Neo Material Technologies reports record 2011 financial results
FY 2011 Financial Highlights
- Revenues of US$800 million
- EBITDA of US$286 million
- Net cash positions of US$83 million
- Net Income and EPS of US$201 million or US$1.69 per share
Q4 2011 Financial Highlights
- Revenues of US$203 million
- EBITDA of US$47 million
- Net Income and EPS of US$38 million or US$0.33 per share
TORONTO, March 8, 2012 /CNW/ - Neo Material Technologies Inc. (TSX: NEM) (the "Company") today reported its financial results for the three-month and twelve-month periods ended December 31, 2011. Unless otherwise specified, all currency amounts are expressed in U.S. dollars.
For the three-month period ended December 31, 2011, revenues were $203 million compared to $248 million in the previous quarter, and $102 million in the corresponding period in 2010. The decrease in revenues on a consecutive quarter basis was primarily driven by anticipated moderating pricing and volumes at both operating divisions relative to previous quarters in fiscal 2011. The Company reported net income attributable to equity holders of NEM ("Net Income") of $38 million, earnings per share ("EPS") of $0.33 and $0.30 on a basic and fully diluted basis, respectively, and operating income plus depreciation and amortization ("EBITDA") of $47 million. This compares to fourth quarter 2010 Net Income of $15 million, EPS of $0.13 on a basic and fully diluted basis and EBITDA of $21 million. Operating income was $44 million compared to $18 million in the corresponding period in 2010.
At December 31, 2011, the Company had a cash balance of $307 million and long-term debt amounted to $198 million. During the fourth quarter, the Company continued to repurchase its common shares as part of a normal course issuer bid, resulting in the repurchase of 2,411,100 common shares for cancellation as at the end of the reported period and the use of $17 million which would have otherwise been reflected in the Company's cash balance at year-end.
For the year ended December 31, 2011, Net Income was $201 million, EPS was $1.69 and $1.59 on a basic and fully diluted basis, respectively, and EBITDA was $286 million. This compares to Net Income of $59 million, EPS of $0.49 on a basic and fully diluted basis, and EBITDA of $84 million for the year ended December 31, 2010. Revenues for the twelve-month period in 2011 were $800 million compared to revenues of $338 million in the corresponding period in 2010.
"I am pleased with our fourth quarter performance in light of continuing inventory reductions through our supply chains, the negative impact of seasonality and the impact of the Thai floods throughout the electronics industry," noted Constantine Karayannopoulos, President and CEO. "Based on our ability to generate these levels of earnings during a challenging quarter, I believe we are very well positioned for growth as volumes return to more normalized levels through 2012."
Magnequench | |||||||||||||||||||
$000's (except for quantity shipped) | Q4 2010 | Q1 2011 | Q2 2011 | Q3 2011 | Q4 2011 | Trailing Twelve Months |
|||||||||||||
Quantity Shipped (tonnes) | 1,545 | 1,725 | 1,671 | 1,256 | 1,222 | 5,874 | |||||||||||||
Revenues | 47,184 | 55,135 | 66,265 | 111,176 | 90,206 | 322,782 | |||||||||||||
Operating Income(1) | 14,727 | 16,795 | 18,632 | 49,650 | 13,099 | 98,176 | |||||||||||||
Performance Materials | |||||||||||||||||||
$000's (except for quantity shipped) | Q4 2010 | Q1 2011 | Q2 2011 | Q3 2011 | Q4 2011 | Trailing Twelve Months |
|||||||||||||
Quantity Shipped (tonnes) | 1,358 | 1,555 | 1,770 | 1,176 | 938 | 5,439 | |||||||||||||
Revenues | 60,777 | 83,571 | 164,888 | 152,204 | 113,059 | 513,722 | |||||||||||||
Operating Income(1) | 14,478 | 33,518 | 70,906 | 58,118 | 38,726 | 201,268 | |||||||||||||
Consolidated | |||||||||||||||||||
$000's (except for quantity shipped) | Q4 2010 | Q1 2011 | Q2 2011 | Q3 2011 | Q4 2011 | Trailing Twelve Months |
