Petroamerica announces the financial and operating results for the three and twelve months ended December 31, 2012
CALGARY, April 29, 2013 /CNW/ - Petroamerica Oil Corp. (TSX-V: PTA) ("Petroamerica" or the "Company"), a junior oil and gas company operating in Colombia, is pleased to announce the financial and operating results for the three and twelve months ended December 31, 2012. Copies of the Company's Management Discussion and Analysis ("MD&A") and Financial Statements have been filed with the Canadian Securities Regulatory Authorities and can be viewed or downloaded at the Company's website at www.petroamericaoilcorp.com or at www.sedar.com.
2012 Highlights:
(all balances in Canadian dollars, unless otherwise noted)
- Commencement of production and oil sales from the Las Maracas field on the Los Ocarros Block. This field has contributed 451,317 barrels ("bbls") of oil (Company working interest, before royalties) of production in the year, and 361,338 bbls in sales (net of royalties) in the year;
- Generated revenue of over $42 million for the year, after royalties, leading to positive funds flow from operations of $15.6 million ($0.03 per share) with an operating netback of over US $71 per barrel;
- Achieved average daily production for the year of 1,392 bbls of oil per day ("bopd") (Company working interest, before royalties), with the fourth quarter average production of 3,247 bopd (Company working interest, before royalties);
- Exited the year with production of 4,156 bopd (Company working interest, before royalties), an 845% increase over the December 31, 2011 exit rate of 422 bopd (Company working interest, before royalties);
- Year on year increase of 68% in 2P reserves, from 3.03 million barrels at December 31, 2011 to 5.08 million barrels at December 31, 2012;
- Drilled La Casona light oil discovery (El Eden Block) and two new deeper pool discoveries (Gacheta and Une Formations) at the Las Maracas fields (Los Ocarros Block);
- Drilled five successful appraisal and development wells (Las Maracas-3, 4, 5 and 6 and Balay-4); and
- Securing of the $35 million debt financing on April 19, 2012.
Quarterly highlights include:
- Commencement of production and oil sales from the Las Maracas-5 and Las Maracas-6 wells on the Los Ocarros Block. These wells have contributed a combined 91,459 barrels of production in the current quarter;
- Generated revenue of over $27 million, after royalties, leading to positive funds flow from operation of $15.1 million ($0.03 per share) with an operating netback of approximately US $71 per barrel;
- Achieved average daily production of 3,247 bopd, exiting the quarter at daily production of 4,156 bopd.
The following table presents the highlights of Petroamerica's financial and operating results for the three and twelve months ended December 31, 2012 and 2011.
Three Months Ended December 31 |
Year ended December 31 | ||||||||||
(in $000 CDN except share, per share and per barrel amounts, unless otherwise noted) |
2012 | 2011 | 2012 | 2011 | |||||||
Oil revenue - net of royalties | $ | 27,389 | $ | 5,416 | $ | 42,848 | $ | 10,454 | |||
Funds flow from operations | $ | 15,067 | $ | 2,127 | $ | 15,568 | $ | (12,080) | |||
Funds flow per share | 0.03 | 0.01 | 0.03 | (0.02) | |||||||
Loss for period | $ | 4,189 | $ | (3,052) | $ | (4,755) | $ | (31,919) | |||
Total comprehensive income (loss) | $ | 5,816 | $ | (4,176) | $ | (5,760) | $ | (28,219) | |||
