Morguard North American Residential REIT Announces 2014 First Quarter Results
News provided by
Morguard North American Residential Real Estate Investment TrustMay 07, 2014, 16:00 ET
TSX: MRG.UN
MISSISSAUGA, ON, May 7, 2014 /CNW/ - Morguard North American Residential REIT (the 'REIT") (TSX: MRG.UN) today announced its financial results for the three months ended March 31, 2014.
All amounts in CAD thousands, except suites and per unit amounts, unless otherwise noted.
HIGHLIGHTS
- Reflecting the significant acquisition activity that occurred during 2013, the REIT is reporting:
- Normalized net operating income (excluding the impact of IFRIC 21) of $22.1 million for the three months ended March 31, 2014, an increase of $9.5 million over the same period in 2013.
- Funds from Operations ("FFO") of $10.7 million for the three months ended March 31, 2014, an increase of $4.4 million over the same period in 2013.
- Adjusted Funds from Operations ("AFFO") of $0.16 per unit for the three months ended March 31, 2014, a 14% increase as compared to the $0.14 value generated in the first quarter of 2013.
- FFO payout ratio for the period was 65.2% (AFFO payout ratio - 93.8%)
- The REIT retrospectively adopted International Financial Reporting Interpretations Committee Interpretation 21, "Levies" ("IFRIC 21") effective January 1, 2014. The adoption of this interpretation required that the realty taxes for all of the REIT's U.S. properties owned at the beginning of the year be recognized on January 1st, which increased realty tax expense by $8.4 million for the three months ended March 31, 2014 (2013 - $1.7 million), with a corresponding increase in the fair value gain on the REIT's income producing properties.
FINANCIAL AND OPERATIONAL HIGHLIGHTS | ||||
As at | March 31, 2014 | December 31, 2013 | ||
Operational information | ||||
Number of properties | 44 | 44 | ||
Total suites | 12,850 | 12,850 | ||
Occupancy percentage | 95.2% | 95.7% | ||
Monthly weighted average in-place rent - Canada | $1,235 | $1,232 | ||
Monthly weighted average in-place rent - U.S. (in U.S. dollars) | US$919 | US$916 | ||
Total gross book value | $1,731,617 | $1,671,233 | ||
Debt | $963,538 | $938,508 | ||
Debt to gross book value | 56% | 56% | ||
Weighted average interest rate on mortgages payable | 4.2% | 4.2% | ||
Weighted average term to maturity on mortgages payable (years) | 4.1 | 4.3 | ||
FINANCIAL AND OPERATIONAL HIGHLIGHTS | ||||||
For the three months ended March 31, (in thousands of dollars, except per unit amounts) |
2014 | 2013 | ||||
Summary of Financial Information | ||||||
Revenue from income producing properties | $42,761 | $24,847 | ||||
Normalized net operating income(1) | $22,132 | $12,629 | ||||
Net operating income | $13,762 | $10,902 | ||||
Same property normalized net operating income(1) | $12,469 | $12,629 | ||||
Net operating margin(1) | 52% | 51% | ||||
Interest coverage(1) | 1.77 | 2.00 | ||||
Funds from Operations (FFO) - basic | $10,742 | $6,377 | ||||
Funds from Operations (FFO) - diluted | $11,430 | $6,499 | ||||
FFO per unit - basic and diluted | $0.23 | $0.16 | ||||
Adjusted Funds from Operations (AFFO) - basic | $7,592 | $5,559 | ||||
Adjusted Funds from Operations (AFFO) - diluted | $8,280 | $5,681 | ||||
AFFO per unit - basic and diluted | $0.16 | $0.14 | ||||
FFO payout ratio | 65.22% | 93.75% | ||||
AFFO payout ratio | 93.75% | 107.14% | ||||
Weighted average number of units outstanding during the period (000's) | ||||||
- Basic | 46,514 | 39,780 | ||||
- Diluted | 50,385 | 40,512 |
1 Excludes realty taxes accounted for under IFRIC 21. |
NET OPERATING INCOME | |||||||||||||
2014 | 2013 | ||||||||||||
For the three months ended March 31, (In thousands of dollars) |
Reported NOI |
IFRIC 21 |
Normalized NOI |
Reported NOI |
IFRIC 21 |
Normalized NOI |
|||||||
Revenue from income producing properties | |||||||||||||
Same property | $25,589 | — | $25,589 | $24,847 | — | $24,847 | |||||||
Acquisitions | 17,172 | — | 17,172 | — | — | — | |||||||
Total revenue from income producing properties | 42,761 | — | 42,761 | 24,847 | — | 24,847 | |||||||
Property Operating Expenses | |||||||||||||
Same property | |||||||||||||
Operating expenses | 6,578 | — | 6,578 | 6,276 | — | 6,276 | |||||||
Utilities | 3,572 | — | 3,572 | 3,091 | — | 3,091 | |||||||
Realty taxes | 5,573 | (2,603) | 2,970 | 4,578 | (1,727) | 2,851 | |||||||
Same property | 15,723 | (2,603) | 13,120 | 13,945 | (1,727) | 12,218 | |||||||
Acquisitions | 13,276 | (5,767) | 7,509 | — | — | — | |||||||
Total property operating expenses | 28,999 | (8,370) | 20,629 | 13,945 | (1,727) | 12,218 | |||||||
Net Operating Income | |||||||||||||
Same property | 9,866 | 2,603 | 12,469 | 10,902 | 1,727 | 12,629 | |||||||
Acquisitions | 3,896 | 5,767 | 9,663 | — | — | — | |||||||
Total Net Operating Income | $13,762 | $8,370 | $22,132 | $10,902 | $1,727 | $12,629 |
Normalized net operating income increased by $9.5 million during the three months ended March 31, 2014, to $22.1 million, compared to $12.6 million in 2013. The increase was due to the U.S. acquisitions, which increased NOI by US$8.8 million in 2014, and the change in the U.S. foreign exchange rate which increased NOI by $1.2 million. These items were partially offset by a decrease in NOI for the Canadian properties of $0.4 million.
