PARETO ANNOUNCES 2010 THIRD QUARTER RESULTS
Reports 45% revenue growth and a 45% increase in EBITDA
TORONTO, Nov. 11 /CNW/ - Pareto Corporation (TSX: PTO), a leading Shopper Marketing company, today announced its financial results for the three-months ended September 30, 2010.
Q3 2010 Financial and Operating Highlights:
- Revenue increased 45% to $25.6 million from $17.6 million in Q3 2009
- Revenue increased organically by 28% or $5.6 million during Q3
- EBITDA increased 45% to $3.9 million from $2.7 million in Q3 2009
- Net earnings increased 22% to $1.8 million from $1.5 million in Q3 2009
- Earnings per share increased 42% to $0.051 per share from $0.036 per share in Q3 2009
"Growing demand for Shopper Marketing solutions continued to drive our performance during the quarter, as we reported significant top line growth and improved profitability, with both revenue and EBITDA increasing by 45% over last year," said Kerry Shapansky, Pareto's President and CEO. "Our strong results reflect impressive organic growth as well as the contributions of Direct Sales Force, a company we acquired earlier this year. We have been successful both in acquiring new customers and increasing the services sold to our existing client base. We have also benefited from the return of our incentive travel business, an area that was hit hard by the challenging economic environment in late 2008 and 2009."
"Across industry sectors, the value of Shopper Marketing as a way to drive measurable sales increases, continues to gain traction. Throughout 2010, we have seen heightened demand for our solutions from non-traditional business segments such as the financial services, automotive and telecommunications industries," added Mr. Shapansky. "With our growing customer base, we expect to continue to generate strong results throughout the remainder of the year, as many of our new customers are only now beginning to contribute to our overall revenues."
Financial Review
Pareto's revenues for the quarter ended September 30, 2010 were $25.6 million, an increase of 45.5% from $17.6 million in the third quarter of 2009. The increased revenues were driven by organic growth and the contribution of Direct Sales Force Inc. Adjusting for the impact of the DSF acquisition, organic revenues increased by $5.6 million or 28% during the quarter. The increased revenue stems from a return of incentive travel business that was cancelled in 2009, new customer growth, as well as existing customers increasing the volume of their current services as well as accessing new Shopper Marketing services.
Operating and administrative expenses were $21.7 million in the third quarter of 2010, an increase of 45.6% from $14.9 million during the same period last year. As a percentage of revenue, operating and administrative expenses were virtually unchanged from the comparable 2009 period at 84.9%.
In the third quarter of 2010, net earnings increased 22% to $1.8 million, compared to $1.5 million during the same period last year. Basic earnings per share were $0.051 for the three months ended September 30, 2010, compared to $0.036 in the third quarter of 2009, an increase of 41.7%. On a diluted basis, earnings per share increased 41.2% to $0.048 in 2010 compared to $0.034 for the same period last year.
At September 30, 2010, Pareto had total debt of $20.2 million, compared to debt of $17.2 million at June 31, 2010. In the third quarter of 2010, Pareto's operating activities utilized $1.8 million of cash flow compared to $1.9 million generated in 2009, a decrease of $3.7 million. This decrease was mainly due to the impact of changes in the non cash operating accounts offset by the increase in net earnings during the quarter. Operating activities before changes in non-cash operating accounts generated $2.3 million of cash flow during the third quarter of 2010 compared to $1.9 million generated in 2009.
Pareto currently has 35.2 million common shares issued and outstanding.
* Non-GAAP Measures
Pareto presents EBITDA information as supplemental figures because management believes they provide useful information regarding operating performance. EBITDA (earnings before amortization, net interest and finance charges, share based compensation, non-recurring expenses, and income taxes) is not a recognized measure under Canadian generally accepted accounting principles (GAAP), does not have standardized meaning, and is unlikely to be comparable to similar measures used by other companies. Accordingly, investors are cautioned that EBITDA should not be construed as an alternative to revenue, net earnings or loss determined in accordance with GAAP as an indicator of the financial performance of the Company or as a measure of the Company's liquidity and cash flows.
About Pareto Corporation
Pareto Corporation is a Shopper Marketing company that offers marketing execution solutions to leading companies in a broad range of industry sectors. Pareto provides measurable, quantifiable services that complement our clients' marketing and sales departments. For more information, please visit our website at www.pareto.ca.
