All amounts are in Canadian dollars and are based on our audited Annual and unaudited Interim Consolidated Financial Statements for the year and quarter ended October 31, 2015 and related notes prepared in accordance with International Financial Reporting Standards (IFRS). Our 2015 Annual Report (which includes our audited annual Consolidated Financial Statements and accompanying Management's Discussion & Analysis), our 2015 Annual Information Form and our Supplementary Financial Information are available on our website at: http://www.rbc.com/investorrelations.
TORONTO, Dec. 2, 2015 /CNW/ - Royal Bank of Canada (RY on TSX and NYSE) today reported record net income of $10,026 million for the year ended October 31, 2015, up $1,022 million or 11% from the prior year. Excluding specified items(1) noted below and discussed on page 11 of this Earnings Release, net income was up $782 million or 9%. Results were driven by record earnings in Personal & Commercial Banking, Capital Markets, and Investor & Treasury Services, partially offset by lower earnings in Insurance and Wealth Management. Results also reflect strong credit quality, with a provision for credit loss (PCL) ratio of 0.24%, and the positive impact of foreign exchange translation.
As of October 31, 2015, our Basel III Common Equity Tier 1 (CET1) ratio was 10.6%, up 70 bps from the prior year, as we continued to strengthen our capital position for the acquisition of City National Corporation (City National), which we completed on November 2, 2015. In addition, we increased our quarterly dividend twice during 2015, for an annual dividend increase of 8%.
"We had record earnings of $10 billion in 2015, reflecting the strength of our diversified business model and our ability to execute our growth strategy in a changing environment," said Dave McKay, RBC President and CEO. "Looking ahead to 2016, while we face industry headwinds, we remain focused on delivering an exceptional client experience and driving long-term shareholder value, while contributing meaningfully to the success of our employees and communities."
2015 compared to 2014 | Excluding specified items(1): 2015 compared to 2014 | |||
|
|
|||
2015 Business Segment Performance
- 12% earnings growth in Personal & Commercial Banking, on improved trends in Caribbean Banking and solid results in Canadian Banking;
- 4% lower earnings in Wealth Management, driven by higher costs in support of business growth, restructuring costs largely related to our U.S. & International Wealth Management business, and lower transaction volumes, partly offset by higher earnings from growth in average fee-based client assets;
- 10% lower earnings in Insurance, mainly due to a change in Canadian tax legislation which became effective November 1, 2014;
- 26% earnings growth in Investor & Treasury Services, reflecting higher earnings from our foreign exchange businesses, an additional month of earnings in Investor Services, and increased custodial fees; and,
- 13% earnings growth in Capital Markets, driven by growth in our global markets businesses, continued solid performance in our corporate and investment banking businesses, and the favourable impact of foreign exchange translation.
Specified items(1) as detailed on page 11 comprise: In Q2 2015, a gain of $108 million (before- and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of foreign currency translation adjustment (CTA) that was previously booked in other components of equity (OCE); in Q3 2014, a loss of $40 million (before- and after-tax), related to the closing of the sale of RBC Jamaica on June 27, 2014; and in Q1 2014, a loss of $60 million (before- and after-tax) also related to the sale of RBC Jamaica, and a provision related to post-employment benefits and restructuring charges in the Caribbean of $40 million ($32 million after-tax).
Q4 2015 compared to Q4 2014 | Q4 2015 compared to Q3 2015 | |||
|
|
|||
Q4 2015 Performance
Record earnings of $2,593 million were up $260 million, or 11% from last year, driven by solid earnings growth in Capital Markets and Personal & Commercial Banking, and a lower effective tax rate reflecting net favourable tax adjustments in Corporate Support. These factors were partially offset by lower earnings in Investor & Treasury Services driven by lower funding and liquidity results due to widening credit spreads and unfavourable market conditions, lower earnings in Insurance mainly due to a change in Canadian tax legislation as noted above, and lower earnings in Wealth Management largely reflecting lower transaction volumes and restructuring costs largely related to our U.S. & International Wealth Management business, including the sale of RBC Suisse.
____________________________________
1 These are non-GAAP measures. For further information, including a reconciliation, refer to the non-GAAP measures section on page 11 of this Earnings Release.
2 This measure does not have a standardized meaning under GAAP. For further information, refer to the Key performance and non-GAAP measures section on page 11 of this Earnings Release.
Earnings were up $118 million, or 5% from last quarter, largely due to net favourable tax adjustments as noted above, and higher earnings in Insurance reflecting favourable actuarial adjustments and lower net claims costs. These factors were partially offset by lower earnings in Investor & Treasury Services driven by lower funding and liquidity results as noted above, and lower earnings in Wealth Management largely reflecting restructuring costs as noted above.
Q4 2015 Business Segment Performance
Personal & Commercial Banking net income was $1,270 million, up $119 million or 10% compared to last year. Canadian Banking net income was $1,227 million, up $17 million or 1% compared to last year, primarily due to solid volume growth across most of our businesses and higher fee-based revenue growth, partly offset by lower spreads. The prior year included favourable net cumulative accounting adjustments of $55 million ($40 million after-tax). Caribbean & U.S. Banking net income was $43 million compared to a net loss of $59 million last year reflecting higher earnings driven by lower PCL, continuing benefits from our efficiency management activities, and the favourable impact of foreign exchange translation.
Compared to last quarter, Personal & Commercial Banking net income was down $11 million or 1%. Canadian Banking net income was down $12 million or 1% as strong volume growth across most businesses and lower PCL was more than offset by higher marketing and technology costs to support business growth. Caribbean & U.S. Banking net income was relatively flat compared to last quarter.
Wealth Management net income was $255 million, down $30 million or 11% compared to last year, mostly due to lower transaction volumes driven by unfavourable market conditions, and restructuring costs of $46 million ($38 million after-tax) largely related to our U.S. & International Wealth Management business, including the sale of RBC Suisse. These factors were partly offset by a lower effective tax rate reflecting income tax adjustments related to the current year, and higher earnings from growth in average fee-based client assets.
Compared to last quarter, net income was down $30 million or 11%, primarily due to restructuring costs as noted above, lower fee-based client assets and lower transaction volumes driven by unfavourable market conditions.
Insurance net income was $225 million, down $31 million or 12% from a year ago, mainly due to a change in Canadian tax legislation impacting certain foreign affiliates which became effective November 1, 2014.
Compared to last quarter, net income was up $52 million or 30% mainly due to favourable actuarial adjustments reflecting management actions and assumption changes, and lower net claims costs.
Investor & Treasury Services net income was $88 million, down $25 million or 22% from last year, largely reflecting lower funding and liquidity results due to widening credit spreads and unfavourable market conditions. This factor was partially offset by a lower effective tax rate mainly reflecting income tax adjustments, and higher net interest income from growth in client deposits.
Net income was down $79 million or 47% from a record in Q3 2015, mainly due to lower funding and liquidity results as noted above, and lower results in our foreign exchange businesses primarily due to lower volumes and client activity. In addition, the prior quarter included an additional month of earnings in Investor Services of $42 million ($28 million after-tax)(1).
Capital Markets net income was $555 million, up $153 million or 38% compared to last year, primarily due to a lower effective tax rate reflecting income tax adjustments related to the current year, growth in our global markets businesses, and the positive impact of foreign exchange translation. In addition, our results in the prior year included the unfavourable impact of the implementation of a one-time funding valuation adjustment (FVA) of $105 million ($51 million after-tax and variable compensation), and $75 million ($46 million after-tax and variable compensation) in lower trading revenue and costs associated with the exit from certain proprietary trading strategies.
Compared to last quarter, net income was up $10 million or 2%, as lower variable compensation, the income tax adjustments as noted above, and higher equity trading revenue were mostly offset by lower debt and equity origination reflecting decreased client issuance activity, and lower fixed income trading revenue due to unfavourable market conditions.
Corporate Support net income was $200 million, largely reflecting net favourable tax adjustments and asset/liability management activities, partially offset by transaction costs of $29 million ($23 million after-tax) related to our acquisition of City National. Net income last year was $126 million, largely reflecting gains on private equity investments related to the sale of a legacy portfolio, and asset/liability management activities.
Capital - As at October 31, 2015, Basel III CET1 ratio was 10.6%, up 50 bps from last quarter, mainly reflecting strong internal capital generation and lower risk-weighted assets.
Credit Quality - Total PCL of $275 million decreased $70 million or 20% from a year ago, mainly reflecting lower PCL in Caribbean banking. Compared to last quarter, PCL was up $5 million or 2% mainly due to higher PCL in Capital Markets, partially offset by lower provisions in Canadian Banking. Our PCL ratio was 0.23%, down 8 bps compared to last year and flat compared to last quarter.
