Optiva Inc. Reports Fourth Quarter and Full Year 2020 Financial Results
TORONTO, March 3, 2021 /CNW/ - Optiva Inc. ("Optiva" or "the Company") (TSX: OPT), a leading provider of mission-critical, cloud-native revenue management software for the telecommunications industry, today released its fourth quarter financial results for the three-month and full-year period ended December 31, 2020.
"My priority in the first ninety days with Optiva is to listen to our customers and employees. I have been reaching out by video directly to both our current customers as well as employees to understand their priorities, concerns and challenges with respect to how we work together going forward. I have communicated to customers that we are in a period of dynamic change taking place in the telecom market, and we will work in partnership to solve for their present and future business requirements as we collaborate on their unique journey to the 5G cloud future," said John Giere, President and Chief Executive Officer of Optiva. "My goal is to build Optiva as a customer and employee focused organization that allows us to consistently deliver high-quality innovative cloud-native products that will ensure long-term growth and profitability. We have work ahead of us to get there, and we have initiated actions already to drive forward our operational excellence and financial performance.
I believe the telecom industry will continue to shift its business model to the cloud and demand cloud-native products. Our three-year product roadmap goal is to invest in delivering a robust cloud-native product portfolio and offset legacy revenues with new revenues generated by a cloud-agnostic product offering. Due to individual issues that our customers face, including commercial, technology, regulatory and security issues, the transition will take place over a period of years. Optiva is well-positioned to deliver innovative cloud-based BSS solutions that enable our customers to expand their menu and velocity in terms of delivering new revenue-generating services that are supported by their choice of privately-hosted, subscription or SaaS operational models."
Business Highlights
- Optiva significantly augmented its leadership team with the appointment of John Giere as President and Chief Executive Officer of the Company. Mr. Giere joins Optiva with more than 25 years of telecommunications industry leadership, building customer relationships and delivering innovative products to the market at companies including Openwave Mobility, Alcatel-Lucent and Ericsson.
- Subsequent to quarter-end, Matthew Halligan joined Optiva as Chief Technology Officer, which further strengthens and complements amongst other things, Optiva's continued efforts to build out its internal R&D team and expertise. We have eliminated our reliance on related parties for R&D expertise and now are in control of our own technology and product development pipeline. Optiva management remains confident that the internal team will be capable of a 100% increase in engineering work-hour output while realizing up to 50% savings when compared to the engineering work outsourced in the past.
- Strategic planning efforts during the quarter resulted in well-defined objectives and key performance indicators for 2021, to drive customer retention, deliver new product releases to secure revenue stability, sustained profitability and build a robust funnel of growth opportunities and subsequent new customer wins.
- Optiva set up a financing committee to review and assess, among other things, the Company's financing needs and the alternatives available to satisfy those needs through one or more financing transactions. This will help sustain operational momentum, accelerate product development efforts and build up cash on the balance sheet for acquisition discussions in future.
- Optiva is investing in building its salesforce as customer retention, contract renewals, service enhancement and delivery become a strategic focus. Optiva continued its marketing efforts, and feedback from various events has produced a growing interest in the Optiva cloud offering, which is reflected in the growing volume of invitations to RFP's.
- Subsequent to year-end, Optiva announced that Tele2, a European telecommunications group serving millions of customers, has extended its partnership in Sweden and the Baltics with the Company. The five year agreement includes support services and updates for its Optiva Charging Engine, with an upgrade option to Optiva's private-cloud offering, which enables innovative new services and monetizing 5G. With support services, Optiva will be helping Tele2 monetize its mobile customer base across two locations and multiple deployments, and enabling Tele2 to achieve continued stability for its platform.
- Optiva also recently announced Mobily, a tier one telecom that is one of the most advanced operators in the Middle East, has gone live with the Optiva payment solution on Mobily private cloud. Mobily is recognized by the telecom industry as one of the most innovative and advanced operators in the region. It was the first operator worldwide to launch the 4G services commercially. With its move to cloud, Mobily continues its trajectory of innovation in the telecommunications sector.
