to deflation in certain product categories.
EARNINGS BEFORE FINANCIAL COSTS, TAXES, DEPRECIATION AND AMORTIZATION (EBITDA)(1)
Third quarter EBITDA(1) in 2010 was $247.7 million, up 6.3% from $233.0 million for the same quarter last year. Third quarter EBITDA(1) represented 7.0% of sales versus 6.6% last year.
EBITDA(1) for the first 40 weeks of 2010 was $601.4 million or 6.8% of sales compared to $565.8 million or 6.5% of sales for the same period of 2009. Excluding non-recurring costs of $0.9 million and $8.7 million before taxes to convert our Ontario supermarkets to the Metro banner in the first 40 weeks of 2010 and 2009 respectively, adjusted EBITDA(1) represented 6.9% of sales in 2010 and 6.6% in 2009.
These increases are due mainly to an increase in our gross margins driven by our improved store operations.
Our share of earnings from our investment in Alimentation Couche-Tard for the third quarter and the first 40 weeks of 2010 were $8.0 million and $25.3 million respectively, compared to $5.2 million and $25.7 million for the corresponding periods of fiscal 2009. Excluding non-recurring items as well as our share of earnings from our investment in Alimentation Couche-Tard, our adjusted EBITDA(1) for the third quarter and the first 40 weeks of 2010 were $239.7 million and $577.0 million respectively or 6.7% and 6.6% of sales versus $230.7 million or 6.6% of sales for the third quarter of 2009 and $548.8 million or 6.3% of sales for the 40-week period of 2009.
EBITDA(1) Adjustments
(Millions of 16 weeks / Fiscal Year dollars, 2010 2009 unless ------------------------------------------------------------ otherwise EBITDA Sales EBITDA/ EBITDA Sales EBITDA/ indicated) Sales (%) Sales (%) ------------------------------------------------------------------------- EBITDA 247.7 3,561.3 7.0 233.0 3,513.3 6.6 Banner conversion costs - - 2.9 - ------------------------------------------------------------------------- Adjusted EBITDA 247.7 3,561.3 7.0 235.9 3,513.3 6.7 Share of earnings from our investment in Alimentation Couche-Tard (8.0) - (5.2) - ------------------------------------------------------------------------- Adjusted EBITDA excluding share of earnings 239.7 3,561.3 6.7 230.7 3,513.3 6.6 ------------------------------------------------------------------------- ------------------------------------------------------------------------- (Millions of 40 weeks / Fiscal Year dollars, 2010 2009 unless ------------------------------------------------------------ otherwise EBITDA Sales EBITDA/ EBITDA Sales EBITDA/ indicated) Sales (%) Sales (%) ------------------------------------------------------------------------- EBITDA 601.4 8,783.0 6.8 565.8 8,663.5 6.5 Banner conversion costs 0.9 - 8.7 - ------------------------------------------------------------------------- Adjusted EBITDA 602.3 8,783.0 6.9 574.5 8,663.5 6.6 Share of earnings from our investment in Alimentation Couche-Tard (25.3) - (25.7) - ------------------------------------------------------------------------- Adjusted EBITDA excluding share of earnings 577.0 8,783.0 6.6 548.8 8,663.5 6.3 ------------------------------------------------------------------------- -------------------------------------------------------------------------
DEPRECIATION AND AMORTIZATION AND FINANCIAL COSTS
Total amortization expenses for the third quarter and the first 40 weeks of fiscal 2010 amounted to $62.2 million and $155.9 million respectively, compared with $58.6 million and $142.8 million for the same periods of 2009. Third quarter financial costs totalled $13.9 million in 2010 versus $14.6 million last year, while 2010 40-week financial costs totalled $35.2 million versus $37.9 million last year. Interest rates for the first 40 weeks of 2010 averaged 3.9% versus 4.6% for the corresponding period last year.
INCOME TAXES
The 2010 third quarter and 40-week period income tax expenses of $51.6 million and $111.9 million represented effective tax rates of 30.1% and 27.3% respectively. In the first quarter of 2010, we benefited from a $10.0 million reduction in our net future income tax liabilities and income tax expenses. Excluding this reduction, our effective tax rate for the first 40 weeks of 2010 was 29.7%. In 2009, the third quarter and 40-week period income tax expenses of $47.2 million and $115.1 million represented effective tax rates of 29.5% and 29.9% respectively. In the third quarter of 2009, the Québec government reduced the tax rate on investment income and this reduction cut our future tax liability by $2.7 million and our tax expenses by the same amount. Excluding this reduction, our effective 2009 third quarter and 40-week tax rates were 31.2% and 30.6% respectively.
NET EARNINGS
The 2010 third quarter net earnings were $120.0 million compared to $112.6 million for the corresponding quarter last year, an increase of 6.6%. Fully diluted net earnings per share rose 10.9% to $1.12 from $1.01 last year. Excluding banner conversion costs of $2.9 million before taxes and the tax expense decrease of $2.7 million recorded in the third quarter of 2009, our 2010 third quarter net earnings and fully diluted net earnings per share were up 7.3% and 10.9% respectively.
Net earnings for the first 40 weeks of 2010 reached $298.4 million versus $270.0 million last year, up 10.5%. Fully diluted net earnings per share were $2.77 compared to $2.42 last year, an increase of 14.5%. Excluding the 2010 first quarter and 2009 third quarter income tax expense decreases of $10.0 million and $2.7 million respectively and pre-tax banner conversion costs of $0.9 million in 2010 and $8.7 million in 2009, adjusted net earnings(1) for the 2010 40-week period were $289.0 million, up 5.8% from the $273.1 million for the corresponding period of 2009. Adjusted fully diluted net earnings per share(1) were $2.68, up 9.4% from $2.45 last year.