____________________________________
1 Effective Q3 2015, we aligned the reporting period of Investor Services, which resulted in an additional month of results being included in Q3 2015.
Selected financial and other highlights | ||||||||||||||||||
As at or for the three months ended | For the year ended | |||||||||||||||||
October 31 | July 31 | October 31 | October 31 | October 31 | ||||||||||||||
(Millions of Canadian dollars, except per share, number of and percentage amounts) | 2015 | 2015 | 2014 | 2015 | 2014 | |||||||||||||
Total revenue | $ | 8,019 | $ | 8,828 | $ | 8,382 | $ | 35,321 | $ | 34,108 | ||||||||
Provision for credit losses (PCL) | 275 | 270 | 345 | 1,097 | 1,164 | |||||||||||||
Insurance policyholder benefits, claims and acquisition expense (PBCAE) | 292 | 656 | 752 | 2,963 | 3,573 | |||||||||||||
Non-interest expense | 4,647 | 4,635 | 4,340 | 18,638 | 17,661 | |||||||||||||
Net income before income taxes | 2,805 | 3,267 | 2,945 | 12,623 | 11,710 | |||||||||||||
Net income | $ | 2,593 | $ | 2,475 | $ | 2,333 | $ | 10,026 | $ | 9,004 | ||||||||
Segments - net income | ||||||||||||||||||
Personal & Commercial Banking | $ | 1,270 | $ | 1,281 | $ | 1,151 | $ | 5,006 | $ | 4,475 | ||||||||
Wealth Management | 255 | 285 | 285 | 1,041 | 1,083 | |||||||||||||
Insurance | 225 | 173 | 256 | 706 | 781 | |||||||||||||
Investor & Treasury Services | 88 | 167 | 113 | 556 | 441 | |||||||||||||
Capital Markets | 555 | 545 | 402 | 2,319 | 2,055 | |||||||||||||
Corporate Support | 200 | 24 | 126 | 398 | 169 | |||||||||||||
Net income | $ | 2,593 | $ | 2,475 | $ | 2,333 | $ | 10,026 | $ | 9,004 | ||||||||
Selected information | ||||||||||||||||||
Earnings per share (EPS) | - basic | $ | 1.74 | $ | 1.66 | $ | 1.57 | $ | 6.75 | $ | 6.03 | |||||||
- diluted | 1.74 | 1.66 | 1.57 | 6.73 | 6.00 | |||||||||||||
Return on common equity (ROE) (1), (2) | 17.9 | % | 18.1 | % | 19.0 | % | 18.6 | % | 19.0 | % | ||||||||
PCL on impaired loans as a % of average net loans and acceptances | 0.23 | % | 0.23 | % | 0.31 | % | 0.24 | % | 0.27 | % | ||||||||
Gross impaired loans (GIL) as a % of loans and acceptances | 0.47 | % | 0.50 | % | 0.44 | % | 0.47 | % | 0.44 | % | ||||||||
Liquidity coverage ratio | 127 | % | 117 | % | n.a. | 127 | % | n.a. | ||||||||||
Capital ratios and multiples (3) | ||||||||||||||||||
Common Equity Tier 1 (CET1) ratio (3) | 10.6 | % | 10.1 | % | 9.9 | % | 10.6 | % | 9.9 | % | ||||||||
Tier 1 capital ratio (3) | 12.2 | % | 11.7 | % | 11.4 | % | 12.2 | % | 11.4 | % | ||||||||
Total capital ratio (3) | 14.0 | % | 13.4 | % | 13.4 | % | 14.0 | % | 13.4 | % | ||||||||
Assets-to-capital multiple (3) | n.a. | n.a. | 17.0 | X | n.a. | 17.0 | X | |||||||||||
Leverage ratio (3) | 4.3 | % | 4.2 | % | n.a. | 4.3 | % | n.a. | ||||||||||
Selected balance sheet and other information | ||||||||||||||||||
Total assets | $ | 1,074,208 | $ | 1,085,173 | $ | 940,550 | $ | 1,074,208 | $ | 940,550 | ||||||||
Securities | 215,508 | 235,515 | 199,148 | 215,508 | 199,148 | |||||||||||||
Loans (net of allowance for loan losses) | 472,223 | 462,599 | 435,229 | 472,223 | 435,229 | |||||||||||||
Derivative related assets | 105,626 | 112,459 | 87,402 | 105,626 | 87,402 | |||||||||||||
Deposits | 697,227 | 694,236 | 614,100 | 697,227 | 614,100 | |||||||||||||
Common equity | 57,048 | 55,153 | 48,615 | 57,048 | 48,615 | |||||||||||||
Average common equity (1) | 55,800 | 52,600 | 47,450 | 52,300 | 45,700 | |||||||||||||
Total capital risk-weighted assets | 413,957 | 421,908 | 372,050 | 413,957 | 372,050 | |||||||||||||
Assets under management (AUM) (4) | 498,400 | 508,700 | 457,000 | 498,400 | 457,000 | |||||||||||||
Assets under administration (AUA) (4), (5) | 4,609,100 | 5,012,900 | 4,647,000 | 4,609,100 | 4,647,000 | |||||||||||||
Common share information | ||||||||||||||||||
Shares outstanding (000s) | - average basic | 1,442,935 | 1,443,052 | 1,442,368 | 1,442,935 | 1,442,553 | ||||||||||||
- average diluted | 1,449,509 | 1,449,540 | 1,449,342 | 1,449,509 | 1,452,003 | |||||||||||||
- end of period | 1,443,423 | 1,443,192 | 1,442,233 | 1,443,423 | 1,442,233 | |||||||||||||
Dividends declared per share | $ | 0.79 | $ | 0.77 | $ | 0.75 | $ | 3.08 | $ | 2.84 | ||||||||
Dividend yield (6) | 4.3 | % | 4.0 | % | 3.8 | % | 4.1 | % | 3.8 | % | ||||||||
Common share price (RY on TSX) (7) | $ | 74.77 | $ | 76.26 | $ | 80.01 | $ | 74.77 | $ | 80.01 | ||||||||
Market capitalization (TSX) (7) | 107,925 | 110,058 | 115,393 | 107,925 | 115,393 | |||||||||||||
Business information (number of) | ||||||||||||||||||
Bank branches | 1,355 | 1,354 | 1,366 | 1,355 | 1,366 | |||||||||||||
Automated teller machines (ATMs) | 4,816 | 4,892 | 4,929 | 4,816 | 4,929 | |||||||||||||
Period average US$ equivalent of C$1.00 (7) | $ | 0.758 | $ | 0.789 | $ | 0.900 | $ | 0.797 | $ | 0.914 | ||||||||
Period-end US$ equivalent of C$1.00 | $ | 0.765 | $ | 0.765 | $ | 0.887 | $ | 0.765 | $ | 0.887 |
(1) | Average amounts are calculated using methods intended to approximate the average of the daily balances for the period. This includes ROE and Average common equity. For further details, refer to the How we measure and report our business segments section of our 2015 Annual Report. |
(2) | These measures may not have a standardized meaning under generally accepted accounting principles (GAAP) and may not be comparable to similar measures disclosed by other financial institutions. See the How we measure and report our business segments section and the Key performance and Non-GAAP Measures section of this Earnings Release, our Q4 2014 Supplementary Financial Information and our 2015 Annual Report for additional information. |
(3) | Capital and Leverage ratios presented above are on an "all-in" basis. Effective the first quarter of 2015, the Leverage ratio has replaced the Assets-to-capital multiple (ACM). The Leverage ratio is a regulatory measure under the Basel III framework and is n.a. for prior periods. The ACM is presented on a transitional basis for prior periods. For further details, refer to the Capital management section. |
(4) | Represents period-end spot balances. |
(5) | AUA are beneficially owned by clients and are reported based on the nature of the administrative services provided. AUA includes $21.0 billion and $8.0 billion, respectively (2014 - $23.2 billion and $8.0 billion; 2013 - $25.4 billion and $7.2 billion) of securitized residential mortgages and credit card loans. |
(6) | Defined as dividends per common share divided by the average of the high and low share price in the relevant period. |
(7) | Average amounts are calculated using month-end spot rates for the period. |
Personal & Commercial Banking | ||||||||||
As at or for the three months ended | ||||||||||
October 31 | July 31 | October 31 | ||||||||
(Millions of Canadian dollars, except number of and percentage amounts and as otherwise noted) | 2015 | 2015 | 2014 | |||||||
Net interest income | $ | 2,569 | $ | 2,543 | $ | 2,447 | ||||
Non-interest income | 1,080 | 1,083 | 1,104 | |||||||
Total revenue | 3,649 | 3,626 | 3,551 | |||||||
PCL | 240 | 257 | 314 | |||||||
Non-interest expense | 1,717 | 1,648 | 1,686 | |||||||
Net income before income taxes | 1,692 | 1,721 | 1,551 | |||||||
Net income | $ | 1,270 | $ | 1,281 | $ | 1,151 | ||||
Revenue by business | ||||||||||
Canadian Banking | 3,409 | 3,390 | 3,346 | |||||||
Caribbean & U.S. Banking | 240 | 236 | 205 | |||||||
Selected balances and other information | ||||||||||
ROE | 29.1% | 30.3% | 28.3% | |||||||
NIM (1) | 2.70% | 2.72% | 2.71% | |||||||
Efficiency ratio (2) | 47.1% | 45.4% | 47.5% | |||||||
Operating leverage | 1.0% | 3.8% | 2.1% | |||||||
