MONTREAL, July 26, 2017 /CNW Telbec/ - Consolidated sales for the three-month period ended June 24, 2017, were $419 million, as compared to $376 million in the same quarter a year ago. The Company generated net earnings of $17 million or $0.17 per share in the June 2017 quarter compared to net earnings of $9 million or $0.09 per share in the June 2016 quarter. Operating earnings before depreciation, amortization and other items (adjusted EBITDA) was $59 million for the three-month period ended June 24, 2017, as compared to adjusted EBITDA of $26 million a year ago and adjusted EBITDA of $54 million in the prior quarter.
Business Segment Results
The Specialty Cellulose Pulp segment generated adjusted EBITDA of $22 million on sales of $124 million for the quarter ended June 24, 2017, compared to adjusted EBITDA of $28 million on sales of $120 million in the March 2017 quarter. Pulp sales were relatively unchanged with higher specialty pulp prices offset by lower shipments. Canadian dollar selling prices for specialty grades improved by $96 per tonne. While US dollar and euro prices for specialty pulps were relatively unchanged quarter-over-quarter, the increase was largely driven by a more favourable sales mix at the Temiscaming mill as well as a weaker Canadian dollar versus the US dollar. The higher specialty grade prices increased adjusted EBITDA by $4 million. The selling price of viscose and other grades was similar, as lower US dollar selling prices were offset by currency gains. Shipments were equal to 82% of capacity, compared to 86% in the March 2017 quarter. During the June 2017 quarter, the Temiscaming specialty cellulose pulp mill was idled for nine days due to its major maintenance outage. These occur at 12 month intervals. There were no major maintenance outages in the March 2017 quarter. As a result, the Temiscaming mill produced 7,000 less tonnes in the June 2017 quarter. Manufacturing costs increased by $7 million quarter-over-quarter, including $4 million for maintenance material and $3 million of fixed cost under-absorption associated with the aforementioned productivity decrease. Chemical business adjusted EBITDA increased by $2 million due to a combination of higher prices and lower costs.
The Forest Products segment generated adjusted EBITDA of $20 million on sales of $114 million for the quarter ended June 24, 2017, compared to adjusted EBITDA of $10 million on sales of $110 million in the prior quarter. SPF lumber sales increased by $11 million due primarily to higher prices. The June 2017 quarter also experienced the normal seasonal decline in log sales, which decreased by $9 million. During the June 2017 quarter, the random length lumber reference price increased by US $45 per mbf while the reference price for stud lumber increased by US $76 per mbf. Currency was also favourable as the Canadian dollar averaged US $0.742, a 1.7% decrease from US $0.755 in the prior quarter. The combined effect was that Canadian dollar selling prices increased by $60 per mbf, increasing adjusted EBITDA by $10 million. Lumber shipments were equal to 87% of capacity, unchanged from the prior quarter. Cost were similar quarter-over-quarter.
The Paper Pulp segment generated adjusted EBITDA of $15 million on sales of $99 million in the June 2017 quarter, compared to adjusted EBITDA of $9 million on sales of $85 million in the March 2017 quarter. The $14 million increase in sales was due to higher selling prices and shipments. The benchmark price (delivered China) for bleached eucalyptus kraft (BEK) increased by US $65 per tonne. US dollar prices for external high-yield pulp shipments followed a similar but less pronounced trend, increasing by US $40 per tonne quarter-over-quarter. Currency was also favourable as the Canadian dollar decreased versus the US dollar. Overall, average selling prices for external sales in Canadian dollars increased by $64 per tonne, increasing adjusted EBITDA by $8 million. Pulp shipments were equal to 102% of capacity in the June 2017 quarter as compared to 95% in the prior quarter. The June 2017 quarter saw increased major maintenance and the two pulp mills produced 3,400 fewer tonnes, with costs increasing by $2 million.
