Mullen Group Ltd. Reports 2012 Financial Results
OKOTOKS, AB, Feb. 20, 2013 /CNW/ - (TSX:MTL) Mullen Group Ltd. ("Mullen Group" and/or the "Corporation") reported its financial and operating results for the period ended December 31, 2012, with comparisons to the same period last year.
For the twelve month period ended December 31, 2012, Mullen Group generated record revenue of $1,427.6 million, operating income of $293.8 million and net cash from operating activities of $279.9 million. Cash was used, among other things, to acquire net property, plant and equipment of $103.2 million, pay cash dividends of $82.6 million and fund an acquisition of $5.8 million.
Mullen Group's revenue of $1,427.6 million for the year ended December 31, 2012, increased by $40.3 million or 2.9 percent from the $1,387.3 million generated in 2011. The year over year increase in consolidated revenue was largely attributable to the revenue growth experienced in the first and second quarters of 2012 compared to the same quarters in 2011, which was somewhat offset by the decrease in consolidated revenue experienced in the third and fourth quarters of 2012 compared to same quarters in 2011.
The Oilfield Services segment generated $897.3 million in revenue for the year ended December 31, 2012, which represents a marginal 0.7 percent decrease in revenue compared to $903.8 million reported in 2011. The increase in revenue in the first and second quarters of 2012 compared to 2011 resulted mainly from increased demand in drilling activity along with increased demand for core drilling services. However, the increases in revenue from the first and second quarters of 2012 were offset by decreases in revenue in the third and fourth quarters, which generally came from a slow down in drilling activity, the completion of the Thin Fine Tailings ("TFT") barge system project and the delay in pipeline construction activity. The Trucking/Logistics segment generated $535.6 million in revenue for the year ended December 31, 2012, which represents a 9.5 percent increase in revenue compared to the $489.3 million reported in 2011. This $46.3 million increase in the Trucking/Logistics segment's revenue is mainly attributable to recognizing a full year of Hi-Way 9 revenue, increased demand for multi-modal and specialized transportation services in western Canada and an increase in fuel surcharge revenue.
Mullen Group generated record operating income of $293.8 million in 2012, an increase of $5.8 million or 2.0 percent over the $288.0 million generated in 2011. The increase in operating income was the combined effect of a marginal $6.4 million decrease in operating income reported by the Oilfield Services segment which was more than offset by an $11.0 million increase in operating income reported by the Trucking/Logistics segment and decreased corporate costs. Operating income as a percentage of revenue for 2012 was 20.6 percent compared to 20.8 percent in 2011.
"Mullen Group's record performance in 2012, in terms of revenue generation and operating income, reinforces the strength of our self-managed business unit model which provides Mullen Group diversity in service offerings in multiple geographical regions. This is not to say that 2012 was not without its challenges. The combined effect of the completion of the TFT barge system project by Canadian Dewatering L.P. in the second quarter of 2012, decreased drilling activity in the last half of the year and the delay in a number of pipeline construction projects did have an unfavourable impact on our results in 2012. However, the demand for core hole delineation services, well servicing and fluid hauling along with the continued demand for specialized and multi-modal transportation services benefited a number of our business units and was key in driving our record performance," said Mr. Stephen H. Lockwood, President and Co-Chief Executive Officer.
In 2012 Mullen Group generated net income of $130.9 million, or $1.58 per share, an increase of $11.5 million or 9.6 percent, as compared to $119.4 million or $1.50 per share in 2011. The $11.5 million increase in net income was mainly attributable to an $11.6 million positive variance in unrealized foreign exchange and Mullen Group's improved operating performance, which contributed $5.8 million of additional operating income. These increases were somewhat offset by $5.1 million of higher income tax expense and a $2.8 million negative variance in the fair value of investments. Adjusting Mullen Group's net income and earnings per share to eliminate the impact of unrealized foreign exchange and the change in fair value of investments resulted in adjusted net income of $133.0 million and adjusted earnings per share of $1.60, as compared to $125.4 million and $1.57 per share in 2011, respectively. These adjustments more clearly reflect earnings from an operating perspective.
In the fourth quarter of 2012 Mullen Group generated revenue of $346.1 million, a decrease of $48.0 million or 12.2 percent from the $394.1 million generated for the same period in 2011. The decrease in revenue is primarily due to decreased revenue experienced in the Oilfield Services segment, which reported a $47.7 million reduction in revenue in the fourth quarter of 2012 compared to the same period in 2011. The decrease in revenue in the Oilfield Services segment generally reflects the completion of the TFT barge system project along with a reduction in revenue related to tailing reduction operations for a large oil sands customer, reduced drilling activity, and the delay of a number of large pipeline construction projects. Revenue in the Trucking/Logistics segment was generally flat in the fourth quarter of 2012 compared to the same period last year.