Operating leverage adjusted (3) | n.a. | 1.2% | n.a. | |||||||
Average total assets (5) | $ | 395,100 | $ | 388,100 | $ | 374,100 | ||||
Average total earning assets (4) | 377,300 | 370,700 | 357,600 | |||||||
Average loans and acceptances (4), (5) | 375,400 | 369,100 | 357,200 | |||||||
Average deposits | 307,000 | 299,200 | 285,200 | |||||||
AUA (6) | $ | 223,500 | $ | 227,900 | $ | 214,200 | ||||
AUM | 4,800 | 4,700 | 4,000 | |||||||
Number of employees (FTE) | 35,007 | 35,598 | 36,113 | |||||||
Effective income tax rate | 24.9% | 25.6% | 25.8% | |||||||
Gross impaired loans as a % of average net loans and acceptances (5) | 0.48% | 0.52% | 0.54% | |||||||
PCL on impaired loans as a % of average net loans and acceptances | 0.25% | 0.28% | 0.35% | |||||||
For the three months ended | ||||||||||
Estimated impact of U.S. dollar and Trinidad & Tobago dollar (TTD) translation on key income statement items | Q4 2015 vs. | Q4 2015 vs. | ||||||||
(Millions of Canadian dollars, except percentage amounts) | Q4 2014 | Q3 2015 | ||||||||
Increase (decrease): | ||||||||||
Total revenue | $ | 22 | $ | 5 | ||||||
Non-interest expense | 12 | 3 | ||||||||
Net income | 6 | 1 | ||||||||
Percentage change in average US$ equivalent of C$1.00 | (16)% | (4)% | ||||||||
Percentage change in average TTD equivalent of C$1.00 | (16)% | (4)% |
(1) | Calculated as net interest income divided by average total earning assets. |
(2) | Efficiency ratio is calculated as non-interest expense divided by total revenue. |
(3) | Measures have been adjusted by excluding the loss related to the sale of RBC Jamaica and are non-GAAP. For further details, refer to the Non-GAAP measures section on page 11 of this Earnings Release. |
(4) | Average total earning assets and average loans and acceptances include average securitized residential mortgages and credit card loans for the three months ended October 31, 2015 of $57.3 billion and $8.1 billion, respectively (July 31, 2015 - $56.6 billion and $8.4 billion; October 31, 2014 - $53.7 billion and $8.0 billion). |
(5) | Amounts have been revised from those previously presented. |
(6) | AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at October 31, 2015 of $21.0 billion and $8.0 billion respectively (July 31, 2015 - $21.7 billion and $8.4 billion; October 31, 2014 - $23.2 billion and $8.0 billion). |
Q4 2015 vs. Q4 2014
Net income of $1,270 million increased $119 million or 10% compared to the prior year, primarily due to solid volume growth across most of our businesses in Canada, higher fee-based revenue growth, and higher earnings in the Caribbean, partly offset by lower spreads. The prior year included favourable net cumulative accounting adjustments of $55 million ($40 million after-tax) in Canadian Banking.
Total revenue increased $98 million or 3%, reflecting solid volume growth of 6% across most businesses in Canada and the positive impact of foreign exchange translation. Higher fee-based revenue primarily attributable to strong mutual fund asset growth resulting in higher mutual fund distribution fees, as well as higher volumes driving higher card service revenue, also contributed to the increase. The prior year included favourable net cumulative accounting adjustments as noted above.
Net interest margin decreased 1 bp primarily due to the low interest rate environment and competitive pressures.
PCL decreased $74 million, with the PCL ratio improving 10 bps, largely reflecting lower provisions in our Caribbean portfolios as the prior year included provisions of $50 million on our impaired residential mortgage portfolio. Lower provisions in our Canadian commercial lending portfolio also contributed to the decrease.
Non-interest expense increased $31 million or 2%, mainly due to higher technology and staff costs to support business growth in Canadian Banking, and an increase due to the impact of foreign exchange translation, which were partially offset by continuing benefits from our efficiency management activities. The prior year included provisions related to restructuring charges of $17 million in the Caribbean.
Q4 2015 vs. Q3 2015
Net income decreased $11 million or 1% from the prior quarter, mainly driven by higher marketing and technology costs to support business growth in Canadian Banking, partially offset by strong volume growth across most of our businesses in Canada, and lower PCL.
Canadian Banking | Table 19 | |||||||||
As at or for the three months ended | ||||||||||
October 31 | July 31 | October 31 | ||||||||
(Millions of Canadian dollars, except number of and percentage amounts and as otherwise noted) | 2015 | 2015 | 2014 | |||||||
Net interest income | $ | 2,407 | $ | 2,381 | $ | 2,305 | ||||
Non-interest income | 1,002 | 1,009 | 1,041 | |||||||
Total revenue | 3,409 | 3,390 | 3,346 | |||||||
PCL | 228 | 238 | 236 | |||||||
Non-interest expense | 1,529 | 1,476 | 1,479 | |||||||
Net income before income taxes | 1,652 | 1,676 | 1,631 | |||||||
Net income | $ | 1,227 | $ | 1,239 | $ | 1,210 | ||||
Revenue by business | ||||||||||
Personal Financial Services | $ | 1,956 | $ | 1,949 | $ | 1,843 | ||||
Business Financial Services | 774 | 780 | 869 | |||||||
Cards and Payment Solutions | 679 | 661 | 634 | |||||||
Selected balances and other information | ||||||||||
ROE | 35.2% | 36.5% | 36.1% | |||||||
NIM (1) | 2.65% | 2.66% | 2.66% | |||||||
Efficiency ratio (2) | 44.9% | 43.5% | 44.2% | |||||||
Operating leverage | (1.5)% | 0.7% | 1.8% | |||||||
Average total assets | $ | 373,000 | $ | 366,500 | $ | 355,700 | ||||
Average total earning assets (3) | 360,200 | 354,600 | 343,400 | |||||||
Average loans and acceptances (3) | 366,100 | 360,300 | 349,400 | |||||||
Average deposits | 288,800 | 282,000 | 269,700 | |||||||
AUA (4) | 213,700 | 217,700 | 205,200 | |||||||
Number of employees (FTE) | 30,853 | 31,448 | 31,381 | |||||||
Effective income tax rate | 25.7% | 26.1% | 25.8% | |||||||
Gross impaired loans as a % of average net loans and acceptances | 0.29% | 0.31% | 0.32% | |||||||
PCL on impaired loans as a % of average net loans and acceptances | 0.25% | 0.26% | 0.27% |
(1) | Calculated as net interest income divided by average total earning assets. |
(2) | Efficiency ratio is calculated as non-interest expense divided by total revenue. |
(3) | Average total earning assets and average loans and acceptances include average securitized residential mortgages and credit card loans for the three months ended October 31, 2015 of $57.3 billion and $8.1 billion, respectively (July 31, 2015 - $56.6 billion and $8.4 billion; October 31, 2014 - $53.7 billion and $8.0 billion). |
(4) | AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at October 31, 2015 of $21.0 billion and $8.0 billion respectively (July 31, 2015 - $21.7 billion and $8.4 billion; October 31, 2014 - $23.2 billion and $8.0 billion). |
Q4 2015 vs. Q4 2014
Net income increased $17 million or 1% compared to the prior year, primarily due to solid volume growth across most of our businesses and higher fee-based revenue growth, partly offset by lower spreads. The prior year included favourable net cumulative accounting adjustments of $55 million ($40 million after-tax).
Total revenue increased $63 million or 2%, mainly reflecting solid volume growth of 6% across most businesses and higher fee-based revenue primarily attributable to strong mutual fund asset growth resulting in higher mutual fund distribution fees, as well as higher volumes driving higher cards service revenue. The prior year included favourable net cumulative accounting adjustments as noted above.
Net interest margin decreased 1 bp primarily due to the low interest rate environment and competitive pressures.