- Subsequent to the end of the year, Optiva announced that ESW Capital, LLC ("ESW") and its affiliates agreed to (i) sell all of its subordinate voting shares in Optiva in a private sale, and (ii) terminate all of their related party agreements with Optiva, and waive certain provisions of the warrants to acquire subordinate voting shares held directly or indirectly by ESW. The sale is expected to close on or around March 5, 2021. On closing, Optiva and ESW and certain other parties, including other significant shareholders of the company, also agreed to release each other from certain claims relating to Optiva and to clarify their respective intellectual property rights. Optiva also announced its intention to complete a subsequent offering of subordinate voting shares and that it had received non-binding indications of interest to participate of up to $17 million. The transaction is expected to enhance the protection of Optiva's intellectual property, reduce expenditures on legal and professional fees relating to shareholder disputes going forward and lower risk of dilution to existing shareholders through the shortening of the term of the outstanding warrants held by ESW.
Fourth Quarter 2020 Financial Results Highlights
Q4 Fiscal 2020 Highlights |
Three Months |
Twelve |
Fifteen |
||
($ US Thousands, except per share information) |
December 31, |
December 31, |
|||
(Unaudited) |
2020 |
2019 |
2020 |
2019 |
|
Revenue |
18,142 |
20,530 |
75,916 |
120,883 |
|
Net income (loss) |
1,670 |
(16,874) |
(41,520) |
(13,751) |
|
Earnings (loss) Per Share |
$ 0.31 |
$(3.17) |
$(7.81) |
$(2.60) |
|
Adjusted EBITDA |
$ 5,661 |
$ 7,395 |
$ 20,756 |
$ 33,544 |
|
Cash used in operating activities |
(2,621) |
(2,966) |
(7,900) |
(2,259) |
|
Total cash, including restricted cash |
18,290 |
32,699 |
18,290 |
32,699 |
- Revenues decreased by $2.4 million relative to the corresponding quarter of 2019, primarily due to the discontinuation of software, support and subscription sales to customers who had previously notified Optiva of their exit.
- Optiva's cost of revenue and operating expenses decreased by $4.5 million relative to the same period in 2019, which resulted in gross margin increasing to 75% when compared to the 72% achieved during the same period in 2019.
- General and administrative expenses increased to $6.2 million when compared to $3.8 million during the same period in 2019. The increase in the quarter was mainly due to an increase in legal and advisory costs related to the activities of the special committee of the board of directors, slightly offset by lower stock-based compensation due to decrease in share price on the director stock units ("DSUs"). Excluding amortization, legal costs and stock-based compensation, G&A costs increased from $2.0 million to $4.1 million when compared to the same period in 2019.
- Earnings before interest, taxes, depreciation and amortization ("EBITDA")[1] for the fourth quarter of 2020 was $4.6 million compared to $2.9 million during the same period in 2019. Adjusted EBITDA[1] ("Adjusted EBITDA") for the fourth quarter of 2020 amounted to $5.7 million, as compared to $7.4 million during the same period in 2019.
- Net income for the fourth quarter amounted to $1.7 million compared to net loss of $16.9 million during the corresponding period in 2019. The shift from net loss to net income is mainly attributable to lower research and development costs and lower sales and marketing costs, slightly offset by higher general and administrative costs.
- Optiva continues to focus on further expanding its in-house R&D team and did not place any orders with R&D outsource firm DevFactory, a related party of Optiva, in the fourth quarter ended December 31, 2020. During the fourth quarter, the Company increased the R&D staff by 25% and now has a fully functional and self-sufficient R&D team.
- Optiva consumed $2.6 million in cash from operating activities in the fourth quarter of 2020, versus consuming $2.9 million of cash in the corresponding period in 2019. The Company ended the fourth quarter with a cash balance of $18.3 million.
