Neo Material Technologies reports first quarter 2012 financial results
- Revenues of US$179 million
- EBITDA of US$36 million
- Net cash position of US$94 million
- Net Income of US$12 million or US$0.11 per share
TORONTO, May 8, 2012 /CNW/ - Neo Material Technologies Inc. (TSX: NEM) (the "Company") today reported its financial results for the three-month period ended March 31, 2012. Unless otherwise specified, all currency amounts are expressed in U.S. dollars.
For the three-month period ended March 31, 2012, revenues were $179 million compared to $203 million in the previous quarter, and $133 million in the corresponding period in 2011. The Company reported net income attributable to equity holders of NEM ("Net Income") of $12 million, operating income plus depreciation and amortization ("EBITDA") of $36 million and earnings per share ("EPS") of $0.11, and $0.10 on a basic and fully diluted basis, respectively. This compares to first quarter 2011 net income of $32 million, EBITDA of $43 million and EPS of $0.27, and $0.26 on a basic and fully diluted basis, respectively. Operating income was $33 million compared to $41 million in the corresponding period in 2011.
On March 8, 2012, the Company announced that it had entered into a definitive Arrangement Agreement (the "Arrangement") with Molycorp, Inc. ("Molycorp"). Under the Arrangement, Molycorp will acquire 100% of the outstanding common shares of the Company for approximately Cdn$1.3 billion.
The price of the Company's common shares increased by 53% from Cdn$7.33 to Cdn$11.22, between December 31, 2011 and March 31, 2012. As a result, the Company incurred a $7 million charge associated with share-based compensation. Excluding the impact of this share-based compensation expense and Molycorp transaction related expenses, net income, EBITDA and basic EPS were $21 million, $45 million and $0.18, respectively.
The transaction is expected to close in the second or third quarter of 2012, subject to customary closing conditions, including the receipt of regulatory approvals, approval of the Arrangement by 66 2/3% of the votes cast by the Company's shareholders, and approval of the Arrangement by the Ontario Superior Court of Justice. The Arrangement provides for customary representations, warranties and covenants, including, among others, termination fees.
At March 31, 2012, the Company had a cash balance of $316 million and long-term debt amounted to $199 million.
"Our performance was in line with our expectations in the first quarter, which is historically our slowest seasonal period," noted Constantine Karayannopoulos, President and CEO. "While raw material costs and product prices are settling into more normal and sustainable levels, we are encouraged by the demand outlook, particularly in our Magnequench division, and remain confident in the growth prospects of our business over the coming quarters."
Based on management's current visibility and recent market trends, the outlook for the demand and growth at both operating divisions remain robust. Magnequench expects both supply chain output and inventories to increase, reflecting a return to normal levels following the Thai floods. Most companies in these industries anticipate improved unit volume sales in the end market for computers and servers, as new products are introduced. As market prices stabilize from their peak in the second and third quarters of 2011, Magnequench is seeing renewed interest by customers using Neo Powders for new applications. At Performance Materials, the division continues to expect global demand for its advanced rare metals and rare earths products to increase, driven by uses in energy efficient lighting, solar, hybrid electric cars, micro motors for energy efficient devices and wireless communication.
