Score Media Inc. Reports Q3 Financial Results
- Digital Media segment posts 46% growth in web and mobile revenues
- Broadcast segment maintains strong EBITDA performance
TORONTO, July 12, 2012 /CNW/ - Score Media Inc. (TSX: SCR) today announced its financial results for the third quarter ended May 31, 2012 in accordance with International Financial Reporting Standards ("IFRS").
- Revenues for the three months ended May 31, 2012 were $12.7 million compared to $13.1 million in the three months ended May 31, 2011.
- Digital media revenues for the three months ended May 31, 2012 were $1.1 million compared to $0.8 million in the three months ended May 31, 2011.
- Digital media revenue growth reflects our success in monetizing our growing user base across our digital platforms in Canada and the United States.
- Broadcast revenues for the three months ended May 31, 2012 were $11.5 million compared to $12.3 million in the three months ended May 31, 2011.
- Broadcast revenues were impacted by anticipated revenue reductions from the closure of theScore Satellite Radio and lower contra revenues, as well as recent softness in the overall television advertising market.
- EBITDA (see "Definitions") for the three months ended May 31, 2012 was $0.5 million compared to $2.1 million in the previous year, primarily as a result of a planned increase in expenditures on personnel and technology to support the significant growth in the audience of the Company's digital media platforms
- Broadcast EBITDA for the three months ended May 31, 2012 was $3.8 million compared to $4.5 million in the three months ended May 31, 2011, primarily related to revenue reductions noted above and increased rights fees related to the Company's expanded content partnership with WWE (World Wrestling Entertainment).
- Digital media EBITDA loss for the three months ended May 31, 2012 was $1.7 million compared to a $0.7 million EBITDA loss in the three months ended May 31, 2011. This was primarily related to planned increases to our product development and US direct sales teams, and traffic dependent technology costs.
- Corporate costs for the three months ended May 31, 2012 were $1.6 million compared to $1.7 million in the three months ended May 31, 2011.
"Through investment in our digital platforms, we have again enjoyed significant audience growth year-over-year," said John Levy, Chairman and CEO, Score Media Inc. "This has enabled us to increase revenues generated through our industry leading mobile apps ScoreMobile and ScoreMobile FC, theScore.com website as well as the exclusive content showcased on our dedicated YouTube channel and on iTunes.
"Despite the recent softness in the television advertising market, our broadcast business remains solid and profitable and we remain strongly committed to developing and incorporating new and unique programming for theScore Television Network, such as our flagship afternoon show Live @theScore. This strategy leaves us well placed as the market begins to shows signs of recovery."
- The Company's digital media assets registered significant audience growth in Q3/12:
- ScoreMobile applications averaged 3.5 million unique users per month in Q3/12, growing by more than 1.1 million unique users per month, or more than 46%, from Q3/11.
- theScore.com averaged 1.4 million unique users per month in Q3/12, an increase of 38% or 0.4 million unique users per month over Q3/11.
- In Q3/12, Score Media Inc. announced a partnership with William Hill, allowing UK-based users of its ScoreMobile FC app to bet on live football matches at the touch of a button. The partnership with the UK's leading sports betting and gaming provider enabled users of ScoreMobile FC to place bets with their iPhone, BlackBerry or Windows smartphones via their williamhill.com account.
- Score Media and Gillette Canada announced a partnership to produce Season 4 of Gillette DRAFTED. For the first time in the show's history, viewers of theScore would decide who would be crowned winner, earning a one-year contract as Score Media's newest sportscaster - contributing to theScore Television Network, theScore.com and ScoreMobile - plus a one-year spokesperson contract with Gillette.
- A version of Score Media's popular free sports mobile application ScoreMobile was released for the Kindle Fire tablet. Already available for the iPad and BlackBerry PlayBook as well as for iPhone, BlackBerry, Android and Windows Phone smartphones, ScoreMobile has become a must-have app for sports fans, reaching more than 3.5 million unique users each month.
