All amounts are in Canadian dollars and are based on our audited Annual and unaudited Interim Consolidated Financial Statements for the year and quarter ended October 31, 2016 and related notes prepared in accordance with International Financial Reporting Standards (IFRS). Our 2016 Annual Report (which includes our audited annual Consolidated Financial Statements and accompanying Management's Discussion & Analysis), our 2016 Annual Information Form and our Supplementary Financial Information are available on our website at: http://www.rbc.com/investorrelations.
TORONTO, Nov. 30, 2016 /CNW/ - Royal Bank of Canada (RY on TSX and NYSE) today reported record net income of $10,458 million for the year ended October 31, 2016, up $432 million or 4% from a year ago. Results were driven by strong results in Wealth Management, which includes City National Bank (City National), and higher earnings in Insurance, which includes the Q3/16 gain on the sale of our home and auto insurance manufacturing business. Solid results in Personal & Commercial Banking and record earnings in Investor & Treasury Services also contributed to the increase. These factors were partially offset by lower earnings in Capital Markets. Our performance also benefited from our ongoing efficiency management activities. In addition, our provision for credit losses (PCL) ratio of 0.29% was up 5 basis points (bps) primarily as a result of the low oil price environment.
As of October 31, 2016, our capital position was strong, with a Basel III Common Equity Tier 1 (CET1) of 10.8%. In 2016, we increased our quarterly dividend twice, for an annual dividend increase of 5%.
"We reported record earnings of $10.5 billion in 2016, driven by the strength of our diversified business model which is focused on our clients and their success. I'm pleased with our performance, which also reflects the successful integration of City National and our commitment to cost and risk management discipline," said Dave McKay, RBC President and CEO. "Looking ahead, while the industry faces headwinds and an accelerating pace of change, we believe we are well positioned to deliver long-term shareholder value by leveraging innovation, our values-based culture which supports strong client relationships, and prudent capital and risk management."
2016 compared to 2015
- Net income of $10,458 million (up 4% from $10,026 million)
- Diluted earnings per share (EPS) of $6.78 (up $0.05 from $6.73)
- Return on common equity (ROE)(1) of 16.3% (down from 18.6%)
- Basel III CET1 ratio of 10.8% (up from 10.6%)
2016 Business Segment Performance
- 4% earnings growth in Personal & Commercial Banking, largely reflecting solid volume growth across most businesses partially offset by lower spreads, higher fee-based revenue in Canadian Banking, and higher earnings in the Caribbean. These factors were partially offset by higher costs in support of business growth and higher PCL in Canada. In Canadian Banking, we continued to improve our efficiency ratio to 43.4%, reflecting the benefits of our prudent cost management;
- 41% earnings growth in Wealth Management, primarily reflecting the inclusion of our acquisition of City National, lower restructuring costs related to our International Wealth Management business, and benefits from our efficiency management activities;
- 27% earnings growth in Insurance. Excluding the gain on sale of our home and auto insurance manufacturing business, earnings were down 6%(2) mainly due to lower earnings from new U.K. annuity contracts and the reduction in earnings from the sale of our home and auto insurance manufacturing business;
- 10% earnings growth in Investor & Treasury Services primarily due to higher funding and liquidity earnings, and higher client deposit spreads; and
- 2% lower earnings in Capital Markets, driven by higher PCL, and lower results in our Global Markets and Corporate and Investment Banking businesses, partially offset by lower variable compensation and the favourable impact of foreign exchange translation.
________________________ |
Q4 2016 compared to Q4 2015 |
Q4 2016 compared to Q3 2016 |
|
|
Excluding specified item: Q4 2016 compared to Q3 2016 |
|
|
Q4 2016 Performance
Earnings of $2,543 million were down $50 million or 2% from a year ago, as the prior year benefited from a lower effective tax rate reflecting favourable income tax adjustments mainly in Corporate Support and Capital Markets. This was mostly offset by strong earnings in Wealth Management, largely reflecting the inclusion of City National, and record earnings in Investor & Treasury Services. Results in Personal & Commercial Banking and Insurance were relatively flat.
Earnings were down $352 million, or 12% from last quarter. Excluding the Q3/16 after-tax gain of $235 million from the sale of our home and auto insurance manufacturing business, earnings were down $117 million or 4%(3) due to lower earnings in Capital Markets and Personal & Commercial Banking which were partially offset by strong earnings in Insurance and Investor & Treasury Services, and higher earnings in Wealth Management.
Q4 2016 Business Segment Performance
Personal & Commercial Banking net income of $1,275 million was up $5 million from a year ago. Canadian Banking net income was $1,246 million, up $19 million or 2% from a year ago, mainly reflecting solid volume growth across most businesses partially offset by lower spreads, and higher fee-based revenue. These factors were partially offset by higher PCL, higher technology spend and higher costs in support of business growth. Caribbean & U.S. Banking net income of $29 million was down $14 million or 33% from a year ago largely due to higher costs in support of business growth partially offset by higher fee-based revenue.
Compared to last quarter, Personal & Commercial Banking net income was down $47 million or 4%. Canadian Banking net income was down $38 million or 3%, mainly driven by higher initiatives and technology spend, and seasonally higher marketing costs. These factors were partially offset by volume growth across most businesses and fee-based revenue growth primarily attributable to higher mutual fund distribution fees. Caribbean & U.S. Banking net income was down $9 million.
Wealth Management net income of $396 million was up $141 million or 55% from a year ago, largely reflecting the inclusion of City National, which contributed $89 million to net income, lower restructuring costs and higher earnings due to growth in average fee-based client assets. Excluding amortization of intangibles and integration costs of $29 million ($49 million before-tax) and $9 million ($16 million before-tax) respectively, City National contributed $127 million(4) to net income.
Compared to last quarter, net income was up $8 million or 2%, primarily driven by higher earnings from growth in average fee-based client assets and a higher contribution from City National.
Insurance net income of $228 million was up $3 million or 1% from a year ago, mainly reflecting higher earnings from new U.K. annuity contracts. These factors were partially offset by lower results due to the sale of our home and auto insurance manufacturing business, as noted above, and the impact of foreign exchange translation.
Compared to last quarter, net income was down $136 million or 37%. Excluding the Q3/16 gain from the sale of our home and auto insurance manufacturing business, as noted above, net income increased $99 million(3), mainly due to favourable actuarial adjustments reflecting management actions and assumption changes, and growth in International insurance, including earnings from new U.K. annuity contracts.
Investor & Treasury Services net income of $174 million was up $86 million from a year ago, largely due to higher funding and liquidity earnings reflecting tightening credit spreads and favourable interest rate movements, and higher client deposit spreads. These factors were partially offset by higher staff costs, a higher effective tax rate and increased investment in technology initiatives.
Compared to last quarter, net income was up $17 million or 11%, primarily due to higher funding and liquidity earnings reflecting tightening credit spreads and favourable interest rate movements.
Capital Markets net income of $482 million was down $73 million or 13% from a year ago, as the prior year benefited from a lower effective tax rate reflecting income tax adjustments related to the prior periods. In the current quarter, higher results in our Corporate and Investment Banking and Global Markets businesses were partially offset by higher variable compensation on improved results.
Compared to last quarter, net income was down $153 million or 24%, mainly due to lower trading revenue and lower equity origination activity. These factors were partially offset by increased loan syndication revenue largely in the U.S.
Corporate Support net loss was $12 million largely reflecting net unfavourable tax adjustments, partially offset by asset/liability management activities. Net income last quarter was $29 million, largely reflecting asset/liability management activities.
Capital – As at October 31, 2016, Basel III CET1 ratio was 10.8%, up 30 bps compared to last quarter largely due to internal capital generation.
Credit Quality – Total PCL of $358 million was up $83 million or 30% from a year ago, largely due to Canadian Banking, Wealth Management reflecting the inclusion of City National, and Capital Markets. PCL was up $40 million or 13% compared to last quarter, largely due to higher PCL in Capital Markets, Personal & Commercial Banking and Wealth Management. Our PCL ratio of 0.27% increased 4 bps from a year ago and 3 bps compared to last quarter.
Total gross impaired loans (GIL) of $3,903 million were up $1,618 million from a year ago largely due to higher impaired oil and gas loans in Capital Markets and the inclusion of City National. GIL was up $187 million from last quarter due to higher impaired loans in Capital Markets. Our GIL ratio of 0.73% increased 26 bps from a year ago and 3 bps compared to last quarter.