Magnequench
$000's (except for quantity shipped) |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Trailing Twelve Months |
Quantity Shipped (tonnes) | 1,725 | 1,671 | 1,256 | 1,222 | 1,286 | 5,435 |
Revenues | 55,135 | 66,265 | 111,176 | 90,206 | 70,841 | 338,488 |
Operating Income(1) | 16,795 | 18,632 | 49,650 | 13,099 | 13,998 | 95,379 |
Performance Materials
$000's (except for quantity shipped) |
||||||
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Trailing Twelve Months |
|
Quantity Shipped (tonnes) | 1,555 | 1,770 | 1,176 | 938 | 1,147 | 5,031 |
Revenues | 83,571 | 164,888 | 152,204 | 113,059 | 108,468 | 538,619 |
Operating Income(1) | 33,518 | 70,906 | 58,118 | 38,726 | 32,052 | 199,802 |
Consolidated
$000's (except for quantity shipped) |
||||||
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Trailing Twelve Months |
|
Inter-segment sales | (5,908) | (15,010) | (15,541) | - | (457) | (31,008) |
Revenues | 132,798 | 216,143 | 247,839 | 203,265 | 178,852 | 846,099 |
Operating Income | 40,651 | 81,984 | 109,252 | 44,042 | 33,402 | 268,680 |
EBITDA | 43,378 | 84,520 | 111,776 | 46,586 | 35,815 | 278,697 |
Net Income attributed to equity holders of NEM |
31,875 | 52,247 | 78,952 | 37,883 | 12,151 | 181,233 |
EPS (basic) | 0.27 | 0.44 | 0.66 | 0.33 | 0.11 | 1.57 |
Impact of Share-based
Compensation(2)
$000's (except for quantity shipped) |
||||||
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Trailing Twelve Months |
|
Share-based Compensation Expense (Income) |
4,625 | 3,400 | (5,223) | 4,423 | 7,264 | 9,864 |
Adjusted Operating Income | 45,276 | 85,384 | 104,029 | 48,465 | 40,666 | 278,544 |
Adjusted EBITDA | 48,003 | 87,920 | 106,553 | 51,009 | 43,079 | 288,561 |
Adjusted Net Income attributed to equity holders of NEM |
36,045 | 55,156 | 74,195 | 41,884 | 19,034 | 190,269 |
Adjusted EPS (basic) | 0.30 | 0.46 | 0.62 | 0.36 | 0.17 | 1.65 |
Note: | |
(1) | Divisional Operating Income (Loss) presented in the tables above excludes stock-based compensation expense. |
(2) | The table above contains non-IFRS financial measures. Management believes these items are useful supplemental measures of the Company's operating performance and will assist readers in comparing operating results from period to period. These measures do not have any standardized meanings prescribed by IFRS and may not be comparable to similar measures presented by other companies. Readers should be cautioned, however, that these non-IFRS financial measures should not be considered as alternatives to financial measures calculated in accordance with IFRS. |
Online Access
The financial statements and the Management's Discussion and Analysis will be posted to SEDAR (www.sedar.com and available online at www.neomaterials.com on or before May 9, 2012.
Notice of Shareholder Meeting
The Company will hold its Annual General and Special Meeting of Shareholders on Wednesday, May 30, 2012 at 10:00 am at the Trading Floor, The Design Exchange, 234 Bay Street, Toronto, Ontario.
About Neo Material Technologies
Neo Material Technologies Inc. is a producer, processor and developer of neodymium-iron-boron magnetic powders, rare earths and zirconium based engineered materials and applications, and other rare metals and their compounds through its Magnequench and Performance Materials divisions. These innovative products are essential in many of today's high technology products. Magnequench's Neo Powders are used to produce bonded magnets, generally used in micro motors, precision motors, sensors and other applications requiring high levels of magnetic strength, flexibility, small size and reduced weight. Rare earth and zirconium applications include catalytic converters, computers, television display panels, optical lenses, mobile phones and electronic chips. The Company's rare metals products are primarily used in the wireless, LED, flat panel, turbine, solar and catalyst industries. The Company is headquartered in Toronto, Canada.
Forward Looking Statements
From time to time, the Company may publish forward-looking statements relating to such matters as expected financial performance, business prospects, technological developments, and development activities and like matters. These statements involve risk and uncertainties, including but not limited to the risk factors previously described. Actual results could differ materially from those projected as a result of these risks and should not be relied upon as a prediction of future events. Neo Material Technologies Inc. undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.