- Score Media's dedicated soccer mobile application ScoreMobile FC was updated in time for the Euro 2012 tournament in Poland and Ukraine, including free customizable push alerts (including goals and key incidents); daily video "vodcasts" featuring special guests; synchronized tournament fixtures to user calendars; up-to-the-second live scores; live blogs or text commentary for every game; comprehensive list of match times, tables and statistics and the latest Euro 2012 news, previews and post-match analysis in video format.
THIRD QUARTER RESULTS
The following tables reconcile net and comprehensive income (loss) to EBITDA:
Three months ended | |||||||
May 31, 2012 | May 31, 2011 | ||||||
Net and comprehensive income (loss) for the period | $ | (1,595) | $ | 608 | |||
Adjustments: | |||||||
Share of loss of equity accounted investee | 14 | 21 | |||||
Depreciation and amortization | 1,373 | 1,174 | |||||
Finance costs | 238 | 156 | |||||
Income tax expense | 423 | 189 | |||||
EBITDA | $ | 453 | $ | 2,148 | |||
Nine months ended | |||||||
May 31, 2012 | May 31, 2011 | ||||||
Net and comprehensive income (loss) for the period | $ | (2,684) | $ | 1,248 | |||
Adjustments: | |||||||
Share of loss (profit) of equity accounted investee | 37 | (4) | |||||
Depreciation and amortization | 3,293 | 3,242 | |||||
Finance costs | 677 | 425 | |||||
Income tax expense | 1,072 | 970 | |||||
EBITDA | $ | 2,395 | $ | 5,881 |
Score Media Inc. | |||||
Condensed Consolidated Statements of Financial Position | |||||
(in thousands of Canadian dollars) | |||||
(unaudited) | |||||
May 31, 2012 | August 31, 2011 | ||||
Assets | |||||
Current assets: | |||||
Cash | $ | 103 | $ | 398 | |
Accounts and other receivable | 13,280 | 12,227 | |||
Prepaid expenses and other assets | 1,390 | 1,976 | |||
14,773 | 14,601 | ||||
Non-current assets: | |||||
Fixed assets | 12,911 | 13,654 | |||
Intangible assets | 7,045 | 6,087 | |||
Investment in equity accounted investee | 925 | 936 | |||
Deferred tax assets | 5,610 | 6,682 | |||
26,491 | 27,359 | ||||
Total assets | $ | 41,264 | $ | 41,960 | |
Liabilities and Shareholders' Equity | |||||
Current liabilities: | |||||
Accounts payable and accrued liabilities | 8,189 | 6,442 | |||
Non-current liabilities: | |||||
Provisions | 184 | - | |||
Revolving credit facility | 13,092 | 12,979 | |||
13,276 | 12,979 | ||||
Shareholders' equity | 19,799 | 22,539 | |||
Total liabilities and shareholders' equity | $ | 41,264 | $ | 41,960 | |
See accompanying notes to unaudited interim financial statements |
Score Media Inc. | |||||||||||||
Condensed Consolidated Statements of Comprehensive Income (Loss) | |||||||||||||
(in thousands of Canadian dollars, except share and per share amounts) | |||||||||||||
(unaudited) | |||||||||||||
Three months ended | Nine months ended | ||||||||||||
May 31, 2012 | May 31, 2011 | May 31, 2012 | May 31, 2011 | ||||||||||
Revenues | $ | 12,690 | $ | 13,092 | $ | 36,553 | $ | 35,867 | |||||
Operating costs | 12,237 | 10,944 | 34,158 | 29,986 | |||||||||
EBITDA | 453 | 2,148 | 2,395 | 5,881 | |||||||||
Finance costs | 238 | 156 | 677 | 425 | |||||||||
Depreciation and amortization | 1,373 | 1,174 | 3,293 | 3,242 | |||||||||
Share of loss (profit) of equity accounted investee | 14 | 21 | 37 | (4) | |||||||||
Income (loss) before income taxes | (1,172) | 797 | (1,612) | 2,218 | |||||||||