This press release contains forward-looking statements related to expected future events and financial operating results of Pareto that involve risks and uncertainties. Actual results may differ materially from management expectations as projected in such forward-looking statements for a variety of reasons, including market and general economic conditions and the risks and uncertainties detailed from time to time in Pareto's SEDAR filings.
Pareto Corporation | ||||
Consolidated Balance Sheets | ||||
As at | September 30 2010 (unaudited) |
December 31 2009 (audited) |
||
Assets | ||||
Current assets | ||||
Cash | $ | - | $ | 48,623 |
Accounts receivable | 26,700,015 | 18,766,352 | ||
Inventories | 3,135,003 | 1,684,849 | ||
Prepaid expenses | 1,674,275 | 645,236 | ||
Current future income tax assets | - | 41,982 | ||
31,509,293 | 21,187,042 | |||
Loans receivable and other assets | 1,767,670 | 1,570,737 | ||
Long-term future income tax assets | - | 71,243 | ||
Capital assets | 4,700,525 | 4,591,668 | ||
Intangible assets | 1,695,718 | 1,280,916 | ||
Goodwill | 25,942,893 | 21,058,577 | ||
$ | 65,616,099 | $ | 49,760,183 | |
Liabilities and Shareholders' Equity | ||||
Current liabilities | ||||
Bank indebtedness | $ | 6,530,920 | $ | 415,602 |
Accounts payable and accrued liabilities | 14,223,903 | 11,035,642 | ||
Dividends payable | 1,060,470 | 1,792,129 | ||
Deferred revenue | 4,307,581 | 3,044,381 | ||
Income taxes payable | 2,148,226 | 2,413,569 | ||
Current portion of lease inducements | 42,482 | 42,482 | ||
Current portion of long term loan | 2,280,000 | 1,350,000 | ||
30,593,583 | 20,093,805 | |||
Long-term future income tax liabilities | 395,823 | 305,985 | ||
Deferred lease inducements | 268,399 | 300,260 | ||
Long-term loan | 11,408,362 | 10,191,099 | ||
Total liabilities | 42,666,167 | 30,891,149 | ||
Shareholders' equity | ||||
Share capital | 15,380,452 | 12,635,777 | ||
Contributed surplus | 1,450,221 | 2,091,495 | ||
Retained earnings and accumulated other comprehensive income | 6,119,260 | 4,141,762 | ||
Total shareholders' equity | 22,949,933 | 18,869,034 | ||
$ | 65,616,099 | $ | 49,760,183 | |
Pareto Corporation | ||||||||
Consolidated Statements of Operations and Retained Earnings | ||||||||
Three months ended September 30 (unaudited) |
Nine months ended September 30 (unaudited) |
|||||||
2010 | 2009 | 2010 | 2009 | |||||
Revenue | $ | 25,597,450 | $ | 17,591,647 | $ | 70,527,748 | $ | 50,823,212 |
Operating and administrative expenses | 21,723,962 | 14,919,821 | 61,255,059 | 44,606,499 | ||||
3,873,488 | 2,671,826 | 9,272,689 | 6,216,713 | |||||
Amortization of capital assets | 262,485 | 153,221 | 741,201 | 477,226 | ||||
Amortization of intangible assets | 52,779 | 52,779 | 158,336 | 158,336 | ||||
Interest expense | 229,877 | 51,938 | 608,329 | 148,306 | ||||
Interest income | (6,191) | (47,410) | (15,358) | (105,992) | ||||
Start-up costs | 390,380 | - | 390,380 | - | ||||
Share-based compensation | 131,056 | 208,441 | 479,580 | 629,374 | ||||
1,060,386 | 418,969 | 2,362,468 | 1,307,250 | |||||
Earnings before income taxes | 2,813,102 | 2,252,858 | 6,910,221 | 4,909,464 | ||||
Income taxes | 993,182 | 757,735 | 2,480,034 | 1,683,608 | ||||
Net earnings and comprehensive income for the period | 1,819,920 | 1,495,122 | 4,430,187 | 3,225,855 | ||||