Loss per share - Basic and Diluted | $ | 0.01 | $ | (0.00) | $ | (0.01) | $ | (0.06) | |||
Total assets | $ | 135,684 | $ | 94,887 | $ | 135,684 | $ | 94,887 | |||
Total cash | $ | 26,639 | $ | 19,295 | $ | 26,639 | $ | 19,295 | |||
Notes payable | $ | 32,606 | $ | - | $ | 32,606 | $ | - | |||
Shareholders' equity | $ | 83,349 | $ | 86,019 | $ | 83,349 | $ | 86,019 | |||
Exploration expenditures, before writeoffs | $ | 895 | $ | 1,925 | $ | 2,463 | $ | 1,774 | |||
Capital expenditures | $ | 11,603 | $ | 10,008 | $ | 31,535 | $ | 30,008 | |||
Common shares outstanding | 578,671,594 | 578,331,594 | 578,671,594 | 578,331,594 | |||||||
Weighted average shares outstanding | |||||||||||
Basic | 578,382,898 | 521,900,717 | 578,344,490 | 521,900,717 | |||||||
Diluted | 589,468,094 | 521,900,717 | 588,732,980 | 521,900,717 | |||||||
Average daily production - bbls | 3,247 | 422 | 1,392 | 334 | |||||||
Selling price US$/bbl | $ | 107.69 | $ | 112.70 | $ | 107.70 | $ | 108.15 | |||
Royalty US$/bbl | $ | 8.82 | $ | 9.02 | $ | 8.71 | $ | 8.65 | |||
Average transportation costs US$/bbl | $ | 22.21 | $ | 15.16 | $ | 21.20 | $ | 15.94 | |||
Operating cost US$/bbl | $ | 5.21 | $ | 14.30 | $ | 6.51 | $ | 12.47 | |||
Operating netback US$/bbl | $ | 71.45 | $ | 74.23 | $ | 71.28 | $ | 71.09 | |||
Funds flow netback/bbl | $ | 53.77 | $ | 42.54 | $ | 35.75 | $ | (114.50) | |||
Share trading | |||||||||||
High | $ | 0.37 | $ | 0.15 | $ | 0.37 | $ | 0.74 | |||
Low | $ | 0.22 | $ | 0.08 | $ | 0.10 | $ | 0.08 | |||
Close | $ | 0.35 | $ | 0.11 | $ | 0.35 | $ | 0.11 | |||
Trading volume | 94,420,800 | 108,092,700 | 286,403,100 | 477,565,700 |
Net asset value | |||||
As at December 31 | |||||
2012 | 2011 | ||||
Net asset value - proved plus probable reserves discounted at 10% - Pre Tax |
$ | 205,600,000 | $ | 123,000,000 | |
Net asset value - proved plus probable reserves discounted at 10% - After Tax |
$ | 160,079,557 | $ | 105,832,554 | |
NAV/Share - diluted, Pre Tax | $ | 0.33 | $ | 0.25 | |
NAV/Share - diluted, After Tax | $ | 0.26 | $ | 0.18 |
Note: Net asset value is determined by adding the 2P reserve value, subtracting outstanding debt and adding cash and the potential cash from in the money options and warrants. Net asset value per share is determine by taking the net asset value and dividing it by the sum of the outstanding common shares at December 31, 2012 and 2011 plus the potential number of shares issued from in the money options and warrants.
Fourth Quarter Financial Summary
For the three months ended December 31, 2012, the Company reported $27.4 million in oil revenue, net of royalties, from the sale of 278,665 barrels of oil. The realized sales price was US $107.69 per barrel generating an operating netback of approximately US $71 per barrel.
For the fourth quarter of 2012, the Company's net income was $4.2 million ($0.01 per share diluted), due to the increased production from the Las Maracas Field and strong oil prices. The Company's capital expenditures for the fourth quarter were $16.6 million, all invested in Colombia. These capital expenditures were funded from available cash on hand. As at December 31, 2012, the Company held 91,171 barrels of oil in inventory.
Operations Update
- March production averaged 4,296 bopd (Company working interest), compared to 4,669 in February and 4,232 in January. Production for April to date has averaged 4,542 bopd (Company working interest) and the current year production forecast is for 4,500 bopd (Company working interest).