Deferred income tax expense | 423 | 189 | 1,072 | 970 | |||||||||
Net and comprehensive income (loss) for the period | $ | (1,595) | $ | 608 | $ | (2,684) | $ | 1,248 | |||||
Earnings (loss) per share - basic and diluted | $ | (0.02) | $ | 0.01 | $ | (0.03) | $ | 0.02 | |||||
See accompanying notes to unaudited interim financial statements |
Score Media Inc. | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(in thousands of Canadian dollars) | |||||||
(unaudited) | |||||||
Nine months ended | |||||||
May 31, 2012 | May 31, 2011 | ||||||
Cash flows from operating activities | |||||||
Net and comprehensive income (loss) | $ | (2,684) | $ | 1,248 | |||
Adjustments for: | |||||||
Depreciation and amortization | 3,293 | 3,242 | |||||
Share-based compensation expense | 38 | 148 | |||||
Share of loss (profit) of equity accounted for investee | 11 | (48) | |||||
Income tax expense | 1,072 | 970 | |||||
Provisions | 184 | - | |||||
Finance costs | 677 | 425 | |||||
2,591 | 5,985 | ||||||
Change in non-cash operating working capital: | |||||||
Accounts and other receivable | (1,053) | (3,159) | |||||
Prepaid expenses and other assets | 475 | (483) | |||||
Accounts payable and accrued liabilities | 1,747 | 1,160 | |||||
1,169 | (2,482) | ||||||
Net cash from operating activities | 3,760 | 3,503 | |||||
Cash flows used in investing activities | |||||||
Additions to fixed assets | (1,304) | (1,588) | |||||
Acquisition of intangible assets | (2,285) | (3,343) | |||||
Acquisition of interest in equity investee | - | (893) | |||||
Net cash used in investing activities | (3,589) | (5,824) | |||||
Cash flows used in financing activities | |||||||
Draws from credit facility | 44,963 | 28,131 | |||||
Repayments of credit facility | (44,850) | (25,354) | |||||
Interest paid, net | (596) | (326) | |||||
Issuance of Class A subordinate voting shares | 17 | 135 | |||||
Net cash used in financing activities | (466) | 2,586 | |||||
Net increase (decrease) in cash | (295) | 265 | |||||
Cash, beginning of period | 398 | 184 | |||||
Cash, end of period | $ | 103 | $ | 449 | |||
See accompanying notes to unaudited interim financial statements |
Segmented Information: | ||||||||||
Three months ended May 31, 2012 | Nine months ended May 31, 2012 | |||||||||
Corporate | Consolidated totals | Corporate | Consolidated totals | |||||||
Broadcast | Digital Media | Broadcast | Digital Media | |||||||
Revenues | $ 11,545 | $ 1,145 | $ - | $ 12,690 | $ 33,692 | $ 2,861 | $ - | $ 36,553 | ||
Operating costs | 7,725 | 2,875 | 1,637 | 12,237 | 22,742 | 6,545 | 4,871 | 34,158 | ||
EBITDA | 3,820 | (1,730) | (1,637) | 453 | 10,950 | (3,684) | (4,871) | 2,395 | ||
Finance costs | 238 | 677 | ||||||||
Depreciation and amortization | 1,373 | 3,293 | ||||||||
Share of loss of equity accounted investee | 14 | 37 | ||||||||
Loss before income taxes | $ (1,172) | $ (1,612) | ||||||||
Additions to fixed assets | $ 249 | 26 | 1 | $ 276 | $ 1,173 | 119 | 12 | $ 1,304 | ||
Additions to intangible assets | $ 20 | 1,126 | - | $ 1,146 | $ 162 | 2,118 | 5 | $ 2,285 | ||
Three months ended May 31, 2011 | Nine months ended May 31, 2011 | |||||||||
Corporate | Consolidated totals | Corporate | Consolidated totals | |||||||
Broadcast | Digital Media | Broadcast | Digital Media | |||||||