The Paper segment generated adjusted EBITDA of $18 million on sales of $102 million for the quarter ended June 24, 2017, compared to adjusted EBITDA of $16 million on sales of $96 million in the March 2017 quarter. The $6 million increase in sales was due to higher shipments of newsprint and higher prices for coated bleached board. The US dollar reference price for coated bleached board increased by US $20 per short ton quarter-over-quarter. Overall, average selling prices for coated bleached board were up $57 per tonne increasing adjusted EBITDA by $2 million. The coated bleached board shipment to capacity ratio was 103% compared to 106% in the prior quarter. Manufacturing costs increased by $2 million, primarily for purchased pulp. The US dollar benchmark price for newsprint was unchanged quarter-over-quarter. The newsprint mill experienced a less favourable sales mix and US dollar prices declined by US $5 per tonne. The previously noted decline in the value of the Canadian dollar offset the price decrease and average selling prices were relatively unchanged quarter-over-quarter. The newsprint shipment to capacity ratio was 92% compared to 79% in the prior quarter. Costs decreased by $1 million, primarily for electrical energy.
Lumber Duty Deposits
On April 24, 2017, the U.S. Department of Commerce (USDOC) announced its preliminary determination on countervailing duties (CVD) and imposed a preliminary duty rate of 19.88% on the Company's lumber shipments into the U.S. During the June 2017 quarter, the Company incurred an operating expense of $4 million related to CVD deposits. On June 26, 2017, the USDOC announced its preliminary determination on antidumping duties (ADD) and imposed a preliminary duty rate of 6.87% on the Company's lumber shipments into the U.S. There was no expense in the June 2017 quarter related to ADD deposits.
The Company as well as other Canadian lumber producers and the Federal and Provincial governments strongly disagree with the preliminary determinations made by the USDOC. The Company intends to aggressively defend its position on this matter. More details are provided in the Company's June 2017 quarterly filings.
Outlook
Overall, the June 2017 quarterly results exceeded expectations as several business units generated earnings ahead of forecast. Currency helped all four business segments as the Canadian dollar averaged 1.7% lower versus the US dollar.
The $6 million decrease in adjusted EBITDA for the Specialty Cellulose segment was expected. The annual major maintenance outage at the Temiscaming mill increased quarterly costs by $7 million. The Company anticipates continued strong results from this business segment. There will be no major maintenance at either of the two pulp mills in the September 2017 quarter. Lumber markets continued to be strong and US dollar prices increased quarter-over-quarter. The recently announced CVD and ADD preliminary determinations are impacting prices. The Company had anticipated that a portion of the deposits would be passed on to lumber customers in the form of higher prices. The Company incurred a $4 million charge in the June 2017 quarter for CVD deposits only. ADD deposits will begin in the September 2017 quarter. The Company is subject to the "All Other" preliminary combined rate of 26.75%, which will generate an expense of $8 million to $10 million per quarter, depending on the price of lumber. The Paper Pulp segment results exceeded expectations due to strong demand and slower than expected new hardwood pulp capacity start-ups. It appears that high-yield pulp prices have reached their peak and small declines are expected in the second half of the calendar year. The Paper segment generated adjusted EBITDA of $18 million, which represents another solid quarter for the segment and it should continue to perform well. The coated bleached board market is well balanced leading to continued pricing stability. The newsprint market continues to experience declining demand and will require further capacity reduction to maintain a balanced market.
With trailing twelve-month adjusted EBITDA of $204 million, including $18 million of share-based compensation expense, the Company continued to demonstrate the positive impact on margins of the Temiscaming cogeneration project as well as other cost reduction and productivity initiatives. The Company will continue to focus on controllable items such as cost and working capital items with a goal of further improving operating margins. While the CVD and ADD deposits will impact future cash flow, the Company's relatively high liquidity combined with improving margins have put it in a good position to continue to reduce its level of indebtedness and proceed with cost reducing capital expenditures.