________________________ |
Selected financial and other highlights |
||||||||||||||||||
As at or for the three months ended |
For the year ended |
|||||||||||||||||
(Millions of Canadian dollars, except per share, number of and percentage amounts) |
October 31 |
July 31 |
October 31 |
October 31 |
October 31 |
|||||||||||||
2016 |
2016 |
2015 |
2016 |
2015 |
||||||||||||||
Total revenue |
$ |
9,265 |
$ |
10,255 |
$ |
8,019 |
$ |
38,405 |
$ |
35,321 |
||||||||
Provision for credit losses (PCL) |
358 |
318 |
275 |
1,546 |
1,097 |
|||||||||||||
Insurance policyholder benefits, claims and acquisition expense (PBCAE) |
397 |
1,210 |
292 |
3,424 |
2,963 |
|||||||||||||
Non-interest expense |
5,198 |
5,091 |
4,647 |
20,136 |
18,638 |
|||||||||||||
Net income before income taxes |
3,312 |
3,636 |
2,805 |
13,299 |
12,623 |
|||||||||||||
Net income |
$ |
2,543 |
$ |
2,895 |
$ |
2,593 |
$ |
10,458 |
$ |
10,026 |
||||||||
Segments - net income |
||||||||||||||||||
Personal & Commercial Banking |
$ |
1,275 |
$ |
1,322 |
$ |
1,270 |
$ |
5,184 |
$ |
5,006 |
||||||||
Wealth Management |
396 |
388 |
255 |
1,473 |
1,041 |
|||||||||||||
Insurance |
228 |
364 |
225 |
900 |
706 |
|||||||||||||
Investor & Treasury Services |
174 |
157 |
88 |
613 |
556 |
|||||||||||||
Capital Markets |
482 |
635 |
555 |
2,270 |
2,319 |
|||||||||||||
Corporate Support |
(12) |
29 |
200 |
18 |
398 |
|||||||||||||
Net income |
$ |
2,543 |
$ |
2,895 |
$ |
2,593 |
$ |
10,458 |
$ |
10,026 |
||||||||
Selected information |
||||||||||||||||||
Earnings per share (EPS) |
- basic |
$ |
1.66 |
$ |
1.88 |
$ |
1.74 |
$ |
6.80 |
$ |
6.75 |
|||||||
- diluted |
1.65 |
1.88 |
1.74 |
6.78 |
6.73 |
|||||||||||||
Return on common equity (ROE) (1), (2) |
15.5 |
% |
18.0 |
% |
17.9 |
% |
16.3 |
% |
18.6 |
% |
||||||||
Net interest margin (on average earning assets) (3) |
1.70 |
% |
1.69 |
% |
1.67 |
% |
1.70 |
% |
1.71 |
% |
||||||||
Total PCL as a % of average net loans and acceptances |
0.27 |
% |
0.24 |
% |
0.23 |
% |
0.29 |
% |
0.24 |
% |
||||||||
PCL on impaired loans as a % of average net loans and acceptances |
0.27 |
% |
0.24 |
% |
0.23 |
% |
0.28 |
% |
0.24 |
% |
||||||||
Gross impaired loans (GIL) as a % of loans and acceptances (4) |
0.73 |
% |
0.70 |
% |
0.47 |
% |
0.73 |
% |
0.47 |
% |
||||||||
Liquidity coverage ratio (5) |
127 |
% |
126 |
% |
127 |
% |
127 |
% |
127 |
% |
||||||||
Capital ratios and Leverage ratio (6) |
||||||||||||||||||
Common Equity Tier 1 (CET1) ratio |
10.8 |
% |
10.5 |
% |
10.6 |
% |
10.8 |
% |
10.6 |
% |
||||||||
Tier 1 capital ratio |
12.3 |
% |
12.1 |
% |
12.2 |
% |
12.3 |
% |
12.2 |
% |
||||||||
Total capital ratio |
14.4 |
% |
14.2 |
% |
14.0 |
% |
14.4 |
% |
14.0 |
% |
||||||||
Leverage ratio |
4.4 |
% |
4.2 |
% |
4.3 |
% |
4.4 |
% |
4.3 |
% |
||||||||
Selected balance sheet and other information |
||||||||||||||||||
Total assets |
$ |
1,180,258 |
$ |
1,198,875 |
$ |
1,074,208 |
$ |
1,180,258 |
$ |
1,074,208 |
||||||||
Securities |
236,093 |
233,998 |
215,508 |
236,093 |
215,508 |
|||||||||||||
Loans (net of allowance for loan losses) |
521,604 |
515,820 |
472,223 |
521,604 |
472,223 |
|||||||||||||
Derivative related assets |
118,944 |
130,462 |
105,626 |
118,944 |
105,626 |
|||||||||||||
Deposits |
757,589 |
754,415 |
697,227 |
757,589 |
697,227 |
|||||||||||||
Common equity |
64,304 |
62,541 |
57,048 |
64,304 |
57,048 |
|||||||||||||
Average common equity (1) |
63,100 |
61,800 |
55,800 |
62,200 |
52,300 |
|||||||||||||
Total capital risk-weighted assets |
449,712 |
445,114 |
413,957 |
449,712 |
413,957 |
|||||||||||||
Assets under management (AUM) (7) |
586,300 |
575,000 |
498,400 |
586,300 |
498,400 |
|||||||||||||
Assets under administration (AUA) (7), (8) |
5,058,900 |
4,823,700 |
4,683,100 |
5,058,900 |
4,683,100 |
|||||||||||||
Common share information |
||||||||||||||||||
Shares outstanding (000s) |
- average basic |
1,483,869 |
1,485,915 |
1,443,992 |
1,485,876 |
1,442,935 |
||||||||||||
- average diluted |
1,491,872 |
1,494,126 |
1,450,405 |
1,494,137 |
1,449,509 |
|||||||||||||
- end of period |
1,485,394 |
1,485,085 |
1,443,423 |
1,485,394 |
1,443,423 |
|||||||||||||
Dividends declared per share |
$ |
0.83 |
$ |
0.81 |
$ |
0.79 |
$ |
3.24 |
$ |
3.08 |
||||||||
Dividend yield (9) |
4.0 |
% |
4.1 |
% |
4.3 |
% |
4.3 |
% |
4.1 |
% |
||||||||
Common share price (RY on TSX) (10) |
$ |
83.80 |
$ |
79.59 |
$ |
74.77 |
$ |
83.80 |
$ |
74.77 |
||||||||
Book value per share |
$ |
43.32 |
$ |
42.15 |
$ |
39.51 |
$ |
43.32 |
$ |
39.51 |
||||||||
Market capitalization (TSX) (10) |
124,476 |
118,198 |
107,925 |
124,476 |
107,925 |
|||||||||||||
Business information (number of) |
||||||||||||||||||
Employees (full-time equivalent) (FTE) |
75,510 |
76,941 |
72,839 |
75,510 |
72,839 |
|||||||||||||
Bank branches |
1,419 |
1,422 |
1,355 |
1,419 |
1,355 |
|||||||||||||
Automated teller machines (ATMs) |
4,905 |
4,901 |
4,816 |
4,905 |
4,816 |
|||||||||||||
Period average US$ equivalent of C$1.00 (11) |
$ |
0.757 |
$ |
0.768 |
$ |
0.758 |
$ |
0.755 |
$ |
0.797 |
||||||||
Period-end US$ equivalent of C$1.00 |
$ |
0.746 |
$ |
0.766 |
$ |
0.765 |
$ |
0.746 |
$ |
0.765 |
(1) |
Average amounts are calculated using methods intended to approximate the average of the daily balances for the period. This includes Average common equity used in the calculation of ROE. For further details, refer to the Key performance and non-GAAP measures section of our 2016 Annual Report. |
(2) |
These measures may not have a standardized meaning under generally accepted accounting principles (GAAP) and may not be comparable to similar measures disclosed by other financial institutions. See the How we measure and report our business segments section and the Key performance and Non-GAAP Measures section of this Earnings Release, our Q4 2016 Supplementary Financial Information and our 2016 Annual Report for additional information. |
(3) |
Net interest margin (on average earning assets) is calculated as net interest income divided by average earning assets. Average amounts are calculated using methods intended to approximate the average of the daily balances for the period. |
(4) |
GIL includes $418 million (July 31, 2016 – $508 million, October 31, 2015 - n.a) related to the acquired credit impaired (ACI) loans portfolio from our acquisition of City National, with over 80% covered by loss-sharing agreements with the Federal Deposit Insurance Corporation. ACI loans added 8 bps to our 2016 GIL ratio (July 31, 2016 – 10 bps, October 31, 2015 – n.a). For further details, refer to Notes 2 and 5 of our 2016 Annual Report. |
(5) |
LCR is a regulatory measure under the Basel III Framework, and is calculated using the Liquidity Adequacy Requirements guideline. Effective in the second quarter of 2015, LCR was adopted prospectively. For further details, refer to the Liquidity and funding risk section of our 2016 Annual Report. |
(6) |
Capital and Leverage ratios presented above are on an "all-in" basis. The Leverage ratio is a regulatory measure under the Basel III Framework effective the first quarter of 2015. |
(7) |
Represents period-end spot balances. |
(8) |
AUA are beneficially owned by clients and are reported based on the nature of the administrative services provided. AUA includes $18.6 billion and $9.6 billion of securitized residential mortgages and credit card loans, respectively (July 31, 2016 – $18.8 billion and $9.4 billion; October 31, 2015 – $21.0 billion and $8.0 billion). Prior period figures have been revised from those previously disclosed. |
(9) |
Defined as dividends per common share divided by the average of the high and low share price in the relevant period. |
(10) |
Based on TSX closing market price at period-end. |