[1] EBITDA and Adjusted EBITDA are a non-IFRS measure. This measure is defined in the "Non-IFRS Financial Measures" section of this news release. |
Non-IFRS Measures
EBITDA" and "Adjusted EBITDA", are not financial measures calculated and presented in accordance with International Financial Reporting Standards (IFRS), and should not be considered in isolation or as a substitute to net income (loss), operating income or any other financial measures of performance calculated and presented in accordance with IFRS, or as an alternative to cash flow from operating activities as a measure of liquidity. The Company defines EBITDA as net income (loss) excluding amounts for depreciation and amortization, other income, finance costs, finance income, income tax expense (recovery), foreign exchange gain (loss) and share-based compensation. The Company defines "Adjusted EBITDA" as EBITDA (as defined above), excluding restructuring costs, one-time provision amounts, any one-time transaction costs associated with shareholder conflict and the July 2020 debenture financing and spending on cloud innovation. The Company believes that Adjusted EBITDA is a metric that investors may find useful in understanding the Company's financial position. Additionally, the Company believes that Adjusted EBITDA isolates the Company's results of operations from spending on cloud development and serves as a useful yardstick to gauge the profitability of the Company's operations prior to spending on the development of the cloud platform which currently generates negligible revenue to the Company. The following table provides a reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA.
OPTIVA Inc. |
||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA |
||||||||
(Expressed in U.S. dollars) |
||||||||
(Unaudited) |
||||||||
Three months ended, December 31, |
Twelve months ending |
Fifteen months ending |
||||||
2020 |
2019 |
2020 |
2019 |
|||||
Net income (loss) for the period |
$ |
1,669,668 |
$ |
(16,873,855) |
$ |
(41,520,211) |
$ |
(13,751,105) |
Add back / (substract): |
||||||||
Depreciation of property and equipment |
- |
- |
- |
166,698 |
||||
Amortization of intangible assets |
1,819,563 |
1,163,196 |
8,960,116 |
5,828,932 |
||||
Finance income |
(155,736) |
(125,570) |
(405,810) |
(604,885) |
||||
Finance costs (recovery) |
(2,029,188) |
10,152,580 |
26,253,579 |
14,190,135 |
||||
Income tax expense |
3,598,360 |
6,354,704 |
6,273,866 |
11,641,649 |
||||
Foreign exchange loss |
100,211 |
1,598,079 |
1,999,216 |
1,475,908 |
||||
Share-based compensation |
(383,911) |
636,854 |
151,979 |
2,175,412 |
||||
EBITDA |
4,618,967 |
2,905,988 |
1,712,735 |
21,122,744 |
||||
Restructuring costs (recovery) |
(39,449) |
103,534 |
162,713 |
(1,715,241) |
||||
Change in other provisions |
- |
- |
3,072,717 |
- |
||||
One-time costs related to shareholder conflict |
||||||||
and Debenture financing |
651,787 |
- |
2,752,916 |
- |
||||
Spend on Cloud innovation |
430,143 |
4,385,742 |
13,055,046 |
14,136,575 |
||||
Adjusted EBITDA |
$ |
5,661,448 |
$ |
7,395,264 |
$ |
20,756,127 |
$ |
33,544,078 |
About Optiva
Optiva Inc. is a leading provider of mission-critical, cloud-native revenue management software for the telecommunications industry. Its products are delivered globally on the private and public cloud. The Company's solutions help service providers maximize digital, 5G, IoT and emerging market opportunities to achieve business success. Established in 1999, Optiva Inc. is on the Toronto Stock Exchange (TSX: OPT). For more information, visit www.optiva.com.
Caution Concerning Forward-Looking Statement
Certain statements in this document may constitute "forward-looking" statements which involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. When used in this document, such statements use such words as "may," "will," "expect," "continue," "believe," "plan," "intend," "would," "could," "should," "anticipate" and other similar terminology. These statements are forward-looking as they are based on our current expectations, as at March 3, 2021, about our business and the markets we operate in, and on various estimates and assumptions. Our actual results could materially differ from our expectations if known or unknown risks affect our business, or if our estimates or assumptions turn out to be inaccurate. As a result, there is no assurance that any forward-looking statements will materialize. Risks that could cause our results to differ materially from our current expectations are discussed in the Company's most recent Annual Information Form, which is available on SEDAR at www.sedar.com and on Optiva's website at www.optiva.com/investors/. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Optiva does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based, except as required by law.
