Quebecor Inc. reports consolidated results for second quarter 2019

MONTRÉAL, Aug. 8, 2019 /CNW Telbec/ - Quebecor Inc. ("Quebecor" or the "Corporation") today reported its consolidated financial results for the second quarter of 2019. Quebecor consolidates the financial results of Quebecor Media Inc. ("Quebecor Media"), a wholly owned subsidiary since June 22, 2018.

As described under "Changes in Accounting Policies" below, on January 1, 2019 the Corporation adopted on a fully retrospective basis the new rules in IFRS 16 – Leases. Accordingly, comparative figures have been restated to reflect the impact of the new rules. 

Second quarter 2019 highlights 

• Revenues: $1.06 billion in the second quarter of 2019, up $18.2 million (1.8%) from the same period of 2018.
• Adjusted EBITDA¹: $455.0 million, up $29.1 million (6.8%). Without restatement of comparative figures following the adoption of IFRS 16, adjusted EBITDA increased $40.8 million (9.9%).
• Net income attributable to shareholders: $140.2 million ($0.55 per basic share) in the second quarter of 2019, compared with $42.0 million ($0.18 per basic share) in the same period of 2018, an increase of $98.2 million ($0.37 per basic share). Without restatement of comparative figures following the adoption of IFRS 16, net income attributable to shareholders was $140.2 million in the second quarter of 2019 compared with $41.3 million in the same period of 2018, a $98.9 million increase.
• Adjusted income from continuing operating activities²: $136.2 million ($0.53 per basic share) in the second quarter of 2019, compared with $105.9 million ($0.45 per basic share) in the same period of 2018, an increase of $30.3 million ($0.08 per basic share) or 28.6%.
• The Telecommunications segment grew its revenues by $12.0 million (1.4%) and its adjusted EBITDA by $20.2 million (4.7%) in the second quarter of 2019. Without restatement of comparative figures following the adoption of IFRS 16, the Telecommunications segment's adjusted EBITDA increased $30.3 million (7.2%).
• Videotron Ltd. ("Videotron") significantly increased its revenues from mobile telephony ($15.6 million or 11.9%) and Internet access ($7.1 million or 2.6%) in the second quarter of 2019.
• Videotron's total average billing per unit³ ("ABPU") was $50.20 in the second quarter of 2019, compared with $49.68 in the same period of 2018, a $0.52 (1.0%) increase. Mobile ABPU was $52.56 in the second quarter of 2019 compared with $53.70 in the same period of 2018, a $1.14 (‑2.1%) decrease due in part to the popularity of bring your own device plans.
• Subscriber connections to the mobile telephony service increased by 38,300 in the second quarter of 2019 compared with an increase of 31,900 in the same period of 2018.
• On June 5, 2019, TVA Group Inc. ("TVA Group") announced that, on account of significant viewing changes related to the globalization of content and of the proliferation of unregulated distribution vehicles, it needed to make deep budget cuts to preserve its leading position in the Québec market and protect the production of original French‑language content in Québec. TVA Group's budget reduction plan affects all its segments and regrettably entails the elimination of 68 positions.
• On April 10, 2019, Videotron acquired 10 blocks of low‑frequency spectrum in the 600 MHz band in Innovation, Science and Economic Development Canada's ("ISED Canada") commercial mobile spectrum auction. The licences, covering the Eastern, Southern and Northern Québec, as well as the Outaouais and Eastern Ontario regions, were acquired for $255.8 million. Among other things, they will support the roll‑out of 5G new‑generation mobile capabilities.
• On April 1, 2019, TVA Group closed the acquisition of the companies in the Incendo Media inc. ("Incendo Media") group, a Montréal‑based producer and distributor of television programs for international markets, for a cash consideration of $11.1 million (net of cash acquired of $0.9 million) and a balance payable at fair value of $6.8 million.

____________________________
^1	See "Adjusted EBITDA" under "Definitions."
^2	See "Adjusted income from continuing operating activities" under "Definitions."
^3	See "Key performance indicators" under "Definitions."

"I am very satisfied with Quebecor's performance in the second quarter of 2019," said Pierre Karl Péladeau, President and Chief Executive Officer of Quebecor. "The Corporation's operating profits continued to show strong growth, driven by Videotron. It demonstrates our ability to deliver on our action plans, which target promising investments for the Corporation's future."

"Videotron maintained its excellent performance, particularly in mobile telephony, where subscriber connections increased by 152,700 or 14.1% during the 12‑month period ended June 30, 2019," commented Jean‑François Pruneau, President and Chief Executive Officer of Videotron. "Our constant goal is to strengthen that trend and retain our leading position by innovating and investing in state‑of‑the‑art technology. With our partners in the Open‑Air Laboratory for Smart Living, we announced the creation of a first new‑generation 5G site that will help lay the foundations for the development of the next‑generation mobile network. We also continued working on the upcoming launch of Helix, based on our partner Comcast Corporation's Xfinity XI platform. Currently in testing with a large group of employees, Helix will enable convergence among all the technologies in a home. To enlarge our geographic footprint, we also announced plans to expand into the Abitibi‑Témiscamingue region, now served by a single wireline provider, and offer our cable television, Internet and cable telephone services there, in addition to our currently available mobile telephony service.

"During the quarter, Fizz won the prestigious 'Tribeca Disruptive Innovation Award,' awarded by the TM Forum to recognize digital innovation," Mr. Pruneau added. "The TM Forum is the telecommunications industry association that includes digital service providers around the world. I am very proud of this honour and also of Videotron's No. 1 ranking on the Top‑Rated Workplaces: Best in Québec list, based on reviews left by employees on Indeed, Canada's top job site."

"TVA Group posted a $6.6 million favourable variance in adjusted EBITDA in the second quarter, largely because of the integration of the Évasion and Zeste specialty channels and the improvement in TVA Sports' negative adjusted EBITDA, combined with cost‑reduction initiatives implemented during the quarter," said France Lauzière, President and Chief Executive Officer of TVA Group. "TVA Group's total television market share increased 0.3 points to 40.5%.¹ TVA Network had 7 of the top 10 shows in Québec during the second quarter of 2019, including La Voix, which held the top spot with an average audience of more than 1.9 million."