Tembec is a manufacturer of forest products – lumber, pulp, paper and specialty cellulose – and a global leader in sustainable forest management practices. Principal operations are in Canada and France. With annual sales of approximately $1.5 billion, Tembec has approximately 3,000 employees and is listed on the TSX (TMB). The full quarterly report, including the interim Management Discussion and Analysis, the interim financial statements and the accompanying notes for the quarter ended June 24, 2017, can be obtained on Tembec's website at www.tembec.com or on SEDAR at www.sedar.com.
The Company's financial results have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). All financial references are stated in Canadian dollars, unless otherwise noted. All references to quarterly information relate to Tembec's fiscal quarters. Adjusted EBITDA and certain other financial measures utilized in the press release are non-IFRS financial measures. As they have no standardized meaning prescribed by IFRS, they may not be comparable to similar measures presented by other companies. Non-IFRS financial measures are described in the Definitions section of the interim Management Discussion and Analysis (MD&A).
This press release includes "forward-looking statements" within the meaning of securities laws. Such statements relate, without limitation, to the Company's or management's objectives, projections, estimates, expectations or predictions of the future and can be identified by words such as "may", "will", "could", "anticipate", "estimate", "expect" and "project", the negative or variations thereof, and expressions of similar nature. Forward‑looking statements are based on certain assumptions and analyses made by the Company in light of its experience, information available to it and its perception of future developments. Such statements are subject to a number of risks and uncertainties, including, but not limited to, changes in foreign exchange rates, product selling prices, raw material and operating costs and other factors identified in the Company's periodic filings with securities regulatory authorities, including under the "risk factors" section of the Company's most recent Annual Information Form. Many of these risks are beyond the control of the Company and, therefore, may cause actual actions or results to materially differ from those expressed or implied herein. The forward-looking statements contained herein reflect the Company's expectations as of the date hereof and are subject to change after such date. The Company disclaims any intention to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by applicable securities legislation.
TEMBEC INC. |
||||||
(unaudited) (in millions of Canadian dollars) |
||||||
June 24, |
Sept. 24, |
|||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
68 |
$ |
44 |
||
Restricted cash |
2 |
2 |
||||
Trade and other receivables |
170 |
153 |
||||
Inventories (note 3) |
274 |
273 |
||||
Prepaid expenses |
8 |
9 |
||||