PCL decreased $8 million, with the PCL ratio improving 2 bps, largely reflecting lower provisions in our commercial lending portfolio, partially offset by higher provisions in our personal lending portfolio and higher write-offs in our credit card portfolio.
Non-interest expense increased $50 million or 3%, mostly due to higher technology and staff costs to support business growth, partially offset by continuing benefits from our efficiency management activities.
Q4 2015 vs. Q3 2015
Net income decreased $12 million or 1% compared to the prior quarter, mainly driven by higher marketing and technology costs to support business growth, partially offset by strong volume growth across most businesses, and lower PCL.
Wealth Management | |||||||||
As at or for the three months ended | |||||||||
October 31 | July 31 | October 31 | |||||||
(Millions of Canadian dollars, except number of and percentage amounts and as otherwise noted) | 2015 | 2015 | 2014 | ||||||
Net interest income | $ | 118 | $ | 129 | $ | 123 | |||
Non-interest income | |||||||||
Fee-based revenue | 1,188 | 1,200 | 1,112 | ||||||
Transactional and other revenue | 347 | 379 | 404 | ||||||
Total revenue | 1,653 | 1,708 | 1,639 | ||||||
PCL | 1 | - | - | ||||||
Non-interest expense | 1,317 | 1,302 | 1,245 | ||||||
Net income before income taxes | 335 | 406 | 394 | ||||||
Net income | $ | 255 | $ | 285 | $ | 285 | |||
Revenue by business | |||||||||
Canadian Wealth Management | $ | 562 | $ | 561 | $ | 583 | |||
U.S. & International Wealth Management | 644 | 691 | 630 | ||||||
U.S. & International Wealth Management (US$ millions) | 488 | 545 | 565 | ||||||
Global Asset Management | 447 | 456 | 426 | ||||||
Selected balances and other information | |||||||||
ROE | 17.0% | 18.6% | 19.6% | ||||||
Pre-tax margin (1) | 20.3% | 23.8% | 24.0% | ||||||
Number of advisors (4) | 3,954 | 4,044 | 4,245 | ||||||
Average loans and acceptances | 17,300 | 17,700 | 16,800 | ||||||
Average deposits | 37,300 | 40,500 | 37,900 | ||||||
Revenue per advisor (000s) (2) | $ | 1,091 | $ | 986 | $ | 1,030 | |||
AUA - total (3) | 749,700 | 778,400 | 717,500 | ||||||
- U.S. & International Wealth Management (3) | 461,900 | 488,500 | 432,400 | ||||||
- U.S. & International Wealth Management (US$ millions) (3) | 353,500 | 373,900 | 383,700 | ||||||
AUM (3) | 492,800 | 503,200 | 452,300 | ||||||
Average AUA | 748,000 | 764,700 | 714,000 | ||||||
Average AUM | 491,000 | 496,200 | 449,200 | ||||||
For the three months ended | |||||||||
Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items | Q4 2015 vs. | Q4 2015 vs. | |||||||
(Millions of Canadian dollars, except percentage amounts) | Q4 2014 | Q3 2015 | |||||||
Increase (decrease): | |||||||||
Total revenue | $ | 99 | $ | 27 | |||||
Non-interest expense | 88 | 24 | |||||||
Net income | 6 | 2 | |||||||
Percentage change in average US$ equivalent of C$1.00 | (16)% | (4)% | |||||||
Percentage change in average British pound equivalent of C$1.00 | (10)% | (2)% | |||||||
Percentage change in average Euro equivalent of C$1.00 | (3)% | (5)% |
(1) | Pre-tax margin is defined as net income before income taxes divided by total revenue. |
(2) | Represents investment advisors and financial consultants of our Canadian and U.S. full-service wealth businesses. |
(3) | Represents period-end spot balances. |
(4) | Represents client-facing advisors across all our wealth management businesses. |
Q4 2015 vs. Q4 2014
Net income decreased $30 million or 11% from a year ago, mostly due to lower transaction volumes driven by unfavourable market conditions, and restructuring costs of $46 million ($38 million after-tax) largely related to our U.S. & International Wealth Management business, including the sale of RBC Suisse. These factors were partly offset by a lower effective tax rate reflecting income tax adjustments related to the current year, and higher earnings from growth in average fee-based client assets.
Total revenue increased $14 million or 1%, mainly due to the positive impact of foreign exchange translation and higher revenue from growth in average fee-based client assets reflecting capital appreciation and strong net sales. These factors were partly offset by lower transaction volumes, and a change in the fair value of our U.S. share-based compensation plan, which was largely offset in non-interest expense.
Non-interest expense increased $72 million or 6%, mainly due to the impact of foreign exchange translation, restructuring costs as noted above, and higher costs in support of business growth. These factors were partly offset by lower variable compensation and a change in the fair value of our U.S shared-based compensation plan, which was largely offset in revenue.
Q4 2015 vs. Q3 2015
Net income decreased $30 million or 11% compared to the prior quarter, primarily due to restructuring costs as noted above, lower fee-based client assets and lower transaction volumes driven by unfavourable market conditions.
Insurance | |||||||||||
As at or for the three months ended | |||||||||||
October 31 | July 31 | October 31 | |||||||||
(Millions of Canadian dollars, except percentage amounts) | 2015 | 2015 | 2014 | ||||||||
Non-interest income | |||||||||||
Net earned premiums | $ | 933 | $ | 843 | $ | 940 | |||||
Investment income (1) | (343) | 52 | 159 | ||||||||
Fee income | 127 | 126 | 75 | ||||||||
Total revenue | 717 | 1,021 | 1,174 | ||||||||
Insurance policyholder benefits and claims (1) | 237 | 610 | 657 | ||||||||
Insurance policyholder acquisition expense | 55 | 46 | 95 | ||||||||
Non-interest expense | 158 | 153 | 149 | ||||||||
Net income before income taxes | 267 | 212 | 273 | ||||||||
Net income | $ | 225 | $ | 173 | $ | 256 | |||||
Revenue by business | |||||||||||
Canadian Insurance | $ | 295 | $ | 603 | $ | 646 | |||||
International Insurance | 422 | 418 | 528 | ||||||||
Selected balances and other information | |||||||||||
ROE | 53.4% | 43.6% | 61.5% | ||||||||
Premiums and deposits (2) | $ | 1,309 | $ | 1,252 | $ | 1,318 | |||||
Fair value changes on investments backing policyholder liabilities (1) | (462) | (37) | 43 |
(1) | Investment income can experience volatility arising from fluctuation in the fair value of Fair Value Through Profit or Loss (FVTPL) assets. The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently changes in the fair values of these assets are recorded in investment income in the consolidated statements of income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in insurance policyholder benefits and claims. |
(2) | Premiums and deposits include premiums on risk-based insurance and annuity products, and individual and group segregated fund deposits, consistent with insurance industry practices. |
Q4 2015 vs. Q4 2014
Net income decreased $31 million or 12% from a year ago, mainly due to a change in Canadian tax legislation impacting certain foreign affiliates which became effective November 1, 2014.
Total revenue decreased $457 million or 39%, mainly due to the change in fair value of investments backing our policyholder liabilities resulting from the increase in long-term interest rates, and lower revenue related to our retrocession contracts, both of which were largely offset in PBCAE. These factors were partially offset by business growth primarily in our life, annuity, home and auto insurance businesses.
PBCAE decreased $460 million or 61%, largely reflecting the change in fair value of investments backing our policyholder liabilities, and a reduction of PBCAE related to our retrocession contracts, both of which were largely offset in revenue. These factors were partially offset by business growth as noted above.
Non-interest expense increased $9 million or 6%, primarily due to higher costs in support of business growth.
Q4 2015 vs. Q3 2015
Net income increased $52 million or 30% from the prior quarter, mainly due to favourable actuarial adjustments reflecting management actions and assumption changes, and lower net claims costs.