"In the second quarter of 2019, TVA Group was forced to make deep budget cuts in response to economic and competitive environments that have been destabilizing the television industry for years, combined with a regulatory framework that places Québec and Canadian companies at a competitive disadvantage," Mr. Péladeau commented. "For years, the television industry has been contending with numerous inequities, which have been exacerbated by the lack of decisive action by regulatory authorities to modernize the Canadian system.

"Moreover, the announced acquisition of the conventional television network V and its digital assets by Bell Media will further undermine Québec's media ecosystem by allowing a dominant player to become even more so. We have therefore been forced to take action and we are making our case to the appropriate bodies in order to protect the services available to consumers for the long term. The business practices of Bell Canada, which is both broadcaster and distributor, do not recognize the fair market value of TVA Group's specialty channels, including TVA Sports, and have forced us to sound the alarm to alert regulatory authorities to the need to correct these major flaws in the Canadian broadcasting system".

"In view of the CRTC's refusal to act and inability to modernize, we intend to vigorously defend our rights in court, as we have done successfully against Bell Canada on several occasions," Mr. Péladeau added.

"We continue investing and diversifying our revenue streams by broadening our range of products and services and expanding geographically in order to give consumers a real choice. Building on our successes, which have delivered attractive returns for our shareholders and a stimulating work environment for our employees, we are more firmly focused on the future than ever," Pierre Karl Péladeau concluded.

___________________________________________
^1	Numeris – Québec Franco, April 1 to June 30, 2019, Mo‑Su, 2a‑2a, t2+

Table 1
Quebecor second quarter financial highlights, 2015 to 2019
(in millions of Canadian dollars, except per share data)
	2019		2018		2017		2016		2015
Revenues	$	1,056.9	$	1,038.7	$	1,034.0	$	1,001.0	$	969.7
Adjusted EBITDA		455.0		425.9		412.0		384.5		370.3
Income from continuing operating activities attributable to shareholders		140.2		41.0		129.4		18.6		87.4
Net income attributable to shareholders		140.2		42.0		137.1		18.5		77.9
Adjusted income from continuing operating activities		136.2		105.9		87.0		78.7		72.7
Per basic share:
Income from continuing operating activities attributable to shareholders		0.55		0.17		0.53		0.08		0.35
Net income attributable to shareholders		0.55		0.18		0.57		0.08		0.32
Adjusted income from continuing operating activities		0.53		0.45		0.36		0.32		0.29

Discontinued operations

On January 24, 2019, Videotron sold its 4Degrees Colocation Inc. data centre operations for an amount of $261.6 million, which was fully paid in cash at the date of transaction. An amount of $0.9 million relating to a working capital adjustment was also paid by Videotron in the second quarter of 2019. The determination of the final proceeds from the sale is however subject to certain adjustments based on the realization of future conditions over a period of up to 10 years. Accordingly, a gain on disposal of $97.2 million, net of income taxes of $18.5 million, was accounted for in the first quarter of 2019, while an amount of $53.1 million from the proceeds received at the date of transaction was deferred in connection with the estimated present value of the future conditional adjustments. The results of operations and cash flows of these businesses were reclassified as discontinued operations in the consolidated statements of income and cash flows. In this press release, only continuing operating activities of Quebecor Media are included in the analysis of its segment operating results.

Changes in Accounting Policies 

On January 1, 2019, the Corporation adopted, on a fully retrospective basis, the new rules under IFRS 16 which set out new principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract. The standard provides lessees with a single accounting model for all leases, with certain exemptions. In particular, lessees are required to report most leases on their balance sheets by recognizing right‑of‑use assets and related financial liabilities. Assets and liabilities arising from a lease are initially measured on a present value basis. The adoption of IFRS 16 had significant impacts on the consolidated financial statements since all of the Corporation segments are engaged in various long‑term leases relating to premises and equipment. Under IFRS 16, most lease charges are now expensed as a depreciation of the right‑of‑use asset, along with interest on the related lease liability. Since under the former standard, operating lease charges were recognized as operating expenses as they were incurred, the adoption of IFRS 16 changes the timing of the recognition of these lease charges over the term of each lease. It also affects the classification of expenses in the consolidated statements of income. Principal payments on the lease liability are now presented as financing activities in the consolidated statements of cash flows, whereas under the previous standard these payments were presented as operating activities. A description of the new rules and details of the retroactive adjustments to comparative data are provided in Note 2 to Quebecor's condensed consolidated financial statements for the second quarter of 2019 and under "Changes in Accounting Policies" in Quebecor's Management Discussion and Analysis for the same period.

Table 2 presents segmented adjusted EBITDA for the last eight quarters, restated to reflect the retroactive application of IFRS 16. 

Table 2
Quebecor's segmented adjusted EBITDA (negative adjusted EBITDA) for the past eight quarters
(in millions of Canadian dollars)
	Q2‑2019		Q1‑2019		Q4‑2018		Q3‑2018		Q2‑2018		Q1‑2018		Q4‑2017		Q3‑2017
Telecommunications	$	450.0	$	423.0	$	435.4	$	433.2	$	429.8	$	417.2	$	403.7	$	396.6
Media		5.7		1.2		28.6		30.8		0.5		0.1		23.6		36.9
Sports and Entertainment		(1.5)		(0.7)		3.3		8.5		(0.6)		(0.7)		3.7		9.7
Head Office		0.8		(2.8)		(6.8)		1.5		(3.8)		(0.7)		(2.3)		(3.1)
Total	$	455.0	$	420.7	$	460.5	$	474.0	$	425.9	$	415.9	$	428.7	$	440.1

Table 3 presents lease liabilities by segment at December 31, 2018 and 2017, calculated following the retrospective adoption of IFRS 16. 