Financial Results follow
NEO MATERIAL TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(All figures in thousands of United States dollars)
March 31 2012 (Unaudited) |
December 31 2011 (Audited) |
|||
ASSETS | ||||
Current | ||||
Cash and cash equivalents | $ | 315,889 | $ | 306,757 |
Accounts receivable | 72,536 | 65,923 | ||
Loans receivable | - | 11,807 | ||
Inventories | 254,842 | 273,631 | ||
Other current assets | 10,201 | 20,182 | ||
Total current assets | 653,468 | 678,300 | ||
Property, plant and equipment | 61,409 | 58,487 | ||
Patents and other intangible assets | 11,946 | 12,780 | ||
Deferred tax asset | 28,362 | 27,300 | ||
Goodwill | 58,031 | 58,031 | ||
Investments in associates | 13,222 | 11,976 | ||
Other long-term assets | 3,166 | 3,587 | ||
Total non-current assets | 176,136 | 172,161 | ||
Total assets | $ | 829,604 | $ 850,461 | |
LIABILITIES AND EQUITY | ||||
Current | ||||
Bank advances and other short-term debt | $ | 22,620 | $ | 25,862 |
Accounts payable and other accrued charges | 62,169 | 93,745 | ||
Income taxes payable | 27,692 | 30,609 | ||
Contingent consideration | 8,277 | 8,257 | ||
Long-term debt due within one year | 172 | 216 | ||
Total current liabilities | 120,930 | 158,689 | ||
Long-term debt | 199,102 | 198,020 | ||
Deferred tax liability | 15,938 | 14,771 | ||
Employee benefit liabilities | 2,826 | 2,812 | ||
Derivative liability | 9,033 | 8,325 | ||
Other long-term liabilities | 1,573 | 1,825 | ||
Total liabilities | 349,402 | 384,442 | ||
Non-controlling interest | 14,136 | 12,344 | ||
Shareholders' equity | 466,066 | 453,675 | ||
Total liabilities and equity | $ | 829,604 | $ | 850,461 |
NEO MATERIAL TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited - all figures in thousands of United States dollars, except per share information)
Three months ended March 31 | |||||
2012 | 2011 | ||||
Revenues | $ | 178,852 | $ | 132,798 | |
Costs of sales | |||||
Costs excluding depreciation and amortization |
116,977 | 72,519 | |||
Depreciation and amortization | 1,585 | 1,861 | |||
Gross profit | 60,290 | 58,418 | |||
Expenses | |||||
Selling, general and administrative | 13,804 | 9,405 | |||
Share-based compensation | 7,264 | 4,625 | |||
Depreciation and amortization | 828 | 866 | |||
Research and development | 4,992 | 2,871 | |||
26,888 | 17,767 | ||||
Operating income | 33,402 | 40,651 | |||
Other expense (income) | 898 | (10) | |||
Interest expense, long-term debt | 4,019 | 3 | |||
Interest expense, other | 891 | 236 | |||
Interest income | (544) | (753) | |||
Foreign exchange loss | 1,994 | 444 | |||
Income from operations before income taxes and equity income of associates | 26,144 | 40,731 | |||
Income tax expense | 13,447 | 8,192 | |||
Income from operations before equity income of associates | 12,697 | 32,539 | |||
Equity income of associates (net of income tax) | 1,246 | 260 | |||
Net income | $ | 13,943 | $ | 32,799 | |
Attributable to: | |||||
Equity holders of Neo Material Technologies, Inc. | $ | 12,151 | $ | 31,875 | |
Non-controlling interest in earnings of subsidiaries | $ | 1,792 | $ | 924 | |
$ | 13,943 | $ | 32,799 | ||
Earnings per share data attributable to equity holders of Neo Material Technologies, Inc. | |||||
Earnings per share, basic | $ | 0.11 | $ | 0.27 | |
Earnings per share, diluted | $ | 0.10 | $ | 0.26 | |
Weighted average number of shares outstanding, basic | 115,141,281 | 120,022,092 | |||
Weighted average number of shares outstanding, diluted | 116,516,747 | 121,711,311 |
NEO MATERIAL TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited - all figures in thousands of United States dollars)
Three months ended March 31 | ||||
2012 | 2011 | |||
Net income for the period | $ | 13,943 | $ | 32,799 |
Other Comprehensive income (loss): Change in fair value and impairment of available-for-sale securities, net of tax expense of $57 and tax recovery $204 for the periods ended March 31, 2012 and 2011, respectively |
352 | (1,193) | ||
Currency translation adjustment | (495) | 143 | ||
Other comprehensive income for the period | (143) | (1,050) | ||
Comprehensive income for the period | $ | 13,800 | $ | 31,749 |
Attributable to: | ||||
Non-controlling interest | 1,792 | 924 | ||
Equity holders of Neo Material Technologies, Inc. | 12,008 | 30,825 | ||
$ | 13,800 | $ | 31,749 |
NEO MATERIAL TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - all figures in thousands of United States dollars)
Three months ended March 31 | ||||||
2012 | 2011 | |||||
Operating activities | ||||||
Net income for the period | $ | 13,943 | $ | 32,799 | ||