Assets classified as held for sale (note 4) |
- |
10 |
||||
522 |
491 |
|||||
Property, plant and equipment (note 5) |
628 |
639 |
||||
Biological assets |
3 |
3 |
||||
Employee future benefits |
39 |
23 |
||||
Other assets |
6 |
2 |
||||
Deferred tax assets |
2 |
2 |
||||
$ |
1,200 |
$ |
1,160 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
Current liabilities: |
||||||
Operating bank loans (note 6) |
$ |
4 |
$ |
7 |
||
Trade, other payables and accrued charges |
205 |
193 |
||||
Interest payable |
2 |
13 |
||||
Income tax payable |
2 |
- |
||||
Provisions |
2 |
4 |
||||
Current portion of long-term debt (note 7) |
5 |
22 |
||||
Liabilities classified as held for sale (note 4) |
- |
1 |
||||
220 |
240 |
|||||
Long-term debt (note 7) |
685 |
679 |
||||
Provisions |
12 |
12 |
||||
Employee future benefits |
143 |
169 |
||||
Other long-term liabilities |
1 |
1 |
||||
1,061 |
1,101 |
|||||
Shareholders' equity: |
||||||
Share capital (note 8) |
568 |
568 |
||||
Accumulated other comprehensive earnings |
16 |
15 |
||||
Deficit |
(445) |
(524) |
||||
139 |
59 |
|||||
$ |
1,200 |
$ |
1,160 |
Subsequent event (note 15) |
The accompanying notes are an integral part of these interim consolidated financial statements. |
TEMBEC INC. |
|||||||||||
Quarters and nine months ended June 24, 2017 and June 25, 2016 |
|||||||||||
Quarters |
Nine months |
||||||||||
2017 |
2016 |
2017 |
2016 |
||||||||
Sales |
$ |
419 |
$ |
376 |
$ |
1,176 |
$ |
1,110 |
|||
Freight and other deductions |
51 |
49 |
144 |
145 |
|||||||
Cost of sales (excluding depreciation and amortization) |
282 |
284 |
818 |
827 |
|||||||
Selling, general and administrative |
16 |
16 |
48 |
47 |
|||||||
Share-based compensation |
11 |
1 |
19 |
- |
|||||||
Depreciation and amortization |
12 |
13 |
37 |
38 |
|||||||
Other items (note 9) |
9 |
(5) |
10 |
(4) |
|||||||
Operating earnings |
38 |
18 |
100 |
57 |
|||||||
Interest, foreign exchange and other |
20 |
18 |
56 |
57 |
|||||||
Foreign exchange loss (gain) on long-term debt |
(5) |
(11) |
4 |
(14) |
|||||||
Net finance costs (note 10) |
15 |
7 |
60 |
43 |
|||||||
Earnings before income taxes |
23 |
11 |
40 |
14 |
|||||||
Income tax expense (note 11) |
6 |
2 |
8 |
6 |
|||||||
Net earnings |
$ |
17 |
$ |
9 |
$ |
32 |
$ |
8 |
|||
Basic and diluted net earnings in dollars per share (note 8) |
$ |
0.17 |
$ |
0.09 |
$ |
0.32 |
$ |
0.08 |
TEMBEC INC. |
|||||||||||||
Quarters and nine months ended June 24, 2017 and June 25, 2016 |
|||||||||||||
Quarters |
Nine months |
||||||||||||
2017 |
2016 |
2017 |
2016 |
||||||||||
Net earnings |
$ |
17 |
$ |
9 |
$ |
32 |
$ |
8 |
|||||
Other comprehensive earnings (loss), net of income taxes: |
|||||||||||||
Items that will never be reclassified to earnings (loss): |
|||||||||||||
Defined benefit pension plans and |
(7) |
(12) |
47 |
(36) |
|||||||||
Income tax recovery |
2 |
- |
- |
- |
|||||||||
(5) |
(12) |
47 |
(36) |
||||||||||
Item that may be reclassified to earnings (loss) in future periods: |
|||||||||||||