Table 3
Lease liabilities by segment
(in millions of Canadian dollars)
	June 30, 2019		Dec. 31, 2018		Dec. 31, 2017
Telecommunications	$	119.1	$	122.6	$	143.4
Media		15.7		13.7		16.6
Sports and Entertainment		41.9		39.7		41.6
Head Office and intersegment		(32.7)		(31.6)		(33.7)
Total	$	144.0	$	144.4	$	167.9

To explain the effect of choices made in applying a change in accounting policies, Table 5 also provides a reconciliation of adjusted EBITDA to net income, without restatement of comparative figures following the adoption of IFRS 16, as permitted under International Financial Reporting Standards ("IFRS").

2019/2018 second quarter comparison

Revenues: $1.06 billion, an $18.2 million (1.8%) increase.

• Revenues increased in Telecommunications ($12.0 million or 1.4% of segment revenues), Media ($3.6 million or 1.9%), and Sports and Entertainment ($4.4 million or 11.9%).

Adjusted EBITDA: $455.0 million, a $29.1 million (6.8%) increase. Without restatement of comparative figures following the adoption of IFRS 16, adjusted EBITDA increased $40.8 million (9.9%).

• Adjusted EBITDA increased $20.2 million (4.7%) in the Telecommunications segment. Without restatement of comparative figures following the adoption of IFRS 16, the segment's adjusted EBITDA increased by $30.3 million (7.2%).
• $5.2 million increase in adjusted EBITDA in the Media segment.
• $0.9 million unfavorable variance in negative adjusted EBITDA in the Sports and Entertainment segment.
• $4.6 million favourable variance at Head Office due to a decrease in the stock‑based compensation charge.
• The change in the fair value of Quebecor Media stock options resulted in a $3.4 million favourable variance in the stock‑based compensation charge in the second quarter of 2019 compared with the same period of 2018. The change in the fair value of Quebecor stock options and in the value of Quebecor stock‑price‑based share units resulted in a $3.3 million favourable variance in the Corporation's stock‑based compensation charge in the second quarter of 2019.

Net income attributable to shareholders: $140.2 million ($0.55 per basic share) in the second quarter of 2019, compared with $42.0 million ($0.18 per basic share) in the same period of 2018, an increase of $98.2 million ($0.37 per basic share).

• The main favourable variances were:
• $92.0 million favourable variance in gains on valuation and translation of financial instruments, including $92.7 million without any tax consequences;
• $29.1 million increase in adjusted EBITDA;
• $13.5 million favourable variance in non‑controlling interest.
• The main unfavourable variances were:
• $16.1 million increase in the income tax expense;
• $15.3 million unfavourable variance in the charge for restructuring of operations and other items;
• $2.5 million increase in financial expenses.

Net income attributable to shareholders, without restatement of comparative figures following the adoption of IFRS 16, was $140.2 million in the second quarter of 2019 compared with $41.3 million in the same period of 2018, a $98.9 million increase. 

Adjusted income from continuing operating activities: $136.2 million ($0.53 per basic share) in the second quarter of 2019, compared with $105.9 million ($0.45 per basic share) in the same period of 2018, an increase of $30.3 million ($0.08 per basic share) or 28.6%.

2019/2018 year‑to‑date comparison

Revenues: $2.08 billion, a $43.5 million (2.1%) increase.

• Revenues increased in Telecommunications ($34.0 million or 2.0% of segment revenues), Media ($3.1 million or 0.9%), and Sports and Entertainment ($7.6 million or 10.3%).

Adjusted EBITDA: $875.7 million, a $33.9 million (4.0%) increase. Without restatement of comparative figures following the adoption of IFRS 16, adjusted EBITDA increased $56.7 million (6.9%).

• Adjusted EBITDA increased in the Telecommunications segment by $26.0 million (3.1%) despite a $10.9 million favourable retroactive adjustment related to roaming fees following a Canadian Radio‑television and Telecommunications Commission decision, recognized in the first half of 2018 in the Telecommunications segment (creating an unfavourable variance in the first half of 2019 compared with the same period of 2018). Without restatement of comparative figures following the adoption of IFRS 16, the segment's adjusted EBITDA increased by $45.4 million (5.5%).
• $6.3 million increase in adjusted EBITDA in the Media segment.
• $0.9 million unfavorable variance in negative adjusted EBITDA in the Sports and Entertainment segment.
• $2.5 million favourable variance at Head Office due to a decrease in the stock‑based compensation charge.
• The change in the fair value of Quebecor Media stock options resulted in a $5.4 million favourable variance in the stock‑based compensation charge in the first half of 2019 compared with the same period of 2018. The change in the fair value of Quebecor stock options and in the value of Quebecor stock‑price‑based share units resulted in a $1.0 million unfavourable variance in the Corporation's stock‑based compensation charge in the first half of 2019.

Net income attributable to shareholders: $329.2 million ($1.29 per basic share) in the first half of 2019, compared with $99.1 million ($0.42 per basic share) in the same period of 2018, an increase of $230.1 million ($0.87 per basic share).

• The main favourable variances were:
• $107.3 million favourable variance in the gain on valuation and translation of financial instruments, consisting of a favourable variance, without any tax consequences, in gains and losses on embedded derivatives related to convertible debentures;
• $95.7 million favourable variance in income from discontinued operations;
• $34.6 million favourable variance in non‑controlling interest;
• $33.9 million increase in adjusted EBITDA.
• The main unfavourable variances were:
• $17.3 million unfavourable variance in the charge for restructuring of operations and other items;
• $14.8 million increase in the income tax expense;
• $6.1 million increase in financial expenses;
• $3.2 million increase in the depreciation and amortization charge.

Net income attributable to shareholders, without restatement of comparative figures following the adoption of IFRS 16, was $329.2 million in the first half of 2019 compared with $98.0 million in the same period of 2018, a $231.2 million increase.

Adjusted income from continuing operating activities: $247.6 million ($0.97 per basic share) in the first half of 2019, compared with $195.4 million ($0.83 per basic share) in the same period of 2018, an increase of $52.2 million ($0.14 per basic share) or 26.7%.

Financial transactions

• On July 15, 2019, Quebecor Media prepaid its term loan "B" and settled the related hedges for a total cash consideration of $340.9 million.