Net Earnings Adjustments
16 weeks / Fiscal Year 2010 2009 Change (%) ------------------------------------------------------------ (Millions Fully (Millions Fully Net Fully of diluted of diluted earnings diluted dollars) EPS dollars) EPS EPS (Dollars) (Dollars) ------------------------------------------------------------------------- Net earnings 120.0 1.12 112.6 1.01 6.6 10.9 Banner conversion costs after taxes - - 1.9 0.02 Decrease in tax expense - - (2.7) (0.02) ------------------------------------------------------------------------- Adjusted net earnings(1) 120.0 1.12 111.8 1.01 7.3 10.9 ------------------------------------------------------------------------- ------------------------------------------------------------------------- 40 weeks / Fiscal Year 2010 2009 Change (%) ------------------------------------------------------------ (Millions Fully (Millions Fully Net Fully of diluted of diluted earnings diluted dollars) EPS dollars) EPS EPS (Dollars) (Dollars) ------------------------------------------------------------------------- Net earnings 298.4 2.77 270.0 2.42 10.5 14.5 Banner conversion costs after taxes 0.6 - 5.8 0.05 Decrease in tax expense (10.0) (0.09) (2.7) (0.02) ------------------------------------------------------------------------- Adjusted net earnings(1) 289.0 2.68 273.1 2.45 5.8 9.4 ------------------------------------------------------------------------- -------------------------------------------------------------------------
Quarterly Highlights
(Millions of dollars, unless 2010 2009 2008 Change otherwise indicated) (%) ------------------------------------------------------------------------- Sales Q1 2,645.0 2,600.5 - 1.7 Q2 2,576.7 2,549.7 - 1.1 Q3 3,561.3 3,513.3 - 1.4 Q4 - 2,532.5 2,476.0 2.3 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Net earnings Q1 98.1 81.1 - 21.0 Q2 80.3 76.3 - 5.2 Q3 120.0 112.6 - 6.6 Q4 - 84.4 72.5 16.4 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Adjusted net earnings(1) Q1 88.7 84.1 - 5.5 Q2 80.3 77.2 - 4.0 Q3 120.0 111.8 - 7.3 Q4 - 85.9 72.5 18.5 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Fully diluted net earnings per share (Dollars) Q1 0.91 0.73 - 24.7 Q2 0.74 0.68 - 8.8 Q3 1.12 1.01 - 10.9 Q4 - 0.77 0.65 18.5 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Adjusted fully diluted net earnings per share(1) (Dollars) Q1 0.82 0.76 - 7.9 Q2 0.74 0.68 - 8.8 Q3 1.12 1.01 - 10.9 Q4 - 0.78 0.65 20.0 ------------------------------------------------------------------------- -------------------------------------------------------------------------
First, second and third quarter sales for 2010 were up 1.7%, 1.1% and 1.4% respectively over those in fiscal 2009. These increases were achieved despite persistent deflation in certain product categories in 2010, whereas last year, high food price inflation and the temporary closing of several stores of a competitor due to a labour conflict had a positive impact on our sales for the corresponding quarters.
Fourth quarter sales for 2009 were up 2.3% over those for 2008. Effective merchandising programs allowed us to post this increase. Excluding decreased tobacco sales, 2009 fourth quarter sales were up 3.2% over 2008.
First quarter net earnings and fully diluted net earnings per share for 2010 were up 21.0% and 24.7% respectively over those in fiscal 2009. Excluding banner conversion costs of $0.9 million and $4.5 million before taxes recorded respectively in the first quarters of 2010 and 2009, as well as the income tax expense decrease of $10.0 million in the first quarter of 2010 further to future decreases in the Ontario tax rate, adjusted net earnings(1) were up 5.5% and adjusted fully diluted net earnings per share(1) were up 7.9%.
Second quarter net earnings and fully diluted net earnings per share for 2010 were up 5.2% and 8.8% respectively from those in 2009.
Third quarter net earnings and fully diluted net earnings per share in 2010 were up 6.6% and 10.9% respectively from 2009. Excluding non-recurring items recorded in the third quarter of 2009, namely $2.9 million before taxes to convert our Ontario supermarkets to the Metro banner as well as an income tax expense decrease of $2.7 million, net earnings and fully diluted net earnings per share for the third quarter of 2010 were up 7.3% and 10.9%, compared to adjusted net earnings(1) and adjusted fully diluted net earnings per share(1) for the third quarter of 2009.
Fourth quarter net earnings and fully diluted net earnings per share in 2009 were up 16.4% and 18.5% over those for 2008. Excluding 2009 fourth quarter banner conversion costs of $2.3 million before taxes, adjusted net earnings(1) and adjusted fully diluted net earnings per share(1) for the fourth quarter of 2009 were up 18.5% and 20.0% over net earnings and fully diluted net earnings per share for the fourth quarter of 2008. The fourth quarter of 2009 saw an increase in gross margins due to the increase in sales and our ongoing efforts to improve execution in Ontario.
2010 2009 2008 (Millions of ------------------------------------------------------- dollars) Q1 Q2 Q3 Q1 Q2 Q3 Q4 Q4 ------------------------------------------------------------------------- Net earnings 98.1 80.3 120.0 81.1 76.3 112.6 84.4 72.5 Banner conversion costs after taxes 0.6 - - 3.0 0.9 1.9 1.5 - Decrease in tax expense (10.0) - - - - (2.7) - - ------------------------------------------------------------------------- Adjusted net earnings(1) 88.7 80.3 120.0 84.1 77.2 111.8 85.9 72.5 ------------------------------------------------------------------------- ------------------------------------------------------------------------- 2010 2009 2008 (Dollars and ------------------------------------------------------- per share) Q1 Q2 Q3 Q1 Q2 Q3 Q4 Q4 ------------------------------------------------------------------------- Fully diluted net earnings 0.91 0.74 1.12 0.73 0.68 1.01 0.77 0.65 Banner conversion costs after taxes - - - 0.03 - 0.02 0.01 - Decrease in tax expense (0.09) - - - - (0.02) - - ------------------------------------------------------------------------- Adjusted fully diluted net earnings(1) 0.82 0.74 1.12 0.76 0.68 1.01 0.78 0.65 ------------------------------------------------------------------------- -------------------------------------------------------------------------
Cash position
OPERATING ACTIVITIES
Operating activities generated cash flows of $190.4 million in the third quarter and $368.5 million over the first 40 weeks of 2010, compared to $115.2 million in the third quarter and $289.3 million in the first 40 weeks of 2009. The increases in generated cash are due primarily to increased net earnings and variations in non-cash working capital.
INVESTING ACTIVITIES
Investing activities required outflows of $55.4 million in the third quarter and $309.6 million in the first 40 weeks of 2010 compared to $73.7 million and $164.0 million respectively in the corresponding periods of fiscal 2009. The decrease in third quarter outflows in 2010 compared with 2009 is due primarily to reduced acquisition of fixed assets in 2010, while the increase in 40-week outflows in 2010 compared with 2009 is attributable to the 2010 acquisition of 18 stores for valuable cash consideration of $152.3 million (net of cash acquired totalling $0.3 million).
During the first 40 weeks of 2010, the Company and its retailers invested $231.6 million in our retail network, for a net expansion of 406,200 square feet or 2.1%. Major renovations and expansions of 32 stores were completed, and 13 new stores were opened.
FINANCING ACTIVITIES
Financing activities required outflows of $86.7 million in the third quarter of 2010 compared to $86.0 million in the third quarter of 2009.
Financing activities required outflows of $180.1 million for the 40-week period of 2010 compared to $112.9 million for the corresponding period of 2009. The increase of outflows is attributable to a greater number of Class A Subordinate shares being repurchased, and a decrease in issuance of shares in 2010 compared to 2009.
Financial Position
Despite the difficult economic environment, we do not anticipate(2) any liquidity risk and consider our financial position at the end of the third quarter of fiscal 2010 as very solid. We had an unused authorized revolving line of credit of $400.0 million. Our long-term debt corresponded to 29.5% of the combined total of long-term debt and shareholders' equity (long-term debt/total capital).
