Tembec reports financial results for its second quarter ended March 28, 2015

MONTREAL, May 4, 2015 /CNW Telbec/ - Consolidated sales for the three-month period ended March 28, 2015, were $348 million, as compared to $362 million in the same quarter a year ago. The Company generated a net loss of $40 million or $0.40 per share in the March 2015 quarter compared to a net loss of $28 million or $0.28 per share in the March 2014 quarter. The current quarter results include a non-cash loss of $37 million related to the translation of US dollar denominated debt. Operating earnings before depreciation, amortization and other items (adjusted EBITDA) was $12 million for the three-month period ended March 28, 2015, as compared to adjusted EBITDA of $18 million a year ago and adjusted EBITDA of $20 million in the prior quarter.

Business Segment Results

The Specialty Cellulose Pulp segment generated adjusted EBITDA of $3 million on sales of $105 million for the quarter ended March 2015, compared to adjusted EBITDA of $9 million on sales of $102 million in the prior quarter. The pulp sales increase of $7 million was due to higher shipments of both specialty and viscose grades. Weaker demand for specialty grades that began in the prior quarter continued into the first part of calendar 2015. As anticipated, US dollar and euro prices for specialty grades declined by approximately 7%-8% on January 1, 2015. Overall, Canadian dollar equivalent pricing for specialty grades declined by $105 per tonne, or approximately 6%, as a weaker Canadian dollar provided a partial offset on sales denominated in US dollars. US dollar prices for viscose grades were relatively unchanged. The $64 per tonne improvement was driven by currency as the Canadian dollar declined by 8.4% versus the US dollar. The viscose market remains oversupplied and prices are relatively low. Overall, lower prices reduced adjusted EBITDA by $3 million. Shipments were equal to 75% of capacity, compared to 63% in the December 2014 quarter. In addition to the previously noted market weakness, shipments in the December 2014 quarter were impacted by an 18-day production stoppage at the Temiscaming specialty pulp mill due to a labour dispute with the unionized workforce. The Temiscaming mill returned to normal operations in the March 2015 quarter and produced approximately 8,400 more tonnes than in the prior quarter. The Company also continued with the commissioning of the new boiler and turbine at the Temiscaming mill. Energy costs at the facility declined by $3 million quarter-over-quarter, of which approximately $2 million is related to the new boiler and turbine. However, most of the previously noted additional production and sales were for viscose and other grades, which generated an unfavourable mix variance, reducing adjusted EBITDA by $4 million.

The Forest Products segment generated adjusted EBITDA of $4 million on sales of $113 million for the quarter ended March 2015, compared to adjusted EBITDA of $7 million on sales of $115 million in the prior quarter. Sales decreased by $2 million due to lower shipments of SPF lumber, partially offset by the seasonal increase in third-party log sales. Lumber shipments were equal to 81% of capacity versus 88% in the prior quarter. During the March 2015 quarter, the random length lumber reference price decreased by US $25 per mbf while the reference price for stud lumber decreased by US $34 per mbf. Currency more than offset the US dollar price decline as the Canadian dollar averaged US $0.807, an 8.4% decline from US $0.881 in the prior quarter. The net effect was that Canadian dollar selling prices increased by approximately $6 per mbf, increasing adjusted EBITDA by $1 million. Sawmill manufacturing costs increased by $4 million. The winter months are normally higher operating cost periods due to the colder weather conditions and the March 2015 quarter was no exception.

The Paper Pulp segment generated adjusted EBITDA of $3 million on sales of $73 million for the quarter ended March 2015, compared to nil adjusted EBITDA on sales of $59 million in the prior quarter. The $14 million increase in sales was due to higher shipments and prices. The benchmark price (delivered China) for bleached eucalyptus kraft (BEK) increased by US $27 per tonne. However, the increase did not carry over into the high-yield paper pulp market and US dollar prices were similar quarter-over-quarter. Currency favourably impacted pricing as the Canadian dollar weakened versus the US dollar. Overall, average selling prices increased by $35 per tonne, increasing adjusted EBITDA by $4 million. Pulp shipments were equal to 81% of capacity as compared to 71% in the prior quarter. December 2014 quarter shipments were impacted by a 16-day production stoppage at the Temiscaming high-yield pulp mill due to a labour dispute with the unionized workforce. In the March 2015 quarter, the two pulp mills produced 14,300 tonnes more as compared to the prior quarter. Manufacturing costs were relatively unchanged, with the benefits of the higher productivity offset by increases for labour, energy and fibre.