Mullen Group generated operating income for the fourth quarter of $71.2 million, a decrease of $12.6 million or 15.0 percent over the same period in 2011. Generally the decrease in operating income came from the reduced revenue recorded by the Oilfield Services segment while the Trucking/Logistics segment reported a marginal increase in operating income in the quarter. Operating income as a percentage of revenue was 20.6 percent for the fourth quarter of 2012 compared to 21.3 percent in 2011.
"At the start of 2012, Mullen Group expected our operating results for the year to be consistent with 2011 as we did not see any catalyst for significant growth. This, as our results show, was fairly accurate. What I am particularly pleased with, in addition to our record operating results, is the validation that our business model works very well as is evidenced in the strength of Mullen Group's balance sheet which includes $122.8 million in cash. This strength in our balance sheet is imperative as we enter what we expect to be somewhat of an unpredictable 2013. The fact remains that Mullen Group will continue to invest in our business units to ensure they remain best in class, be opportunistic when accretive acquisitions meeting our economic model are presented and very importantly, reward our shareholders,'' said Mr. Murray K. Mullen, Chairman and Chief Executive Officer.
A summary of Mullen Group's results for the quarter and year ended December 31, 2012, along with revenue and operating results by segment are as follows:
SUMMARY | |||||||
(unaudited) (millions, except per share amounts) |
Three month periods ended December 31 |
Twelve month periods ended December 31 |
|||||
2012 | 2011 | Change | 2012 | 2011 | Change | ||
$ | $ | % | $ | $ | % | ||
Revenue | 346.1 | 394.1 | (12.2) | 1,427.6 | 1,387.3 | 2.9 | |
Operating income(1) | 71.2 | 83.8 | (15.0) | 293.8 | 288.0 | 2.0 | |
Unrealized foreign exchange (gain) loss | 2.7 | (7.3) | (137.0) | (5.2) | 6.4 | 181.3 | |
Change in fair value of investments | 6.0 | — | (100.0) | 6.7 | 3.9 | (71.8) | |
Net income | 21.8 | 47.5 | (54.1) | 130.9 | 119.4 | 9.6 | |
Net Income - adjusted(2) | 29.7 | 38.8 | (23.5) | 133.0 | 125.4 | 6.1 | |
Earnings per share(3) | 0.25 | 0.59 | (57.6) | 1.58 | 1.50 | 5.3 | |
Earnings per share - adjusted(2) | 0.34 | 0.48 | (29.2) | 1.60 | 1.57 | 1.9 | |
Net cash from operating activities | 67.7 | 71.6 | (5.5) | 279.9 | 221.4 | 26.4 | |
Net cash from operating activities per share(3) | 0.77 | 0.89 | (13.5) | 3.37 | 2.77 | 21.7 | |
Cash dividends declared per Common Share | 0.25 | 0.25 | — | 1.00 | 1.00 | — |
Notes: | |||||||
(1) | Operating income is defined as net income before depreciation on property, plant and equipment, amortization on intangible assets, finance costs, unrealized foreign exchange gains and losses, other (income) expense and income tax expense. |
||||||
(2) | Net income - adjusted and earnings per share - adjusted are calculated by adjusting net income and basic earnings per share by the amount of any unrealized foreign exchange gains and losses and by the change in fair value of investments. |
||||||
(3) | Earnings per share and net cash from operating activities per share are calculated based on the weighted average number of Common Shares outstanding for the period. |
Operating income, net income - adjusted and earnings per share - adjusted are not recognized terms under IFRS and do not have standardized meanings prescribed by IFRS. Management believes these measures are useful supplemental measures. Investors should be cautioned that these indicators should not replace net income and earnings per share as indicators of performance. |
SEGMENTED RESULTS | ||||||||
(unaudited) (millions) |
Three month periods ended December 31 |
Twelve month periods ended December 31 |
||||||
2012 | 2011 | Change | 2012 | 2011 | Change | |||
$ | $ | % | $ | $ | % | |||
Revenue | ||||||||
Oilfield Services | 209.8 | 257.5 | (18.5) | 897.3 | 903.8 | (0.7) | ||
Trucking/Logistics | 137.6 | 137.5 | 0.1 | 535.6 | 489.3 | 9.5 | ||
Corporate | (0.1) | — | — | 0.7 | 0.1 | — | ||
Intersegment eliminations | ||||||||
Oilfield Services | (0.4) | (0.2) | — | (1.9) | (0.7) | — | ||