(11) |
Average amounts are calculated using month-end spot rates for the period. |
Personal & Commercial Banking |
|||||||||
As at or for the three months ended |
|||||||||
(Millions of Canadian dollars, except number of and percentage amounts and as otherwise noted) |
October 31 2016 |
July 31 2016 |
October 31 2015 |
||||||
Net interest income |
$ |
2,640 |
$ |
2,598 |
$ |
2,569 |
|||
Non-interest income |
1,144 |
1,137 |
1,080 |
||||||
Total revenue |
3,784 |
3,735 |
3,649 |
||||||
PCL |
288 |
271 |
240 |
||||||
Non-interest expense |
1,780 |
1,687 |
1,717 |
||||||
Net income before income taxes |
1,716 |
1,777 |
1,692 |
||||||
Net income |
$ |
1,275 |
$ |
1,322 |
$ |
1,270 |
|||
Revenue by business |
|||||||||
Canadian Banking |
3,532 |
3,499 |
3,409 |
||||||
Caribbean & U.S. Banking |
252 |
236 |
240 |
||||||
Selected balances and other information |
|||||||||
ROE |
27.1% |
28.0% |
29.1% |
||||||
NIM (1) |
2.69% |
2.68% |
2.70% |
||||||
Efficiency ratio (2) |
47.0% |
45.2% |
47.1% |
||||||
Operating leverage |
0.0% |
0.6% |
1.0% |
||||||
Average total assets |
$ |
409,000 |
$ |
405,000 |
$ |
395,100 |
|||
Average total earning assets |
391,000 |
386,000 |
377,300 |
||||||
Average loans and acceptances |
390,000 |
384,700 |
375,400 |
||||||
Average deposits |
329,700 |
321,300 |
307,000 |
||||||
AUA (3) |
$ |
239,600 |
$ |
235,300 |
$ |
223,500 |
|||
AUM |
4,600 |
4,400 |
4,800 |
||||||
Number of employees (FTE) (4) |
33,896 |
34,828 |
35,211 |
||||||
Effective income tax rate |
25.7% |
25.6% |
24.9% |
||||||
Gross impaired loans as a % of average net loans and acceptances |
0.42% |
0.43% |
0.48% |
||||||
PCL on impaired loans as a % of average net loans and acceptances |
0.29% |
0.28% |
0.25% |
(1) |
Calculated as net interest income divided by average total earning assets. |
(2) |
Calculated as non-interest expense divided by total revenue. |
(3) |
AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at October 31, 2016 of $18.6 billion and $9.6 billion, respectively (July 31, 2016 – $18.8 billion and $9.4 billion; October 31, 2015 – $21.0 billion and $8.0 billion). |
(4) |
Amounts have been revised from those previously presented. |
Q4 2016 vs. Q4 2015
Net income of $1,275 million increased $5 million compared to a year ago, primarily due to solid volume growth across most of our businesses partially offset by lower spreads in Canada, and higher fee-based revenue. These factors were largely offset by higher PCL, higher technology spend and higher costs in support of business growth.
Total revenue increased $135 million or 4%, reflecting volume growth of 6% across most businesses in Canada partially offset by lower spreads, and higher fee-based revenue.
Net interest margin decreased 1 bp primarily due to the low interest rate environment.
PCL increased $48 million, with the PCL ratio increasing 4 bps, largely reflecting higher provisions in our Canadian personal and commercial lending portfolios and higher write-offs in our Canadian credit cards portfolio.
Non-interest expense increased $63 million or 4%, mainly due to higher technology spend and higher costs in support of business growth. These factors were partially offset by the continuing benefits from our efficiency management activities.
Q4 2016 vs. Q3 2016
Net income decreased $47 million or 4% from the prior quarter, mainly driven by higher initiatives and technology spend, and seasonally higher marketing costs in support of business growth in Canadian Banking. These factors were partially offset by volume growth and higher fee-based revenue growth in Canadian Banking mainly attributable to strong mutual fund distribution fees reflecting higher average client fee-based assets due to strong net sales and capital appreciation.
Canadian Banking |
Table 20 |
||||||||
As at or for the three months ended |
|||||||||
(Millions of Canadian dollars, except number of and percentage amounts and as otherwise noted) |
October 31 2016 |
July 31 2016 |
October 31 2015 |
||||||
Net interest income |
$ |
2,471 |
$ |
2,442 |
$ |
2,407 |
|||
Non-interest income |
1,061 |
1,057 |
1,002 |
||||||
Total revenue |
3,532 |
3,499 |
3,409 |
||||||
PCL |
276 |
265 |
228 |
||||||
Non-interest expense |
1,578 |
1,503 |
1,529 |
||||||
Net income before income taxes |
1,678 |
1,731 |
1,652 |
||||||
Net income |
$ |
1,246 |
$ |
1,284 |
$ |
1,227 |
|||
Revenue by business |
|||||||||
Personal Financial Services |
$ |
1,997 |
$ |
1,973 |
$ |
1,956 |
|||
Business Financial Services |
811 |
814 |
774 |
||||||
Cards and Payment Solutions |
724 |
712 |
679 |
||||||
Selected balances and other information |
|||||||||
ROE |
32.5% |
33.4% |
35.2% |
||||||
NIM(1) |
2.63% |
2.63% |
2.65% |
||||||
Efficiency ratio(2) |
44.7% |
43.0% |
44.9% |
||||||
Operating leverage |
0.4% |
1.4% |
(1.5)% |
||||||
Average total assets |
$ |
386,500 |
$ |
382,300 |
$ |
373,000 |
|||
Average total earning assets |
374,300 |
368,900 |
360,200 |
||||||
Average loans and acceptances |
380,900 |
375,600 |
366,100 |
||||||
Average deposits |
311,400 |
302,700 |
288,800 |
||||||
AUA (3) |
231,400 |
227,400 |
213,700 |
||||||
Number of employees (FTE) (4) |
29,982 |
30,927 |
31,057 |
||||||
Effective income tax rate |
25.7% |
25.8% |
25.7% |
||||||
Gross impaired loans as a % of average net loans and acceptances |
0.27% |
0.28% |
0.29% |
||||||
PCL on impaired loans as a % of average net loans and acceptances |
0.29% |
0.28% |
0.25% |
(1) |
Calculated as net interest income divided by average total earning assets. |
(2) |
Efficiency ratio is calculated as non-interest expense divided by total revenue. |
(3) |
AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at October 31, 2016 of $18.6 billion and $9.6 billion, respectively (July 31, 2016 – $18.8 billion and $9.4 billion; October 31, 2015 – $21.0 billion and $8.0 billion). |
(4) |
Amounts have been revised from those previously presented. |
Q4 2016 vs. Q4 2015
Net income increased $19 million or 2% compared to a year ago, primarily due to solid volume growth across most of our businesses partially offset by lower spreads, and higher fee-based revenue. These factors were partially offset by higher PCL, higher technology spend and higher costs in support of business growth.
Total revenue increased $123 million or 4%, mainly reflecting volume growth of 6% across most businesses partially offset by lower spreads, and higher fee-based revenue. Fee-based revenue growth is primarily due to higher transaction volumes driving card service revenue, and strong mutual fund distribution fees attributable to higher average client fee-based assets reflecting capital appreciation and strong net sales.
Net interest margin decreased 2 bps primarily due to the low interest rate environment.
PCL increased $48 million, with the PCL ratio increasing 4 bps, largely reflecting higher provisions in our personal and commercial lending portfolios and higher write-offs in our credit card portfolio.
Non-interest expense increased $49 million or 3%, mostly due to higher technology spend and increased costs in support of business growth, including marketing spend. These factors were partially offset by the continuing benefits from our efficiency management activities.
Q4 2016 vs. Q3 2016
Net income decreased $38 million or 3% from the prior quarter, mainly driven by higher initiatives and technology spend, and seasonally higher marketing costs in support of business growth. These factors were partially offset by volume growth across most businesses and fee-based revenue growth primarily attributable to higher mutual fund distribution fees reflecting higher average client fee-based assets due to strong net sales and capital appreciation.