|||||||||||||
Inter-segment sales | (6,052) | (5,908) | (15,010) | (15,541) | - | (36,459) | |||||||||||||
Revenues | 101,909 | 132,798 | 216,143 | 247,839 | 203,265 | 800,045 | |||||||||||||
Operating Income | 18,305 | 40,651 | 81,984 | 109,252 | 44,042 | 275,929 | |||||||||||||
EBITDA | 21,393 | 43,378 | 84,520 | 111,776 | 46,586 | 286,260 | |||||||||||||
Net Income attributed to equity holders of NEM |
15,348 | 31,875 | 52,247 | 78,952 | 37,883 | 200,957 | |||||||||||||
EPS (basic) | 0.13 | 0.27 | 0.44 | 0.66 | 0.33 | 1.69 | |||||||||||||
Impact of Stock-based Compensation(2) | |||||||||||||||||||
$000's (except for quantity shipped) | Q4 2010 | Q1 2011 | Q2 2011 | Q3 2011 | Q4 2011 | Trailing Twelve Months |
|||||||||||||
Stock-based Compensation Expense (Income) |
7,932 | 4,625 | 3,400 | (5,223) | 4,423 | 7,225 | |||||||||||||
Adjusted Operating Income | 26,237 | 45,276 | 85,384 | 104,029 | 48,465 | 283,154 | |||||||||||||
Adjusted EBITDA | 29,325 | 48,003 | 87,920 | 106,553 | 51,009 | 293,485 | |||||||||||||
Adjusted Net Income attributed to equity holders of NEM |
22,570 | 36,045 | 55,156 | 74,195 | 41,884 | 207,280 | |||||||||||||
Adjusted EPS (basic) | 0.19 | 0.30 | 0.46 | 0.62 | 0.36 | 1.74 |
Note:
(1) | Divisional Operating Income (Loss) presented in the tables above excludes stock-based compensation expense. |
(2) | The table above contains non-IFRS financial measures. Management believes these items are useful supplemental measures of the Company's operating performance and will assist readers in comparing operating results from period to period. These measures do not have any standardized meanings prescribed by IFRS and may not be comparable to similar measures presented by other companies. Readers should be cautioned, however, that these non-IFRS financial measures should not be considered as alternatives to financial measures calculated in accordance with IFRS. |
Teleconference Call
Management has postponed its quarterly teleconference call and will reschedule for the latter part of the week of March 12, 2012. Details of this will be available online at www.neomaterials.com.
Online Access
The financial statements and the Management's Discussion and Analysis will be posted to SEDAR (www.sedar.com) and available online at www.neomaterials.com on or before March 9, 2012.
About Neo Material Technologies
Neo Material Technologies Inc. is a producer, processor and developer of neodymium-iron-boron magnetic powders, rare earths and zirconium based engineered materials and applications, and other rare metals and their compounds through its Magnequench and Performance Materials divisions. These innovative products are essential in many of today's high technology products. Magnequench's Neo Powders are used to produce bonded magnets, generally used in micro motors, precision motors, sensors and other applications requiring high levels of magnetic strength, flexibility, small size and reduced weight. Rare earth and zirconium applications include catalytic converters, computers, television display panels, optical lenses, mobile phones and electronic chips. The Company's rare metals products are primarily used in the wireless, LED, flat panel, turbine, solar and catalyst industries. The Company is headquartered in Toronto, Canada.
Forward Looking Statements
From time to time, the Company may publish forward-looking statements relating to such matters as expected financial performance, business prospects, technological developments, and development activities and like matters. These statements involve risk and uncertainties, including but not limited to the risk factors previously described. Actual results could differ materially from those projected as a result of these risks and should not be relied upon as a prediction of future events. Neo Material Technologies Inc. undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.