- On the Los Ocarros block, the Las Maracas-8 well was spud on March 24, 2013, and on its completion the Las Maracas-9 well was spud on April 15, 2013. The Company anticipated that, including these two wells, up to six additional appraisal/development wells and one water disposal well will be drilled in the current year.
- Production facilities on the Los Ocarros field are currently under construction and are expected to be commissioned and operational towards the end of the second quarter of 2013. These facilities have been designed to handle up to 40,000 barrels of fluid per day - 15,000 barrels of oil and 25,000 barrels of water.
- Testing of La-Casona-1 well completed and this well will be put on long term production test once suitable production facilities, including natural gas compression equipment, is secured. Production from this well is expected to begin sometime in the third quarter of 2013.
- The Curiara-1 well on the El Porton block (25% Company working interest) is proceeding and has reached a depth of approximately 16,000 feet.
- The capital budget for exploration, appraisal and development has been set at $70 million.
Exploration and Appraisal Drilling in 2013
A summary of exploration and appraisal drilling expected to take place over the near term is provided below:
Prospect/Well | Well Type | Block | Working Interest |
Timing | ||||
Curiara-1 | Exploration | El Porton | 25% | Drilling | ||||
La Guira-1 | Exploration | Los Ocarros | 50% | Q3 2013 Spud | ||||
Rumi-1 (Chiriguaro Este) | Exploration | El Eden | 40% | Q2 2013 Spud | ||||
Malavar-1 | Exploration | Llanos-10 | 50% | Q4 2013 Spud | ||||
La Casona-2 | Appraisal | El Eden | 40% | Q2 2013 Spud | ||||
Las Maracas-9 | Development | Los Ocarros | 50% | Drilling | ||||
Las Maracas-10 | Development | Los Ocarros | 50% | Q2 2013 Spud |
Outlook
Given the Company's working capital position at the end of 2012, strong oil prices projected for 2013 and the expected completion of the Las Maracas production facilities by the end of the second quarter of 2013, the Company expects to fully finance all of its current development and exploration activities from a combination of funds on hand and through current and future cash flows and does not anticipate needing outside funding for the current year. However, this does not preclude that, in the event of exploration success, the Company may be required to obtain additional financing to support appraisal and development activities.
With the La Casona-1 discovery on the El Eden block, the Company plans on drilling at least one appraisal well on the block, which is scheduled to occur sometime in the second quarter of 2013, as well as procuring equipment to put the current well on long term test. This equipment should be in place sometime early in the third quarter of 2013, and the testing program is expected to commence shortly thereafter.
When the production facilities at Las Maracas are complete, the joint venture is expected to be able to begin to produce the field at its optimum level. These facilities, which have been designed to handle up to 15,000 barrels of oil and 25,000 barrels of water per day are expected to be completed by the end of May, 2013. Further to this, with the proposed development drilling program for 2013, the overall production from this field is expected to increase, which would further enhance the revenues and cash flows that the Company will experience.
The Company is actively managing its exploration and development portfolio as well as reviewing current and future business opportunities within the oil and gas sector in Colombia with a view to ensuring that the Company is able to maintain and expand its asset base over the mid to long term. These opportunities could involve farm-ins, asset purchases or other forms of business combinations, and will be assessed on their merits as they arise.