600 MHz spectrum auction

On April 10, 2019, Videotron purchased 10 blocks of low‑frequency spectrum in the 600 MHz band in ISED Canada's latest commercial mobile spectrum auction. The licences, covering the Eastern, Southern and Northern Québec, as well as the Outaouais and Eastern Ontario regions, were acquired for $255.8 million.

Board of Directors

The Right Honourable Brian Mulroney, Chairman of the Board of the Corporation, welcomes Manon Brouillette and Lise Croteau as Directors of Quebecor, bringing the proportion of women on the Board to 44%. The target of 40% women in 2020 has therefore been reached one year ahead of schedule.

Normal course issuer bid

On August 7, 2019, the Board of Directors of Quebecor authorized the renewal of its normal course issuer bid for a maximum of 1,000,000 Class A Multiple Voting Shares ("Class A Shares"), representing approximately 1.3% of issued and outstanding Class A Shares, and for a maximum of 4,000,000 Class B Subordinate Voting Shares ("Class B Shares"), representing approximately 2.2% of issued and outstanding Class B Shares as of August 1, 2019. The purchases can be made from August 15, 2019 to August 14, 2020 at prevailing market prices on the open market through the facilities of the Toronto Stock Exchange ("TSX"), in accordance with the requirements of that exchange, or other alternative trading systems. All repurchased shares will be cancelled. As of August 1, 2019, 77,246,744 Class A Shares and 178,670,253 Class B Shares were issued and outstanding.

The average daily trading volume of the Class A Shares and Class B Shares of the Corporation between February 1, 2019 and July 31, 2019 on the TSX was 813 Class A Shares and 634,171 Class B Shares. Consequently, the Corporation will be authorized to purchase a maximum of 1,000 Class A Shares and 158,542 Class B Shares during the same trading day, pursuant to its normal course issuer bid.

The Corporation believes that the repurchase of these shares under this normal course issuer bid is in the best interests of the Corporation and its shareholders.

Between August 15, 2018 and July 31, 2019, of the 1,000,000 Class A Shares and 7,800,000 Class B Shares it was authorized to repurchase under its previous normal course issuer bid, the Corporation repurchased no Class A Shares and 7,800,000 Class B Shares at a weighted average price of $27.3398 per share on the open market through the facilities of the TSX and alternative trading systems.

In the first half of 2019, the Corporation purchased and cancelled 1,319,600 Class B Shares for a total cash consideration of $39.5 million (4,909,900 Class B Shares for a total cash consideration of $118.0 million in the first half of 2018). The $31.7 million excess of the purchase price over the carrying value of the repurchased Class B Shares was recorded as an increase in the deficit ($108.6 million reduction of retained earnings in the first half of 2018). On February 1, 2019, the maximum number of Class B Shares that could be repurchased under the normal course issuer bid authorized on August 8, 2018 had been reached.

In the first half of 2019, 180,000 Class B Shares of Quebecor were issued upon exercise of stock options for a cash consideration of $2.7 million (100,000 Class B Shares for a cash consideration of $1.3 million in the first half of 2018). Following this transaction, the contributed surplus was increased by $3.0 million ($1.2 million in the first half of 2018) and the stock option plan liability was reduced by the same amount.

Dividend

On August 7, 2019, the Board of Directors of Quebecor declared a quarterly dividend of $0.1125 per share on its Class A Shares and Class B Shares, payable on September 17, 2019 to shareholders of record at the close of business on August 23, 2019. This dividend is designated an eligible dividend, as provided under subsection 89(14) of the Canadian Income Tax Act and its provincial counterpart.

Detailed financial information

For a detailed analysis of Quebecor's second quarter 2019 results, please refer to the Management Discussion and Analysis and condensed consolidated financial statements of Quebecor, available on the Corporation's website at <www.quebecor.com/en/investors/financial‑documentation> or from the SEDAR filing service at <www.sedar.com>.

Conference call for investors and webcast

Quebecor will hold a conference call to discuss its second quarter 2019 results on August 8, 2019, at 11:00 a.m. EDT. There will be a question period reserved for financial analysts. To access the conference call, please dial 1 877 293‑8052, access code for participants 48006#. A tape recording of the call will be available from August 8 to November 8, 2019 by dialling 1 877 293‑8133, conference number 1247666, access code for participants 48006#. The conference call will also be broadcast live on Quebecor's website at <www.quebecor.com/en/investors/conferences-and-annual-meeting>. It is advisable to ensure the appropriate software is installed before accessing the call. Instructions and links to free player downloads are available at the Internet address shown above.

Cautionary statement regarding forward‑looking statements

The statements in this press release that are not historical facts are forward‑looking statements and are subject to significant known and unknown risks, uncertainties and assumptions that could cause the Corporation's actual results for future periods to differ materially from those set forth in the forward‑looking statements. Forward‑looking statements may be identified by the use of the conditional or by forward‑looking terminology such as the terms "plans," "expects," "may," "anticipates," "intends," "estimates," "projects," "seeks," "believes," or similar terms, variations of such terms or the negative of such terms. Certain factors that may cause actual results to differ from current expectations include seasonality (including seasonal fluctuations in customer orders), operating risk (including fluctuations in demand for Quebecor's products and pricing actions by competitors), new competition and Quebecor's ability to retain its current customers and attract new ones, risks related to fragmentation of the advertising market, insurance risk, risks associated with capital investments (including risks related to technological development and equipment availability and breakdown), environmental risks, risks associated with cybersecurity and the protection of personal information, risks associated with labour agreements, credit risk, financial risks, debt risks, risks related to interest rate fluctuations, foreign exchange risks, risks associated with government acts and regulations, risks related to changes in tax legislation, and changes in the general political and economic environment. Investors and others are cautioned that the foregoing list of factors that may affect future results is not exhaustive and that undue reliance should not be placed on any forward‑looking statements. For more information on the risks, uncertainties and assumptions that could cause Quebecor's actual results to differ from current expectations, please refer to Quebecor's public filings, available at <www.sedar.com> and <www.quebecor.com>, including, in particular, the "Risks and Uncertainties" section of Quebecor's Management Discussion and Analysis for the year ended December 31, 2018.