Financial Results follow
NEO MATERIAL TECHNOLOGIES INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Unaudited - all figures in thousands of United States dollars)
December 31 2011 |
December 31 2010 |
January 1 2010 |
||||||||||||
ASSETS | ||||||||||||||
Current | ||||||||||||||
Cash and cash equivalents | $ | 306,757 | $ | 86,769 | $ | 57,308 | ||||||||
Accounts receivable | 65,923 | 52,035 | 36,195 | |||||||||||
Loans receivable | 11,807 | - | - | |||||||||||
Inventories | 273,631 | 88,679 | 48,914 | |||||||||||
Other current assets | 20,182 | 6,474 | 7,886 | |||||||||||
Total current assets | 678,300 | 233,957 | 150,303 | |||||||||||
Property, plant and equipment | 58,487 | 46,127 | 44,470 | |||||||||||
Patents and other intangible assets | 12,780 | 15,155 | 13,118 | |||||||||||
Deferred tax asset | 27,300 | 9,193 | 5,019 | |||||||||||
Goodwill | 58,031 | 48,198 | 44,481 | |||||||||||
Investments in associates | 11,976 | 6,975 | 5,697 | |||||||||||
Other long-term assets | 3,587 | 5,418 | 1,152 | |||||||||||
Total non-current assets | 172,161 | 131,066 | 113,937 | |||||||||||
Total assets | $ | 850,461 | $ | 365,023 | $ | 264,240 | ||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current | ||||||||||||||
Bank advances and other short-term debt | $ | 25,862 | $ | 10,171 | $ | 6,977 | ||||||||
Accounts payable and other accrued charges | 93,745 | 53,329 | 33,229 | |||||||||||
Income taxes payable | 30,609 | 8,576 | 2,296 | |||||||||||
Contingent consideration | 8,257 | - | - | |||||||||||
Long-term debt due within one year | 216 | 265 | - | |||||||||||
Total current liabilities | 158,689 | 72,341 | 42,502 | |||||||||||
Long-term debt | 198,020 | 519 | - | |||||||||||
Deferred tax liability | 14,771 | 10,655 | 4,533 | |||||||||||
Employee benefit liabilities | 2,812 | 1,968 | 1,563 | |||||||||||
Derivative liability | 8,325 | 5,794 | - | |||||||||||
Other long-term liabilities | 1,825 | 3,034 | 4,446 | |||||||||||
Total liabilities | 384,442 | 94,311 | 53,044 | |||||||||||
Non-controlling interest | 12,344 | 3,445 | 1,666 | |||||||||||
Shareholders' equity | 453,675 | 267,267 | 209,530 | |||||||||||
Commitments | ||||||||||||||
Subsequent events | ||||||||||||||
Total liabilities and equity | $ | 850,461 | $ | 365,023 | $ | 264,240 | ||||||||
NEO MATERIAL TECHNOLOGIES INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited - all figures in thousands of United States dollars, except per share information)
Three months ended December 31 |
Twelve months ended December 31 |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues | $203,265 | $101,909 | $800,045 | $337,554 | ||||||||||||
Costs of sales | ||||||||||||||||
Costs excluding depreciation and amortization |
129,098 | 60,577 | 432,277 | 198,659 | ||||||||||||
Depreciation and amortization | 1,658 | 2,017 | 6,824 | 8,442 | ||||||||||||
Gross profit | 72,509 | 39,315 | 360,944 | 130,453 | ||||||||||||
Expenses | ||||||||||||||||
Selling, general and administrative | 11,513 | 8,664 | 46,950 | 31,762 | ||||||||||||
Stock-based compensation | 4,423 | 7,932 | 7,225 | 11,510 | ||||||||||||
Depreciation and amortization | 886 | 1,071 | 3,507 | 3,400 | ||||||||||||