Investor & Treasury Services | ||||||||
As at or for the three months ended | ||||||||
October 31 | July 31 | October 31 | ||||||
(Millions of Canadian dollars, except percentage amounts) | 2015 | 2015 | 2014 | |||||
Net interest income | $ | 220 | $ | 204 | $ | 183 | ||
Non-interest income | 228 | 352 | 293 | |||||
Total revenue(1) | 448 | 556 | 476 | |||||
Non-interest expense | 342 | 331 | 321 | |||||
Net income before income taxes | 106 | 225 | 155 | |||||
Net income | $ | 88 | $ | 167 | $ | 113 | ||
Selected balances and other information | ||||||||
ROE | 10.9% | 24.5% | 19.5% | |||||
Average Deposits | 149,500 | 144,200 | 112,700 | |||||
Client deposits | 56,500 | 52,000 | 45,000 | |||||
Wholesale funding deposits | 93,000 | 92,200 | 67,700 | |||||
AUA | 3,620,300 | 3,990,900 | 3,702,800 | |||||
Average AUA | 3,783,700 | 3,924,300 | 3,565,500 | |||||
For the three months ended | ||||||||
Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items | Q4 2015 vs. | Q4 2015 vs. | ||||||
(Millions of Canadian dollars, except percentage amounts) | Q4 2014 | Q3 2015 | ||||||
Increase (decrease): | ||||||||
Total revenue | $ | 8 | $ | 9 | ||||
Non-interest expense | 10 | 8 | ||||||
Net income | (1) | 1 | ||||||
Percentage change in average US$ equivalent of C$1.00 | (16)% | (4)% | ||||||
Percentage change in average British pound equivalent of C$1.00 | (10)% | (2)% | ||||||
Percentage change in average Euro equivalent of C$1.00 | (3)% | (5)% |
(1) | Effective Q3 2015, we aligned the reporting period of Investor Services, which resulted in an additional month of results being included in Q3 2015. The net impact of the additional month was recorded in revenue. |
Q4 2015 vs. Q4 2014
Net income decreased $25 million or 22%, largely reflecting lower funding and liquidity results due to widening credit spreads and unfavourable market conditions. This factor was partially offset by a lower effective tax rate mainly reflecting income tax adjustments, and higher net interest income from growth in client deposits.
Total revenue decreased $28 million or 6%, mainly related to lower funding and liquidity revenue as a result of widening credit spreads and unfavourable market conditions. This factor was partially offset by the positive impact of foreign exchange translation.
Non-interest expense increased $21 million or 7%, largely reflecting higher costs in support of business growth, and the impact of foreign exchange translation.
Q4 2015 vs. Q3 2015
Net income decreased $79 million or 47% as compared to record results last quarter, mainly due to lower funding and liquidity results in the current quarter as noted above, and lower results in our foreign exchange businesses primarily due to lower volumes and client activity. In addition, the prior quarter included an additional month of earnings in Investor Services of $42 million ($28 million after-tax).
Capital Markets | ||||||||
As at or for the three months ended | ||||||||
October 31 | July 31 | October 31 | ||||||
(Millions of Canadian dollars, except percentage amounts) | 2015 | 2015 | 2014 | |||||
Net interest income (1) | $ | 1,098 | $ | 1,016 | $ | 877 | ||
Non-interest income | 639 | 1,030 | 622 | |||||
Total revenue (1) | 1,737 | 2,046 | 1,499 | |||||
PCL | 36 | 15 | 32 | |||||
Non-interest expense | 1,072 | 1,187 | 899 | |||||
Net income before income taxes | 629 | 844 | 568 | |||||
Net income | $ | 555 | $ | 545 | $ | 402 | ||
Revenue by business | ||||||||
Corporate and Investment Banking | $ | 847 | $ | 1,006 | $ | 846 | ||
Global Markets | 935 | 1,070 | 721 | |||||
Other | (45) | (30) | (68) | |||||
Selected balances and other information | ||||||||
ROE | 12.3% | 12.9% | 10.7% | |||||
Average total assets | $ | 500,200 | $ | 465,200 | $ | 416,900 | ||
Average trading securities | 111,900 | 116,100 | 105,400 | |||||
Average loans and acceptances | 85,900 | 81,300 | 68,500 | |||||
Average deposits | 63,200 | 62,700 | 51,500 | |||||
PCL on impaired loans as a % of average net loans and acceptances | 0.17 % | 0.07 % | 0.19 % | |||||
For the three months ended | ||||||||
Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items | Q4 2015 vs | Q4 2015 vs | ||||||
(Millions of Canadian dollars, except percentage amounts) | Q4 2014 | Q3 2015 | ||||||
Increase (decrease): | ||||||||
Total revenue | $ | 168 | $ | 38 | ||||
Non-interest expense | 112 | 28 | ||||||
Net income | 33 | 7 | ||||||
Percentage change in average US$ equivalent of C$1.00 | (16)% | (4)% | ||||||
Percentage change in average British pound equivalent of C$1.00 | (10)% | (2)% | ||||||
Percentage change in average Euro equivalent of C$1.00 | (3)% | (5)% |
(1) | The taxable equivalent basis (teb) adjustment for the three months ended October 31, 2015 was $213 million (July 31, 2015 - $133 million, October 31, 2014 - $101 million). |
Q4 2015 vs. Q4 2014
Net income increased $153 million or 38% from last year, primarily due to a lower effective tax rate reflecting income tax adjustments related to the current year, growth in our global markets businesses, and the positive impact of foreign exchange translation. These factors were partially offset by higher staff and support costs. In addition, our results in the prior year included the unfavourable impact of the implementation of a one-time funding valuation adjustment (FVA) of $105 million ($51 million after-tax and variable compensation), and $75 million ($46 million after-tax and variable compensation) in lower trading revenue and costs associated with the exit from certain proprietary trading strategies.
Total revenue increased $238 million or 16%, mainly due to the positive impact of foreign exchange translation, higher equity trading revenue reflecting increased client activity and more favourable market conditions, and higher M&A activity. These factors were largely offset by lower equity origination reflecting decreased client issuance activity primarily in Canada and the U.S.
PCL increased $4 million or 13%, mainly due to provisions taken in the oil & gas and consumer goods sectors.
Non-interest expense increased $173 million or 19%, mainly due to the impact of foreign exchange translation, and higher staff and support costs.
Q4 2015 vs. Q3 2015
Net income increased $10 million or 2% from the prior quarter. Lower variable compensation, income tax adjustments as noted above, and higher equity trading revenue were mostly offset by lower debt and equity origination reflecting decreased client issuance activity, lower fixed income trading revenue due to unfavourable market conditions, and lower loan syndication activity.
Corporate Support | |||||||||
As at or for the three months ended | |||||||||
October 31 | July 31 | October 31 | |||||||
(Millions of Canadian dollars) | 2015 | 2015 | 2014 | ||||||
Net interest income (loss) (1) | $ | (205) | $ | (109) | $ | (70) | |||
Non-interest income (loss) | 20 | (20) | 113 | ||||||
Total revenue | (185) | (129) | 43 | ||||||
PCL | (2) | (2) | (1) | ||||||
Non-interest expense | 41 | 14 | 40 | ||||||
Net income (loss) before income taxes | (224) | (141) | 4 | ||||||
Income (recoveries) taxes (1) | (424) | (165) | (122) | ||||||
Net income (2) | $ | 200 | $ | 24 | $ | 126 |
(1) | Teb adjusted. |
(2) | Net income reflects income attributable to both shareholders and NCI. Net income attributable to NCI for the three months ended October 31, 2015 was $25 million (July 31, 2015 - $24 million; October 31, 2014 - $24 million). |
Due to the nature of activities and consolidated adjustments reported in this segment, we believe that a comparative period analysis is not relevant. The following identifies material items affecting the reported results in each period.
Net interest income (loss) and income taxes (recoveries) in each period in Corporate Support include the deduction of the teb adjustments related to the gross-up of income from Canadian taxable corporate dividends recorded in Capital Markets. The amount deducted from net interest income (loss) was offset by an equivalent increase in income taxes (recoveries). The teb amount for the three months ended October 31, 2015 was $213 million as compared to $133 million in the prior quarter and $101 million in the prior year period. For further discussion, refer to the How we measure and report our business segments section of our 2015 Annual Report.
In addition to the teb impacts noted above, the following identifies the other material items affecting the reported results in each period.
Q4 2015
Net income was $200 million largely reflecting favourable tax adjustments and asset/liability management activities. This quarter also included transaction costs of $29 million ($23 million after-tax) related to our acquisition of City National.
Q3 2015
Net income was $24 million largely reflecting asset/liability management activities.
Q4 2014
Net income was $126 million largely reflecting gains on private equity investments related to the sale of a legacy portfolio and asset/liability management activities.
KEY PERFORMANCE AND NON-GAAP MEASURES
Additional information about these and other key performance and non-GAAP measures can be found under the Key performance and Non-GAAP Measures section of our 2015 Annual Report.