The forward‑looking statements in this press release reflect Quebecor's expectations as of August 8, 2019 and are subject to change after that date. Quebecor expressly disclaims any obligation or intention to update or revise any forward‑looking statements, whether as a result of new information, future events or otherwise, except as required by applicable securities laws.

About Quebecor

Quebecor, a Canadian leader in telecommunications, entertainment, news media and culture, is one of the best‑performing integrated communications companies in the industry. Driven by their determination to deliver the best possible customer experience, all of Quebecor's subsidiaries and brands are differentiated by their high‑quality, multiplatform, convergent products and services.

Quebecor (TSX: QBR.A, QBR.B) is headquartered in Québec and employs more than 10,000 people in Canada.

A family business founded in 1950, Quebecor is strongly committed to the community. Every year, it actively supports more than 400 organizations in the vital fields of culture, health, education, the environment, and entrepreneurship.

Visit our website: <www.quebecor.com>

Follow us on Twitter: <www.twitter.com/Quebecor>

DEFINITIONS

Adjusted EBITDA

In its analysis of operating results, the Corporation defines adjusted EBITDA, as reconciled to net income under the IFRS, as net income before depreciation and amortization, financial expenses, gain (loss) on valuation and translation of financial instruments, restructuring of operations and other items, income taxes and income from discontinued operations. Adjusted EBITDA as defined above is not a measure of results that is consistent with IFRS. It is not intended to be regarded as an alternative to other financial operating performance measures or to the statement of cash flows as a measure of liquidity. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The Corporation uses adjusted EBITDA in order to assess the performance of its investment in Quebecor Media. The Corporation's management and Board of Directors use this measure in evaluating its consolidated results as well as the results of the Corporation's operating segments. This measure eliminates the significant level of impairment and depreciation/amortization of tangible and intangible assets and is unaffected by the capital structure or investment activities of the Corporation and its business segments. Adjusted EBITDA is also relevant because it is a significant component of the Corporation's annual incentive compensation programs. A limitation of this measure, however, is that it does not reflect the periodic costs of tangible and intangible assets used in generating revenues in the Corporation's segments. The Corporation also uses other measures that do reflect such costs, such as cash flows from segment operations and free cash flows from continuing operating activities of the Quebecor Media subsidiary. The Corporation's definition of adjusted EBITDA may not be the same as similarly titled measures reported by other companies.

Table 4 provides a reconciliation of adjusted EBITDA to net income as disclosed in Quebecor's condensed consolidated financial statements.

Table 4
Reconciliation of the adjusted EBITDA measure used in this press release to the net income measure used in the condensed consolidated financial statements
(in millions of Canadian dollars)
	Three months ended June 30				Six months ended June 30
	2019		2018		2019		2018
Adjusted EBITDA (negative adjusted EBITDA):
Telecommunications	$	450.0	$	429.8	$	873.0	$	847.0
Media		5.7		0.5		6.9		0.6
Sports and Entertainment		(1.5)		(0.6)		(2.2)		(1.3)
Head Office		0.8		(3.8)		(2.0)		(4.5)
		455.0		425.9		875.7		841.8
Depreciation and amortization		(188.6)		(187.2)		(377.1)		(373.9)
Financial expenses		(82.8)		(80.3)		(164.9)		(158.8)
Gain (loss) on valuation and translation of financial instruments		16.4		(75.6)		2.1		(105.2)
Restructuring of operations and other items		(17.3)		(2.0)		(25.8)		(8.5)
Income taxes		(44.3)		(28.2)		(82.2)		(67.4)
Income from discontinued operations		−		1.1		97.5		1.8
Net income	$	138.4	$	53.7	$	325.3	$	129.8

Adjusted EBITDA without restatement of comparative figures

Table 5 provides a reconciliation of adjusted EBITDA to net income without restatement of comparative figures following the adoption of IFRS 16.

Table 5
Reconciliation of the adjusted EBITDA measure used in this press release to the net income measure used in the condensed consolidated financial statements, without restatement of comparative figures following the adoption of IFRS 16
(in millions of Canadian dollars)
	Three months ended June 30				Six months ended June 30
	2019		2018		2019		2018
Adjusted EBITDA (negative adjusted EBITDA):
Telecommunications	$	450.0	$	419.7	$	873.0	$	827.6
Media		5.7		(0.7)		6.9		(1.8)
Sports and Entertainment		(1.5)		(2.0)		(2.2)		(4.1)
Head Office		0.8		(2.8)		(2.0)		(2.7)
		455.0		414.2		875.7		819.0
Depreciation and amortization		(188.6)		(178.9)		(377.1)		(357.5)
Financial expenses		(82.8)		(78.1)		(164.9)		(154.3)
Gain (loss) on valuation and translation of financial instruments		16.4		(75.6)		2.1		(105.2)
Restructuring of operations and other items		(17.3)		(2.0)		(25.8)		(8.5)
Income taxes		(44.3)		(27.9)		(82.2)		(66.9)
Income from discontinued operations		−		1.1		97.5		1.8
Net income	$	138.4	$	52.8	$	325.3	$	128.4

Adjusted income from continuing operating activities

The Corporation defines adjusted income from continuing operating activities, as reconciled to net income attributable to shareholders under IFRS, as net income attributable to shareholders before gain (loss) on valuation and translation of financial instruments, restructuring of operations and other items, net of income tax related to adjustments and net income attributable to non‑controlling interest related to adjustments, and before the income from discontinued operations attributable to shareholders. Adjusted income from continuing operating activities, as defined above, is not a measure of results that is consistent with IFRS. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The Corporation uses adjusted income from continuing operating activities to analyze trends in the performance of its businesses. The above‑listed items are excluded from the calculation of this measure because they impair the comparability of financial results. Adjusted income from continuing operating activities is more representative for forecasting income. The Corporation's definition of adjusted income from continuing operating activities may not be identical to similarly titled measures reported by other companies. 

Table 6 provides a reconciliation of adjusted income from continuing operating activities to the net income attributable to shareholders' measure used in Quebecor's condensed consolidated financial statements.