Research and development | 11,645 | 3,343 | 27,333 | 11,141 | ||||||||||||
28,467 | 21,010 | 85,015 | 57,813 | |||||||||||||
Operating income | 44,042 | 18,305 | 275,929 | 72,640 | ||||||||||||
Other (income) expense | (10,686) | 162 | 6,793 | 107 | ||||||||||||
Interest expense, long-term debt | 3,985 | 4 | 9,296 | 15 | ||||||||||||
Interest expense, other | 2,418 | 1,154 | 4,527 | 1,923 | ||||||||||||
Interest income | (523) | (62) | (1,405) | (350) | ||||||||||||
Foreign exchange gain | (308) | (610) | (2,850) | (1,178) | ||||||||||||
Income from operations before income taxes and equity income of associates |
49,156 | 17,657 | 259,568 | 72,123 | ||||||||||||
Income tax expense | 11,492 | 2,133 | 54,289 | 12,820 | ||||||||||||
Income from operations before equity income of associates | 37,664 | 15,524 | 205,279 | 59,303 | ||||||||||||
Equity income of associates (net of income tax) | 1,604 | 207 | 5,001 | 1,278 | ||||||||||||
Net income | $39,268 | 15,731 | $210,280 | $60,581 | ||||||||||||
Attributable to: | ||||||||||||||||
Equity holders of Neo Material Technologies, Inc. | 37,883 | 15,348 | $200,957 | $58,802 | ||||||||||||
Non-controlling interest in earnings of subsidiaries | 1,385 | 383 | $9,323 | $1,779 | ||||||||||||
39.268 | 15,731 | $210,280 | $60,581 | |||||||||||||
Earnings per share data attributable to equity holders of Neo Material Technologies, Inc. |
||||||||||||||||
Earnings per share, basic | $0.33 | $0.13 | $1.69 | $0.49 | ||||||||||||
Earnings per share, diluted | $0.30 | $0.13 | $1.59 | $0.49 | ||||||||||||
Weighted average number of shares outstanding, basic | 116,209,556 | 119,332,187 | 118,888,420 | 119,729,575 | ||||||||||||
Weighted average number of shares outstanding, diluted | 134,194,481 | 120,902,821 | 130,848,141 | 121,185,595 | ||||||||||||
NEO MATERIAL TECHNOLOGIES INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited - all figures in thousands of United States dollars)
Three months ended December 31 |
Twelve months ended December 31 |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income for the period | $ | 39,268 | $ | 15,731 | $ | 210,280 | $ | 60,581 | ||||||||
Other Comprehensive (loss) income: | ||||||||||||||||
Change in fair value of available-for-sale securities, net of tax1 | (282) | 1,425 | (1,707) | 1,425 | ||||||||||||
Currency translation adjustment | 758 | - | 3,963 | - | ||||||||||||
Defined benefit pension plan actuarial loss | (412) | (455) | (412) | (455) | ||||||||||||
Other comprehensive income for the period | 64 | 970 | 1,844 | 970 | ||||||||||||
Comprehensive income for the period | $ | 39,332 | $ | 16,701 | $ | 212,124 | $ | 61,551 | ||||||||
Attributable to: | ||||||||||||||||
Non-controlling interest | 1,385 | 383 | 9,323 | 1,779 | ||||||||||||
Equity holders of Neo Material Technologies, Inc. | 37,947 | 16,318 | 202,801 | 59,772 | ||||||||||||
$ | 39,332 | $ | 16,701 | $ | 212,124 | $ | 61,551 |
1 Tax recovery of $44 and expense of $238 for the three months ended December 31, 2011 and 2010 respectively. Tax recovery of $282 and expense of $238 for the twelve months ended December 31, 2011 and 2010 respectively.