Trucking/Logistics | (0.8) | (0.7) | — | (4.1) | (5.2) | — | ||
Total | 346.1 | 394.1 | (12.2) | 1,427.6 | 1,387.3 | 2.9 | ||
Operating Income | ||||||||
Oilfield Services | 45.9 | 59.5 | (22.9) | 200.1 | 206.5 | (3.1) | ||
Trucking/Logistics | 26.3 | 25.8 | 1.9 | 98.4 | 87.4 | 12.6 | ||
Corporate | (1.0) | (1.5) | — | (4.7) | (5.9) | — | ||
Total | 71.2 | 83.8 | (15.0) | 293.8 | 288.0 | 2.0 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | ||||
(thousands) | December 31 | |||
2012 | 2011 | |||
$ | $ | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | 122,772 | 65,934 | ||
Trade and other receivables | 219,423 | 262,587 | ||
Inventory | 32,097 | 38,826 | ||
Prepaid expenses | 10,663 | 10,498 | ||
Current tax receivable | 2,083 | 916 | ||
387,038 | 378,761 | |||
Non-current assets: | ||||
Property, plant and equipment | 843,318 | 798,362 | ||
Goodwill | 239,595 | 241,513 | ||
Intangible assets | 52,985 | 69,297 | ||
Investments | 27,612 | 34,319 | ||
Deferred tax assets | 5,029 | 4,583 | ||
Other assets | 327 | 302 | ||
1,168,866 | 1,148,376 | |||
Total Assets | 1,555,904 | 1,527,137 | ||
Liabilities and Equity | ||||
Current liabilities: | ||||
Accounts payable and accrued liabilities | 104,810 | 125,002 | ||
Dividends payable | 21,917 | 20,209 | ||
Current tax payable | 20,902 | 12,724 | ||
Current portion of long-term debt | 1,471 | 4,974 | ||
149,100 | 162,909 | |||
Non-current liabilities: | ||||
Long-term debt | 392,814 | 399,232 | ||
Convertible debentures - debt component | 39,773 | 103,276 | ||
Deferred tax liabilities | 147,092 | 157,421 | ||
579,679 | 659,929 | |||
Equity: | ||||
Share capital | 720,836 | 641,918 | ||
Convertible debentures - equity component | 1,843 | 4,826 | ||
Contributed surplus | 12,125 | 11,844 | ||
Retained earnings | 92,321 | 45,711 | ||
827,125 | 704,299 | |||
Total Liabilities and Equity | 1,555,904 | 1,527,137 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME AND RETAINED EARNINGS | |||||||
Three month periods ended December 31 |
Twelve month periods ended December 31 |
||||||
(thousands, except per share amounts) | 2012 | 2011 | 2012 | 2011 | |||
$ | $ | $ | $ | ||||
(unaudited) | |||||||
Revenue | 346,166 | 394,069 | 1,427,640 | 1,387,293 | |||
Direct operating expenses | 238,648 | 270,257 | 983,535 | 951,825 | |||
Selling and administrative expenses | 36,332 | 40,009 | 150,298 | 147,493 | |||
71,186 | 83,803 | 293,807 | 287,975 | ||||
Depreciation on property, plant and equipment | 18,026 | 16,574 | 65,335 | 61,803 | |||
Amortization on intangible assets | 4,610 | 4,714 | 18,334 | 19,015 | |||
Finance costs | 7,084 | 8,877 | 32,897 | 36,279 | |||
Unrealized foreign exchange (gain) loss | 2,749 | (7,332) | (5,194) | 6,345 | |||
Other (income) expense | 7,993 | 1,089 | 6,668 | 5,335 | |||
Income before income taxes | 30,724 | 59,881 | 175,767 | 159,198 | |||
Income tax expense | 8,954 | 12,388 | 44,858 | 39,765 | |||
Net income and total comprehensive income | 21,770 | 47,493 | 130,909 | 119,433 | |||
Retained earnings (deficit), beginning of period | 92,468 | 18,427 | 45,711 | (538,917) | |||
Dividends declared to common shareholders | (21,917) | (20,209) | (84,299) | (80,255) | |||
Reduction of stated capital | — | — | — | 545,450 | |||
Retained earnings, end of period | 92,321 | 45,711 | 92,321 | 45,711 | |||
Earnings per share: | |||||||
Basic | 0.25 | 0.59 | 1.58 | 1.50 | |||
Diluted | 0.25 | 0.54 | 1.52 | 1.43 | |||
Weighted average number of Common Shares outstanding: | |||||||
Basic | 87,384 | 80,835 | 82,961 | 79,885 | |||
Diluted | 87,901 | 91,171 | 91,785 | 90,258 |
CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||
Three month periods ended December 31 |
Twelve month periods ended December 31 |
|||||||
(thousands) | 2012 | 2011 | 2012 | 2011 | ||||
$ | $ | $ | $ | |||||
(unaudited) | ||||||||
Cash provided by (used in): | ||||||||
Cash flows from operating activities: | ||||||||
Net income | 21,770 | 47,493 | 130,909 | 119,433 | ||||
Adjustments for: | ||||||||
Depreciation on property, plant and equipment | 18,026 | 16,574 | 65,335 | 61,803 | ||||
Amortization on intangible assets | 4,610 | 4,714 | 18,334 | 19,015 | ||||