The Paper segment generated adjusted EBITDA of $8 million on sales of $84 million for the quarter ended March 2015, compared to adjusted EBITDA of $8 million on sales of $76 million in the prior quarter. Higher shipments combined with improved prices for coated bleached board led to the $8 million increase in sales. The coated bleached board market was stable. Currency favourably impacted pricing as the Canadian dollar was weaker. Overall, average selling prices for bleached board were up $135 per tonne increasing adjusted EBITDA by $5 million. The coated bleached board shipment to capacity ratio was 82% compared to 80% in the prior quarter. Manufacturing costs increased by $3 million, primarily for purchased pulp and energy. The newsprint market remained weak with continued decreases in North American demand. The US dollar benchmark price for newsprint declined by $20 per tonne. The previously noted decline in the relative value of the Canadian dollar more than offset this decrease and prices in Canadian dollars increased by $10 per tonne, increasing adjusted EBITDA by $1 million. Manufacturing costs at the Kapuskasing newsprint mill increased by $4 million, primarily for electrical energy.

Temiscaming Cogen Project Update

The Company had previously indicated that the total construction cost of the Temiscaming Cogen project would be approximately $273 million. As of the end of March 2015, the total construction cost had reached $272 million. Commissioning of the turbine began in early January 2015, at which time the Company generated its first electricity sales. In late January, the Company successfully met the "commercial-in-service" test set forth in the power purchase agreement with the public utility and began selling electricity at the higher "green" power rate. During the month of February 2015, the Company began the firing of pulp mill residual liquor in the new boiler. A significant amount of effort and resources were dedicated to ramping up the volume of liquor burned and optimizing the exhaust gas scrubber system and related equipment. The commissioning work occurred during a period of very cold temperatures and necessitated the purchase of a significant volume of natural gas, which offset the energy cost benefit of firing the liquor in the month of February. During the month of March, boiler, scrubber and turbine operating efficiency continued to improve, approaching targeted levels of performance and providing a net energy cost benefit of $2 million in the month. Based on boiler and turbine operations to date, the Company is confident it will attain the $28 million of projected annual energy benefits. The Company has also set a target of $7 million per year in operating and maintenance cost reductions, or $1.75 million per quarter. During the March 2015 quarter, the Company continued to periodically operate the old boilers and was required to maintain them on operational readiness when not in operation. As such, the Company estimates that very little of the projected operating and maintenance savings were realized in the March 2015 quarter. The ability to take the older boilers permanently "offline" will dictate the timing of these savings. Finally, the Company has guided for a potential $13 million per year productivity and margin enhancement associated with the production increase of 15,000 tonnes of specialty pulp. While the previously noted energy and cost benefits are near term items, the productivity and margin enhancement benefit will be dependent on the Company's ability to generate additional specialty pulp sales volumes, which may require an extended period of time.

Outlook

Overall, the March 2015 quarterly results were lower than anticipated. The seasonal impact of the colder winter operating conditions on productivity and energy costs was more significant than expected. As well, the positive impact of a weaker Canadian dollar versus the US currency was mitigated by lower US dollar prices for lumber and paper products. As expected, the Specialty Cellulose segment results were negatively impacted by lower US dollar and euro prices for specialty grades, which declined by approximately 7%-8% on January 1, 2015. While shipments improved from the prior quarter, they remained relatively low. It is not anticipated that demand for specialty grades of cellulose will improve in calendar 2015, which will likely lead to increased production and sales of viscose and other grades. The viscose grade market is also not expected to improve. The over-supply situation will likely persist throughout 2015. As noted previously, while the Forest Products segment did experience its normal seasonal increase in operating costs, the expected seasonal increase in US dollar lumber prices did not occur. The Company anticipates that the gradual recovery in US housing starts will support higher demand and prices in future periods. Lower costs and a relatively low Canadian dollar should also contribute to higher profitability in the spring and summer months. The Paper Pulp segment results improved, but remained relatively weak in terms of adjusted EBITDA. The new South American hardwood paper pulp capacity is impacting prices and we anticipate marginal profitability from this segment until the market absorbs all of this new capacity. The Paper segment results were relatively unchanged. The coated bleached board markets remain stable and the business should continue to generate good results, bolstered by a relatively weaker Canadian dollar. Ongoing weakness in newsprint markets has put downward pressure on prices and this situation will likely persist in the coming quarters. Here again, Canadian producers are benefitting from the decrease in the relative value of the Canadian dollar versus the US dollar.