Wealth Management |
||||||||||
As at or for the three months ended |
||||||||||
(Millions of Canadian dollars, except number of and percentage amounts and as otherwise noted) |
October 31 2016 |
July 31 2016 |
October 31 2015 |
|||||||
Net interest income |
$ |
524 |
$ |
496 |
$ |
118 |
||||
Non-interest income |
||||||||||
Fee-based revenue |
1,331 |
1,276 |
1,188 |
|||||||
Transactional and other revenue |
432 |
463 |
347 |
|||||||
Total revenue |
2,287 |
2,235 |
1,653 |
|||||||
PCL |
22 |
14 |
1 |
|||||||
Non-interest expense |
1,736 |
1,717 |
1,317 |
|||||||
Net income before income taxes |
529 |
504 |
335 |
|||||||
Net income |
$ |
396 |
$ |
388 |
$ |
255 |
||||
Revenue by business |
||||||||||
Canadian Wealth Management |
$ |
648 |
$ |
606 |
$ |
583 |
||||
U.S. Wealth Management (including City National) |
1,081 |
1,064 |
499 |
|||||||
U.S. Wealth Management (including City National) (US$ millions) |
818 |
817 |
379 |
|||||||
International Wealth Management |
102 |
107 |
124 |
|||||||
Global Asset Management |
456 |
458 |
447 |
|||||||
Selected balances and other information |
||||||||||
ROE |
11.6% |
11.4% |
17.0% |
|||||||
NIM (1) |
2.8% |
2.9% |
2.5% |
|||||||
Pre-tax margin (2) |
23.1% |
22.6% |
20.3% |
|||||||
Total assets |
$ |
87,900 |
$ |
83,000 |
$ |
28,200 |
||||
Number of advisors (3) |
4,780 |
4,716 |
3,954 |
|||||||
Average total earning assets |
73,800 |
68,800 |
19,000 |
|||||||
Average loans and acceptances |
50,200 |
49,100 |
17,300 |
|||||||
Average deposits |
91,300 |
85,200 |
37,300 |
|||||||
AUA - total (4),(5) |
875,300 |
850,200 |
823,700 |
|||||||
- U.S. Wealth Management (including City National) (4),(5) |
394,200 |
389,600 |
356,800 |
|||||||
- U.S. Wealth Management (including City National) (US$ millions) (4),(5) |
293,900 |
298,500 |
272,900 |
|||||||
AUM (4) |
580,700 |
569,700 |
492,800 |
|||||||
Average AUA (5) |
864,400 |
842,500 |
820,100 |
|||||||
Average AUM |
578,700 |
559,300 |
491,000 |
|||||||
For the three months ended |
||||||||||
Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items |
Q4 2016 vs. |
Q4 2016 vs. |
||||||||
(Millions of Canadian dollars, except percentage amounts) |
Q4 2015 |
Q3 2016 |
||||||||
Increase (decrease): |
||||||||||
Total revenue |
$ |
(22) |
$ |
2 |
||||||
Non-interest expense |
(22) |
1 |
||||||||
Net income |
2 |
2 |
||||||||
Percentage change in average US$ equivalent of C$1.00 |
-% |
(1)% |
||||||||
Percentage change in average British pound equivalent of C$1.00 |
20% |
6% |
||||||||
Percentage change in average Euro equivalent of C$1.00 |
-% |
(1)% |
(1) |
NIM is calculated as Net interest income divided by Average total earning assets. |
(2) |
Pre-tax margin is defined as net income before income taxes divided by total revenue. |
(3) |
Represents client-facing advisors across all our wealth management businesses. |
(4) |
Represents period-end spot balances. |
(5) |
Amounts have been revised from those previously presented. |
Q4 2016 vs. Q4 2015
Net income increased $141 million or 55% from a year ago, largely reflecting the inclusion of City National, which contributed $89 million to net income. Lower restructuring costs, higher earnings due to growth in average fee-based client assets, increased net interest income, and higher transactional volumes reflecting favourable market conditions also contributed to the increase.
Total revenue increased $634 million or 38%, mainly due to the inclusion of City National, which contributed $543 million (US$411 million) to revenue. Growth in average fee-based client assets reflecting stronger markets, higher transactional volumes and net interest income also contributed to the increase. These factors were partly offset by the impact from foreign exchange translation.
PCL increased $21 million mainly related to provisions recorded in City National.
Non-interest expense increased $419 million or 32%, mainly due to the inclusion of City National, which increased expenses by $440 million, including $49 million related to the amortization of intangibles and $16 million related to integration costs, and higher variable compensation. These factors were partially offset by the impact from foreign exchange translation. In addition, the prior year also included restructuring costs largely related to our International Wealth Management business, including the sale of Royal Bank of Canada (Suisse) SA.
Q4 2016 vs. Q3 2016
Net income increased $8 million or 2% from the prior quarter, primarily due to higher earnings from growth in average fee-based client assets and a higher contribution from City National. These factors were partially offset by a higher effective tax rate.
Insurance |
|||||||||
As at or for the three months ended |
|||||||||
October 31 |
July 31 |
October 31 |
|||||||
(Millions of Canadian dollars, except percentage amounts) |
2016 |
2016 |
2015 |
||||||
Non-interest income |
|||||||||
Net earned premiums |
$ |
698 |
$ |
764 |
$ |
933 |
|||
Investment income (1) |
(51) |
921 |
(343) |
||||||
Fee income |
176 |
133 |
127 |
||||||
Total revenue |
823 |
1,818 |
717 |
||||||
Insurance policyholder benefits and claims (1) |
349 |
1,158 |
237 |
||||||
Insurance policyholder acquisition expense |
48 |
52 |
55 |
||||||
Non-interest expense |
155 |
151 |
158 |
||||||
Net income before income taxes |
271 |
457 |
267 |
||||||
Net income |
$ |
228 |
$ |
364 |
$ |
225 |
|||
Revenue by business |
|||||||||
Canadian Insurance |
$ |
295 |
$ |
1,437 |
$ |
295 |
|||
International Insurance |
528 |
381 |
422 |
||||||
Selected balances and other information |
|||||||||
ROE |
54.3% |
75.7% |
53.4% |
||||||
Premiums and deposits (2) |
$ |
1,065 |
$ |
1,131 |
$ |
1,309 |
|||
Fair value changes on investments backing policyholder liabilities (1) |
(172) |
543 |
(462) |
||||||
For the three months ended |
|||||||||
Estimated impact of U.S. dollar and British pound translation on key income statement items |
Q4 2016 vs. |
Q4 2016 vs. |
|||||||
(Millions of Canadian dollars, except percentage amounts) |
Q4 2015 |
Q3 2016 |
|||||||
Increase (decrease): |
|||||||||
Total revenue |
$ |
(58) |
$ |
(19) |
|||||
PBCAE |
(48) |
(14) |
|||||||
Non-interest expense |
- |
- |
|||||||
Net income |
(12) |
(5) |
|||||||
Percentage change in average US$ equivalent of C$1.00 |
-% |
(1)% |
|||||||
Percentage change in average British pound equivalent of C$1.00 |
20% |
6% |
(1) |
Investment income can experience volatility arising from fluctuation in the fair value of Fair Value Through Profit or Loss (FVTPL) assets. The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently changes in the fair values of these assets are recorded in investment income in the consolidated statements of income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in insurance policyholder benefits and claims. |
(2) |
Premiums and deposits include premiums on risk-based insurance and annuity products, and individual and group segregated fund deposits, consistent with insurance industry practices. |
On July 1, 2016, we completed the sale of RBC General Insurance Company to Aviva Canada Inc. (Aviva) as previously announced on January 21, 2016. The transaction involved the sale of our home and auto insurance manufacturing business and included a 15-year strategic distribution agreement between RBC Insurance and Aviva. As a result of the transaction, we recorded a gain of $287 million ($235 million after-tax) in the third quarter of 2016.
Q4 2016 vs. Q4 2015
Net income increased $3 million or 1% from a year ago, mainly reflecting higher earnings from new U.K. annuity contracts and growth in International insurance. These factors were partially offset by lower results due to the sale of our home and auto insurance manufacturing business, as noted above, and the impact from foreign exchange translation.
Total revenue increased $106 million or 15%, mainly due the change in fair value of investments backing our policyholder liabilities, largely offset in PBCAE, and business growth in International insurance. These factors were partly offset by lower premiums reflecting the impact of the sale of our home and auto insurance manufacturing business and the impact from foreign exchange translation.
PBCAE increased $105 million or 36%, largely reflecting the change in fair value of investments backing our policyholder liabilities, largely offset in revenue, and growth mainly in International insurance. These factors were partially offset by lower costs due to the sale of our home and auto insurance manufacturing business, as noted above, and the impact from foreign exchange translation.
Non-interest expense decreased $3 million or 2%, primarily due to lower costs as a result of the sale of our home and auto insurance manufacturing business, as noted above, and efficiency management activities, which were partially offset by higher costs to support business growth.