Add (deduct) items not affecting cash | ||||||
Depreciation and amortization | 2,413 | 2,727 | ||||
Share-based compensation expense | 7,264 | 4,625 | ||||
Accretion in carrying value of long-term debt | 1,143 | 101 | ||||
Deferred tax | 105 | (5,023) | ||||
Equity income of associates | (1,246) | (260) | ||||
Impairment of available-for-sale investments | 842 | - | ||||
Accrued benefit expense | 14 | 11 | ||||
Loss on disposal of property, plant and equipment | 37 | 192 | ||||
Interest expense, net of interest income | 4,366 | (514) | ||||
Current income taxes expense | 13,342 | 13,215 | ||||
Contingent consideration | 20 | - | ||||
Other | (1,742) | 1,291 | ||||
Net change in other long-term liabilities | 708 | (729) | ||||
Income taxes paid | (15,055) | (5,775) | ||||
Net change in non-cash working capital balances related to operations | (20,630) | (60,209) | ||||
Cash provided by (used in) operating activities | 5,524 | (17,549) | ||||
Investing activities | ||||||
Acquisition of property, plant and equipment | (4,563) | (2,966) | ||||
Loan repaid by third parties | 11,807 | - | ||||
Proceeds from disposal of property, plant and equipment | 25 | - | ||||
Cash provided by (used in) investing activities | 7,269 | (2,966) | ||||
Financing activities | ||||||
Repayment of long-term debt | (50) | (64) | ||||
Interest paid | (247) | (216) | ||||
(Decrease) increase in bank advances and other short-term debt | (3,242) | 4,901 | ||||
Repurchase of common shares for cancellation | (162) | (699) | ||||
Issue of common shares | 40 | 637 | ||||
Cash (used in) provided by financing activities | (3,661) | 4,559 | ||||
Cash provided (used) during the period | 9,132 | (15,956) | ||||
Cash and cash equivalents, beginning of period | 306,757 | 86,769 | ||||
Cash and cash equivalents, end of period | $ | 315,889 | $ | 70,813 |
NEO MATERIAL TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited - all figures in thousands of United States dollars)
March 31, 2012 | March 31, 2011 | |||||||
Number | Amount | Number | Amount | |||||
Share capital | ||||||||
Authorized | ||||||||
Unlimited common shares | ||||||||
Issued | ||||||||
Common shares | ||||||||
Balance at beginning of the period | 115,157,382 | $ | 235,904 | 119,790,748 | $ | 244,912 | ||
Shares issued on exercise of stock options | 25,000 | 56 | 270,600 | 951 | ||||
Shares purchased for cancellation pursuant to normal course issuer bid | (21,800) | (44) | (90,000) | (184) | ||||
Balance at end of the period | 115,160,582 | $ | 235,916 | 119,971,348 | $ | 245,679 | ||
Contributed surplus | ||||||||
Balance at beginning of the period | - | 5,099 | ||||||
Stock-based compensation expense | 505 | 117 | ||||||
Modification of stock-based compensation plan | - | 1,782 | ||||||
Exercise of stock options | (16) | (314) | ||||||
Repurchase of common shares for cancellation | - | (515) | ||||||
Balance at end of the period | 489 | 6,169 | ||||||
Retained earnings (deficit) | ||||||||
Balance at beginning of the period | 196,252 | 16,509 | ||||||
Net income attributable to the equity holders of Neo Material Technologies Inc. for the period | 12,151 | 31,875 | ||||||
Repurchase of common shares for cancellation | (118) | - | ||||||
Balance at end of the period | 208,285 | 48,384 | ||||||
Equity component of convertible debentures | ||||||||
Balance at beginning of the period | 18,928 | - | ||||||
Balance at end of the period | 18,928 | - | ||||||
Accumulated other comprehensive income: | ||||||||
Balance at beginning of the period | 2,814 | 970 | ||||||
Change in fair value and impairment of available-for-sale securities, net of tax expense of $57 and tax recovery of $204 | 352 | (1,193) | ||||||
Currency translation adjustment | (495) | 143 | ||||||
Balance at end of the period | 2,671 | (80) | ||||||
Shareholders' loan | ||||||||
Balance at beginning of the period | (223) | (223) | ||||||
Repayment of loan by shareholder | - | - | ||||||
Balance at end of the period | (223) | (223) | ||||||
Total shareholders' equity for the period | $ | 466,066 | $ | 299,929 | ||||
Non-controlling interest | ||||||||
Balance at beginning of the period | 12,344 | 3,445 | ||||||
Non-controlling interest in earnings of subsidiaries for the period |
1,792 | 924 | ||||||
Balance at end of the period | 14,136 | 4,369 | ||||||
Total equity for the period | $ | 480,202 | $ | 304,298 |
Michael Doolan
Chief Financial Officer
(416) 367-8588, ext.335
Website: www.neomaterials.com
e-mail: [email protected]
Ali Mahdavi
Investor Relations
(416) 962-3300, ext. 225
e-mail: [email protected]
Share this article