The commissioning and optimization of the Temiscaming, QC, specialty cellulose project made significant progress in the March quarter. After overcoming several issues relating to liquor burning and scrubber operation in the month of February, it was very encouraging to see good uptime and performance in the month of March, generating approximately $2 million of positive adjusted EBITDA impact. The Company is confident it will attain the $3 million per month of targeted energy, operational and maintenance cost improvement from the operation of the new boiler and turbine.

Tembec is a manufacturer of forest products – lumber, pulp, paper and specialty cellulose – and a global leader in sustainable forest management practices. Principal operations are in Canada and France. With annual sales of approximately $1.6 billion, Tembec has 3,400 employees and is listed on the TSX (TMB). The full quarterly report, including the interim Management Discussion and Analysis, the interim financial statements and the accompanying notes for the quarter ended March 28, 2015, can be obtained on Tembec's website at www.tembec.com or on SEDAR at www.sedar.com.

The Company`s financial results have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). All financial references are stated in Canadian dollars, unless otherwise noted. All references to quarterly information relate to Tembec's fiscal quarters. Adjusted EBITDA and certain other financial measures utilized in the press release are non-IFRS financial measures. As they have no standardized meaning prescribed by IFRS, they may not be comparable to similar measures presented by other companies. Non-IFRS financial measures are described in the Definitions section on the last page of the interim Management Discussion and Analysis (MD&A).

This press release includes "forward-looking statements" within the meaning of securities laws. Such statements relate, without limitation, to the Company's or management's objectives, projections, estimates, expectations or predictions of the future and can be identified by words such as "may", "will", "could", "anticipate", "estimate", "expect" and "project", the negative or variations thereof, and expressions of similar nature. Forward‑looking statements are based on certain assumptions and analyses made by the Company in light of its experience, information available to it and its perception of future developments. Such statements are subject to a number of risks and uncertainties, including, but not limited to, changes in foreign exchange rates, product selling prices, raw material and operating costs and other factors identified in the Company's periodic filings with securities regulatory authorities, including under the "risk factors" section of the Company's most recent Annual Information Form. Many of these risks are beyond the control of the Company and, therefore, may cause actual actions or results to materially differ from those expressed or implied herein. The forward-looking statements contained herein reflect the Company's expectations as of the date hereof and are subject to change after such date. The Company disclaims any intention to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by applicable securities legislation.

TEMBEC INC.
CONSOLIDATED BALANCE SHEETS
(unaudited) (in millions of Canadian dollars)
		Mar. 28, 2015	Sept. 27, 2014
ASSETS
Current assets:
	Cash and cash equivalents	$ 25	$ 39
	Restricted cash	5	3
	Trade and other receivables	142	171
	Income tax receivable	4	2
	Inventories (note 3)	330	258
	Prepaid expenses	8	10
		514	483
Property, plant and equipment (note 4)		643	630
Biological assets		2	2
Employee future benefits		31	25
Other long-term receivables		4	11
Deferred tax assets		4	4
		$ 1,198	$ 1,155
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
	Operating bank loans (note 5)	$ 97	$ 87
	Trade, other payables and accrued charges	217	212
	Interest payable	13	12
	Provisions	3	5
	Current portion of long-term debt (note 6)	7	17
		337	333
Long-term debt (note 6)		594	455
Provisions		12	11
Employee future benefits		159	135
Other long-term liabilities		1	2
		1,103	936
Shareholders' equity:
	Share capital (note 7)	568	568
	Deficit	(474)	(358)
	Accumulated other comprehensive earnings	1	9
		95	219
		$ 1,198	$ 1,155

The accompanying notes are an integral part of these interim consolidated financial statements.