Foreign currency translation differences |
6 |
(5) |
1 |
(6) |
|||||||||
Other comprehensive earnings (loss) |
1 |
(17) |
48 |
(42) |
|||||||||
Total comprehensive earnings (loss) |
$ |
18 |
$ |
(8) |
$ |
80 |
$ |
(34) |
The accompanying notes are an integral part of these interim consolidated financial statements. |
TEMBEC INC. |
||||||||||||||
Quarters and nine months ended June 24, 2017 and June 25, 2016 |
||||||||||||||
Quarters |
Nine months |
|||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||
Share capital |
$ |
568 |
$ |
568 |
$ |
568 |
$ |
568 |
||||||
Accumulated other comprehensive earnings: |
||||||||||||||
Balance - beginning of period |
$ |
10 |
$ |
15 |
$ |
15 |
$ |
16 |
||||||
Foreign currency translation differences |
6 |
(5) |
1 |
(6) |
||||||||||
Balance - end of period |
$ |
16 |
$ |
10 |
$ |
16 |
$ |
10 |
||||||
Deficit: |
||||||||||||||
Balance - beginning of period |
$ |
(457) |
$ |
(538) |
$ |
(524) |
$ |
(513) |
||||||
Net earnings for the period |
17 |
9 |
32 |
8 |
||||||||||
Other comprehensive earnings (loss): |
||||||||||||||
Defined benefit pension plans |
(7) |
(12) |
47 |
(36) |
||||||||||
Income tax recovery |
2 |
- |
- |
- |
||||||||||
Balance - end of period |
$ |
(445) |
$ |
(541) |
$ |
(445) |
$ |
(541) |
||||||
Shareholders' equity |
$ |
139 |
$ |
37 |
$ |
139 |
$ |
37 |
The accompanying notes are an integral part of these interim consolidated financial statements. |
TEMBEC INC. |
|||||||||||||
Quarters and nine months ended June 24, 2017 and June 25, 2016 |
|||||||||||||
Quarters |
Nine months |
||||||||||||
2017 |
2016 |
2017 |
2016 |
||||||||||
Cash flows from operating activities: |
|||||||||||||
Net earnings |
$ |
17 |
$ |
9 |
$ |
32 |
$ |
8 |
|||||
Adjustments for: |
|||||||||||||
Depreciation and amortization |
12 |
13 |
37 |
38 |
|||||||||
Net finance costs (note 10) |
15 |
7 |
60 |
43 |
|||||||||
Foreign exchange and bank charges |
(2) |
(1) |
(3) |
(4) |
|||||||||
Income tax expense (note 11) |
6 |
2 |
8 |
6 |
|||||||||
Income tax paid |
(2) |
(1) |
(6) |
(1) |
|||||||||
Difference between cash contributions and |
1 |
(1) |
2 |
(3) |
|||||||||
Share-based compensation |
11 |
1 |
19 |
- |
|||||||||
Settlement on sale of pulp mills (note 9) |
- |
(5) |
- |
(5) |
|||||||||
Gain on sale of assets (note 9) |
(1) |
(1) |
(1) |
(1) |
|||||||||
Other |
(1) |
(2) |
(5) |
(3) |
|||||||||
56 |
21 |
143 |
78 |
||||||||||
Changes in non-cash working capital: |
|||||||||||||
Trade and other receivables |
(17) |
4 |
(10) |
20 |
|||||||||
Inventories |
32 |
50 |
1 |
3 |
|||||||||
Prepaid expenses |
- |
2 |
- |
1 |
|||||||||
Trade, other payables and accrued charges |
(21) |
(10) |
- |
(7) |
|||||||||
(6) |
46 |
(9) |
17 |
||||||||||
50 |
67 |
134 |
95 |
||||||||||
Cash flows used in investing activities: |
|||||||||||||
Disbursements for property, plant and equipment |
(13) |
(11) |
(36) |
(29) |
|||||||||
Proceeds from sale of net assets |
2 |
7 |
10 |
7 |
|||||||||
Change in restricted cash |
- |
3 |
- |
(1) |
|||||||||
(11) |
(1) |
(26) |