At the end of the third quarter of 2010, the main elements of our long-term debt were as follows:
Interest Rate Balance Maturity (Millions of dollars) ------------------------------------------------------------------------- Credit A Facility Rates fluctuate with changes in bankers' acceptance rates 369.3 August 15, 2012 Series A Notes 4.98% fixed rate 200.0 October 15, 2015 Series B Notes 5.97% fixed rate 400.0 October 15, 2035 -------------------------------------------------------------------------
At the end of the quarter, one interest rate swap agreement in the notional amount of $50.0 million was outstanding under our Credit A Facility. This agreement provides for the exchange of variable interest payment for fixed interest payment according to the following term:
Fixed Rate Notional Amount Maturity (Millions of dollars) ------------------------------------------------------------------------- 4.0425% 50.0 December 16, 2010 -------------------------------------------------------------------------
Giving effect to this swap agreement, at the end of the quarter, long-term indebtedness comprised $650.0 million at fixed rates ranging from 4.4925% to 5.97% and $319.3 million at variable rates which fluctuate with changes in bankers' acceptance rates.
At the end of the third quarter, we also had foreign exchange forward contracts to hedge against the effect of foreign exchange rate fluctuations on our future U.S. dollar denominated purchases. The fair value of these short-term foreign exchange forward contracts was insignificant.
FINANCIAL RATIOS
As at As at July 3, September 26, 2010 2009 ------------------------------------------------------------------------- Financial structure Long-term debt (Millions of dollars) 1,004.9 1,004.3 Shareholders' equity (Millions of dollars) 2,400.5 2,264.1 Long-term debt/total capital (%) 29.5 30.7 Fiscal 2010 Fiscal 2009 (40 weeks) (40 weeks) ---------------------------- Results EBITDA(1)/Financial costs (Times) 17.1 14.9 ------------------------------------------------------------------------- CAPITAL STOCK, STOCK OPTIONS AND PERFORMANCE SHARE UNITS As at As at July 3, September 26, 2010 2009 ------------------------------------------------------------------------- Number of Class A Subordinate Shares outstanding (Thousands) 105,209 107,830 Number of Class B Shares outstanding (Thousands) 631 718 Stock options: Number outstanding (Thousands) 1,737 1,864 Exercise prices (Dollars) 20.20 to 17.23 to 44.19 39.17 Weighted average exercise price (Dollars) 31.75 28.53 Performance share units: Number outstanding (Thousands) 309 268 Weighted average maturity (Months) 19 18 -------------------------------------------------------------------------
NORMAL COURSE ISSUER BID PROGRAM
The Company decided to renew the issuer bid program as an additional option for using excess funds. Thus, we will be able to decide, in the shareholders' best interest, to reimburse debt or to repurchase Company shares. Subject to regulatory approval, the Board of Directors authorized the Company to repurchase, in the normal course of business, between September 8, 2010 and September 7, 2011, up to 6,000,000 of its Class A Subordinate Shares representing approximately 5.7% of its issued and outstanding shares at the close of the Toronto Stock Exchange on August 6, 2010. Repurchases will be made through the stock exchange at market price and in accordance with its policies and regulations. The Class A Subordinate Shares so repurchased will be cancelled. Under the existing normal course issuer bid program covering the period from September 8, 2009 to July 30, 2010, the Company repurchased 3,496,300 Class A Subordinate shares at an average price of $39.76 per share for a total of $139.0 million.
DIVIDENDS
On August 10, 2010, the Company's Board of Directors declared a quarterly dividend of $0.17 per Class A Subordinate Share and Class B Share payable September 3, 2010, an increase of 23.6% over last year. On an annualized basis, this dividend represents 20.3% of 2009 net earnings.
SHARE TRADING
The value of METRO shares remained in the $33.02 to $45.56 range over the first three quarters of fiscal 2010. During this period, a total of 58.1 million shares traded on the Toronto Stock Exchange. The closing price on Friday, July 30, 2010 was $43.94, compared with $34.73 at the end of fiscal 2009.
New Accounting Policy Recently Published
International Financial Reporting Standards
On February 13, 2008, the Accounting Standards Board confirmed the date of the changeover from GAAP to International Financial Reporting Standards (IFRS). Canadian enterprises with public disclosure obligations must adopt IFRS for their interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. The Company's IFRS changeover date will be the first day of fiscal 2012, namely September 25, 2011.
We set up a project structure to achieve the changeover of our consolidated financial statements to IFRS. A multidisciplinary working group analyzes, recommends accounting policy choices and implements each IFRS standard. A steering committee made up of senior executives approves accounting policy choices and makes sure that information technology, internal control, contractual and any other adjustments are made. The external auditors are notified of our choices and consulted on them. The Company's Audit Committee ensures that management fulfills its responsibilities and successfully accomplishes the changeover to IFRS.
We developed a work plan whose phases are outlined in the following tables, with actions, timetable and progress.
Phase 1: Preliminary Study and Diagnostic ------------------------------------------------------------------------- Actions Identification of the IFRS standards that will require changes with regard to measurement in consolidated financial statements and disclosure. ----------------------------------------------------------- Rank of standards based on their anticipated impact on our consolidated financial statements and the effort their implementation requires. ------------------------------------------------------------------------- Timetable End of our 2008 fiscal year. ------------------------------------------------------------------------- Progress Completed. ------------------------------------------------------------------------- Phase 2: Standards Analysis ------------------------------------------------------------------------- Actions Analysis of the differences between GAAP and IFRS. ----------------------------------------------------------- Selection of the accounting policies that the Company will apply on an ongoing basis. ----------------------------------------------------------- Company's selection of IFRS 1 exemptions at the date of transition. ----------------------------------------------------------- Calculation of the quantitative impact on the consolidated financial statements. ----------------------------------------------------------- Disclosure analysis. ----------------------------------------------------------- Preparation of draft consolidated financial statements and notes. ----------------------------------------------------------- Identification of the collateral impacts in the following areas: - information technology (IT) - internal control over financial reporting (ICFR) - disclosure controls and procedures (DC&P) - contracts - compensation - taxation - training ------------------------------------------------------------------------- Timetable We have prepared a detailed timetable that contemplates the bulk of the analysis that will be completed by the end of September 2010. We prioritized standards based on their ranking in the diagnostic, the time needed to complete the analysis and implementation as well as working group members' availability. ------------------------------------------------------------------------- Progress At the end of the third quarter of fiscal 2010, analysis of all IFRS standards and interpretations that may have an impact on our Company was underway or completed. Given a weighting system based on the individual standards' complexity and degree of implementation difficulty, we estimate overall progress at 87%. We are satisfied with this result, are following our work plan, and are confident that we shall meet our deadline. As for ICFR and DC&P, analysis of IFRS standards and interpretations shows that the impact will not be material. However, for the year of transition, we will have to implement further controls regarding comparatives and additional information that will be disclosed. ------------------------------------------------------------------------- Phase 3: Implementation ------------------------------------------------------------------------- Actions Preparation of the opening balance sheet at the date of transition. ----------------------------------------------------------- Compilation of the comparative financial data. ----------------------------------------------------------- Production of the interim consolidated financial statements and the associated disclosure. ----------------------------------------------------------- Production of the annual consolidated financial statements and the associated disclosure. ----------------------------------------------------------- Implementation of changes regarding collateral impacts. ------------------------------------------------------------------------- Timetable At the end of fiscal 2011, our opening balance sheet, comparative financial data under IFRS and changes regarding collateral impacts will be completed. ----------------------------------------------------------- In fiscal 2012, we will produce our interim and annual consolidated financial statements and disclosure in accordance with IFRS. ------------------------------------------------------------------------- Progress We have identified and begun implementation of an IT solution that will allow us to run parallel integrated GAAP and IFRS systems from the start of fiscal 2011 for the comparative financial statements. We have also prepared a preliminary version of our annual financial statements according to IFRS standards. -------------------------------------------------------------------------