Finance costs | 7,084 | 8,877 | 32,897 | 36,279 | ||||
Stock-based compensation expense | 390 | 616 | 2,768 | 2,464 | ||||
Foreign exchange | 2,615 | (7,198) | (4,913) | 5,983 | ||||
Change in fair value of investments | 6,049 | 9 | 6,707 | 3,933 | ||||
Loss (gain) on sale of property, plant and equipment | 944 | 1,080 | (1,039) | 1,402 | ||||
Income tax expense | 8,954 | 12,388 | 44,858 | 39,765 | ||||
Impairment of goodwill | 3,000 | — | 3,000 | — | ||||
Gain on contingent consideration | (2,000) | — | (2,000) | — | ||||
71,442 | 84,553 | 296,856 | 290,077 | |||||
Changes in non-cash working capital items from operating activities: |
||||||||
Trade and other receivables | 10,794 | (8,321) | 45,097 | (43,684) | ||||
Inventory | 78 | (4,582) | 6,915 | (13,236) | ||||
Prepaid expenses | 1,410 | 612 | (81) | (1,273) | ||||
Accounts payable and accrued liabilities | (7,716) | 3,927 | (19,329) | 16,215 | ||||
Cash generated from operating activities | 76,008 | 76,189 | 329,458 | 248,099 | ||||
Income tax paid | (8,401) | (4,629) | (49,604) | (26,689) | ||||
Net cash from operating activities | 67,607 | 71,560 | 279,854 | 221,410 | ||||
Cash flows from financing activities: | ||||||||
Cash dividends paid to common shareholders | (21,836) | (20,207) | (82,591) | (69,886) | ||||
Interest paid | (10,050) | (11,631) | (31,538) | (35,488) | ||||
Repayment of long-term debt and loans | (2,510) | (1,146) | (7,753) | (22,688) | ||||
Net proceeds from Common Share issuances | 5,451 | 106 | 7,054 | 2,141 | ||||
Changes in non-cash working capital items from financing activities |
33 | (93) | (28) | 34 | ||||
Net cash used in financing activities | (28,912) | (32,971) | (114,856) | (125,887) | ||||
Cash flows from investing activities: | ||||||||
Acquisitions | — | 221 | (5,781) | (72,100) | ||||
Purchase of property, plant and equipment | (23,924) | (17,449) | (122,750) | (87,101) | ||||
Proceeds on sale of property, plant and equipment | 6,591 | 5,490 | 19,508 | 13,538 | ||||
Purchase of investments | — | (546) | — | (546) | ||||
Interest received | 316 | 119 | 931 | 740 | ||||
Other assets | 2 | 10 | (25) | 1,466 | ||||
Changes in non-cash working capital items from investment activities |
(1,521) | 779 | 238 | 739 | ||||
Net cash used in investing activities | (18,536) | (11,376) | (107,879) | (143,264) | ||||
Change in cash and cash equivalents | 20,159 | 27,213 | 57,119 | (47,741) | ||||
Cash and cash equivalents, beginning of period | 102,479 | 38,855 | 65,934 | 113,313 | ||||
Effect of exchange rate fluctuations on cash held | 134 | (134) | (281) | 362 | ||||
Cash and cash equivalents, end of period | 122,772 | 65,934 | 122,772 | 65,934 | ||||
This news release may contain forward-looking statements that are subject to risk factors associated with the oil and natural gas business and the overall economy. Mullen Group believes that the expectations reflected in this news release are reasonable, but results may be affected by a variety of variables. Mullen Group relies on litigation protection for "forward-looking" statements.
Mullen Group is a company that owns a network of independently operated businesses. Today the Mullen Group is recognized as the largest provider of specialized transportation and related services to the oil and natural gas industry in western Canada and as one of the leading suppliers of trucking and logistics services in Canada - two sectors of the economy in which Mullen Group has strong business relationships and industry leadership. Mullen Group provides management and financial expertise, technology and systems support to its independent businesses.
Mullen Group is a publicly traded corporation listed on the Toronto Stock Exchange under the symbol "MTL". Additional information is available on our website at www.mullen-group.com or on SEDAR at www.sedar.com.
SOURCE: Mullen Group Ltd.
Mr. Murray K. Mullen - Chairman of the Board and Chief Executive Officer
Mr. Stephen H. Lockwood - Co-Chief Executive Officer and President
Mr. P. Stephen Clark - Chief Financial Officer
121A - 31 Southridge Drive
Okotoks, Alberta, Canada T1S 2N3
Telephone: 403-995-5200
Fax: 403-995-5296
Share this article