OPTIVA Inc. |
||||
Consolidated Statements of Financial Position |
||||
(Expressed in U.S. dollars) |
||||
December 31, |
December 31, |
|||
2020 |
2019 |
|||
Assets |
||||
Current assets: |
||||
Cash and cash equivalents |
$ |
17,663,998 |
$ |
31,747,993 |
Trade accounts and other receivables |
7,868,501 |
7,808,293 |
||
Unbilled revenue |
4,086,395 |
4,468,014 |
||
Prepaid expenses |
2,752,304 |
1,983,391 |
||
Income taxes receivable |
4,281,673 |
4,105,144 |
||
Other assets |
222,101 |
243,199 |
||
Inventories |
- |
473,201 |
||
Total current assets |
36,874,972 |
50,829,235 |
||
Restricted cash |
625,692 |
951,291 |
||
Deferred income taxes |
208,237 |
217,423 |
||
Other assets |
624,134 |
- |
||
Investment tax credits |
- |
358,309 |
||
Long-term unbilled revenue |
3,520,177 |
4,676,597 |
||
Intangible assets |
3,255,482 |
12,215,598 |
||
Goodwill |
32,271,078 |
32,271,078 |
||
Total assets |
$ |
77,379,772 |
$ |
101,519,531 |
Liabilities and Shareholders' Equity (Deficit) |
||||
Current liabilities: |
||||
Trade payables |
$ |
8,811,407 |
$ |
7,350,942 |
Accrued liabilities |
9,677,245 |
10,518,015 |
||
Provisions |
5,555,373 |
3,630,550 |
||
Income taxes payable |
4,932,157 |
3,644,752 |
||
Deferred revenue |
4,894,195 |
6,363,724 |
||
Total current liabilities |
33,870,377 |
31,507,983 |
||
Deferred revenue |
661,837 |
702,143 |
||
Other liabilities |
2,797,836 |
2,628,408 |
||
Pension and other long-term employment benefit plans |
15,582,459 |
12,486,732 |
||
Debentures |
86,338,367 |
- |
||
Provisions |
- |
36,611 |
||
Preferred shares |
- |
66,345,563 |
||
Series A Warrant |
16,662,808 |
22,679,934 |
||
Deferred income taxes |
898,146 |
753,036 |
||
Total liabilities |
156,811,830 |
137,140,410 |
||
Shareholders' equity (deficit): |
||||
Share capital |
250,904,013 |
250,893,223 |
||
Standby Warrant |
997,500 |
997,500 |
||
Contributed surplus |
11,406,814 |
11,291,632 |
||
Deficit |
(335,842,249) |
(294,322,038) |
||
Accumulated other comprehensive loss |
(6,898,136) |
(4,481,196) |
||
Total shareholders' equity (deficit) |
(79,432,058) |
(35,620,879) |
||
Total liabilities and shareholders' equity (deficit) |
$ |
77,379,772 |
$ |
101,519,531 |
OPTIVA Inc. |
||||
Consolidated Statements of Comprehensive Loss |
||||
(Expressed in U.S. dollars, except per share and share amounts) |
||||
Twelve months ended December 31, 2020 and Fifteen months ended December 31, 2019 |
||||
2020 |
2019 |
|||
Revenue: |
||||
Support and subscription |
$ |
58,288,775 |
$ |
86,859,693 |
Software licenses, services and other |
17,626,729 |
34,022,831 |
||
75,915,504 |
120,882,524 |
|||
Cost of revenue |
19,603,845 |
39,351,285 |
||
Gross profit |
56,311,659 |
81,531,239 |
||
Operating expenses: |
||||
Sales and marketing |
7,952,320 |
12,552,570 |
||
General and administrative |
30,058,707 |
22,585,631 |
||
Research and development |
25,537,279 |
35,156,577 |
||
Restructuring costs (recovery) |
162,713 |
(1,715,241) |
||
63,711,019 |
68,579,537 |
|||
Income (loss) from operations |