TEMBEC INC.
CONSOLIDATED STATEMENTS OF NET EARNINGS (LOSS)
Quarters and six months ended March 28, 2015 and March 29, 2014 (unaudited) (in millions of Canadian dollars, unless otherwise noted)
	Quarters		Six months
	2015	2014	2015	2014
Sales	$ 348	$ 362	$ 680	$ 716
Freight and other deductions	46	44	88	88
Lumber export taxes	-	(1)	-	-
Cost of sales (excluding depreciation and amortization)	274	284	530	562
Selling, general and administrative	15	18	30	35
Share-based compensation	1	(1)	-	-
Depreciation and amortization	10	9	19	17
Other items (note 8)	(8)	6	(5)	(8)
Operating earnings	10	3	18	22
Interest, foreign exchange and other	10	9	22	18
Loss on refinancing of long-term debt (note 6)	-	-	37	-
Exchange loss on long-term debt	37	11	54	23
Net finance costs (note 9)	47	20	113	41
Loss before income taxes	(37)	(17)	(95)	(19)
Income tax expense (note 10)	3	11	7	7
Net loss	$ (40)	$ (28)	$ (102)	$ (26)
Basic and diluted net loss in dollars per share (note 7)	$ (0.40)	$ (0.28)	$ (1.02)	$ (0.26)

TEMBEC INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (LOSS)
Quarters and six months ended March 28, 2015 and March 29, 2014 (unaudited) (in millions of Canadian dollars)
			Quarters		Six months
			2015	2014	2015	2014
Net loss			$ (40)	$ (28)	$ (102)	$ (26)
Other comprehensive earnings (loss), net of income taxes:
	Items that will never be reclassified to earnings (loss):
		Defined benefit pension plans and other benefit plans (note 11)	5	(20)	(14)	9
		Income tax recovery (expense)	-	5	-	(2)
			5	(15)	(14)	7
	Item that may be reclassified to earnings (loss) in future periods:
		Foreign currency translation differences for foreign operations	(8)	7	(8)	18
Other comprehensive earnings (loss)			(3)	(8)	(22)	25
Total comprehensive loss			$ (43)	$ (36)	$ (124)	$ (1)

The accompanying notes are an integral part of these interim consolidated financial statements.

TEMBEC INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
Quarters ended March 28, 2015 and March 29, 2014 (unaudited) (in millions of Canadian dollars)
Quarter ended March 28, 2015
		Share capital	Translation of foreign operations	Deficit	Shareholders' equity
Balance - beginning of period, December 27, 2014		$ 568	$ 9	$ (439)	$ 138
Net loss for the period		-	-	(40)	(40)
Other comprehensive earnings (loss), net of income taxes:
	Defined benefit pension plans and other benefit plans (note 11)	-	-	5	5
	Income tax recovery (expense)	-	-	-	-
	Foreign currency translation differences for foreign operations	-	(8)	-	(8)
Balance - end of period, March 28, 2015		$ 568	$ 1	$ (474)	$ 95
Quarter ended March 29, 2014
		Share capital	Translation of foreign operations	Deficit	Shareholders' equity
Balance - beginning of period, December 28, 2013		$ 567	$ 17	$ (330)	$ 254
Net loss for the period		-	-	(28)	(28)
Other comprehensive earnings (loss), net of income taxes:
	Defined benefit pension plans and other benefit plans (note 11)	-	-	(20)	(20)
	Income tax recovery (expense)	-	-	5	5
	Foreign currency translation differences for foreign operations	-	7	-	7
Balance - end of period, March 29, 2014		$ 567	$ 24	$ (373)	$ 218

The accompanying notes are an integral part of these interim consolidated financial statements.

TEMBEC INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
Six months ended March 28, 2015 and March 29, 2014 (unaudited) (in millions of Canadian dollars)
Six months ended March 28, 2015
		Share capital	Translation of foreign operations	Deficit	Shareholders' equity
Balance - beginning of year, September 27, 2014		$ 568	$ 9	$ (358)	$ 219
Net loss for the period		-	-	(102)	(102)
Other comprehensive earnings (loss), net of income taxes:
	Defined benefit pension plans and other benefit plans (note 11)	-	-	(14)	(14)
	Income tax recovery (expense)	-	-	-	-
	Foreign currency translation differences for foreign operations	-	(8)	-	(8)
Balance - end of period, March 28, 2015		$ 568	$ 1	$ (474)	$ 95
Six months ended March 29, 2014
		Share capital	Translation of foreign operations	Deficit	Shareholders' equity
Balance - beginning of year, September 28, 2013		$ 567	$ 6	$ (354)	$ 219
Net loss for the period		-	-	(26)	(26)
Other comprehensive earnings (loss), net of income taxes:
	Defined benefit pension plans and other benefit plans (note 11)	-	-	9	9
	Income tax recovery (expense)	-	-	(2)	(2)
	Foreign currency translation differences for foreign operations	-	18	-	18
Balance - end of period, March 29, 2014		$ 567	$ 24	$ (373)	$ 218

The accompanying notes are an integral part of these interim consolidated financial statements.