Table 6
Reconciliation of the adjusted income from continuing operating activities measure used in this press release to the net income attributable to shareholders' measure used in the condensed consolidated financial statements
(in millions of Canadian dollars)
	Three months ended June 30				Six months ended June 30
	2019		2018		2019		2018
Adjusted income from continuing operating activities	$	136.2	$	105.9	$	247.6	$	195.4
Gain (loss) on valuation and translation of financial instruments		16.4		(75.6)		2.1		(105.2)
Restructuring of operations and other items		(17.3)		(2.0)		(25.8)		(8.5)
Income taxes related to adjustments^1		4.6		12.4		6.7		14.5
Net income attributable to non‑controlling interest related to adjustments		0.3		0.3		1.1		1.4
Discontinued operations		−		1.0		97.5		1.5
Net income attributable to shareholders	$	140.2	$	42.0	$	329.2	$	99.1

^1	Includes impact of fluctuations in income tax applicable to adjusted items, either for statutory reasons or in connection with tax transactions.

KEY PERFORMANCE INDICATORS

Revenue‑generating unit

The Corporation uses revenue‑generating unit ("RGU"), an industry metric, as a key performance indicator. An RGU represents, as the case may be, subscriptions to the cable Internet, cable television and Club illico over‑the‑top video services ("Club illico"), and subscriber connections to the mobile telephony and cable telephony services. RGU is not a measurement that is consistent with IFRS and the Corporation's definition and calculation of RGU may not be the same as identically titled measurements reported by other companies or published by public authorities.

Average billing per unit

The Corporation uses ABPU, an industry metric, as a key performance indicator. This indicator is used to measure monthly average subscription billing per RGU. ABPU is not a measurement that is consistent with IFRS and the Corporation's definition and calculation of ABPU may not be the same as identically titled measurements reported by other companies.

Mobile ABPU is calculated by dividing the average subscription billing for mobile telephony services by the average number of mobile RGUs during the applicable period, and then dividing the resulting amount by the number of months in the applicable period.

Total ABPU is calculated by dividing the combined average subscription billing for cable Internet, cable television, Club illico, mobile telephony and cable telephony services by the total average number of RGUs from cable Internet, cable television, mobile telephony and cable telephony services during the applicable period, and then dividing the resulting amount by the number of months in the applicable period.

QUEBECOR INC.
CONSOLIDATED STATEMENTS OF INCOME
(in millions of Canadian dollars, except for earnings per share data)	Three months ended					Six months ended
(unaudited)	June 30					June 30
		2019		2018			2019		2018
				(restated)					(restated)
Revenues	$	1,056.9	$	1,038.7		$	2,084.2	$	2,040.7
Employee costs		172.2		182.4			354.0		362.4
Purchase of goods and services		429.7		430.4			854.5		836.5
Depreciation and amortization		188.6		187.2			377.1		373.9
Financial expenses		82.8		80.3			164.9		158.8
(Gain) loss on valuation and translation of financial instruments		(16.4)		75.6			(2.1)		105.2
Restructuring of operations and other items		17.3		2.0			25.8		8.5
Income before income taxes		182.7		80.8			310.0		195.4
Income taxes (recovery):
Current		39.8		42.9			85.4		102.7
Deferred		4.5		(14.7)			(3.2)		(35.3)
		44.3		28.2			82.2		67.4
Income from continuing operations		138.4		52.6			227.8		128.0
Income from discontinued operations		-		1.1			97.5		1.8
Net income	$	138.4	$	53.7		$	325.3	$	129.8
Income (loss) from continuing operations attributable to
Shareholders	$	140.2	$	41.0		$	231.7	$	97.6
Non-controlling interests		(1.8)		11.6			(3.9)		30.4
Net income (loss) attributable to
Shareholders	$	140.2	$	42.0		$	329.2	$	99.1
Non-controlling interests		(1.8)		11.7			(3.9)		30.7
Earnings per share attributable to shareholders
Basic:
From continuing operations	$	0.55	$	0.17		$	0.91	$	0.41
From discontinued operations		-		0.01			0.38		0.01
Net income		0.55		0.18			1.29		0.42
Diluted:
From continuing operations	$	0.47	$	0.17		$	0.88	$	0.40
From discontinued operations		-		0.01			0.37		0.01
Net income		0.47		0.18			1.25		0.41
Weighted average number of shares outstanding (in millions)		255.9		233.5			255.9		234.7
Weighted average number of diluted shares (in millions)		262.1		239.4			262.1		240.6

QUEBECOR INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions of Canadian dollars)	Three months ended					Six months ended
(unaudited)	June 30					June 30
		2019		2018			2019		2018
			(restated)					(restated)
Income from continuing operations	$	138.4	$	52.6		$	227.8	$	128.0
Other comprehensive income (loss):
Items that may be reclassified to income:
Cash flow hedges:
Gain (loss) on valuation of derivative financial instruments		49.5		(1.3)			30.2		(44.4)
Deferred income taxes		(4.7)		(1.7)			1.8		2.1
		44.8		(3.0)			32.0		(42.3)
Comprehensive income from continuing operations		183.2		49.6			259.8		85.7
Income from discontinued operations		-		1.1			97.5		1.8
Comprehensive income	$	183.2	$	50.7		$	357.3	$	87.5
Comprehensive income (loss) from continuing operations attributable to
Shareholders	$	185.0	$	38.3		$	263.7	$	62.9
Non-controlling interests		(1.8)		11.3			(3.9)		22.8
Comprehensive income (loss) attributable to
Shareholders	$	185.0	$	39.3		$	361.2	$	64.4
Non-controlling interests		(1.8)		11.4			(3.9)		23.1