Revenues | $ 12,310 | $ 782 | $ - | $ 13,092 | $ 33,392 | $ 2,475 | $ - | $ 35,867 | ||
Operating costs | 7,767 | 1,479 | 1,698 | 10,944 | 21,228 | 4,099 | 4,659 | 29,986 | ||
EBITDA | 4,543 | (697) | (1,698) | 2,148 | 12,164 | (1,624) | (4,659) | 5,881 | ||
Finance costs | 156 | 425 | ||||||||
Depreciation and amortization | 1,174 | 3,242 | ||||||||
Share of loss of equity accounted investee | 21 | (4) | ||||||||
Income before income taxes | $ 797 | $ 2,218 | ||||||||
Additions to fixed assets | $ 175 | 24 | 9 | $ 208 | $ 1,502 | 75 | 11 | $ 1,588 | ||
Additions to intangible assets | $ 9 | 1,589 | - | $ 1,598 | $ 116 | 3,204 | 23 | $ 3,343 |
The following selected quarterly financial data of the Corporation relates to the eight quarters ended May 31, 2012.
Quarterly Results | Accounting Basis |
Revenues | EBITDA | Net and comprehensive income (loss) |
Earnings (loss) per share - basic and diluted |
($000's) | ($000's) | ($000's) | ($) | ||
May 31, 2012 | IFRS | 12,690 | 453 | (1,595) | (0.02) |
February 29, 2012 | IFRS | 10,446 | 40 | (1,303) | (0.02) |
November 30, 2011 | IFRS | 13,417 | 1,902 | 212 | 0.00 |
August 31, 2011 | IFRS | 11,530 | 1,901 | 160 | 0.00 |
May 31, 2011 | IFRS | 13,092 | 2,148 | 608 | 0.01 |
February 28, 2011 | IFRS | 10,982 | 1,079 | (215) | 0.00 |
November 30, 2010 | IFRS | 11,793 | 2,654 | 856 | 0.01 |
August 31, 2010 | GAAP | 10,523 | 1,442 | 1,100 | 0.01 |
The Company's revenues have historically reflected a seasonality trend, with the third quarter (ending May 31st) being the strongest, followed by the first quarter (ending November 30th), the fourth quarter (ending August 31st), and finally the second quarter (ending February 28th). This seasonality reflects general trends for sports media advertising, which in turn reflects the schedules (particularly the playoffs) of the major sports leagues.
Want to connect with Score Media?
http://twitter.com/#!/scoremedia
http://www.facebook.com/thescore
About Score Media Inc.
Score Media is a media company committed to delivering interactive and authentic sports entertainment. Score Media's primary asset, theScore Television Network ("theScore"), is a national specialty television service providing sports news, information, highlights and live event programming across Canada. The Company's digital media assets include theScore.com and the industry leading mobile sports applications ScoreMobile, ScoreMobile FC and SportsTap which reach over three million unique users per month. Growing from a team of 60 in 1997 to over 290 employees in fiscal 2012, Score Media is a revolutionizing interactive media company.
Forward-looking (safe harbour) statement
Statements made in this news release that relate to future plans, events or performances are forward-looking statements. Any statement containing words such as "believes", "plans", "expects" or "intends" and other statements which are not historical facts contained in this release are forward-looking, and these statements involve risks and uncertainties and are based on current expectations. Consequently, actual results could differ materially from the expectations expressed in these forward-looking statements.
Tom Hearne
Chief Financial Officer
Score Media Inc.
416-977-6787 x2206
[email protected]
James Bigg
Community PR Supervisor
Score Media Inc.
416-977-6787 x2366
[email protected]
Share this article