Q4 2016 vs. Q3 2016
Net income decreased $136 million or 37% from the prior quarter. Excluding the after-tax gain of $235 million from the sale of our home and auto insurance manufacturing business, as noted above, net income increased $99 million or 77%(1), mainly due to favourable actuarial adjustments reflecting management actions and assumption changes and growth in International insurance, including earnings from new U.K. annuity contracts.
(1) |
Results and measures excluding the gain on the sale of our home and auto insurance manufacturing business are non-GAAP measures. For further information, including a reconciliation, refer to the Key performance and non-GAAP section on page 11 of this Earnings Release. |
Investor & Treasury Services |
|||||||||
As at or for the three months ended |
|||||||||
(Millions of Canadian dollars, except percentage amounts) |
October 31 2016 |
July 31 2016 |
October 31 2015 |
||||||
Net interest income |
$ |
214 |
$ |
195 |
$ |
220 |
|||
Non-interest income |
390 |
382 |
228 |
||||||
Total revenue |
604 |
577 |
448 |
||||||
Non-interest expense |
376 |
368 |
342 |
||||||
Net income before income taxes |
228 |
209 |
106 |
||||||
Net income |
$ |
174 |
$ |
157 |
$ |
88 |
|||
Selected balances and other information |
|||||||||
ROE |
21.0% |
18.2% |
10.9% |
||||||
Average Deposits |
124,400 |
123,200 |
149,500 |
||||||
Client deposits |
50,900 |
53,000 |
56,500 |
||||||
Wholesale funding deposits |
73,500 |
70,200 |
93,000 |
||||||
AUA(1) |
3,929,400 |
3,724,300 |
3,620,300 |
||||||
Average AUA |
3,886,900 |
3,699,300 |
3,783,700 |
(1) Represents period-end spot balances. |
Q4 2016 vs. Q4 2015
Net income increased $86 million or 98% from a year ago, largely due to higher funding and liquidity earnings reflecting tightening credit spreads and favourable interest rate movements, and higher client deposit spreads. These factors were partially offset by higher staff costs, a higher effective tax rate, and increased investment in technology initiatives.
Total revenue increased $156 million or 35%, mainly related to higher funding and liquidity revenue reflecting tightening credit spreads and favourable interest rate movements, and increased revenue on higher client deposit spreads.
Non-interest expense increased $34 million or 10%, largely reflecting higher staff costs and increased investment in technology initiatives.
Q4 2016 vs. Q3 2016
Net income increased $17 million or 11% from last quarter, mainly due to higher funding and liquidity earnings reflecting tightening credit spreads and favourable interest rate movements.
Capital Markets |
|||||||
As at or for the three months ended |
|||||||
(Millions of Canadian dollars, except percentage amounts) |
October 31 2016 |
July 31 2016 |
October 31 2015 |
||||
Net interest income (1) |
$ |
857 |
$ |
892 |
$ |
1,098 |
|
Non-interest income (1) |
1,036 |
1,195 |
639 |
||||
Total revenue (1) |
1,893 |
2,087 |
1,737 |
||||
PCL |
51 |
33 |
36 |
||||
Non-interest expense |
1,151 |
1,160 |
1,072 |
||||
Net income before income taxes |
691 |
894 |
629 |
||||
Net income |
$ |
482 |
$ |
635 |
$ |
555 |
|
Revenue by business |
|||||||
Corporate and Investment Banking |
$ |
976 |
$ |
956 |
$ |
847 |
|
Global Markets |
978 |
1,148 |
935 |
||||
Other |
(61) |
(17) |
(45) |
||||
Selected balances and other information |
|||||||
ROE |
10.4% |
14.2% |
12.3% |
||||
Average total assets |
$ |
496,700 |
$ |
514,500 |
$ |
500,200 |
|
Average trading securities |
105,300 |
104,600 |
111,900 |
||||
Average loans and acceptances |
85,500 |
87,400 |
85,900 |
||||
Average deposits |
59,200 |
61,600 |
63,200 |
||||
PCL on impaired loans as a % of average net loans and acceptances |
0.24 % |
0.15 % |
0.17 % |
||||
For the three months ended |
|||||||
Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items |
Q4 2016 vs |
Q4 2016 vs |
|||||
(Millions of Canadian dollars, except percentage amounts) |
Q4 2015 |
Q3 2016 |
|||||
Increase (decrease): |
|||||||
Total revenue |
$ |
(12) |
$ |
16 |
|||
Non-interest expense |
(37) |
(3) |
|||||
Net income |
17 |
12 |
|||||
Percentage change in average US$ equivalent of C$1.00 |
-% |
(1)% |
|||||
Percentage change in average British pound equivalent of C$1.00 |
20% |
6% |
|||||
Percentage change in average Euro equivalent of C$1.00 |
-% |
(1)% |
(1) |
The taxable equivalent basis (teb) adjustment for the three months ended October 31, 2016 was $116 million (July 31, 2016 – $267 million, October 31, 2015 – $213 million). |
Q4 2016 vs. Q4 2015
Net income decreased $73 million or 13% from a year ago, as the prior year benefited from a lower effective tax rate reflecting income tax adjustments related to the prior periods. In the current quarter, higher results in our Corporate and Investment Banking and Global Markets businesses were partially offset by higher variable compensation on improved results.
Total revenue increased $156 million or 9%, mainly due to higher fixed income trading revenue primarily in the U.S., as well as strong debt and equity origination activity and increased loan syndication revenue largely in the U.S. These factors were partially offset by lower equity trading revenue across most regions and lower lending revenue largely in the U.S.
PCL increased $15 million or 42%, mainly due to higher provisions, net of recoveries, in the energy sector.
Non-interest expense increased $79 million or 7%, mainly driven by higher variable compensation on improved results, partially offset by the impact from foreign exchange translation and lower litigation provisions.
Q4 2016 vs. Q3 2016
Net income decreased $153 million or 24% from the prior quarter mainly due to lower fixed income and equity trading revenue largely in Europe and the U.S., and higher capital taxes. Lower equity origination activity in Canada and lower foreign exchange trading revenue across all regions further contributed to the decrease. These factors were partly offset by increased loan syndication revenue largely in the U.S.
Corporate Support |
||||||||
As at or for the three months ended |
||||||||
October 31 |
July 31 |
October 31 |
||||||
(Millions of Canadian dollars) |
2016 |
2016 |
2015 |
|||||
Net interest income (loss) (1) |
$ |
(48) |
$ |
(58) |
$ |
(205) |
||
Non-interest income (loss) (1) |
(78) |
(139) |
20 |
|||||
Total revenue (1) |
(126) |
(197) |
(185) |
|||||
PCL |
(1) |
- |
(2) |
|||||
Non-interest expense |
(2) |
8 |
41 |
|||||
Net income (loss) before income taxes |
(123) |
(205) |
(224) |
|||||
Income (recoveries) taxes (1) |
(111) |
(234) |
(424) |
|||||
Net income (2) |
$ |
(12) |
$ |
29 |
$ |
200 |
(1) |
Teb adjusted. |
(2) |
Net income reflects income attributable to both shareholders and Non-Controlling Interest (NCI). Net income attributable to NCI for the three months ended October 31, 2016 was $9 million (July 31, 2016 – $7 million; October 31, 2015 – $25 million). |
Due to the nature of activities and consolidated adjustments reported in this segment, we believe that a comparative period analysis is not relevant. The following identifies material items affecting the reported results in each period.
Total revenue and income taxes (recoveries) in each period in Corporate Support include the deduction of the teb adjustments related to the gross-up of income from Canadian taxable corporate dividends and U.S. tax credit investment business recorded in Capital Markets. The amount deducted from revenue was offset by an equivalent increase in income taxes (recoveries). The teb amount for the three months ended October 31, 2016 was $115 million compared to $267 million in the prior quarter and $213 million in the prior year period. For further discussion, refer to the How we measure and report our business segments section of our 2016 Annual Report.
In addition to the teb impacts noted above, the following identifies the other material items affecting the reported results in each period.
Q4 2016
Net loss was $12 million largely reflecting net unfavourable tax adjustments, partially offset by asset/liability management activities.
Q3 2016
Net income was $29 million mainly reflecting asset/liability management activities.
Q4 2015
Net income was $200 million primarily reflecting favourable tax adjustments and asset/liability management activities. The fourth quarter of 2015 also included transaction costs of $29 million ($23 million after-tax) related to our acquisition of City National.
KEY PERFORMANCE AND NON-GAAP MEASURES
Additional information about these and other key performance and non-GAAP measures can be found under the Key performance and Non-GAAP Measures section of our 2016 Annual Report.