Return on Equity
We measure and evaluate the performance of our consolidated operations and each business segment using a number of financial metrics such as net income and return on equity (ROE). ROE does not have a standardized meaning under GAAP. We use ROE as a measure of return on the capital invested in our business. The following table provides a summary of our ROE calculations:
Calculation of Return on Equity | |||||||||||||||||||||||||
For the three months ended | For the year ended | ||||||||||||||||||||||||
. | October 31, 2015 | October 31, 2015 | |||||||||||||||||||||||
Personal & | Investor & | ||||||||||||||||||||||||
(Millions of Canadian dollars, except | Commercial | Wealth | Treasury | Capital | Corporate | ||||||||||||||||||||
percentage amounts) | Banking | Management | Insurance | Services | Markets | Support | Total | Total | |||||||||||||||||
Net income available to common | |||||||||||||||||||||||||
shareholders | $ | 1,251 | $ | 252 | $ | 223 | $ | 85 | $ | 538 | $ | 166 | $ | 2,515 | $ | 9,734 | |||||||||
Total average common equity | $ | 17,050 | $ | 5,850 | $ | 1,650 | $ | 3,100 | $ | 17,350 | $ | 10,800 | $ | 55,800 | $ | 52,300 | |||||||||
ROE | 29.1% | 17.0% | 53.4% | 10.9% | 12.3% | n.m. | 17.9% | 18.6% |
(1) | Average common equity represent rounded figures. ROE is based on actual balances before rounding. |
(2) | The amounts for the segments are referred to as attributed capital or economic capital. |
n.m | not meaningful. |
Non-GAAP measures
Results and measures excluding specified items are non-GAAP measures. Specified items comprise:
- In Q2 2015, a gain of $108 million (before- and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of CTA that was previously booked in OCE.
- In Q3 2014, a loss of $40 million (before- and after-tax), related to the closing of the sale of RBC Jamaica on June 27, 2014.
- In Q1 2014, a loss of $60 million (before- and after-tax) also related to the sale of RBC Jamaica, and a provision related to post-employment benefits and restructuring charges in the Caribbean of $40 million ($32 million after-tax).
Given the nature and purpose of our management reporting framework, we use and report certain non-GAAP financial measures, which are not defined in and do not have a standardized meaning under GAAP, and may not be comparable with similar information disclosed by other financial institutions. We believe that excluding these specified items from our results is more reflective of our ongoing operating results, provides readers with a better understanding of our performance, and should enhance the comparability of our comparative periods. For further information, refer to the Key Performance and non-GAAP measures section of our 2015 Annual Report.
Non-GAAP measures, excluding specified items | |||||||||||||||
For the year ended October 31, 2015 | For the year ended October 31, 2014 | ||||||||||||||
(Millions of Canadian dollars, except per share and percentage amounts) |
Reported | Release of CTA | Adjusted | Reported | Loss related to sale of RBC Jamaica |
Provision for post-employment benefits and restructuring charge in the Caribbean |
Adjusted | ||||||||
Net income | $ | 10,026 | $ | (108) | $ | 9,918 | $ | 9,004 | $ | 100 | $ | 32 | $ | 9,136 | |
Basic earnings per share | $ | 6.75 | $ | (0.07) | $ | 6.68 | $ | 6.03 | $ | 0.07 | $ | 0.02 | $ | 6.12 | |
Diluted earnings per share | $ | 6.73 | $ | (0.07) | $ | 6.66 | $ | 6.00 | $ | 0.07 | $ | 0.02 | $ | 6.09 | |
ROE | 18.6% | 18.4% | 19.0% | 19.3% | |||||||||||
Personal & Commercial Banking net income, excluding specified items | |||||||||||||||
For the year ended October 31, 2014 | |||||||||||||||
(Millions of Canadian dollars) | Reported | Loss related to sale of RBC Jamaica |
Provision for post-employment benefits and restructuring charge in the Caribbean |
Adjusted | |||||||||||
Net income | $ | 4,475 | $ | 100 | $ | 32 | $ | 4,607 |
Consolidated Balance Sheets | ||||||||
October 31 | July 31 | October 31 | ||||||
(Millions of Canadian dollars) | 2015(1) | 2015(2) | 2014(1) | |||||
Assets | ||||||||
Cash and due from banks | $ | 12,452 | $ | 19,976 | $ | 17,421 | ||
Interest-bearing deposits with banks | 22,690 | 10,731 | 8,399 | |||||
Securities | ||||||||
Trading | 158,703 | 172,370 | 151,380 | |||||
Available-for-sale | 56,805 | 63,145 | 47,768 | |||||
215,508 | 235,515 | 199,148 | ||||||
Assets purchased under reverse repurchase agreements and securities borrowed | 174,723 | 172,659 | 135,580 | |||||
Loans | ||||||||
Retail | 348,183 | 343,463 | 334,269 | |||||
Wholesale | 126,069 | 121,214 | 102,954 | |||||
474,252 | 464,677 | 437,223 | ||||||
Allowance for loan losses | (2,029) | (2,078) | (1,994) | |||||
472,223 | 462,599 | 435,229 | ||||||
Segregated fund net assets | 830 | 821 | 675 | |||||
Other | ||||||||
Customers' liability under acceptances | 13,453 | 12,761 | 11,462 | |||||
Derivatives | 105,626 | 112,459 | 87,402 | |||||
Premises and equipment, net | 2,728 | 2,667 | 2,684 | |||||
Goodwill | 9,289 | 9,322 | 8,647 | |||||
Other intangibles | 2,814 | 2,810 | 2,775 | |||||
Investments in joint ventures and associates | 360 | 346 | 295 | |||||
Employee benefit assets | 245 | 108 | 138 | |||||
Other assets | 41,267 | 42,399 | 30,695 | |||||
175,782 | 182,872 | 144,098 | ||||||
Total assets | $ | 1,074,208 | $ | 1,085,173 | $ | 940,550 | ||
Liabilities | ||||||||
Deposits | ||||||||
Personal | $ | 220,566 | $ | 218,629 | $ | 209,217 | ||
Business and government | 455,578 | 449,397 | 386,660 | |||||
Bank | 21,083 | 26,210 | 18,223 | |||||
697,227 | 694,236 | 614,100 | ||||||
Segregated fund net liabilities | 830 | 821 | 675 | |||||
Other | ||||||||
Acceptances | 13,453 | 12,761 | 11,462 | |||||
Obligations related to securities sold short | 47,658 | 55,656 | 50,345 | |||||
Obligations related to assets sold under repurchase agreements and securities loaned | 83,288 | 83,236 | 64,331 | |||||
Derivatives | 107,860 | 116,083 | 88,982 | |||||
Insurance claims and policy benefit liabilities | 9,110 | 9,395 | 8,564 | |||||
Employee benefit liabilities | 1,969 | 2,431 | 2,420 | |||||
Other liabilities | 41,507 | 41,282 | 37,309 | |||||
304,845 | 320,844 | 263,413 | ||||||
Subordinated debentures | 7,362 | 7,374 | 7,859 | |||||
Total liabilities | $ | 1,010,264 | $ | 1,023,275 | $ | 886,047 | ||
Equity attributable to shareholders | ||||||||
Preferred shares | 5,100 | 4,950 | 4,075 | |||||
Common shares (shares issued - 1,443,423,151, 1,443,191,703 and 1,442,232,886) | 14,573 | 14,561 | 14,511 | |||||
Treasury shares - preferred (shares held - (63,179), (5,704) and 1,207) | (2) | - | - | |||||
- common (shares held - 531,638, 478,978 and 891,733) | 38 | 37 | 71 | |||||
Retained earnings | 37,811 | 35,795 | 31,615 | |||||
Other components of equity | 4,626 | 4,760 | 2,418 | |||||
62,146 | 60,103 | 52,690 | ||||||
Non-controlling interests | 1,798 | 1,795 | 1,813 | |||||
Total equity | 63,944 | 61,898 | 54,503 | |||||
Total liabilities and equity | $ | 1,074,208 | $ | 1,085,173 | $ | 940,550 |
(1) | Derived from audited financial statements. |
(2) | Derived from unaudited financial statements. |
Consolidated Statements of Income | |||||||||||||
For the three-months ended | For the year ended | ||||||||||||
October 31 | July 31 | October 31 | October 31 | October 31 | |||||||||
(Millions of Canadian dollars, except per share amounts) | 2015(1) | 2015(1) | 2014(1) | 2015(2) | 2014(2) | ||||||||
Interest income | |||||||||||||
Loans | $ | 4,203 | $ | 4,241 | $ | 4,269 | $ | 16,882 | $ | 16,979 | |||
Securities | 1,159 | 1,177 | 933 | 4,519 | 3,993 | ||||||||
Assets purchased under reverse repurchase agreements and securities borrowed | 333 | 319 | 253 | 1,251 | 971 | ||||||||
Deposits and other | 20 | 18 | 21 | 77 | 76 | ||||||||
5,715 | 5,755 | 5,476 | 22,729 | 22,019 | |||||||||
Interest expense | |||||||||||||
Deposits and other | 1,375 | 1,387 | 1,463 | 5,723 | 5,873 | ||||||||