Retained earnings, beginning of period | 5,359,810 | 9,758,685 | 4,141,762 | 9,317,077 | ||||
Dividends declared | (1,060,470) | (488,762) | (2,452,689) | (1,777,887) | ||||
Excess price paid over carrying value on repurchase of common shares | - | (6,085,940) | - | (6,085,940) | ||||
Retained earnings, end of period | $ | 6,119,260 | $ | 4,679,105 | $ | 6,119,260 | $ | 4,679,105 |
Basic and earnings per share | $ | 0.051 | $ | 0.036 | $ | 0.128 | $ | 0.076 |
Diluted earnings per share | $ | 0.048 | $ | 0.034 | $ | 0.119 | $ | 0.073 |
Weighted average number of common shares outstanding: | ||||||||
Basic | 35,512,483 | 41,545,569 | 34,685,152 | 42,244,025 | ||||
Diluted | 37,917,685 | 43,857,647 | 37,255,143 | 44,410,848 | ||||
Pareto Corporation | ||||||||
Consolidated Statements of Cash Flows | ||||||||
Three months ended | Nine months ended | |||||||
September 30 (unaudited) | September 30 (unaudited) | |||||||
2010 | 2009 | 2010 | 2009 | |||||
Operating activities | ||||||||
Net earnings for the period | $ | 1,819,920 | $ | 1,495,122 | $ | 4,430,187 | $ | 3,225,855 |
Items not involving cash: | ||||||||
Amortization of capital assets | 262,485 | 153,221 | 741,201 | 477,226 | ||||
Amortization of intangible assets | 52,779 | 52,779 | 158,335 | 158,336 | ||||
Amortization of lease inducement | (10,620) | (10,621) | (31,861) | (31,862) | ||||
Non-cash interest | 19,016 | (41,805) | 47,264 | (90,189) | ||||
Share-based compensation | 131,056 | 208,441 | 479,580 | 629,374 | ||||
Future income tax provision | 57,683 | 69,491 | 200,877 | 202,131 | ||||
2,332,319 | 1,926,628 | 6,025,583 | 4,570,871 | |||||
Changes in non cash operating accounts | (4,166,418) | (37,428) | (5,311,435) | (1,246,689) | ||||
(1,834,101) | 1,889,200 | 714,148 | 3,324,182 | |||||
Investing activities | ||||||||
Capital asset additions | (385,191) | (1,596,770) | (782,361) | (1,864,611) | ||||
Intangible asset additions | (260,231) | (107,088) | (618,448) | (107,088) | ||||
Loans receivable and other assets | (46,933) | (190,250) | (196,933) | (380,500) | ||||
Acquisitions, net of cash | - | - | (4,357,657) | - | ||||
(692,355) | (1,894,108) | (5,955,399) | (2,352,199) | |||||
Financing activities | ||||||||
Bank indebtedness | 299,564 | 1,645,284 | 6,115,318 | 1,645,284 | ||||
Proceeds of long term debt | 3,000,000 | 11,823,106 | 3,000,000 | 11,823,106 | ||||
Repayment of long term debt | (300,000) | - | (900,000) | - | ||||
Dividends paid | (703,910) | (645,147) | (3,184,347) | (3,006,371) | ||||
Repayment of capital lease obligations | - | (582,503) | - | (709,279) | ||||
Repayment of loans receivable | - | 75,000 | - | 100,000 | ||||
Issuance of shares | 88,699 | - | 165,731 | - | ||||
Share issue costs | - | - | (4,074) | - | ||||
Repurchase of common shares | - | (10,170,150) | - | (10,170,150) | ||||
2,384,353 | 2,145,590 | 5,192,628 | (317,410) | |||||
Increase (Decrease) in cash for the period | (142,103) | 2,140,682 | (48,623) | 654,573 | ||||
Cash, beginning of period | 142,103 | (2,140,682) | 48,623 | (654,573) | ||||
Cash, end of period | $ | - | $ | - | $ | - | $ | - |
For further information:
Kerry Shapansky, President and Chief Executive Officer, Pareto Corporation, (416) 790-2350
Karen Trudell, Chief Financial Officer, Pareto Corporation, (416) 790-2360
Glen Williams, Investor Relations, Equicom Group, (416) 815-0700 ext 272
Share this article