Return on Equity
We measure and evaluate the performance of our consolidated operations and each business segment using a number of financial metrics such as net income and return on equity (ROE). ROE does not have a standardized meaning under GAAP. We use ROE as a measure of return on the capital invested in our business. The following table provides a summary of our ROE calculations:
Calculation of Return on Equity |
||||||||||||||||||||
For the three months ended |
For the year ended |
|||||||||||||||||||
. |
October 31, 2016 |
October 31, 2016 |
||||||||||||||||||
Personal & |
Investor & |
|||||||||||||||||||
(Millions of Canadian dollars, except |
Commercial |
Wealth |
Treasury |
Capital |
Corporate |
|||||||||||||||
percentage amounts) |
Banking |
Management |
Insurance |
Services |
Markets |
Support |
Total |
Total |
||||||||||||
Net income available to common |
||||||||||||||||||||
shareholders |
$ |
1,252 |
$ |
381 |
$ |
226 |
$ |
170 |
$ |
461 |
$ |
(32) |
$ |
2,458 |
$ |
10,111 |
||||
Total average common equity (1) (2) |
$ |
18,350 |
$ |
13,000 |
$ |
1,650 |
$ |
3,200 |
$ |
17,600 |
$ |
9,300 |
$ |
63,100 |
$ |
62,200 |
||||
ROE (3) |
27.1% |
11.6% |
54.3% |
21.0% |
10.4% |
n.m. |
15.5% |
16.3% |
(1) |
Average common equity represent rounded figures. ROE is based on actual balances before rounding. |
(2) |
The amounts for the segments are referred to as attributed capital or economic capital. |
(3) |
ROE is based on actual balances before rounding. |
n.m. |
not meaningful. |
Non-GAAP Measures
Results and measures excluding the items outlined below are non-GAAP measures:
- A gain of $287 million ($235 million after-tax) in Q3 2016 from the sale of RBC General Insurance Company to Aviva; and
- $49 million ($29 million after-tax) of amortization of intangibles and $16 million ($9 million after-tax) of integration costs in Q4 2016 related to our acquisition of City National.
Given the nature and purpose of our management reporting framework, we use and report certain non-GAAP financial measures, which are not defined, do not have a standardized meaning under GAAP, and may not be comparable with similar information disclosed by other financial institutions. We believe that excluding these specified items from our results is more reflective of our ongoing operating results, will provide readers with a better understanding of our performance, and should enhance the comparability of our comparative periods. For further information, refer to the Key performance and non-GAAP measures section of our 2016 Annual Report.
Insurance net income, excluding specified items |
|||||||||||||
For the three months ended July 31, 2016 |
For the twelve months ended October 31, 2016 |
||||||||||||
(Millions of Canadian dollars) |
Reported |
RBC General |
Adjusted |
Reported |
RBC General |
Adjusted |
|||||||
Net income |
$ |
364 |
$ |
235 |
$ |
129 |
$ |
900 |
$ |
235 |
$ |
665 |
Consolidated Balance Sheets |
|||||||
October 31 |
July 31 |
October 31 |
|||||
(Millions of Canadian dollars) |
2016(1) |
2016(2) |
2015(1) |
||||
Assets |
|||||||
Cash and due from banks |
$ |
14,929 |
$ |
19,501 |
$ |
12,452 |
|
Interest-bearing deposits with banks |
27,851 |
22,008 |
22,690 |
||||
Securities |
|||||||
Trading |
151,292 |
157,446 |
158,703 |
||||
Available-for-sale |
84,801 |
76,552 |
56,805 |
||||
236,093 |
233,998 |
215,508 |
|||||
Assets purchased under reverse repurchase agreements and securities borrowed |
186,302 |
200,430 |
174,723 |
||||
Loans |
|||||||
Retail |
369,470 |
364,476 |
348,183 |
||||
Wholesale |
154,369 |
153,521 |
126,069 |
||||
523,839 |
517,997 |
474,252 |
|||||
Allowance for loan losses |
(2,235) |
(2,177) |
(2,029) |
||||
521,604 |
515,820 |
472,223 |
|||||
Segregated fund net assets |
981 |
933 |
830 |
||||
Other |
|||||||
Customers' liability under acceptances |
12,843 |
13,152 |
13,453 |
||||
Derivatives |
118,944 |
130,462 |
105,626 |
||||
Premises and equipment, net |
2,836 |
2,872 |
2,728 |
||||
Goodwill |
11,156 |
11,254 |
9,289 |
||||
Other intangibles |
4,648 |
4,605 |
2,814 |
||||
Other assets |
42,071 |
43,840 |
41,872 |
||||
192,498 |
206,185 |
175,782 |
|||||
Total assets |
$ |
1,180,258 |
$ |
1,198,875 |
$ |
1,074,208 |
|
Liabilities |
|||||||
Deposits |
|||||||
Personal |
$ |
250,550 |
$ |
250,128 |
$ |
220,566 |
|
Business and government |
488,007 |
480,896 |
455,578 |
||||
Bank |
19,032 |
23,391 |
21,083 |
||||
757,589 |
754,415 |
697,227 |
|||||
Segregated fund net liabilities |
981 |
933 |
830 |
||||
Other |
|||||||
Acceptances |
12,843 |
13,152 |
13,453 |
||||
Obligations related to securities sold short |
50,369 |
46,679 |
47,658 |
||||
Obligations related to assets sold under repurchase agreements and securities loaned |
103,441 |
118,283 |
83,288 |
||||
Derivatives |
116,550 |
128,533 |
107,860 |
||||
Insurance claims and policy benefit liabilities |
9,164 |
9,305 |
9,110 |
||||
Other liabilities |
47,947 |
47,974 |
43,476 |
||||
340,314 |
363,926 |
304,845 |
|||||
Subordinated debentures |
9,762 |
9,765 |
7,362 |
||||
Total liabilities |
$ |
1,108,646 |
$ |
1,129,039 |
$ |
1,010,264 |
|
Equity attributable to shareholders |
|||||||
Preferred shares |
6,713 |
6,712 |
5,098 |
||||
Common shares (shares issued - 1,484,234,375, 1,483,611,362 and 1,443,954,789) |
17,859 |
17,775 |
14,611 |
||||
Retained earnings |
41,519 |
40,424 |
37,811 |
||||
Other components of equity |
4,926 |
4,342 |
4,626 |
||||
71,017 |
69,253 |
62,146 |
|||||
Non-controlling interests |
595 |
583 |
1,798 |
||||
Total equity |
71,612 |
69,836 |
63,944 |
||||
Total liabilities and equity |
$ |
1,180,258 |
$ |
1,198,875 |
$ |
1,074,208 |
(1) Derived from audited financial statements. |
|
(2) Derived from unaudited financial statements. |
Consolidated Statements of Income |
||||||||||||
For the three-months ended |
For the year ended |
|||||||||||
October 31 |
July 31 |
October 31 |
October 31 |
October 31 |
||||||||
(Millions of Canadian dollars, except per share amounts) |
2016(1) |
2016(1) |
2015(1) |
2016(2) |
2015(2) |
|||||||
Interest income |
||||||||||||
Loans |
$ |
4,574 |
$ |
4,494 |
$ |
4,203 |
$ |
17,876 |
$ |
16,882 |
||
Securities |
1,091 |
1,180 |
1,159 |
4,593 |
4,519 |
|||||||
Assets purchased under reverse repurchase agreements and securities borrowed |
502 |
464 |
333 |
1,816 |
1,251 |
|||||||
Deposits and other |
44 |
46 |
20 |
167 |
77 |
|||||||
6,211 |
6,184 |
5,715 |
24,452 |
22,729 |
||||||||
Interest expense |
||||||||||||
Deposits and other |
1,421 |
1,385 |
1,375 |
5,467 |
5,723 |
|||||||
Other liabilities |
538 |
612 |
486 |
2,227 |
1,995 |
|||||||
Subordinated debentures |
65 |
64 |
54 |
227 |
240 |
|||||||
2,024 |
2,061 |
1,915 |
7,921 |
7,958 |
||||||||
Net interest income |
4,187 |
4,123 |
3,800 |
16,531 |
14,771 |
|||||||
Non-interest income |
||||||||||||
Insurance premiums, investment and fee income |
824 |
1,534 |
717 |
4,868 |
4,436 |
|||||||
Trading revenue |
119 |
311 |
(203) |
701 |
552 |
|||||||
Investment management and custodial fees |
1,102 |
1,053 |
942 |
4,240 |
3,778 |
|||||||
Mutual fund revenue |
745 |
728 |
731 |
2,887 |
2,881 |
|||||||
Securities brokerage commissions |
350 |
352 |
352 |
1,429 |
1,436 |
|||||||
Service charges |
447 |
443 |
404 |
1,756 |
1,592 |
|||||||
Underwriting and other advisory fees |
509 |
524 |
350 |
1,876 |
1,885 |
|||||||
Foreign exchange revenue, other than trading |
217 |
189 |
222 |
964 |
814 |
|||||||
Card service revenue |
220 |
227 |
193 |
889 |
798 |
|||||||
Credit fees |
384 |
285 |
308 |
1,239 |
1,184 |
|||||||