Other liabilities | 486 | 525 | 390 | 1,995 | 1,784 | ||||||||
Subordinated debentures | 54 | 60 | 63 | 240 | 246 | ||||||||
1,915 | 1,972 | 1,916 | 7,958 | 7,903 | |||||||||
Net interest income | 3,800 | 3,783 | 3,560 | 14,771 | 14,116 | ||||||||
Non-interest income | |||||||||||||
Insurance premiums, investment and fee income | 717 | 1,021 | 1,167 | 4,436 | 4,957 | ||||||||
Trading revenue | (203) | 56 | (153) | 552 | 742 | ||||||||
Investment management and custodial fees | 942 | 966 | 886 | 3,778 | 3,355 | ||||||||
Mutual fund revenue | 731 | 739 | 691 | 2,881 | 2,621 | ||||||||
Securities brokerage commissions | 352 | 358 | 347 | 1,436 | 1,379 | ||||||||
Service charges | 404 | 405 | 386 | 1,592 | 1,494 | ||||||||
Underwriting and other advisory fees | 350 | 531 | 428 | 1,885 | 1,809 | ||||||||
Foreign exchange revenue, other than trading | 222 | 137 | 207 | 814 | 827 | ||||||||
Card service revenue | 193 | 209 | 180 | 798 | 689 | ||||||||
Credit fees | 308 | 320 | 239 | 1,184 | 1,080 | ||||||||
Net gain on available-for-sale securities | 34 | 42 | 62 | 145 | 192 | ||||||||
Share of profit in joint ventures and associates | 40 | 28 | 34 | 149 | 162 | ||||||||
Other | 129 | 233 | 348 | 900 | 685 | ||||||||
4,219 | 5,045 | 4,822 | 20,550 | 19,992 | |||||||||
Total revenue | 8,019 | 8,828 | 8,382 | 35,321 | 34,108 | ||||||||
Provision for credit losses | 275 | 270 | 345 | 1,097 | 1,164 | ||||||||
Insurance policyholder benefits, claims and acquisition expense | 292 | 656 | 752 | 2,963 | 3,573 | ||||||||
Non-interest expense | |||||||||||||
Human resources | 2,682 | 2,890 | 2,581 | 11,583 | 11,031 | ||||||||
Equipment | 342 | 327 | 288 | 1,277 | 1,147 | ||||||||
Occupancy | 368 | 351 | 333 | 1,410 | 1,330 | ||||||||
Communications | 253 | 213 | 259 | 888 | 847 | ||||||||
Professional fees | 307 | 223 | 263 | 932 | 763 | ||||||||
Amortization of other intangibles | 180 | 180 | 176 | 712 | 666 | ||||||||
Other | 515 | 451 | 440 | 1,836 | 1,877 | ||||||||
4,647 | 4,635 | 4,340 | 18,638 | 17,661 | |||||||||
Income before income taxes | 2,805 | 3,267 | 2,945 | 12,623 | 11,710 | ||||||||
Income taxes | 212 | 792 | 612 | 2,597 | 2,706 | ||||||||
Net income | $ | 2,593 | $ | 2,475 | $ | 2,333 | $ | 10,026 | $ | 9,004 | |||
Net income attributable to: | |||||||||||||
Shareholders | $ | 2,569 | $ | 2,449 | $ | 2,316 | $ | 9,925 | $ | 8,910 | |||
Non-controlling interests | 24 | 26 | 17 | 101 | 94 | ||||||||
$ | 2,593 | $ | 2,475 | $ | 2,333 | $ | 10,026 | $ | 9,004 | ||||
Basic earnings per share (in dollars) | $ | 1.74 | $ | 1.66 | $ | 1.57 | $ | 6.75 | $ | 6.03 | |||
Diluted earnings per share (in dollars) | 1.74 | 1.66 | 1.57 | 6.73 | 6.00 | ||||||||
Dividends per common share (in dollars) | 0.79 | 0.77 | 0.75 | 3.08 | 2.84 |
(1) | Derived from unaudited financial statements. |
(2) | Derived from audited financial statements. |
Consolidated Statements of Comprehensive Income | ||||||||||||||
For the three-months ended | For the year ended | |||||||||||||
October 31 | July 31 | October 31 | October 31 | October 31 | ||||||||||
(Millions of Canadian dollars) | 2015(1) | 2015(1) | 2014(1) | 2015(2) | 2014(2) | |||||||||
Net income | $ | 2,593 | $ | 2,475 | $ | 2,333 | $ | 10,026 | $ | 9,004 | ||||
Other comprehensive income (loss), net of taxes | ||||||||||||||
Items that will be reclassified subsequently to income: | ||||||||||||||
Net change in unrealized gains (losses) on available-for-sale securities | ||||||||||||||
Net unrealized gains (losses) on available-for-sale securities | (176) | 14 | 22 | (76) | 143 | |||||||||
Reclassification of net losses (gains) on available-for-sale securities to income | (12) | (9) | (16) | (41) | (58) | |||||||||
(188) | 5 | 6 | (117) | 85 | ||||||||||
Foreign currency translation adjustments | ||||||||||||||
Unrealized foreign currency translation gains (losses) | (97) | 3,542 | 924 | 5,885 | 2,743 | |||||||||
Net foreign currency translation gains (losses) from hedging activities | 57 | (1,771) | (470) | (3,223) | (1,585) | |||||||||
Reclassification of losses (gains) on foreign currency translation to income | (42) | (4) | - | (224) | 44 | |||||||||
Reclassification of losses (gains) on net investment hedging activities to income | 42 | - | - | 111 | 3 | |||||||||
(40) | 1,767 | 454 | 2,549 | 1,205 | ||||||||||
Net change in cash flow hedges | ||||||||||||||
Net gains (losses) on derivatives designated as cash flow hedges | 41 | (236) | (32) | (541) | (108) | |||||||||
Reclassification of losses (gains) on derivatives designated as cash flow hedges to income | 54 | 46 | 36 | 330 | 28 | |||||||||
95 | (190) | 4 | (211) | (80) | ||||||||||
Items that will not be reclassified subsequently to income: | ||||||||||||||
Remeasurements of employee benefit plans | 456 | 203 | (152) | 582 | (236) | |||||||||
Net fair value change due to credit risk on financial liabilities designated as at fair value | ||||||||||||||
through profit or loss | 189 | 165 | 51 | 350 | (59) | |||||||||
645 | 368 | (101) | 932 | (295) | ||||||||||
Total other comprehensive income (loss), net of taxes | 512 | 1,950 | 363 | 3,153 | 915 | |||||||||
Total comprehensive income | $ | 3,105 | $ | 4,425 | $ | 2,696 | $ | 13,179 | $ | 9,919 | ||||
Total comprehensive income attributable to: | ||||||||||||||
Shareholders | $ | 3,080 | $ | 4,392 | $ | 2,679 | $ | 13,065 | $ | 9,825 | ||||
Non-controlling interests | 25 | 33 | 17 | 114 | 94 | |||||||||
$ | 3,105 | $ | 4,425 | $ | 2,696 | $ | 13,179 | $ | 9,919 |
(1) | Derived from unaudited financial statements. |
(2) | Derived from audited financial statements. |
Consolidated Statements of Changes in Equity | |||||||||||||||||||||||||
Other components of equity | |||||||||||||||||||||||||
Treasury | Treasury | Available - | Foreign | Cash | Total other | Equity | |||||||||||||||||||
Preferred | Common | shares - | shares - | Retained | for-sale | currency | flow | components | attributable to | Non-controlling | |||||||||||||||
(Millions of Canadian dollars) | shares | shares | preferred | common | earnings | securities | translation | hedges | of equity | shareholders | interests | Total equity | |||||||||||||
Balance at November 1, 2012 (1) | $ | 4,813 | $ | 14,323 | $ | 1 | $ | 30 | $ | 23,162 | $ | 419 | $ | 196 | $ | 216 | $ | 831 | $ | 43,160 | $ | 1,761 | $ | 44,921 | |
Changes in equity | |||||||||||||||||||||||||
Issues of share capital | - | 121 | - | - | - | - | - | - | - | 121 | - | 121 | |||||||||||||
Common shares purchased for cancellation | - | (67) | - | - | (341) | - | - | - | - | (408) | - | (408) | |||||||||||||
Preferred shares redeemed | (213) | - | - | - | (9) | - | - | - | - | (222) | - | (222) | |||||||||||||
Sales of treasury shares | - | - | 127 | 4,453 | - | - | - | - | - | 4,580 | - | 4,580 | |||||||||||||
Purchases of treasury shares | - | - | (127) | (4,442) | - | - | - | - | - | (4,569) | - | (4,569) | |||||||||||||
Share-based compensation awards | - | - | - | - | (7) | - | - | - | - | (7) | - | (7) | |||||||||||||
Dividends on common shares | - | - | - | - | (3,651) | - | - | - | - | (3,651) | - | (3,651) | |||||||||||||
Dividends on preferred shares and other | - | - | - | - | (253) | - | - | - | - | (253) | (94) | (347) | |||||||||||||
Other | - | - | - | - | (26) | - | - | - | - | (26) | 30 | 4 | |||||||||||||
Net income | - | - | - | - | 8,244 | - | - | - | - | 8,244 | 98 | 8,342 | |||||||||||||
Total other comprehensive income (loss), net of taxes | - | - | - | - | 319 | (72) | 490 | (41) | 377 | 696 | - | 696 | |||||||||||||
Balance at October 31, 2013 (1) | $ | 4,600 | $ | 14,377 | $ | 1 | $ | 41 | $ | 27,438 | $ | 347 | $ | 686 | $ | 175 | $ | 1,208 | $ | 47,665 | $ | 1,795 | $ | 49,460 | |
Changes in equity | |||||||||||||||||||||||||
Issues of share capital | 1,000 | 150 | - | - | (14) | - | - | - | - | 1,136 | - | 1,136 | |||||||||||||
Common shares purchased for cancellation | - | (16) | - | - | (97) | - | - | - | - | (113) | - | (113) | |||||||||||||