(23) |
||||||||||
Cash flows used in financing activities: |
|||||||||||||
Repayment of asset-based loan |
- |
- |
- |
(105) |
|||||||||
Proceeds from new asset-based loan |
- |
- |
- |
61 |
|||||||||
Change in operating bank loans |
- |
(35) |
(9) |
(29) |
|||||||||
Increase in long-term debt (note 7) |
- |
7 |
- |
87 |
|||||||||
Repayments of long-term debt (note 7) |
(2) |
(2) |
(20) |
(5) |
|||||||||
Interest paid |
(25) |
(27) |
(55) |
(57) |
|||||||||
(27) |
(57) |
(84) |
(48) |
||||||||||
12 |
9 |
24 |
24 |
||||||||||
Foreign exchange gain (loss) on cash and cash equivalents held in foreign currencies |
1 |
(1) |
- |
(1) |
|||||||||
Net increase in cash and cash equivalents |
13 |
8 |
24 |
23 |
|||||||||
Cash and cash equivalents, beginning of period |
55 |
36 |
44 |
21 |
|||||||||
Cash and cash equivalents, end of period |
$ |
68 |
$ |
44 |
$ |
68 |
$ |
44 |
The accompanying notes are an integral part of these interim consolidated financial statements. |
TEMBEC INC. |
|||||||||||||||||||||
Quarters ended June 24, 2017 and June 25, 2016 |
|||||||||||||||||||||
Quarter ended June 24, 2017 |
|||||||||||||||||||||
Forest |
Specialty |
Paper |
Paper |
Corporate |
Consolidation |
Consolidated |
|||||||||||||||
Sales: |
|||||||||||||||||||||
External |
$ |
102 |
$ |
124 |
$ |
91 |
$ |
102 |
$ |
- |
$ |
- |
$ |
419 |
|||||||
Internal |
12 |
- |
8 |
- |
2 |
(22) |
- |
||||||||||||||
114 |
124 |
99 |
102 |
2 |
(22) |
419 |
|||||||||||||||
Freight and other deductions |
11 |
12 |
17 |
11 |
- |
- |
51 |
||||||||||||||
Cost of sales |
80 |
85 |
66 |
71 |
2 |
(22) |
282 |
||||||||||||||
Selling, general and administrative |
3 |
5 |
1 |
2 |
5 |
- |
16 |
||||||||||||||
Share-based compensation |
- |
- |
- |
- |
11 |
- |
11 |
||||||||||||||
Earnings (loss) before the following (adjusted EBITDA): |
20 |
22 |
15 |
18 |
(16) |
- |
59 |
||||||||||||||
Depreciation and amortization |
2 |
5 |
2 |
2 |
1 |
- |
12 |
||||||||||||||
Other items (note 9) |
4 |
- |
- |
- |
5 |
- |
9 |
||||||||||||||
Operating earnings (loss) |
$ |
14 |
$ |
17 |
$ |
13 |
$ |
16 |
$ |
(22) |
$ |
- |
$ |
38 |
|||||||
Additions to property, plant and equipment |
$ |
2 |
$ |
5 |
$ |
1 |
$ |
1 |
$ |
- |
$ |
- |
$ |
9 |
|||||||
Total assets |
$ |
163 |
$ |
693 |
$ |
138 |
$ |
155 |
$ |
51 |
$ |
- |
$ |
1,200 |
|||||||
Total liabilities |
$ |
39 |
$ |
276 |
$ |
33 |
$ |
72 |
$ |
641 |
$ |
- |
$ |
1,061 |
|||||||
Quarter ended June 25, 2016 |
|||||||||||||||||||||
Forest |
Specialty |
Paper |
Paper |
Corporate |
Consolidation |
Consolidated |
|||||||||||||||
Sales: |
|||||||||||||||||||||
External |
$ |
89 |
$ |
109 |
$ |
79 |
$ |
99 |
$ |
- |
$ |
- |
$ |
376 |
|||||||
Internal |
13 |
2 |
7 |
- |
2 |
(24) |
- |
||||||||||||||
102 |
111 |
86 |
99 |
2 |
(24) |
376 |
|||||||||||||||
Freight and other deductions |
10 |
10 |
18 |
11 |
- |
- |
49 |
||||||||||||||
Cost of sales |
85 |
86 |
65 |
70 |
2 |
(24) |
284 |
||||||||||||||
Selling, general and administrative |
3 |
5 |
2 |
2 |
4 |
- |
16 |
||||||||||||||