So far, we have completed analysis of a number of IFRS standards. We have noted the differences in accounting treatment and presentation between some of these standards and our current accounting policies. We have made choices, as warranted, with regard to these standards. The most significant differences and our main choices are set out in the following tables:
Differences in accounting treatment and choices made
------------------------------------------------------------------------- Standards Comparison between IFRS Preliminary Findings and GAAP ------------------------------------------------------------------------- Borrowing costs IFRS: We have to We will not capitalize capitalize borrowing borrowing costs on costs on qualifying qualifying assets, as assets, i.e. assets that they are deemed to be require an extended immaterial. period of preparation before they are usable or saleable. GAAP: These borrowing costs may be capitalized. ------------------------------------------------------------------------- Fixed and IFRS: After initial We will continue to use intangible recognition, we can the cost model in order assets and measure our fixed and to avoid balance sheet investment intangible assets and variations in the fair property investment property value of fixed and using the cost model intangible assets and or the revaluation model. investment property and the corresponding impact GAAP: The revaluation on P&L statements. model is not allowed. ------------------------------------------------------------------------- Fixed assets IFRS: We have to amortize The roof and HVAC system our fixed assets based on will be amortized their components. separately from the building. GAAP: Component identification rules are The carrying value of less stringent. these assets and corresponding depreciation expense will be different, but the impact should not be material. ------------------------------------------------------------------------- Impairment of IFRS: Impairment testing Our impairment testing will assets of our assets is conducted be conducted at the level at the level of the cash of each store (CGU). generating unit (CGU) or group of CGUs. A CGU is Impairment testing of the smallest identifiable warehouses will be done at group of assets that the level of a group of generates cash inflows CGUs. that are largely independent of the cash Impairment testing of inflows from other assets corporate assets and or groups of assets. goodwill will be conducted at the level of different GAAP: Impairment testing groups of CGUs. is conducted at the level of a group of assets or a Impairment testing results reporting unit. will be different, but their impact should not be material. ------------------------------------------------------------------------- Share-based IFRS: When stock option The compensation expense payment awards vest gradually, will have to be recognized each tranche is to be over the expected term of considered as a separate each vested tranche. It award. will be different, but the impact should not be GAAP: The gradually material. vested tranches could be considered as a single award. ------------------------------------------------------------------------- Earnings per IFRS: We have to Diluted earnings per share independently determine, share will be different, for the interim period but the impact should and the year-to-date, not be material. the number of potentially dilutive shares to consider in calculating diluted earnings per share. GAAP: The number is independently determined for the interim period, but the year-to-date is a weighted average of the periods. ------------------------------------------------------------------------- Customer IFRS: As we are acting as Sales will be different, loyalty programs an authorized agent of but the impact should the Air Miles(TM) reward not be material. program, we have to record the cost of points as a There will be no impact reduction in sales. on net earnings. GAAP: No standard exists, but the Canadian practice is to record the cost of points in the cost of sales and operating expenses. ------------------------------------------------------------------------- Employee IFRS: We have the choice We will recognize full Benefits of deferring recognition actuarial gains and losses of actuarial gains and immediately in losses using the corridor comprehensive income, approach or of immediately without impacting P&L. recognizing actuarial gains and losses in full in P&L or in comprehensive income. GAAP: We have a similar choice of accounting policy without the possibility of immediate recognition to comprehensive income. ------------------------------------------------------- IFRS: We have to recognize At the date of transition, past service cost for we will recognize past vested benefits service cost for vested immediately in P&L. benefits in retained earnings. After the GAAP: Past service cost changeover, past service has to be amortized in a cost for vested benefits straight line over the will be recognized in P&L. average remaining service period of active participants until the full eligibility date, regardless of vesting. ------------------------------------------------------- IFRS: Recognition of Valuation of future defined benefit assets is obligations calculated on limited to the a going concern and availability of future solvency basis should contribution reductions decrease the availability based on future of future contribution obligations calculated on reductions and increase an accounting, going our defined benefit concern and solvency obligations. We will basis. recognize differences at the date of transition GAAP: Recognition of in retained earnings, defined benefit assets is and future variations in limited to the comprehensive income. availability of future contribution reductions based on future obligations calculated solely on an accounting basis. ------------------------------------------------------- IFRS: A multi-employer Our multi-employer plans plan with implicit are defined benefit plans, obligations shall be however they will be accounted for as a defined accounted for as if they benefit plan. However, were defined contribution when sufficient plans since sufficient information is not information is not available, it shall be available to accurately accounted for as if it determine our obligations. were a defined contribution plan. Additional information Additional information regarding this situation shall be added to the will have to be disclosed. financial statements. Furthermore, if there is a contractual commitment, it shall be recognized in P&L. GAAP: A multi-employer plan is generally accounted for as a defined contribution plan because information is usually not available. However, if sufficient information is available, it must be accounted for as a defined benefit plan. The employee future benefits standard doesn't specifically address the accounting treatment of a contractual agreement. However, other GAAP standards cover this type of commitment and the accounting treatment is the same as IFRS. ------------------------------------------------------------------------- Joint ventures IFRS: We may account for We will use the equity our interests in joint method. There will be no ventures using material impact on the proportionate presentation of financial consolidation or the statements and no impact on equity method. net earnings. GAAP: We have to account for them using proportionate consolidation. ------------------------------------------------------------------------- Provisions IFRS: We have to account The impact on our for a provision when we provisions should not have a present obligation be material. resulting from a past event, it is more likely Some provisions might be than not (interpreted as presented separately in the 50% and more) that an statement of financial outflow of resources will position. be required to settle the obligation and its amount can be reliably estimated. Moreover, we have to disclose total provisions separately in the statement of financial position (GAAP: balance sheet). GAAP: The criteria are the same with the exception of the high probability (interpreted as approximately 75% and more) that an outflow of resources will be required. ------------------------------------------------------------------------- Business IFRS: The fair value of There will be no impact on combinations issued stock is calculated our past business at the date of acquisition. combinations, since we chose to take advantage of GAAP: It's calculated over the exemption from a reasonable period before retrospective application and after the date of the (IFRS 1). transaction's announcement. --------------------------- IFRS: Acquisition-related costs are expensed when incurred. GAAP: They are considered in the purchase price allocation if they represent incremental costs. --------------------------- IFRS: The provision for restructuring costs, considered in the purchase price allocation, excludes costs for a restructuring plan determined and developed by the acquirer. GAAP: These restructuring costs can be included in the purchase price allocation if they meet certain conditions. ------------------------------------------------------------------------- Investments IFRS: In applying the It will have no impact in associates equity method, the on our investment in difference between the Alimentation Couche-Tard, associate's reporting since the difference date and the investor's between the two reporting cannot be greater than dates is always less than three months. three months. GAAP: No time limit is mentioned. ------------------------------------------------------------------------- Income taxes