TEMBEC INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Quarters and six months ended March 28, 2015 and March 29, 2014 (unaudited) (in millions of Canadian dollars)
			Quarters		Six months
			2015	2014	2015	2014
Cash flows from operating activities:
	Net loss		$ (40)	$ (28)	$ (102)	$ (26)
	Adjustments for:
		Depreciation and amortization	10	9	19	17
		Net finance costs (note 9)	47	20	113	41
		Income tax expense (note 10)	3	11	7	7
		Income tax paid	(3)	(17)	(7)	(20)
		Share-based compensation	1	(1)	-	-
		Excess cash contributions over employee future benefits expense	(3)	(5)	(4)	(13)
		Gain on settlement of a non-recourse debt (note 8)	(9)	-	(9)	-
		Impairment loss (note 8)	-	-	3	-
		Gain on sale of assets (note 8)	-	(1)	(1)	(21)
		Settlement loss on pension plan (note 8)	-	7	-	7
		Other	4	-	4	4
			10	(5)	23	(4)
Changes in non-cash working capital:
	Trade and other receivables		-	25	17	8
	Inventories		(57)	(65)	(74)	(74)
	Prepaid expenses		(2)	(3)	(1)	(2)
	Trade, other payables and accrued charges		25	33	24	35
			(34)	(10)	(34)	(33)
			(24)	(15)	(11)	(37)
Cash flows from investing activities:
	Disbursements for property, plant and equipment		(8)	(33)	(42)	(75)
	Proceeds from sale of net assets (note 8)		-	1	2	24
	Change in restricted cash		-	-	(2)	(7)
	Other long-term receivable		4	-	4	-
			(4)	(32)	(38)	(58)
Cash flows from financing activities:
	Change in operating bank loans		21	19	10	23
	Increase in long-term debt (note 6)		5	8	419	41
	Repayments of long-term debt (note 6)		(2)	(1)	(344)	(2)
	Debt prepayment penalty (note 6)		-	-	(27)	-
	Interest paid		(2)	(1)	(24)	(21)
	Other		1	-	1	-
			23	25	35	41
			(5)	(22)	(14)	(54)
Foreign exchange gain on cash and cash equivalents held in foreign currencies			-	1	-	4
Net decrease in cash and cash equivalents			(5)	(21)	(14)	(50)
Cash and cash equivalents, beginning of period			30	44	39	73
Cash and cash equivalents, end of period			$ 25	$ 23	$ 25	$ 23

The accompanying notes are an integral part of these interim consolidated financial statements.

TEMBEC INC.
BUSINESS SEGMENT INFORMATION
Quarters ended March 28, 2015 and March 29, 2014 (unaudited) (in millions of Canadian dollars)
Quarter ended March 28, 2015
		Forest Products	Specialty Cellulose Pulp	Paper Pulp	Paper	Corporate	Consolidation adjustments	Consolidated
Sales:
	External	$ 94	$ 105	$ 65	$ 84	$  -	$  -	$ 348
	Internal	19	-	8	-	2	(29)	-
		113	105	73	84	2	(29)	348
Freight and other deductions		10	11	15	10	-	-	46
Lumber export taxes		-	-	-	-	-	-	-
Cost of sales		97	87	54	63	2	(29)	274
Selling, general and administrative		2	4	1	3	5	-	15
Share-based compensation		-	-	-	-	1	-	1
Earnings (loss) before the following (adjusted EBITDA):		4	3	3	8	(6)	-	12
	Depreciation and amortization	2	5	2	1	-	-	10
	Other items (note 8)	-	-	-	-	(8)	-	(8)
Operating earnings (loss)		$ 2	$ (2)	$ 1	$ 7	$ 2	$  -	$ 10
Additions to property, plant and equipment		$ 1	$ 6	$ 2	$ 1	$  -	$  -	$ 10
Total assets		$ 191	$ 669	$ 152	$ 155	$ 31	$  -	$ 1,198
Total liabilities		$ 66	$ 265	$ 38	$ 87	$ 647	$  -	$ 1,103
Quarter ended March 29, 2014
		Forest Products	Specialty Cellulose Pulp	Paper Pulp	Paper	Corporate	Consolidation adjustments	Consolidated
Sales:
	External	$ 95	$ 128	$ 55	$ 84	$  -	$  -	$ 362
	Internal	17	-	7	-	4	(28)	-
		112	128	62	84	4	(28)	362
Freight and other deductions		11	11	11	11	-	-	44
Lumber export taxes		(1)	-	-	-	-	-	(1)
Cost of sales		96	94	47	71	4	(28)	284
Selling, general and administrative		3	5	2	3	5	-	18
Share-based compensation		-	-	-	-	(1)	-	(1)
Earnings (loss) before the following (adjusted EBITDA):		3	18	2	(1)	(4)	-	18
	Depreciation and amortization	2	3	3	1	-	-	9
	Other items (note 8)	-	-	-	-	6	-	6
Operating earnings (loss)		$ 1	$ 15	$ (1)	$ (2)	$ (10)	$  -	$ 3
Additions to property, plant and equipment		$ 1	$ 40	$ 1	$  -	$  -	$  -	$ 42
Total assets		$ 200	$ 595	$ 152	$ 145	$ 41	$  -	$ 1,133
Total liabilities		$ 82	$ 242	$ 33	$ 73	$ 485	$  -	$ 915