Net gain on available-for-sale securities |
2 |
7 |
34 |
76 |
145 |
|||||||
Share of profit in joint ventures and associates |
44 |
44 |
40 |
176 |
149 |
|||||||
Other |
115 |
435 |
129 |
773 |
900 |
|||||||
5,078 |
6,132 |
4,219 |
21,874 |
20,550 |
||||||||
Total revenue |
9,265 |
10,255 |
8,019 |
38,405 |
35,321 |
|||||||
Provision for credit losses |
358 |
318 |
275 |
1,546 |
1,097 |
|||||||
Insurance policyholder benefits, claims and acquisition expense |
397 |
1,210 |
292 |
3,424 |
2,963 |
|||||||
Non-interest expense |
||||||||||||
Human resources |
3,032 |
3,079 |
2,682 |
12,201 |
11,583 |
|||||||
Equipment |
378 |
346 |
342 |
1,438 |
1,277 |
|||||||
Occupancy |
406 |
387 |
368 |
1,568 |
1,410 |
|||||||
Communications |
278 |
240 |
253 |
945 |
888 |
|||||||
Professional fees |
312 |
279 |
307 |
1,078 |
932 |
|||||||
Amortization of other intangibles |
257 |
250 |
180 |
970 |
712 |
|||||||
Other |
535 |
510 |
515 |
1,936 |
1,836 |
|||||||
5,198 |
5,091 |
4,647 |
20,136 |
18,638 |
||||||||
Income before income taxes |
3,312 |
3,636 |
2,805 |
13,299 |
12,623 |
|||||||
Income taxes |
769 |
741 |
212 |
2,841 |
2,597 |
|||||||
Net income |
$ |
2,543 |
$ |
2,895 |
$ |
2,593 |
$ |
10,458 |
$ |
10,026 |
||
Net income attributable to: |
||||||||||||
Shareholders |
$ |
2,533 |
$ |
2,886 |
$ |
2,569 |
$ |
10,405 |
$ |
9,925 |
||
Non-controlling interests |
10 |
9 |
24 |
53 |
101 |
|||||||
$ |
2,543 |
$ |
2,895 |
$ |
2,593 |
$ |
10,458 |
$ |
10,026 |
|||
Basic earnings per share (in dollars) |
$ |
1.66 |
$ |
1.88 |
$ |
1.74 |
$ |
6.80 |
$ |
6.75 |
||
Diluted earnings per share (in dollars) |
1.65 |
1.88 |
1.74 |
6.78 |
6.73 |
|||||||
Dividends per common share (in dollars) |
0.83 |
0.81 |
0.79 |
3.24 |
3.08 |
(1) Derived from unaudited financial statements. |
|
(2) Derived from audited financial statements. |
Consolidated Statements of Comprehensive Income |
||||||||||||||
For the three-months ended |
For the year ended |
|||||||||||||
October 31 |
July 31 |
October 31 |
October 31 |
October 31 |
||||||||||
(Millions of Canadian dollars) |
2016(1) |
2016(1) |
2015(1) |
2016(2) |
2015(2) |
|||||||||
Net income |
$ |
2,543 |
$ |
2,895 |
$ |
2,593 |
$ |
10,458 |
$ |
10,026 |
||||
Other comprehensive income (loss), net of taxes |
||||||||||||||
Items that will be reclassified subsequently to income: |
||||||||||||||
Net change in unrealized gains (losses) on available-for-sale securities |
||||||||||||||
Net unrealized gains (losses) on available-for-sale securities |
(92) |
96 |
(176) |
73 |
(76) |
|||||||||
Reclassification of net losses (gains) on available-for-sale securities to income |
- |
5 |
(12) |
(48) |
(41) |
|||||||||
(92) |
101 |
(188) |
25 |
(117) |
||||||||||
Foreign currency translation adjustments |
||||||||||||||
Unrealized foreign currency translation gains (losses) |
979 |
1,301 |
(97) |
147 |
5,885 |
|||||||||
Net foreign currency translation gains (losses) from hedging activities |
(305) |
(426) |
57 |
113 |
(3,223) |
|||||||||
Reclassification of losses (gains) on foreign currency translation to income |
- |
- |
(42) |
- |
(224) |
|||||||||
Reclassification of losses (gains) on net investment hedging activities to income |
- |
- |
42 |
- |
111 |
|||||||||
674 |
875 |
(40) |
260 |
2,549 |
||||||||||
Net change in cash flow hedges |
||||||||||||||
Net gains (losses) on derivatives designated as cash flow hedges |
(56) |
(120) |
41 |
(35) |
(541) |
|||||||||
Reclassification of losses (gains) on derivatives designated as cash flow hedges to income |
60 |
50 |
54 |
52 |
330 |
|||||||||
4 |
(70) |
95 |
17 |
(211) |
||||||||||
Items that will not be reclassified subsequently to income: |
||||||||||||||
Remeasurements of employee benefit plans |
25 |
(432) |
456 |
(1,077) |
582 |
|||||||||
Net fair value change due to credit risk on financial liabilities designated as at fair value |
||||||||||||||
through profit or loss |
(90) |
(87) |
189 |
(322) |
350 |
|||||||||
(65) |
(519) |
645 |
(1,399) |
932 |
||||||||||
Total other comprehensive income (loss), net of taxes |
521 |
387 |
512 |
(1,097) |
3,153 |
|||||||||
Total comprehensive income |
$ |
3,064 |
$ |
3,282 |
$ |
3,105 |
$ |
9,361 |
$ |
13,179 |
||||
Total comprehensive income attributable to: |
||||||||||||||
Shareholders |
$ |
3,052 |
$ |
3,270 |
$ |
3,080 |
$ |
9,306 |
$ |
13,065 |
||||
Non-controlling interests |
12 |
12 |
25 |
55 |
114 |
|||||||||
$ |
3,064 |
$ |
3,282 |
$ |
3,105 |
$ |
9,361 |
$ |
13,179 |
(1) Derived from unaudited financial statements. |
|
(2) Derived from audited financial statements. |
Consolidated Statements of Changes in Equity |
|||||||||||||||||||||||||
Other components of equity |
|||||||||||||||||||||||||
Treasury |
Treasury |
Available- |
Foreign |
Cash |
Total other |
Equity |
|||||||||||||||||||
Preferred |
Common |
shares - |
shares - |
Retained |
for-sale |
currency |
flow |
components |
attributable |
Non- |
|||||||||||||||
to |
controlling |
Total |
|||||||||||||||||||||||
(Millions of Canadian dollars) |
shares |
shares |
preferred |
common |
earnings |
securities |
translation |
hedges |
of equity |
shareholders |
interests |
equity |
|||||||||||||
Balance at November 1, 2013(1) |
$ |
4,600 |
$ |
14,377 |
$ |
1 |
$ |
41 |
$ |
27,438 |
$ |
347 |
$ |
686 |
$ |
175 |
$ |
1,208 |
$ |
47,665 |
$ |
1,795 |
$ |
49,460 |
|
Changes in equity |
|||||||||||||||||||||||||
Issues of share capital |
1,000 |
150 |
- |
- |
(14) |
- |
- |
- |
- |
1,136 |
- |
1,136 |
|||||||||||||
Common shares purchased for |
- |
(16) |
- |
- |
(97) |
- |
- |
- |
- |
(113) |
- |
(113) |
|||||||||||||
Preferred shares redeemed |
(1,525) |
- |
- |
- |
- |
- |
- |
- |
- |
(1,525) |
- |
(1,525) |
|||||||||||||
Sales of treasury shares |
- |
- |
124 |
5,333 |
- |
- |
- |
- |
- |
5,457 |
- |
5,457 |
|||||||||||||
Purchases of treasury shares |
- |
- |
(125) |
(5,303) |
- |
- |
- |
- |
- |
(5,428) |
- |
(5,428) |
|||||||||||||
Share-based compensation awards |
- |
- |
- |
- |
(9) |
- |
- |
- |
- |
(9) |
- |
(9) |
|||||||||||||
Dividends on common shares |
- |
- |
- |
- |
(4,097) |
- |
- |
- |
- |
(4,097) |
- |
(4,097) |
|||||||||||||
Dividends on preferred shares and |
- |
- |
- |
- |
(213) |
- |
- |
- |
- |
(213) |
(94) |
(307) |
|||||||||||||
Other |
- |
- |
- |
- |
(8) |
- |
- |
- |
- |
(8) |
18 |
10 |
|||||||||||||
Net income |
- |
- |
- |
- |
8,910 |
- |
- |
- |
- |
8,910 |
94 |
9,004 |
|||||||||||||
Total other comprehensive income |
- |
- |
- |
- |
(295) |
85 |
1,205 |
(80) |
1,210 |
915 |
- |
915 |
|||||||||||||
Balance at October 31, 2014 (1) |
$ |
4,075 |
$ |
14,511 |
$ |
- |
$ |
71 |
$ |
31,615 |
$ |
432 |
$ |
1,891 |
$ |
95 |
$ |
2,418 |
$ |
52,690 |
$ |
1,813 |
$ |
54,503 |
|
Changes in equity |
|||||||||||||||||||||||||
Issues of share capital |
1,350 |
62 |
- |
- |
(21) |
- |
- |
- |
- |
1,391 |
- |
1,391 |
|||||||||||||
Preferred shares redeemed |
(325) |
- |
- |
- |
- |
- |
- |
- |
- |
(325) |
- |
(325) |
|||||||||||||
Sales of treasury shares |
- |
- |
117 |
6,098 |
- |
- |
- |
- |
- |
6,215 |
- |
6,215 |
|||||||||||||
Purchases of treasury shares |
- |
- |
(119) |
(6,131) |
- |
- |
- |
- |
- |
(6,250) |
- |
(6,250) |
|||||||||||||
Share-based compensation awards |
- |
- |
- |
- |
(1) |
- |
- |
- |
- |
(1) |
- |
(1) |
|||||||||||||
Dividends on common shares |
- |
- |
- |
- |
(4,443) |
- |
- |
- |
- |
(4,443) |
- |
(4,443) |
|||||||||||||
Dividends on preferred shares and |
- |
- |
- |
- |
(191) |
- |
- |
- |
- |
(191) |
(92) |
(283) |
|||||||||||||
Other |
- |
- |
- |
- |
(5) |
- |
- |
- |
- |
(5) |
(37) |
(42) |
|||||||||||||