PETROAMERICA OIL CORP. | |||||||
Consolidated Statements of Financial Position | |||||||
(Expressed in Canadian dollars) | |||||||
|
|
As at December 31 2012 |
|
As at December 31 2011 |
|||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 26,638,557 | $ | 19,294,554 | |||
Trade and other receivables | 23,193,953 | 7,242,516 | |||||
Prepayments and deposits | 97,557 | 417,837 | |||||
Crude oil inventory | 3,661,280 | 563,530 | |||||
53,591,347 | 27,518,437 | ||||||
Non-current assets | |||||||
Restricted cash | $ | 3,875,873 | $ | 7,926,079 | |||
Property, plant and equipment | 35,120,374 | 14,881,718 | |||||
Exploration and evaluation assets | 36,151,670 | 44,560,366 | |||||
Deferred tax asset | 6,944,301 | - | |||||
82,092,218 | 67,368,163 | ||||||
Total assets | $ | 135,683,565 | $ | 94,886,600 | |||
Liabilities | |||||||
Current liabilities | |||||||
Current equity tax | $ | 434,041 | $ | 404,703 | |||
Current income tax | $ | 777,865 | $ | - | |||
Accounts payable and accrued liabilities | 17,092,149 | 5,016,607 | |||||
18,304,055 | 5,421,310 | ||||||
Non-Current liabilities | |||||||
Deferred tax liabilities | $ | - | $ | 2,601,828 | |||
Decommissioning liabilities | 1,052,558 | 176,000 | |||||
Notes payable | 32,606,087 | - | |||||
Equity tax | 372,118 | 668,231 | |||||
Total liabilities | 52,334,818 | 8,867,369 | |||||
Shareholders' equity | |||||||
Share capital | $ | 140,563,498 | $ | 140,483,641 | |||
Contributed surplus | 24,178,135 | 21,168,550 | |||||
Reserves | (512,303) | 492,924 | |||||
Deficit | (80,880,583) | (76,125,884) | |||||
83,348,747 | 86,019,231 | ||||||
Total liabilities and shareholders' equity | $ | 135,683,565 | $ | 94,886,600 |
PETROAMERICA OIL CORP. | |||||||
Consolidated Statements of Loss and Comprehensive Loss | |||||||
(Expressed in Canadian dollars) | |||||||
Year ended December 31 | |||||||
2012 | 2011 | ||||||
Revenue | |||||||
Oil revenue - net of royalties | $ | 42,848,355 | $ | 10,454,251 | |||
42,848,355 | 10,454,251 | ||||||
Expenses | |||||||
Operating | (12,172,323) | (2,887,282) | |||||
Exploration and evaluation | (15,377,777) | (24,048,883) | |||||
Depletion and depreciation | (6,297,083) | (3,313,733) | |||||
Impairment of property, plant and equipment | (6,200,808) | - | |||||
General and administration | (9,409,867) | (7,453,893) | |||||
Share-based payments | (1,800,985) | (3,764,191) | |||||
Equity tax | - | (1,485,092) | |||||
(51,258,843) | (42,953,074) | ||||||
Finance and other | (3,170,186) | 548,323 | |||||
Foreign exchange (loss) gain | (145,214) | 258,251 | |||||
Loss on disposal of investments | - | (1,674,353) | |||||
Impairment of accounts receivable | (1,803,940) | - | |||||
(5,119,340) | (867,779) | ||||||
Loss before income taxes | (13,529,828) | (33,366,602) | |||||
Current income tax expense | (771,000) | - | |||||
Deferred tax recovery | 9,546,129 | 1,447,355 | |||||
Net loss for the year | (4,754,699) | (31,919,247) | |||||
Other comprehensive (loss) income | |||||||
Reserve on translation of foreign operations and net investments in foreign operations | (1,005,227) | 2,415,890 | |||||
Net change in fair value of available-for-sale investments | - | 1,284,150 | |||||
Other comprehensive (loss) income | (1,005,227) | 3,700,040 | |||||
Total comprehensive loss | $ | (5,759,926) | $ | (28,219,207) | |||
Basic and diluted loss per share | $ | (0.01) | $ | (0.06) | |||
Weighted average number of basic and diluted common shares outstanding | 578,344,490 | 521,900,717 |
PETROAMERICA OIL CORP. | ||||||||||||||||||
Consolidated Statements of Changes in Equity | ||||||||||||||||||
(Expressed in Canadian dollars) | ||||||||||||||||||
Share Capital | Contributed surplus |
Fair value reserve |
Translation reserve |
Deficit | Total equity | |||||||||||||
Balance at January 1, 2012 | $ | 140,483,641 | $ | 21,168,550 | $ | - | $ | 492,924 | $ | (76,125,884) | $ | 86,019,231 | ||||||