Preferred shares redeemed | (1,525) | - | - | - | - | - | - | - | - | (1,525) | - | (1,525) | |||||||||||||
Sales of treasury shares | - | - | 124 | 5,333 | - | - | - | - | - | 5,457 | - | 5,457 | |||||||||||||
Purchases of treasury shares | - | - | (125) | (5,303) | - | - | - | - | - | (5,428) | - | (5,428) | |||||||||||||
Share-based compensation awards | - | - | - | - | (9) | - | - | - | - | (9) | - | (9) | |||||||||||||
Dividends on common shares | - | - | - | - | (4,097) | - | - | - | - | (4,097) | - | (4,097) | |||||||||||||
Dividends on preferred shares and other | - | - | - | - | (213) | - | - | - | - | (213) | (94) | (307) | |||||||||||||
Other | - | - | - | - | (8) | - | - | - | - | (8) | 18 | 10 | |||||||||||||
Net income | - | - | - | - | 8,910 | - | - | - | - | 8,910 | 94 | 9,004 | |||||||||||||
Total other comprehensive income (loss), net of taxes | - | - | - | - | (295) | 85 | 1,205 | (80) | 1,210 | 915 | - | 915 | |||||||||||||
Balance at October 31, 2014 (1) | $ | 4,075 | $ | 14,511 | $ | - | $ | 71 | $ | 31,615 | $ | 432 | $ | 1,891 | $ | 95 | $ | 2,418 | $ | 52,690 | $ | 1,813 | $ | 54,503 | |
Changes in equity | |||||||||||||||||||||||||
Issues of share capital | 1,350 | 62 | - | - | (21) | - | - | - | - | 1,391 | - | 1,391 | |||||||||||||
Preferred shares redeemed | (325) | - | - | - | - | - | - | - | - | (325) | - | (325) | |||||||||||||
Sales of treasury shares | - | - | 117 | 6,098 | - | - | - | - | - | 6,215 | - | 6,215 | |||||||||||||
Purchases of treasury shares | - | - | (119) | (6,131) | - | - | - | - | - | (6,250) | - | (6,250) | |||||||||||||
Share-based compensation awards | - | - | - | - | (1) | - | - | - | - | (1) | - | (1) | |||||||||||||
Dividends on common shares | - | - | - | - | (4,443) | - | - | - | - | (4,443) | - | (4,443) | |||||||||||||
Dividends on preferred shares and other | - | - | - | - | (191) | - | - | - | - | (191) | (92) | (283) | |||||||||||||
Other | - | - | - | - | (5) | - | - | - | - | (5) | (37) | (42) | |||||||||||||
Net income | - | - | - | - | 9,925 | - | - | - | - | 9,925 | 101 | 10,026 | |||||||||||||
Total other comprehensive income (loss), net of taxes | - | - | - | - | 932 | (117) | 2,536 | (211) | 2,208 | 3,140 | 13 | 3,153 | |||||||||||||
Balance at October 31, 2015 | $ | 5,100 | $ | 14,573 | $ | (2) | $ | 38 | $ | 37,811 | $ | 315 | $ | 4,427 | $ | (116) | $ | 4,626 | $ | 62,146 | $ | 1,798 | $ | 63,944 |
(1) | Derived from audited financial statements. |
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the "safe harbour" provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this earnings release, in filings with Canadian regulators or the U.S. Securities and Exchange Commission (SEC), in reports to shareholders and in other communications. Forward-looking statements include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals, and include our Chief Executive Officer's statements. The forward-looking information contained in this earnings release is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as "believe", "expect", "foresee", "forecast", "anticipate", "intend", "estimate", "goal", "plan" and "project" and similar expressions of future or conditional verbs such as "will", "may", "should", "could" or "would".
By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved. We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors - many of which are beyond our control and the effects of which can be difficult to predict - include: credit, market, liquidity and funding, insurance, operational, regulatory compliance, strategic, reputation, legal and regulatory environment, competitive and systemic risks and other risks discussed in the Risk management and Overview of other risks sections of our 2015 Annual Report; weak oil and gas prices; the high levels of Canadian household debt; exposure to more volatile sectors; cybersecurity; anti-money laundering; the business and economic conditions in Canada, the U.S. and certain other countries in which we operate; the effects of changes in government fiscal, monetary and other policies; tax risk and transparency; and environmental risk.
We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward looking-statements contained in this earnings release are set out in the Overview and outlook section and for each business segment under the heading Outlook and priorities in our 2015 Annual Report. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.
Additional information about these and other factors can be found in the Risk management and Overview of other risks sections of our 2015 Annual Report.
Information contained in or otherwise accessible through the websites mentioned does not form part of this earnings release. All references in this earnings release to websites are inactive textual references and are for your information only.
ACCESS TO QUARTERLY RESULTS MATERIALS
Interested investors, the media and others may review this quarterly earnings release, quarterly results slides, supplementary financial information and our 2015 Annual Report, 2015 Annual Information Form (AIF) and Annual Report on Form 40-F (Form 40-F) on our website at: http://www.rbc.com/investorrelations. Shareholders may request a hard copy of our 2015 Annual Report, AIF and Form 40-F free of charge by contacting Investor Relations at (416) 955-7802. Our Form 40-F will be filed with the SEC.
Quarterly conference call and webcast presentation
Our quarterly conference call is scheduled for Wednesday, December 2nd, 2015 at 8:00 a.m. (EST) and will feature a presentation about our fourth quarter and 2015 results by RBC executives. It will be followed by a question and answer period with analysts.
Interested parties can access the call live on a listen-only basis at: http://www.rbc.com/investorrelations/quarterly-financial-statements.html or by telephone (416-340-2217, 866-696-5910, passcode 7327857#). Please call between 7:50 a.m. and 7:55 a.m. (EST).
Management's comments on results will be posted on our website shortly following the call. Also, a recording will be available by 5:00 p.m. (EST) on December 2nd, 2015 until February 22nd, 2016 at: http://www.rbc.com/investorrelations/quarterly-financial-statements.html or by telephone (905-694-9451 or 800-408-3053, passcode 8589854#).
ABOUT RBC
Royal Bank of Canada is Canada's largest bank, and one of the largest banks in the world, based on market capitalization. We are one of North America's leading diversified financial services companies, and provide personal and commercial banking, wealth management, insurance, investor services and capital markets products and services on a global basis. We employ approximately 78,000 full- and part-time employees who serve more than 16 million personal, business, public sector and institutional clients through offices in Canada, the U.S. and 37 other countries. For more information, please visit rbc.com.
Trademarks used in this earnings release include the LION & GLOBE Symbol, ROYAL BANK OF CANADA and RBC which are trademarks of Royal Bank of Canada used by Royal Bank of Canada and/or by its subsidiaries under license. All other trademarks mentioned in this earnings release, which are not the property of Royal Bank of Canada, are owned by their respective holders.
SOURCE RBC
Media Relations Contacts
Claire Holland, Director, Financial and Corporate Communications, [email protected], 416-974-2239 or 1-888-880-2173 (toll-free outside Toronto)
Sandra Nunes, Senior Manager, Financial Communications, [email protected], 416-974-1794 or 1-888-880-2173 (toll-free outside Toronto)
Investor Relations Contacts
Amy Cairncross, VP & Head, Investor Relations, [email protected], 416-955-7803
Lynda Gauthier, Managing Director, Investor Relations, [email protected], 416-955-7808
Stephanie Phillips, Director, Investor Relations, [email protected], 416-955-7809
Brendon Buckler, Associate Director, Investor Relations, [email protected], 416-955-7807
Share this article