IFRS: Deferred tax (GAAP: At the date of transition, future income tax) is we will recognize a calculated on any deferred tax adjustment temporary difference. for the assets concerned. However, there are two The impact at the date of exemptions where no transition should not be deferred tax is material. recognized: Additional deferred taxes - initially on goodwill may be recognized for intangible asset that are - on an asset acquired deductible from the outside a business cumulative eligible combination whose capital acquired in a carrying amount and tax business combination base differ. through an assets acquisition. GAAP: Future income tax is calculated on any temporary difference. However, no future income tax is initially recognized for goodwill and for intangible asset acquisition, deductible from the cumulative eligible capital amount at 75% of its book value, as its tax basis is adjusted with the result that it is deemed equal to the carrying amount. Moreover, when an asset is acquired outside a business combination and its tax basis differs from its carrying amount, future income tax is recognized on the variance and the cost of the asset is adjusted in consideration. ------------------------------------------------------- IFRS: Deferred tax assets At the date of transition, and liabilities are we will examine current measured using tax rates bills, and adjust, if that have been enacted or necessary, our deferred substantively enacted. taxes. GAAP: A tax rate has effect or substantive effect when a majority government bill is tabled for first reading or when a minority government bill is tabled for third reading. ------------------------------------------------------- IFRS: Accounting for The impact of a change in subsequent changes in rate or regulations will deferred tax of a have to be recognized transaction is consistent where the initial with the accounting for transaction was the transaction itself, recognized. i.e. in P&L, equity or other comprehensive income. GAAP: When a subsequent event affects the amount of future income tax initially recognized, the adjustment of the amount must be recognized in P&L. ------------------------------------------------------- IFRS: Deferred tax should Deferred tax at the rate be recognized on of the entity acquiring transactions between the assets will have to entities of a consolidated be recognized on group, whose profits are intercompany transactions. not realized, at the tax The impact should not be rate of the corporation material. acquiring the assets. GAAP: No future income tax is recognized on transactions between entities of a consolidated group whose profits are not realized. -------------------------------------------------------------------------
IFRS 1 provides exemptions from retrospective application of some of the above standards, from which we have made the choices set out in the following table:
------------------------------------------------------------------------- Optional Preliminary Findings Exemptions ------------------------------------------------------------------------- Borrowing This exemption allows us not to capitalize borrowing costs costs on our qualifying assets before the IFRS transition date. Given that we will not capitalize these borrowing costs, we will not use the exemption. ------------------------------------------------------------------------- Deemed On the IFRS transition date, we can recognize each fixed cost and intangible asset and investment property at its deemed cost, which shall be its fair value. We shall analyze our fixed and intangible assets and investment property to determine whether or not to use the exemption. ------------------------------------------------------------------------- Share-based This exemption would relieve us from applying the standard payment to equity instruments acquired before the IFRS transition date. We have decided not to avail ourselves of this exemption. ------------------------------------------------------------------------- Employee The exemption allows us to recognize all actuarial gains benefits or losses at the date of transition to IFRS in retained earnings, regardless of the subsequent accounting treatment chosen. We have chosen to take advantage of this exemption. ------------------------------------------------------------------------- Business The exemption allows us not to apply the standard to combinations business combinations occurred before the date of transition to IFRS. We have chosen to take advantage of this exemption for business combinations concluded before September 26, 2010. -------------------------------------------------------------------------
Differences in presentation and choices made
------------------------------------------------------------------------- Standards Comparison between IFRS and GAAP/choices made as warranted ------------------------------------------------------------------------- Statement IFRS: A statement of financial position as at the beginning of financial of the comparative period has to be presented when: position - an accounting policy is applied retrospectively; - items in financial statements are retrospectively restated or reclassified. GAAP: This third balance sheet column is not required. ----------------------------------------------------------- IFRS: Deferred tax assets (liabilities) are classified as non-current items (GAAP: long-term). GAAP: The short-term and long-term future income tax assets (liabilities) are presented separately. ------------------------------------------------------------------------- Statement IFRS: All items of income and expense recognized in a of compre- period are to be presented: hensive - in a single statement of comprehensive income; or income - in two statements: a separate income statement and a second statement beginning with profit or loss and displaying components of other comprehensive income. GAAP: All comprehensive income items may be presented: - immediately under total net income; or - in a separate statement beginning with net income. Choice: We will continue to present two separate statements. ----------------------------------------------------------- IFRS: Expenses are classified based on their nature or their function. GAAP: This classification of expenses is not required. Choice: We will keep the existing income statement and will disclose, through a note to the financial statements, expenses by nature or by function. ------------------------------------------------------------------------- Statement IFRS: A statement of changes in equity must show a of changes reconciliation between the carrying amount at the beginning in equity and the end of the period for each component of equity. GAAP: Only a statement of retained earnings has to be presented. ------------------------------------------------------------------------- Statement IFRS: In the statement of cash flows, interest and of cash dividends may be classified as follows: flows - interest and dividends paid: operating cash flows or financing cash flows; - interest and dividends received: operating cash flows or investing cash flows. GAAP: They may be classified as follows in the cash flow statement: - interest paid and received: operating cash flows; - dividends paid: financing cash flows; - dividends received and included in net income: operating cash flows. Choice: We will keep the existing classification of interest and dividends in the statement of cash flows. ----------------------------------------------------------- IFRS: Interim reports must present a statement of cash flows cumulatively for the current financial year-to-date and for the comparable period of the preceding financial year. GAAP: Besides a cash flow statement cumulatively for the current financial year-to-date and for the comparable period, interim reports must present a cash flow statement for the interim period and one for the comparable period. ------------------------------------------------------------------------- Notes to IFRS: Reconciliations of the carrying amount at the financial beginning and end of the period for several components of statements the statement of financial position are presented in the notes to financial statements. GAAP: Reconciliations are limited to certain balance sheet components. ----------------------------------------------------------- IFRS: The total amount of key management personnel compensation must be disclosed, by large categories, in the notes to financial statements. GAAP: This information is not required in financial statements. However, the Regulation 51-102 of the Canadian Securities Administrators demands disclosure of similar information in the proxy circular. -------------------------------------------------------------------------
Other key analyses are in progress. Consequently, preliminary findings on them do not appear in the above tables. Any choices made or variances identified will be communicated once the analyses have been completed. Furthermore, the release of International Accounting Standards Board discussion papers, exposure drafts and new standards could change our preliminary findings.
Press Release
The following press release sets out the financial position and consolidated results of METRO INC. on July 3, 2010. It should be read in conjunction with the unaudited interim consolidated financial statements and accompanying notes in this interim report with the consolidated financial statements for the fiscal year ended September 26, 2009 and related notes and MD&A presented in the Company's 2009 Annual Report. This press release is based upon information as at July 30, 2010 unless otherwise stated. Additional information, including the Certification of Interim Filings letters for the quarter ended July 3, 2010 signed by the President and Chief Executive Officer and the Senior Vice-President, Chief Financial Officer and Treasurer, is also available on the SEDAR website at: www.sedar.com.