Net loss for the year | - | - | - | - | (4,754,699) | (4,754,699) | ||||||||||||
Other comprehensive loss | - | - | - | (1,005,227) | - | (1,005,227) | ||||||||||||
Total comprehensive loss | - | - | - | (1,005,227) | (4,754,699) | (5,759,926) | ||||||||||||
Warrants issued pursuant to debt offering | 79,857 | 1,289,572 | - | - | - | 1,369,429 | ||||||||||||
Warrant issue costs | - | (69,116) | - | - | - | (69,116) | ||||||||||||
Warrants exercised | - | (11,856) | - | - | - | (11,856) | ||||||||||||
Share-based payments | - | 1,800,985 | - | - | - | 1,800,985 | ||||||||||||
Balance at December 31, 2012 | $ | 140,563,498 | $ | 24,178,135 | $ | - | $ | (512,303) | $ | (80,880,583) | $ | 83,348,747 | ||||||
Share Capital | Contributed surplus |
Fair value reserve |
Translation reserve |
Deficit | Total equity | |||||||||||||
Balance at January 1, 2011 | $ | 114,438,212 | $ | 13,141,128 | $ | (1,284,150) | $ | (1,922,966) | $ | (44,206,637) | $ | 80,165,587 | ||||||
Net loss for the year | - | - | - | - | (31,919,247) | (31,919,247) | ||||||||||||
Other comprehensive income | - | - | 1,284,150 | 2,415,890 | - | 3,700,040 | ||||||||||||
Total comprehensive income (loss) | - | - | 1,284,150 | 2,415,890 | (31,919,247) | (28,219,207) | ||||||||||||
Issue of share capital | 26,846,161 | 4,753,739 | - | - | - | 31,599,900 | ||||||||||||
Transaction costs | (1,499,349) | (284,391) | - | - | - | (1,783,740) | ||||||||||||
Share-based payments | 698,617 | 3,558,074 | - | - | - | 4,256,691 | ||||||||||||
Balance at December 31, 2011 | $ | 140,483,641 | $ | 21,168,550 | $ | - | $ | 492,924 | $ | (76,125,884) | $ | 86,019,231 |
PETROAMERICA OIL CORP. | |||||||
Consolidated Statements of Cash Flows | |||||||
(Expressed in Canadian dollars) | |||||||
Year ended December 31 | |||||||
2012 | 2011 | ||||||
Operating activities | |||||||
Net loss for the period | $ | (4,754,699) | $ | (31,919,247) | |||
Items not involving cash: | |||||||
Share-based payments | 1,800,985 | 3,764,191 | |||||
Depletion and depreciation | 6,297,083 | 3,313,733 | |||||
Loss on disposal of investments | - | 1,674,353 | |||||
Deferred tax recovery | (9,546,129) | (1,447,355) | |||||
Unrealized foreign exchange loss | 136,751 | 2,289,276 | |||||
Accretion and amortization | 714,745 | - | |||||
Impairment of property, plant and equipment assets | 6,200,808 | - | |||||
Impairment of exploration and evaluation assets | 12,914,561 | 10,244,787 | |||||
Impairment of accounts receivable | 1,803,940 | - | |||||
Net changes in non-cash working capital: | |||||||
Changes in trade and other receivables | (19,576,003) | (6,764,577) | |||||
Changes in prepayments and deposits | 320,682 | (256,052) | |||||
Changes in crude oil inventory | (3,097,183) | (31,646) | |||||
Changes in accounts payable, accrued liabilities and equity tax | 6,190,948 | 4,699,617 | |||||
Changes in current income tax | 777,865 | - | |||||
Cash provided by (used in) operating activities | 184,354 | (14,432,920) | |||||
Investing activities | |||||||
Exploration and evaluation expenditures | (13,836,677) | (10,315,907) | |||||
Property, plant and equipment expenditures | (17,698,026) | (19,691,697) | |||||
Interest received | 1,382,626 | 691,858 | |||||
Proceeds on sale and farm out | - | 10,678,500 | |||||
Payment for assets relinquished | - | (6,800,000) | |||||
Restricted cash investments | 4,050,207 | 2,300,000 | |||||
Proceeds from marketable securities | - | 2,441,347 | |||||
Cash used in investing activities | (26,101,870) | (20,695,899) | |||||
Financing activities | |||||||
Issuance of equity, net of costs | - | 29,816,160 | |||||
Exercise of warrants | 68,000 | - | |||||
Issuance of notes payable, net of costs | 33,193,519 | - | |||||
Proceeds on exercise of stock options | - | 492,500 | |||||
Cash provided by financing activities | 33,261,519 | 30,308,660 | |||||