QUEBECOR INC.
SEGMENTED INFORMATION
(in millions of Canadian dollars)
(unaudited)
	Three months ended June 30, 2019
		Telecommuni- cations		Media		Sports and Enter- tainment		Head office and Inter- segments		Total
Revenues	$	854.4	$	190.1	$	41.3	$	(28.9)	$	1,056.9
Employee costs		95.9		59.9		9.9		6.5		172.2
Purchase of goods and services		308.5		124.5		32.9		(36.2)		429.7
Adjusted EBITDA^1		450.0		5.7		(1.5)		0.8		455.0
Depreciation and amortization										188.6
Financial expenses										82.8
Gain on valuation and translation of financial instruments										(16.4)
Restructuring of operations and other items										17.3
Income before income taxes									$	182.7
Additions to property, plant and equipment	$	111.2	$	9.9	$	0.5	$	1.2	$	122.8
Additions to intangible assets		296.5		1.1		1.1		0.3		299.0
	Three months ended June 30, 2018
	(restated)
		Telecommuni- cations		Media		Sports and Enter- tainment		Head office and Inter- segments		Total
Revenues	$	842.4	$	186.5	$	36.9	$	(27.1)	$	1,038.7
Employee costs		97.6		62.9		9.8		12.1		182.4
Purchase of goods and services		315.0		123.1		27.7		(35.4)		430.4
Adjusted EBITDA^1		429.8		0.5		(0.6)		(3.8)		425.9
Depreciation and amortization										187.2
Financial expenses										80.3
Loss on valuation and translation of financial instruments										75.6
Restructuring of operations and other items										2.0
Income before income taxes									$	80.8
Additions to property, plant and equipment	$	121.7	$	5.5	$	0.2	$	5.1	$	132.5
Additions to intangible assets		36.6		1.0		0.8		0.2		38.6
	Six months ended June 30, 2019
		Telecommuni- cations		Media		Sports and Enter- tainment		Head office and Inter- segments		Total
Revenues	$	1,695.1	$	362.8	$	81.7	$	(55.4)	$	2,084.2
Employee costs		199.6		117.4		19.6		17.4		354.0
Purchase of goods and services		622.5		238.5		64.3		(70.8)		854.5
Adjusted EBITDA^1		873.0		6.9		(2.2)		(2.0)		875.7
Depreciation and amortization										377.1
Financial expenses										164.9
Gain on valuation and translation of financial instruments										(2.1)
Restructuring of operations and other items										25.8
Income before income taxes									$	310.0
Additions to property, plant and equipment	$	243.8	$	16.6	$	1.0	$	1.2	$	262.6
Additions to intangible assets		345.1		2.7		2.1		0.3		350.2
	Six months ended June 30, 2018
	(restated)
		Telecommuni- cations		Media		Sports and Enter- tainment		Head office and Inter- segments		Total
Revenues	$	1,661.1	$	359.7	$	74.1	$	(54.2)	$	2,040.7
Employee costs		199.8		122.2		19.5		20.9		362.4
Purchase of goods and services		614.3		236.9		55.9		(70.6)		836.5
Adjusted EBITDA^1		847.0		0.6		(1.3)		(4.5)		841.8
Depreciation and amortization										373.9
Financial expenses										158.8
Loss on valuation and translation of financial instruments										105.2
Restructuring of operations and other items										8.5
Income before income taxes									$	195.4
Additions to property, plant and equipment	$	260.6	$	10.5	$	0.4	$	5.5	$	277.0
Additions to intangible assets		91.6		2.5		1.8		(0.4)		95.5

^1

The Chief Executive Officer uses adjusted EBITDA as the measure of profit to assess the performance of each segment. Adjusted EBITDA is referred as a non-IFRS measure and is defined as net income before depreciation and amortization, financial expenses, (gain) loss on valuation and translation of financial instruments, restructuring of operations and other items, income taxes and income from discontinued operations.

QUEBECOR INC.
CONSOLIDATED STATEMENTS OF EQUITY
(in millions of Canadian dollars)
(unaudited)
	Equity attributable to shareholders
		Capital stock		Contributed surplus		Retained earnings (deficit)		Accumulated   other com-    prehensive loss		Equity attributable to non-  controlling interests		Total     equity
Balance as of December 31, 2017 as previously reported	$	313.9	$	3.5	$	601.9	$	(50.7)	$	540.4	$	1,409.0
Changes in accounting policies		-		-		(7.2)		-		(4.8)		(12.0)
Balance as of December 31, 2017, as restated		313.9		3.5		594.7		(50.7)		535.6		1,397.0
Net income		-		-		99.1		-		30.7		129.8
Other comprehensive loss		-		-		-		(34.7)		(7.6)		(42.3)
Issuance of Class B Shares		1.3		1.2		-		-		-		2.5
Dividends or distributions		-		-		(19.3)		-		(9.4)		(28.7)
Repurchase of Class B Shares		(9.4)		-		(108.6)		-		-		(118.0)
Non-controlling interests acquisition		-		-		(1,202.4)		(19.2)		(468.4)		(1,690.0)
Balance as of June 30, 2018		305.8		4.7		(636.5)		(104.6)		80.9		(349.7)
Net income		-		-		304.6		-		7.4		312.0
Other comprehensive income		-		-		-		21.9		0.2		22.1
Issuance of Class B Shares		784.8		-		-		-		-		784.8
Dividends or distributions		-		-		(27.0)		-		-		(27.0)
Repurchase of Class B Shares		(24.7)		-		(149.0)		-		-		(173.7)
Balance as of December 31, 2018		1,065.9		4.7		(507.9)		(82.7)		88.5		568.5
Net income (loss)		-		-		329.2		-		(3.9)		325.3
Other comprehensive income		-		-		-		32.0		-		32.0
Issuance of Class B Shares		2.7		3.0		-		-		-		5.7
Dividends or distributions		-		-		(42.9)		-		-		(42.9)
Repurchase of Class B Shares		(7.8)		-		(31.7)		-		-		(39.5)
Balance as of June 30, 2019	$	1,060.8	$	7.7	$	(253.3)	$	(50.7)	$	84.6	$	849.1