NEO MATERIAL TECHNOLOGIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - all figures in thousands of United States dollars)
Three months ended December 31 |
Twelve months ended December 31 |
||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||
Operating activities | |||||||||||||||||
Net income for the period | $39,268 | $15,731 | $210,280 | $60,581 | |||||||||||||
Add (deduct) items not affecting cash | |||||||||||||||||
Depreciation and amortization | 2,544 | 3,088 | 10,331 | 11,842 | |||||||||||||
Stock-based compensation expense | 4,423 | 7,932 | 7,225 | 11,510 | |||||||||||||
Accretion in carrying value of long-term debt | 1,074 | 140 | 2,730 | 572 | |||||||||||||
Deferred tax | (2,041) | (2,695) | (19,869) | 736 | |||||||||||||
Equity income of associates | (1,604) | (207) | (5,001) | (1,278) | |||||||||||||
Impairment of available-for-sale investments | - | - | 888 | - | |||||||||||||
Accrued benefit expense | (65) | (96) | (26) | (50) | |||||||||||||
Loss on disposal of property, plant and equipment | 121 | 145 | 550 | 334 | |||||||||||||
Interest expense, net of interest income | 5,880 | 1,096 | 12,418 | 1,588 | |||||||||||||
Current income taxes expense | 13,533 | 4,828 | 74,158 | 12,084 | |||||||||||||
Contingent consideration | (10,372) | - | 6,128 | - | |||||||||||||
Other | (2,606) | (2,383) | (487) | (2,469) | |||||||||||||
Net change in other long-term liabilities | 2,173 | 882 | 2,531 | 711 | |||||||||||||
Income taxes paid | (13,979) | (358) | (47,050) | (3,505) | |||||||||||||
Net change in non-cash working capital balances related to operations | (11,989) | (5,927) | (185,648) | (47,187) | |||||||||||||
Cash provided by operating activities | 26,360 | 22,176 | 69,158 | 45,469 | |||||||||||||
Investing activities | |||||||||||||||||
Acquisition of property, plant and equipment | (7,825) | (2,558) | (19,867) | (6,991) | |||||||||||||
Acquisition of intangible assets | (42) | - | (973) | - | |||||||||||||
Loan to third parties | (67) | - | (11,807) | - | |||||||||||||
Cash paid on acquisition of Gallium Compounds, LLC | - | - | (6,500) | - | |||||||||||||
Cash paid on acquisition of Buss & Buss net of cash acquired | - | (547) | - | (5,261) | |||||||||||||
Proceeds from disposal of property, plant and equipment | 56 | - | 202 | 51 | |||||||||||||
Investment by non-controlling interest | - | - | 350 | - | |||||||||||||
Other investments | 8 | (1,016) | (1,000) | (1,742) | |||||||||||||
Cash used in investing activities | (7,870) | (4,121) | (39,595) | (13,943) | |||||||||||||
Financing activities | |||||||||||||||||
Proceeds from convertible debentures, net of issuance costs | - | - | 220,775 | - | |||||||||||||
Repayment of long-term debt | (88) | (81) | (278) | (203) | |||||||||||||
Interest paid | (2,810) | (193) | (3,871) | (824) | |||||||||||||
Increase in bank advances and other short-term debt | (5,200) | 19 | 15,691 | 1,900 | |||||||||||||
Dividend and cash paid by subsidiary to non-controlling interest | (2,931) | - | (2,931) | - | |||||||||||||
Repurchase of common shares for cancellation | (17,239) | - | (39,819) | (4,587) | |||||||||||||
Issue of common shares | 212 | 1,413 | 858 | 1,576 | |||||||||||||
Cash received from shareholders' loans | - | 73 | - | 73 | |||||||||||||
Cash (used in) provided by financing activities | (28,056) | 1,231 | 190,425 | (2,065) | |||||||||||||
Cash (used) provided during the period | (9,566) | 19,286 | 219,988 | 29,461 | |||||||||||||
Cash and cash equivalents, beginning of the period | 316,323 | 67,483 | 86,769 | 57,308 | |||||||||||||
Cash and cash equivalents, end of period | $306,757 | $86,769 | $306,757 | $86,769 | |||||||||||||