TEMBEC INC.
BUSINESS SEGMENT INFORMATION
Six months ended March 28, 2015 and March 29, 2014 (unaudited) (in millions of Canadian dollars)
				Six months ended March 28, 2015
		Forest Products	Specialty Cellulose Pulp	Paper Pulp	Paper	Corporate	Consolidation adjustments	Consolidated
Sales:
	External	$ 196	$ 207	$ 117	$ 160	$  -	$  -	$ 680
	Internal	32	-	15	-	5	(52)	-
		228	207	132	160	5	(52)	680
Freight and other deductions		21	21	26	20	-	-	88
Lumber export taxes		-	-	-	-	-	-	-
Cost of sales		191	166	101	119	5	(52)	530
Selling, general and administrative		5	8	2	5	10	-	30
Share-based compensation		-	-	-	-	-	-	-
Earnings (loss) before the following (adjusted EBITDA):		11	12	3	16	(10)	-	32
	Depreciation and amortization	3	9	5	2	-	-	19
	Other items (note 8)	-	-	-	-	(5)	-	(5)
Operating earnings (loss)		$ 8	$ 3	$ (2)	$ 14	$ (5)	$  -	$ 18
Additions to property, plant and equipment		$ 6	$ 24	$ 3	$ 2	$  -	$  -	$ 35
Total assets		$ 191	$ 669	$ 152	$ 155	$ 31	$  -	$ 1,198
Total liabilities		$ 66	$ 265	$ 38	$ 87	$ 647	$  -	$ 1,103
				Six months ended March 29, 2014
		Forest Products	Specialty Cellulose Pulp	Paper Pulp	Paper	Corporate	Consolidation adjustments	Consolidated
Sales:
	External	$ 178	$ 254	$ 120	$ 164	$  -	$  -	$ 716
	Internal	33	-	15	-	7	(55)	-
		211	254	135	164	7	(55)	716
Freight and other deductions		20	21	25	22	-	-	88
Lumber export taxes		-	-	-	-	-	-	-
Cost of sales		184	191	104	131	7	(55)	562
Selling, general and administrative		6	10	3	5	11	-	35
Share-based compensation		-	-	-	-	-	-	-
Earnings (loss) before the following (adjusted EBITDA):		1	32	3	6	(11)	-	31
	Depreciation and amortization	3	7	5	2	-	-	17
	Other items (note 8)	-	-	-	-	(8)	-	(8)
Operating earnings (loss)		$ (2)	$ 25	$ (2)	$ 4	$ (3)	$  -	$ 22
Additions to property, plant and equipment		$ 3	$ 70	$ 2	$ 1	$  -	$  -	$ 76
Total assets		$ 200	$ 595	$ 152	$ 145	$ 41	$  -	$ 1,133
Total liabilities		$ 82	$ 242	$ 33	$ 73	$ 485	$  -	$ 915

SOURCE Tembec

Investor Contact: Michel J. Dumas, Executive Vice President, Finance and CFO, Tel: [phone], E-mail: [email protected]; Media Contact: Linda Coates, Vice President, Human Resources and Corporate Affairs, Tel.: [phone], E-mail: [email protected]