(7,399,360) |
12,951,702 |
||
Foreign exchange loss |
(1,999,216) |
(1,475,908) |
||
Finance income |
405,810 |
604,885 |
||
Finance costs |
(26,253,579) |
(14,190,135) |
||
Loss before income taxes |
(35,246,345) |
(2,109,456) |
||
Income tax expense: |
||||
Current |
5,801,865 |
9,162,706 |
||
Deferred |
472,001 |
2,478,943 |
||
6,273,866 |
11,641,649 |
|||
Loss for the year |
$ |
(41,520,211) |
$ |
(13,751,105) |
Other comprehensive income (loss): |
||||
Items that will not be reclassified to net income: |
||||
Actuarial (loss) gain on pension and non-pension |
||||
post-employment benefit plans, net of income |
||||
tax expense of nil (2019 - nil) |
$ |
(2,416,940) |
$ |
3,590,172 |
Total comprehensive loss |
$ |
(43,937,151) |
$ |
(10,160,933) |
Loss per subordinate share: |
||||
Basic |
$ |
(7.81) |
$ |
(2.60) |
Diluted |
(7.81) |
(2.60) |
||
Weighted average number of common shares: |
||||
Basic |
5,315,940 |
5,280,662 |
||
Diluted |
5,315,940 |
5,280,662 |
||
OPTIVA Inc. |
||||
Consolidated Statements of Cash Flows |
||||
(Expressed in U.S. dollars) |
||||
Twelve months ended December 31, 2020 and Fifteen months ended December 31, 2019 |
||||
2020 |
2019 |
|||
Cash provided by (used in): |
||||
Operating activities: |
||||
Loss for the year |
$ |
(41,520,211) |
$ |
(13,751,105) |
Adjustments for: |
||||
Depreciation of property and equipment |
- |
166,698 |
||
Amortization of intangible assets |
8,960,116 |
5,828,932 |
||
Finance income |
(405,810) |
(604,885) |
||
Finance costs |
26,253,579 |
14,190,135 |
||
Income tax expense |
6,273,866 |
11,641,649 |
||
Unrealized foreign exchange (gain) / loss |
(1,683,892) |
39,847 |
||
Share-based compensation |
151,979 |
2,175,412 |
||
Pensions |
1,236,746 |
(684,984) |
||
Provisions |
1,888,212 |
(9,650,047) |
||
Loss on disposal of property and equipment |
- |
307,707 |
||
Change in non-cash operating working capital |
(4,153,635) |
(7,094,600) |
||
(2,999,050) |
2,564,759 |
|||
Interest paid |
(38,897) |
(77,487) |
||
Interest received |
78,201 |
281,776 |
||
Income taxes paid |
(4,940,550) |
(5,028,410) |
||
(7,900,296) |
(2,259,362) |
|||
Financing activities: |
||||
Issuance of debentures |
90,000,000 |
- |
||
Transaction costs on debentures |
(3,933,723) |
- |
||
Redemption of preferred shares |
(80,000,000) |
- |
||
Dividends paid |
(13,588,145) |
(4,264,969) |
||
(7,521,868) |
(4,264,969) |
|||
Investing activities: |
||||
Sale of property and equipment |
- |
67,456 |
||
Increase in restricted cash |
325,599 |
2,556,468 |
||
325,599 |
2,623,924 |
|||
Effect of foreign exchange rate changes |
||||
on cash and cash equivalents |
1,012,570 |
(526,463) |
||
(Decrease) in cash and cash equivalents |
(14,083,995) |
(4,426,870) |
||
Cash and cash equivalents, beginning of year |
31,747,993 |
36,174,863 |
||
Cash and cash equivalents, end of year |
$ |
17,663,998 |
$ |
31,747,993 |
SOURCE Optiva Inc.
Media Contact: Misann Ellmaker, [email protected]; Investor Relations: Ali Mahdavi, [email protected]
Share this article