NEO MATERIAL TECHNOLOGIES INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited - all figures in thousands of United States dollars)
December 31, 2011 | December 31, 2010 | |||||||||||||||||
Number | Amount | Number | Amount | |||||||||||||||
Share capital | ||||||||||||||||||
Authorized | ||||||||||||||||||
Unlimited common shares | ||||||||||||||||||
Issued | ||||||||||||||||||
Common shares | ||||||||||||||||||
Balance at beginning of the year | 119,790,748 | $ 244,912 | 120,075,502 | $ 244,879 | ||||||||||||||
Shares issued on exercise of stock options | 408,934 | 1,255 | 806,308 | 1,941 | ||||||||||||||
Shares issued on acquisition of 19.5% stake in Atlantic Metals, net of issuance costs |
- | - | 180,838 | 688 | ||||||||||||||
Shares purchased for cancellation pursuant to normal course issuer bid | (5,042,300) | (10,263) | (1,271,900) | (2,596) | ||||||||||||||
Balance at end of the year | 115,157,382 | $ 235,904 | 119,790,748 | $ 244,912 | ||||||||||||||
Contributed surplus | ||||||||||||||||||
Balance at beginning of the year | 5,099 | 7,240 | ||||||||||||||||
Stock-based compensation expense | 1,858 | 215 | ||||||||||||||||
Modification of stock-based compensation plan | 1,782 | - | ||||||||||||||||
Exercise of stock options | (397) | (365) | ||||||||||||||||
Repurchase of common shares for cancellation | (8,342) | (1,991) | ||||||||||||||||
Balance at end of the year | - | 5,099 | ||||||||||||||||
Retained earnings (deficit) | ||||||||||||||||||
Balance at beginning of the year | 16,509 | (42,293) | ||||||||||||||||
Net income attributable to the equity holders of Neo Material Technologies Inc. for the period |
200,957 | 58,802 | ||||||||||||||||
Repurchase of common shares for cancellation | (21,214) | - | ||||||||||||||||
Balance at end of the year | 196,252 | 16,509 | ||||||||||||||||
Equity component of convertible debentures | ||||||||||||||||||
Balance at beginning of the year | - | - | ||||||||||||||||
Issuance of convertible debentures | 25,389 | - | ||||||||||||||||
Tax effect on convertible debentures | (6,461) | - | ||||||||||||||||
Balance at end of the year | 18,928 | - | ||||||||||||||||
Accumulated other comprehensive income: | ||||||||||||||||||
Balance at beginning of the year | 970 | - | ||||||||||||||||
Change in fair value of available-for-sale securities, net of tax recovery of $282 and tax expense of $238 |
(1,707) | 1,425 | ||||||||||||||||
Currency translation adjustment | 3,963 | - | ||||||||||||||||
Pension plan actuarial losses | (412) | (455) | ||||||||||||||||
Balance at end of the year | 2,814 | 970 | ||||||||||||||||
Shareholders' loan | ||||||||||||||||||
Balance at beginning of the year | (223) | (296) | ||||||||||||||||
Repayment of loan by shareholder | - | 73 | ||||||||||||||||
Balance at end of the year | (223) | (223) | ||||||||||||||||
Total shareholders' equity for the year | $ 453,675 | $ 267,267 | ||||||||||||||||
Non-controlling interest | ||||||||||||||||||
Balance at beginning of the year | 3,445 | 1,666 | ||||||||||||||||
Investment in subsidiaries by non-controlling interest | 2,507 | - | ||||||||||||||||
Dividends paid by subsidiary to non-controlling interest partner | (2,931) | - | ||||||||||||||||
Non-controlling interest in earnings of subsidiaries for the period | 9,323 | 1,779 | ||||||||||||||||
Balance at end of the year | 12,344 | 3,445 | ||||||||||||||||
Total equity for the year | $ 466,019 | $ 270,712 |
Information Contact
Michael Doolan
Chief Financial Officer
(416) 367-8588, ext.335
Website: www.neomaterials.com
e-mail: [email protected]
Ali Mahdavi
Investor Relations
(416) 962-3300, ext. 225
e-mail: [email protected]
Share this article