FUNDS FROM OPERATIONS ("FFO") | ||||||||
For the three months ended March 31, | ||||||||
(In thousands of dollars, except per unit amounts) | 2014 | 2013 | ||||||
Net income (loss) for the period attributable to the unitholders | $9,112 | $(3,939) | ||||||
Add (deduct): | ||||||||
Realty taxes accounted for under IFRIC 21 | 8,370 | 1,727 | ||||||
Fair value (gain) loss on income producing properties | (21,254) | 4,085 | ||||||
Non-controlling interests' share of fair value gain on income producing properties | 366 | 65 | ||||||
Fair value loss on Class B LP Units | 5,856 | 1,377 | ||||||
Fair value gain on conversion option of convertible debentures | 77 | — | ||||||
Distributions on Class B LP Units recorded as interest expense | 2,583 | 2,583 | ||||||
Foreign exchange gain | (31) | — | ||||||
Deferred income tax provision | 5,663 | 479 | ||||||
Funds from operations | $10,742 | $6,377 | ||||||
Interest expense on convertible debentures | 688 | 122 | ||||||
Diluted funds from operations | $11,430 | $6,499 | ||||||
FFO per unit - basic and diluted | $0.23 | $0.16 |
FFO increased by $4.4 million during the three months ended March 31, 2014, to $10.7 million ($0.23 per unit), compared to $6.4 ($0.16 per unit) in 2013. The increase is mainly due to an increase in normalized NOI of $9.5 million, partially offset by an increase in interest expenses of $3.6 million, an increase in trust expenses of $1.1 million and a decrease in other income of $0.4 million. The change in foreign exchange rates had a positive impact on FFO of $0.7 million.
ADJUSTED FUNDS FROM OPERATIONS ("AFFO") | |||||||
For the three months ended March 31, | |||||||
(In thousands of dollars, except per unit amounts) | 2013 | 2012 | |||||
Funds from Operations | $10,742 | $6,377 | |||||
Add (deduct): | |||||||
Amortization of deferred financing costs assumed on Initial Public Offering ("IPO") | 249 | 367 | |||||
Non-controlling interests' share of amortization of deferred financing costs assumed on IPO |
(12) | (13) | |||||
Amortization of mark to market adjustments on mortgages | (2,030) | (417) | |||||
Maintenance capital expenditures | (1,411) | (807) | |||||
Amortization of cash flow hedge | 54 | 52 | |||||
Adjusted funds from operations | 7,592 | 5,559 | |||||
Interest expense on convertible debentures | 688 | 122 | |||||
Diluted AFFO | $8,280 | $5,681 | |||||
AFFO per unit - basic and diluted | $0.16 | $0.14 |
AFFO increased by $2.0 million for the three months ended March 31, 2014, to $7.6 million ($0.16 per unit) compared to $5.6 million ($0.14 per unit) in 2013. The increase is mainly due to an increase in FFO of $4.4 million for the three months ended March 31, 2014, partially offset by an increase in amortization of mark to market adjustments on mortgages and an increase in maintenance capital expenditures of $0.6 million for the period as a result of the U.S. acquisitions completed in 2013.
CONFERENCE CALL DETAILS
Morguard North American Residential Real Estate Investment Trust will hold a conference call on Thursday, May 8, 2014 at 3:00 p.m. (ET) to discuss the financial results for the quarters ended March 31, 2014 and 2013. To participate in the conference call, please dial 647-427-7450 or 1-888-231-8191. Please quote conference ID# 29909054.
ABOUT MORGUARD NORTH AMERICAN RESIDENTIAL REIT
The REIT is an unincorporated, open-ended real estate investment trust established under the laws of the Province of Ontario. It trades on the Toronto Stock Exchange under the ticker symbol MRG.UN. With a strategic focus on the acquisition of high-quality multi-unit residential properties in Canada and the United States, the REIT maximizes long-term unit value through active asset and property management. Its portfolio consists of 12,850 residential suites (as of May 7, 2014) located in Ontario, Alberta, Alabama, Colorado, Florida, Georgia, Louisiana, North Carolina and Texas with an appraised value of approximately $1.7 billion at March 31, 2014.
SOURCE: Morguard North American Residential Real Estate Investment Trust
Morguard Corporation
K. (Rai) Sahi
Chief Executive Officer
(905) 281-3800
Robert Wright
Chief Financial Officer
(905) 281-3800
Share this article