Effect of foreign currency exchange rate changes on cash and cash equivalents | - | 2,990 | |||||
Increase (decrease) in cash and cash equivalents during the year |
7,344,003 | (4,817,169) | |||||
Cash and cash equivalents, beginning of period | 19,294,554 | 24,111,723 | |||||
Cash and cash equivalents, end of period | $ | 26,638,557 | $ | 19,294,554 |
Forward Looking Statements:
This news release includes information that constitutes "forward-looking information" or "forward-looking statements". More particularly, this news release contains statements concerning expectations regarding, regulatory and partner approvals on the Company's development plan, drilling and operational opportunities and the timing associated therewith, test results and the timing thereof, the use of proceeds of the financing and of available cash on hand in addition to the potential exploration and development opportunities and expectations regarding regulatory approval and the strategic direction of the Company. The forward-looking statements contained in this document, including expectations and assumptions concerning the obtaining of the necessary regulatory approvals, including ANH approval, and the assumptions, opinions and views of the Company or cited from third party sources, are solely opinions and forecasts which are uncertain and subject to risks. A multitude of factors can cause actual events to differ significantly from any anticipated developments and although the Company believes that the expectations represented by such forward-looking statements are reasonable, undue reliance should not be placed on the forward-looking statements because there can be no assurance that such expectations will be realized. Material risk factors include, but are not limited to: the inability to obtain regulatory approval, including ANH approval, for the transfer of participating interests and/or operatorship for the Company's properties, the risks of the oil and gas industry in general, such as operational risks in exploring for, developing and producing crude oil and natural gas, market demand and unpredictable shortages of equipment and/or labour; potential delays or changes in plans with respect to exploration or development projects or capital expenditures; fluctuations in oil and gas prices, foreign currency exchange rates and interest rates, and reliance on industry partners.
Data obtained from the initial testing results at the referenced wells, which may include barrels of oil produced and levels of water-cut, should be considered to be preliminary until a further and detailed analysis or interpretation has been done on such data. The test results disclosed in this press release are not necessarily indicative of long-term performance or of ultimate recovery. The reader is cautioned not to unduly rely on such results as such results may not be indicative of future performance of the well or of expected production results for the Company in the future.
Neither the Company nor any of its subsidiaries nor any of its officers, directors or employees guarantees that the assumptions underlying such forward-looking statements are free from errors nor does any of the foregoing accept any responsibility for the future accuracy of the opinions expressed in this document or the actual occurrence of the forecasted developments.
The forward-looking statements contained in this document are made as of the date hereof and the Company undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
SOURCE: Petroamerica Oil Corp.
Nelson Navarrete
President and CEO
Colin Wagner
CFO
Ralph Gillcrist
COO and Executive Vice President Exploration & Business Development
Tel Bogota, Colombia: +57-1-744-0644
Tel Calgary, Canada: +1-403-237-8300
Email: [email protected]
Web Page: www.PetroamericaOilCorp.com
Share this article