Net income |
- |
- |
- |
- |
9,925 |
- |
- |
- |
- |
9,925 |
101 |
10,026 |
|||||||||||||
Total other comprehensive income |
- |
- |
- |
- |
932 |
(117) |
2,536 |
(211) |
2,208 |
3,140 |
13 |
3,153 |
|||||||||||||
Balance at October 31, 2015 (1) |
$ |
5,100 |
$ |
14,573 |
$ |
(2) |
$ |
38 |
$ |
37,811 |
$ |
315 |
$ |
4,427 |
$ |
(116) |
$ |
4,626 |
$ |
62,146 |
$ |
1,798 |
$ |
63,944 |
|
Changes in equity |
|||||||||||||||||||||||||
Issues of share capital |
1,855 |
3,422 |
- |
- |
(16) |
- |
- |
- |
- |
5,261 |
- |
5,261 |
|||||||||||||
Common shares purchased for |
- |
(56) |
- |
- |
(306) |
- |
- |
- |
- |
(362) |
- |
(362) |
|||||||||||||
Preferred shares purchased for |
(242) |
- |
- |
- |
(22) |
- |
- |
- |
- |
(264) |
- |
(264) |
|||||||||||||
Redemption of trust capital securities |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(1,200) |
(1,200) |
|||||||||||||
Sales of treasury shares |
- |
- |
172 |
4,973 |
- |
- |
- |
- |
- |
5,145 |
- |
5,145 |
|||||||||||||
Purchases of treasury shares |
- |
- |
(170) |
(5,091) |
- |
- |
- |
- |
- |
(5,261) |
- |
(5,261) |
|||||||||||||
Share-based compensation awards |
- |
- |
- |
- |
(54) |
- |
- |
- |
- |
(54) |
- |
(54) |
|||||||||||||
Dividends on common shares |
- |
- |
- |
- |
(4,817) |
- |
- |
- |
- |
(4,817) |
- |
(4,817) |
|||||||||||||
Dividends on preferred shares and |
- |
- |
- |
- |
(294) |
- |
- |
- |
- |
(294) |
(63) |
(357) |
|||||||||||||
Other |
- |
- |
- |
- |
211 |
- |
- |
- |
- |
211 |
5 |
216 |
|||||||||||||
Net income |
- |
- |
- |
- |
10,405 |
- |
- |
- |
- |
10,405 |
53 |
10,458 |
|||||||||||||
Total other comprehensive income |
- |
- |
- |
- |
(1,399) |
25 |
258 |
17 |
300 |
(1,099) |
2 |
(1,097) |
|||||||||||||
Balance at October 31, 2016 (1) |
$ |
6,713 |
$ |
17,939 |
$ |
- |
$ |
(80) |
$ |
41,519 |
$ |
340 |
$ |
4,685 |
$ |
(99) |
$ |
4,926 |
$ |
71,017 |
$ |
595 |
$ |
71,612 |
(1) Derived from audited financial statements. |
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the "safe harbour" provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this Earnings Release, in filings with Canadian regulators or the U.S. Securities and Exchange Commission, in reports to shareholders and in other communications. Forward-looking statements include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals, and include our President and Chief Executive Officer's statements. The forward-looking information contained in this Earnings Release is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, as well as our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as "believe", "expect", "foresee", "forecast", "anticipate", "intend", "estimate", "goal", "plan" and "project" and similar expressions of future or conditional verbs such as "will", "may", "should", "could" or "would".
By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved. We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, operational, regulatory compliance, strategic, reputation, legal and regulatory environment, competitive and systematic risks and other risks discussed in the Risk management and Overview of other risks sections of our 2016 Annual Report; global uncertainty, the Brexit vote to have the United Kingdom leave the European Union, weak oil and gas prices, cyber risk, anti-money laundering, exposure to more volatile sectors, such as lending related to commercial real estate and leveraged financing, technological innovation and new fintech entrants, increasing complexity of regulation, data management, litigation and administrative penalties; the business and economic conditions in the geographic regions in which we operate; the effects of changes in government fiscal, monetary and other policies; tax risk and transparency; and environmental risk.
We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward looking-statements contained in this Earnings Release are set out in the Overview and outlook section and for each business segment under the heading Outlook and priorities in our 2016 Annual Report. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.
Additional information about these and other factors can be found in the Risk management and Overview of other risks sections of our 2016 Annual Report.
Information contained in or otherwise accessible through the websites mentioned does not form part of this Earnings Release. All references in this Earnings Release to websites are inactive textual references and are for your information only.
ACCESS TO QUARTERLY RESULTS MATERIALS
Interested investors, the media and others may review this quarterly Earnings Release, quarterly results slides, supplementary financial information and our 2016 Annual Report to Shareholders on our website at rbc.com/investorrelations.
Quarterly conference call and webcast presentation
Our quarterly conference call is scheduled for Wednesday November 30, 2016 at 8:00 a.m. (EDT) and will feature a presentation about our third quarter results by RBC executives. It will be followed by a question and answer period with analysts.
Interested parties can access the call live on a listen-only basis at: www.rbc.com/investorrelations/ir_events_presentations.html or by telephone (416-340-2217, 866-696-5910, passcode 9527507#). Please call between 7:50 a.m. and 7:55 a.m. (EDT).
Management's comments on results will be posted on RBC website shortly following the call. A recording will be available by 5:00 p.m. (EST) from November 30, 2016 until February 27, 2016 at rbc.com/investorrelations/quarterly-financial-statements.html or by telephone (905-694-9451 or 800-408-3053, passcode 7448996#).
ABOUT RBC
Royal Bank of Canada is Canada's largest bank, and one of the largest banks in the world, based on market capitalization. We are one of North America's leading diversified financial services companies, and provide personal and commercial banking, wealth management, insurance, investor services and capital markets products and services on a global basis. We have over 80,000 full- and part-time employees who serve more than 16 million personal, business, public sector and institutional clients through offices in Canada, the U.S. and 36 other countries. For more information, please visit rbc.com. RBC helps communities prosper, supporting a broad range of community initiatives through donations, community investments and employee volunteer activities. For more information please see: http://www.rbc.com/community-sustainability/
Trademarks used in this Earnings Release include the LION & GLOBE Symbol, ROYAL BANK OF CANADA and RBC which are trademarks of Royal Bank of Canada used by Royal Bank of Canada and/or by its subsidiaries under license. All other trademarks mentioned in this Earnings Release, which are not the property of Royal Bank of Canada, are owned by their respective holders.
SOURCE RBC
Media Relations Contacts: Tanis Feasby, Senior Director, Communications, Wealth Management, Insurance & Finance, [email protected], 416-955-5172 or 1-888-880-2173 (toll-free outside Toronto); Sandra Nunes, Director, Financial Communications, [email protected], 416-974-1794 or 1-888-880-2173 (toll-free outside Toronto); Investor Relations Contacts: Dave Mun, SVP & Head, Investor Relations, [email protected], 416-955-7803; Stephanie Phillips, Director, Investor Relations, [email protected], 416-955-7809; Asim Imran, Director, Investor Relations, [email protected], 416-955-7804; Brendon Buckler, Associate Director, Investor Relations, [email protected], 416-955-7807
Share this article