Non-GAAP Measurements
In addition to the Canadian Generally Accepted Accounting Principles (GAAP) earnings measurements provided, we have included certain non-GAAP earnings measurements. These measurements are presented for information purposes only. They do not have a standardized meaning prescribed by GAAP and therefore may not be comparable to similar measurements presented by other public companies.
Earnings before financial costs, taxes, depreciation and amortization (EBITDA)
EBITDA is a measurement of earnings that excludes financial costs, taxes, depreciation and amortization. We believe that EBITDA is a measurement commonly used by readers of financial statements to evaluate a company's operational cash-generating capacity and ability to discharge its financial expenses.
Adjusted EBITDA, adjusted net earnings and adjusted fully diluted net earnings per share
Adjusted EBITDA, adjusted net earnings and adjusted fully diluted net earnings per share are earnings measurements that exclude non-recurring items. We believe that presenting earnings without non-recurring items leaves readers of financial statements better informed as to the current period and corresponding period's earnings, thus enabling them to better evaluate the Company's performance and judge its future outlook.
Forward-looking Information
We have used, throughout this interim report, different statements that could, within the context of regulations issued by the Canadian Securities Administrators, be construed as being forward-looking information. In general, any statement contained herein, which does not constitute a historical fact, may be deemed a forward-looking statement. Expressions such as "sustain", "anticipate" and other similar expressions are generally indicative of forward-looking statements. The forward-looking statements contained herein are based upon certain assumptions regarding the Canadian food industry, the general economy, our annual budget, as well as our 2010 action plan.
These forward-looking statements do not provide any guarantees as to the future performance of the Company and are subject to potential risks, known and unknown, as well as uncertainties that could cause the outcome to differ significantly. An economic slowdown or recession, or the arrival of a new competitor, are examples described under the "Risk Management" section of the 2009 Annual Report which could have an impact on these statements. We believe these statements to be reasonable and pertinent as at the date of publication of this interim report and represent our expectations. The Company does not intend to update any forward-looking statement contained herein, except as required by applicable law.
Conference Call
Financial analysts and institutional investors are invited to participate in a conference call on the 2010 third quarter results at 10:00 a.m. (EDT) on Wednesday, August 11, 2010. To access the conference call, please dial (514) 807-9895 or (647) 427-7450 or (888) 231-8191. The media and investing public are invited to listen to the call in real time or delayed time on the METRO INC. Web site at www.metro.ca.
(1) See section on "Non-GAAP measurements" (2) See section on "Forward-looking information" Consolidated Statements of Earnings Periods ended July 3, 2010 and July 4, 2009 (Unaudited) (Millions of dollars, except for net earnings per share) 16 weeks 40 weeks Fiscal Year Fiscal Year ---------- ---------- 2010 2009 2010 2009 ------------------------------------------------------------------------- Sales $ 3,561.3 $ 3,513.3 $ 8,783.0 $ 8,663.5 Cost of sales and operating expenses (note 8) (3,321.6) (3,282.6) (8,206.0) (8,114.7) Share of earnings in a public company subject to significant influence 8.0 5.2 25.3 25.7 Banner conversion costs (note 3) - (2.9) (0.9) (8.7) ------------------------------------------------------------------------- Earnings before financial costs, taxes, depreciation and amortization 247.7 233.0 601.4 565.8 Depreciation and amortization (62.2) (58.6) (155.9) (142.8) ------------------------------------------------------------------------- Operating income 185.5 174.4 445.5 423.0 Financial costs, net (note 5) (13.9) (14.6) (35.2) (37.9) ------------------------------------------------------------------------- Earnings before income taxes 171.6 159.8 410.3 385.1 Income taxes (note 6) (51.6) (47.2) (111.9) (115.1) ------------------------------------------------------------------------- Net earnings $ 120.0 $ 112.6 $ 298.4 $ 270.0 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Net earnings per share (Dollars) (note 7) Basic 1.12 1.02 2.78 2.44 Fully diluted 1.12 1.01 2.77 2.42 ------------------------------------------------------------------------- ---------- ---------- See accompanying notes Consolidated Balance Sheets (Unaudited) (Millions of dollars) ---------- As at As at July 3, September 26, 2010 2009 ------------------------------------------------------------------------- ASSETS Current assets Cash and cash equivalents $ 120.2 $ 241.4 Accounts receivable 341.7 315.8 Inventories (note 8) 682.2 681.3 Prepaid expenses 20.5 8.3 Income taxes receivable 8.0 6.6 Future income taxes 11.0 29.8 ------------------------------------------------------------------------- 1,183.6 1,283.2 Investments and other assets 231.8 204.0 Fixed assets 1,323.5 1,305.8 Intangible assets 315.3 325.4 Goodwill 1,603.7 1,478.6 Future income taxes 3.7 3.6 Accrued benefit asset 69.2 65.6 ------------------------------------------------------------------------- $ 4,730.8 $ 4,666.2 ------------------------------------------------------------------------- ------------------------------------------------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Bank loans $ 0.8 $ 0.8 Accounts payable 1,043.7 1,111.2 Income taxes payable 48.6 24.8 Future income taxes 10.3 9.2 Current portion of long-term debt 3.3 6.4 ------------------------------------------------------------------------- 1,106.7 1,152.4 Long-term debt 1,004.9 1,004.3 Accrued benefit liability 48.5 49.0 Future income taxes 147.5 165.0 Other long-term liabilities 22.7 31.4 ------------------------------------------------------------------------- 2,330.3 2,402.1 ------------------------------------------------------------------------- Shareholders' equity Capital stock (note 9) 706.5 716.7 Contributed surplus (note 10) 5.0 3.7 Retained earnings 1,689.6 1,545.7 Accumulated other comprehensive income (note 11) (0.6) (2.0) ------------------------------------------------------------------------- 2,400.5 2,264.1 ------------------------------------------------------------------------- $ 4,730.8 $ 4,666.2 ------------------------------------------------------------------------- ------------------------------------------------------------------------- ---------- See accompanying notes Consolidated Statements of Cash Flows Periods ended July 3, 2010 and July 4, 2009 (Unaudited) (Millions of dollars) 16 weeks 40 weeks Fiscal Year Fiscal Year ---------- ---------- 2010 2009 2010 2009 ------------------------------------------------------------------------- Operating activities Net earnings $ 120.0 $ 112.6 $ 298.4 $ 270.0 Non-cash items Share of earnings in a public company subject to significant influence (8.0) (5.2) (25.3) (25.7) Depreciation and amortization 62.2 58.6 155.9 142.8 Amortization of deferred financing costs 0.7 0.6 1.6 1.6 Loss on disposal and write-off of fixed and intangible assets 1.1 0.9 1.3 0.3 Gain on disposal of investments - (0.1) - (0.1) Interest income on investments (0.1) - (0.1) (0.2) Future income taxes 5.7 11.6 6.7 23.2 Stock-based compensation cost 1.9 1.7 4.4 3.8 Difference between amounts paid for employee future benefits and current period cost (3.1) (0.8) (4.1) (9.5) ------------------------------------------------------------------------- 180.4 179.9 438.8 406.2 Net change in non-cash working capital items related to operations 10.0 (64.7) (70.3) (116.9) ------------------------------------------------------------------------- 190.4 115.2 368.5 289.3 ------------------------------------------------------------------------- Investing activities Business acquisition, net of cash acquired totalling $0.3 (note 2) (0.1) - (152.3) - Net change in investments and other assets (2.1) 3.5 (6.5) 0.8 Dividends from public company subject to significant influence 0.8 0.7 2.4 2.2 Additions to fixed assets (44.9) (63.8) (133.2) (152.9) Proceeds on disposal of fixed assets 0.1 0.9 4.4 12.7 Additions to intangible assets (9.2) (15.0) (24.4) (26.8) ------------------------------------------------------------------------- (55.4) (73.7) (309.6) (164.0) ------------------------------------------------------------------------- Financing activities Net change in bank loans 0.1 0.3 - 0.5 Issuance of shares (note 9) 3.7 7.3 7.9 43.5 Redemption of shares (note 9) (68.1) (76.1) (124.0) (99.2) Acquisition of treasury shares (note 9) - - - (4.3) Performance share units cash settlement (note 10) - (0.5) (0.5) (0.5) Increase in long-term debt 0.7 0.6 2.8 4.4 Repayment of long-term debt (2.8) (2.6) (8.4) (8.3) Net change in other long-term liabilities (2.2) 0.2 (6.7) (4.7) Dividends paid (18.1) (15.2) (51.2) (44.3) ------------------------------------------------------------------------- (86.7) (86.0) (180.1) (112.9) ------------------------------------------------------------------------- Net change in cash and cash equivalents 48.3 (44.5) (121.2) 12.4 Cash and cash equivalents - beginning of period 71.9 208.6 241.4 151.7 ------------------------------------------------------------------------- Cash and cash equivalents - end of period $ 120.2 $ 164.1 $ 120.2 $ 164.1 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Supplementary information Interest paid 20.5 21.5 42.4 44.8 Income taxes paid 32.6 33.9 83.9 86.8 ------------------------------------------------------------------------- ---------- ---------- See accompanying notes Consolidated Statements of Retained Earnings 40-week periods ended July 3, 2010 and July 4, 2009 (Unaudited) (Millions of dollars) Fiscal Year ---------- 2010 2009 ------------------------------------------------------------------------- Balance - beginning of period $ 1,545.7 $ 1,366.8 Net earnings 298.4 270.0 Dividends (51.2) (44.3) Share redemption premium (note 9) (103.3) (81.0) ------------------------------------------------------------------------- Balance - end of period $ 1,689.6 $ 1,511.5 ------------------------------------------------------------------------- ------------------------------------------------------------------------- ---------- See accompanying notes Consolidated Statements of Comprehensive Income Periods ended July 3, 2010 and July 4, 2009 (Unaudited) (Millions of dollars) 16 weeks 40 weeks Fiscal Year Fiscal Year ---------- ---------- 2010 2009 2010 2009 ------------------------------------------------------------------------- Net earnings $ 120.0 $ 112.6 $ 298.4 $ 270.0 Other comprehensive income (note 11) Change in fair value of derivative designated as cash flow hedge 0.5 0.9 2.0 (2.2) Corresponding income taxes (0.1) (0.3) (0.6) 0.6 ------------------------------------------------------------------------- Comprehensive income $ 120.4 $ 113.2 $ 299.8 $ 268.4 ------------------------------------------------------------------------- ------------------------------------------------------------------------- ---------- ---------- See accompanying notes Notes to Interim Consolidated Statements Periods ended July 3, 2010 and July 4, 2009 (Unaudited)(Millions of dollars, unless otherwise indicated)
1. Statement Presentation
The unaudited interim consolidated financial statements were prepared by management in accordance with Canadian generally accepted accounting principles (GAAP). The accounting policies and procedures used in preparing these interim consolidated financial statements are the same as those used in preparing the audited annual consolidated financial statements for the year ended September 26, 2009. The unaudited interim consolidated financial statements should be read along with the audited annual consolidated financial statements and notes to the statements in the Company's 2009 Annual Report. The operating results for the interim period covered do not necessarily reflect overall results for the fiscal year. Certain comparative figures have been reclassified to conform to the presentation being used in the current fiscal year.
2. Business Acquisition
In the first quarter of 2010, the Company acquired 18 affiliated stores which it already supplied. The total purchase price was $152.2 in cash.
The acquisition was accounted for using the purchase method. The stores' results have been consolidated as of their respective acquisition dates. The final total purchase price allocation was as follows:
Cash $ 0.3 Inventories 14.9 Other current assets 0.3 Fixed assets 12.1 Trade name 1.3 Goodwill 122.3 Future income tax assets 6.3 Short-term liabilities assumed (3.6) Integration and rationalization plan-related liabilities (1.3) ------------------------------------------------------------------------- Total net assets acquired $ 152.6 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Cash consideration $ 152.2 Acquisition costs 0.4 ------------------------------------------------------------------------- Consideration and acquisition costs $ 152.6 ------------------------------------------------------------------------- -------------------------------------------------------------------------
The tax treatment of the goodwill is considered eligible capital property with the related tax deductions.
3. Banner Conversion Costs
In the first quarter of 2010, the Company completed the conversion of its 159 stores of its five Ontario banners to the Metro banner begun in the summer of 2008. Therefore, no conversion cost was recorded in the third quarter of 2010 (2009 - $2.9). For the first 40-week period of 2010, conversion costs totalled $0.9 (2009 - $8.7).