QUEBECOR INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions of Canadian dollars)	Three months ended					Six months ended
(unaudited)	June 30					June 30
		2019		2018			2019		2018
			(restated)					(restated)
Cash flows related to operating activities
Income from continuing operations	$	138.4	$	52.6		$	227.8	$	128.0
Adjustments for:
Depreciation of property, plant and equipment		150.7		152.9			301.8		304.4
Amortization of intangible assets		28.8		25.2			57.4		51.4
Amortization of right-of-use assets		9.1		9.1			17.9		18.1
(Gain) loss on valuation and translation of financial instruments		(16.4)		75.6			(2.1)		105.2
Impairment of assets		15.3		-			18.8		-
Amortization of financing costs and long-term debt discount		2.0		1.7			4.0		3.5
Deferred income taxes		4.5		(14.7)			(3.2)		(35.3)
Other		(0.4)		(1.0)			(2.1)		(2.1)
		332.0		301.4			620.3		573.2
Net change in non-cash balances related to operating activities		(42.8)		33.0			(150.6)		62.1
Cash flows provided by continuing operating activities		289.2		334.4			469.7		635.3
Cash flows related to investing activities
Business acquisitions		(11.1)		1.3			(34.6)		(1.4)
Business disposals		(0.9)		-			260.7		-
Additions to property, plant and equipment		(122.8)		(132.5)			(262.6)		(277.0)
Additions to intangible assets		(299.0)		(38.6)			(350.2)		(95.5)
Proceeds from disposals of assets		0.1		1.3			2.7		1.7
Non-controlling interests acquisition		-		(1,540.0)			-		(1,540.0)
Other		(5.9)		(0.4)			(7.2)		(1.0)
Cash flows used in continuing investing activities		(439.6)		(1,708.9)			(391.2)		(1,913.2)
Cash flows related to financing activities
Net change in bank indebtedness		(6.0)		27.3			(2.9)		26.5
Net change under revolving facilities		210.7		557.7			30.0		640.5
Repayment of long-term debt		(4.1)		(9.1)			(8.0)		(12.8)
Repayment of convertible debentures		-		(71.9)			-		(71.9)
Repayment of lease liabilities		(10.6)		(10.5)			(20.5)		(19.8)
Settlement of hedging contracts		(0.8)		(0.8)			(0.8)		(0.8)
Issuance of Class B Shares		-		1.3			2.7		1.3
Repurchase of Class B Shares		-		(19.3)			(39.5)		(118.0)
Dividends		(42.9)		(19.3)			(42.9)		(19.3)
Dividends or distributions paid to non-controlling interests		-		(4.7)			-		(9.4)
Cash flows provided by (used in) continuing financing activities		146.3		450.7			(81.9)		416.3
Net change in cash and cash equivalents from continuing operations		(4.1)		(923.8)			(3.4)		(861.6)
Cash flows provided by (used in) discontinued operations		1.6		2.7			(0.7)		4.9
Cash and cash equivalents at beginning of period		19.7		929.3			21.3		864.9
Cash and cash equivalents at end of period	$	17.2	$	8.2		$	17.2	$	8.2
Cash and cash equivalents consist of
Cash	$	5.7	$	7.8		$	5.7	$	7.8
Cash equivalents		11.5		0.4			11.5		0.4
	$	17.2	$	8.2		$	17.2	$	8.2
Interest and taxes reflected as operating activities
Cash interest payments	$	110.7	$	112.6		$	157.8	$	157.0
Cash income tax payments (net of refunds)		42.1		2.8			180.8		17.0

QUEBECOR INC.
CONSOLIDATED BALANCE SHEETS
(in millions of Canadian dollars)
(unaudited)		June 30		December 31		December 31
		2019		2018		2017
				(restated)		(restated)
Assets
Current assets
Cash and cash equivalents	$	17.2	$	21.0	$	864.9
Accounts receivable		545.0		553.8		543.4
Contract assets		150.0		144.4		132.8
Income taxes		13.7		4.8		29.3
Inventories		192.1		186.3		188.1
Other current assets		140.0		118.3		117.6
Assets held for sale		-		95.0		-
		1,058.0		1,123.6		1,876.1
Non-current assets
Property, plant and equipment		3,391.4		3,467.3		3,610.1
Intangible assets		1,423.6		1,135.3		983.1
Goodwill		2,696.6		2,678.3		2,695.8
Right-of-use assets		115.0		112.6		133.5
Derivative financial instruments		756.1		887.0		591.8
Deferred income taxes		31.3		51.8		33.2
Other assets		211.2		201.6		185.1
		8,625.2		8,533.9		8,232.6
Total assets	$	9,683.2	$	9,657.5	$	10,108.7
Liabilities and equity
Current liabilities
Bank indebtedness	$	21.4	$	24.3	$	0.8
Accounts payable and accrued charges		742.6		832.0		738.7
Provisions		25.1		32.0		24.0
Deferred revenue		348.4		340.7		346.8
Income taxes		34.1		119.2		13.3
Convertible debentures		-		-		450.0
Embedded derivatives related to convertible debentures		-		-		442.2
Current portion of long-term debt		72.0		57.9		20.4
Current portion of lease liabilities		34.4		36.0		39.8
Liabilities held for sale		-		6.6		-
		1,278.0		1,448.7		2,076.0
Non-current liabilities
Long-term debt		6,209.9		6,370.3		5,516.2
Derivative financial instruments		11.0		-		34.1
Convertible debentures		150.0		150.0		-
Lease liabilities		109.6		108.4		128.1
Deferred income taxes		773.8		775.9		744.9
Other liabilities		301.8		235.7		212.4
		7,556.1		7,640.3		6,635.7
Equity
Capital stock		1,060.8		1,065.9		313.9
Contributed surplus		7.7		4.7		3.5
(Deficit) retained earnings		(253.3)		(507.9)		594.7
Accumulated other comprehensive loss		(50.7)		(82.7)		(50.7)
Equity attributable to shareholders		764.5		480.0		861.4
Non-controlling interests		84.6		88.5		535.6
		849.1		568.5		1,397.0
Total liabilities and equity	$	9,683.2	$	9,657.5	$	10,108.7

SOURCE Quebecor

Source: Hugues Simard, Chief Financial Officer, Quebecor Inc. and Quebecor Media Inc., [email protected], 514 380‑7414; Information: Communications Department, Quebecor Inc. and Quebecor Media Inc., [email protected], 514 380‑4572

Related Links

http://www.quebecor.com