4. Employee Future Benefits
The Company maintains several defined benefit and defined contribution plans which provide most participants with pension and other retirement benefits and other post-employment benefits. The Company's defined contribution plan and defined benefit plan expense was as follows:
16 weeks Fiscal Year --------------------- 2010 2009 ------------------------------------------------------------------------- Pension Other Pension Other plans plans plans plans ------------------------------------------------------------------------- Defined contribution plans $ 8.7 $ 0.1 $ 8.7 $ 0.2 ------------------------------------------------------------------------- Defined benefit plans Current service costs 7.1 0.5 6.4 0.4 Interest cost 10.7 0.6 10.3 0.6 Projected return on plan assets (12.9) - (12.1) - Amortization of actuarial losses (gains) and past service costs 0.5 - 0.5 - Plan amendments - (0.1) - - ------------------------------------------------------------------------- 5.4 1.0 5.1 1.0 ------------------------------------------------------------------------- $ 14.1 $ 1.1 $ 13.8 $ 1.2 ------------------------------------------------------------------------- ------------------------------------------------------------------------- --------------------- 40 weeks Fiscal Year --------------------- 2010 2009 ------------------------------------------------------------------------- Pension Other Pension Other plans plans plans plans ------------------------------------------------------------------------- Defined contribution plans $ 21.2 $ 0.4 $ 21.5 $ 0.5 ------------------------------------------------------------------------- Defined benefit plans Current service costs 18.0 1.2 16.0 1.0 Interest cost 26.9 1.5 25.8 1.5 Projected return on plan assets (32.2) - (30.4) - Amortization of actuarial losses (gains) and past service costs 1.2 - 1.2 (0.1) Plan amendments - (0.2) - - ------------------------------------------------------------------------- 13.9 2.5 12.6 2.4 ------------------------------------------------------------------------- $ 35.1 $ 2.9 $ 34.1 $ 2.9 ------------------------------------------------------------------------- ------------------------------------------------------------------------- ---------------------
5. Financial Costs, Net
16 weeks 40 weeks Fiscal Year Fiscal Year ---------- ---------- 2010 2009 2010 2009 ------------------------------------------------------------------------- Short-term interest $ 0.3 $ 0.7 $ 1.2 $ 1.6 Long-term interest 13.4 13.5 33.6 36.3 Amortization of deferred financing costs 0.7 0.6 1.6 1.6 Interest income (0.5) (0.2) (1.2) (1.6) ------------------------------------------------------------------------- $ 13.9 $ 14.6 $ 35.2 $ 37.9 ------------------------------------------------------------------------- ------------------------------------------------------------------------- ---------- ----------
6. Income Taxes
The effective income tax rates were as follows: 16 weeks 40 weeks Fiscal Year Fiscal Year ---------- ---------- (Percentage) 2010 2009 2010 2009 ------------------------------------------------------------------------- Combined statutory income tax rate 30.4 31.5 30.4 31.4 Changes Impact on future taxes of 4.0% total future decreases in Ontario tax rate - - (2.4) - Impact of provincial tax rate decrease of 2.2% on future taxes related to capital gains - (1.7) - (0.7) Share of earnings in a public company subject to significant influence (0.8) (0.6) (1.0) (1.1) Others 0.5 0.3 0.3 0.3 ------------------------------------------------------------------------- 30.1 29.5 27.3 29.9 ------------------------------------------------------------------------- ------------------------------------------------------------------------- ---------- ----------
7. Net Earnings per Share
Basic net earnings per share and fully diluted net earnings per share were calculated based on the following number of shares:
16 weeks 40 weeks Fiscal Year Fiscal Year ---------- ---------- (Millions) 2010 2009 2010 2009 ------------------------------------------------------------------------- Weighted average number of shares outstanding - Basic 106.6 110.7 107.3 110.8 Dilutive effect under stock option and performance share units plans 0.5 0.6 0.5 0.8 ------------------------------------------------------------------------- Weighted average number of shares outstanding - Diluted 107.1 111.3 107.8 111.6 ------------------------------------------------------------------------- ------------------------------------------------------------------------- ---------- ----------
8. Inventories
Inventories were detailed as follows: ---------- As at As at July 3, September 26, 2010 2009 ------------------------------------------------------------------------- Warehouse inventories $ 282.5 $ 304.0 Retail inventories 399.7 377.3 ------------------------------------------------------------------------- $ 682.2 $ 681.3 ------------------------------------------------------------------------- ------------------------------------------------------------------------- ----------
The cost of inventories expensed for the 16-week period ended July 3, 2010 totalled $2,914.7 (2009 - $2,892.3) and $7,180.5 for the 40-week period of 2010 (2009 - $7,134.1).
9. Capital Stock
Outstanding Class A Class B Total Subordinate Shares Shares --------------------- --------------------- Number Number (Thousands) (Thousands) ------------------------------------------------------------------------- Balance as at September 26, 2009 107,830 $ 715.3 718 $ 1.4 $ 716.7 Shares issued for cash 351 7.9 - - 7.9 Shares redeemed for cash, excluding premium of $103.3 (3,113) (20.7) - - (20.7) Released treasury shares 54 0.3 - - 0.3 Stock options exercised - 2.3 - - 2.3 Conversion of Class B Shares into Class A Subordinate Shares 87 0.1 (87) (0.1) - ------------------------------------------------------------------------- Balance as at July 3, 2010 105,209 $ 705.2 631 $ 1.3 $ 706.5 ------------------------------------------------------------------------- -------------------------------------------------------------------------
Stock Option Plan
The outstanding options and the changes during the 40-week period ended July 3, 2010 were summarized as follows:
Weighted average exercise Number price (Thousands) (Dollars) ------------------------------------------------------------------------- Balance as at September 26, 2009 1,864 28.53 Granted 217 44.19 Exercised (342) 22.11 Cancelled (2) 31.78 ------------------------------------------------------------------------- Balance as at July 3, 2010 1,737 31.75 ------------------------------------------------------------------------- -------------------------------------------------------------------------
The exercise prices of the outstanding options ranged from $20.20 to $44.19 as at July 3, 2010 with expiration dates up to 2017. 440,860 of those options could be exercised at a weighted average exercise price of $27.72.
Compensation expense for these options amounted to $0.8 for the 16-week period ended July 3, 2010 (2009 -$0.8) and to $1.9 for the 40-week period of 2010 (2009 - $1.8).
Performance Share Unit Plan
Performance share units (PSUs) outstanding and changes during the 40-week period ended July 3, 2010 were summarized as follows:
Number (Units) ------------------------------------------------------------------------- Balance as at September 26, 2009 267,570 Granted 107,583 Settled (65,860) Cancelled (389) ------------------------------------------------------------------------- Balance as at July 3, 2010 308,904 ------------------------------------------------------------------------- -------------------------------------------------------------------------
Class A Subordinate Shares of the Company are held in trust for participants until the PSUs vest or are cancelled. The trust, considered a variable interest entity, is consolidated in the Company's financial statements with the cost of the acquired shares recorded as treasury shares in reduction of capital stock.
As at July 3, 2010, 203,548 shares were held in trust for participants until the PSUs shall have vested or been cancelled (as at September 26, 2009 - 257,255 shares).
The compensation expense comprising all of these PSUs amounted to $1.1 for the 16-week period ended July 3, 2010 (2009 - $0.9) and to $2.5 for the 40-week period of fiscal 2010 (2009 - $2.0).
10. Contributed Surplus
------------------------------------------------------------------------- Balance as at September 26, 2009 $ 3.7 Stock-based compensation cost 4.4 Stock options exercised (2.3) Released treasury shares (0.3) PSUs cash settlement (0.5) ------------------------------------------------------------------------- Balance as at July 3, 2010 $ 5.0 ------------------------------------------------------------------------- -------------------------------------------------------------------------
11. Accumulated Other Comprehensive Income
Derivative designated as cash flow hedge constitutes the sole component of Accumulated Other Comprehensive Income. The changes during the 40-week periods ended July 3, 2010 and July 4, 2009 were as follows:
Fiscal Year ---------- 2010 2009 ------------------------------------------------------------------------- Balance - beginning of period $ (2.0) $ (1.0) Change in fair value of designated derivative net of income taxes of $0.6 (2009 - $0.6) 1.4 (1.6) ------------------------------------------------------------------------- Balance - end of period $ (0.6) $ (2.6) ------------------------------------------------------------------------- ------------------------------------------------------------------------- ----------
%SEDAR: 00001783EF
For further information: Richard Dufresne, Senior Vice-President, Chief Financial Officer and Treasurer, Tel.: (514) 643-1003; Investor Relations Department: Tel.: (514) 643-1055, E-mail: [email protected]; Source: METRO INC.; METRO INC.'s corporate information and press releases are available on the Internet at: www.metro.ca
Share this article