Share-based compensation |
- |
- |
- |
- |
1 |
- |
1 |
||||||||||||||
Earnings (loss) before the following (adjusted EBITDA): |
4 |
10 |
1 |
16 |
(5) |
- |
26 |
||||||||||||||
Depreciation and amortization |
2 |
7 |
2 |
2 |
- |
- |
13 |
||||||||||||||
Other items (note 9) |
- |
- |
- |
- |
(5) |
- |
(5) |
||||||||||||||
Operating earnings (loss) |
$ |
2 |
$ |
3 |
$ |
(1) |
$ |
14 |
$ |
- |
$ |
- |
$ |
18 |
|||||||
Additions to property, plant and equipment |
$ |
1 |
$ |
6 |
$ |
1 |
$ |
2 |
$ |
- |
$ |
- |
$ |
10 |
|||||||
Total assets |
$ |
166 |
$ |
678 |
$ |
129 |
$ |
167 |
$ |
6 |
$ |
- |
$ |
1,146 |
|||||||
Total liabilities |
$ |
41 |
$ |
261 |
$ |
28 |
$ |
84 |
$ |
695 |
$ |
- |
$ |
1,109 |
|||||||
TEMBEC INC. |
|||||||||||||||||||||
Nine months ended June 24, 2017 and June 25, 2016 |
|||||||||||||||||||||
Nine months ended June 24, 2017 |
|||||||||||||||||||||
Forest |
Specialty |
Paper |
Paper |
Corporate |
Consolidation |
Consolidated |
|||||||||||||||
Sales: |
|||||||||||||||||||||
External |
$ |
292 |
$ |
347 |
$ |
243 |
$ |
294 |
$ |
- |
$ |
- |
$ |
1,176 |
|||||||
Internal |
45 |
- |
24 |
- |
4 |
(73) |
- |
||||||||||||||
337 |
347 |
267 |
294 |
4 |
(73) |
1,176 |
|||||||||||||||
Freight and other deductions |
33 |
31 |
49 |
31 |
- |
- |
144 |
||||||||||||||
Cost of sales |
256 |
243 |
183 |
205 |
4 |
(73) |
818 |
||||||||||||||
Selling, general and administrative |
9 |
13 |
4 |
7 |
15 |
- |
48 |
||||||||||||||
Share-based compensation |
- |
- |
- |
- |
19 |
- |
19 |
||||||||||||||
Earnings (loss) before the following (adjusted EBITDA): |
39 |
60 |
31 |
51 |
(34) |
- |
147 |
||||||||||||||
Depreciation and amortization |
5 |
19 |
8 |
4 |
1 |
- |
37 |
||||||||||||||
Other items (note 9) |
4 |
- |
- |
- |
6 |
- |
10 |
||||||||||||||
Operating earnings (loss) |
$ |
30 |
$ |
41 |
$ |
23 |
$ |
47 |
$ |
(41) |
$ |
- |
$ |
100 |
|||||||
Additions to property, plant |
$ |
6 |
$ |
10 |
$ |
3 |
$ |
5 |
$ |
1 |
$ |
- |
$ |
25 |
|||||||
Total assets |
$ |
163 |
$ |
693 |
$ |
138 |
$ |
155 |
$ |
51 |
$ |
- |
$ |
1,200 |
|||||||
Total liabilities |
$ |
39 |
$ |
276 |
$ |
33 |
$ |
72 |
$ |
641 |
$ |
- |
$ |
1,061 |
|||||||
Nine months ended June 25, 2016 |
|||||||||||||||||||||
Forest |
Specialty |
Paper |
Paper |
Corporate |
Consolidation |
Consolidated |
|||||||||||||||
Sales: |
|||||||||||||||||||||
External |
$ |
272 |
$ |
336 |
$ |
207 |
$ |
295 |
$ |
- |
$ |
- |
$ |
1,110 |
|||||||
Internal |
48 |
4 |
24 |
- |
4 |
(80) |
- |
||||||||||||||
320 |
340 |
231 |
295 |
4 |
(80) |
1,110 |
|||||||||||||||
Freight and other deductions |
32 |
31 |
48 |
34 |
- |
- |
145 |
||||||||||||||
Cost of sales |
275 |
249 |
178 |
201 |
4 |
(80) |
827 |
||||||||||||||
Selling, general and administrative |
9 |
14 |
4 |
7 |
13 |
- |
47 |
||||||||||||||
Share-based compensation |
- |
- |
- |
- |
- |
- |
- |
||||||||||||||
Earnings (loss) before the following (adjusted EBITDA): |
4 |
46 |
1 |
53 |
(13) |
- |
91 |
||||||||||||||
Depreciation and amortization |
5 |
21 |
8 |
4 |
- |
- |
38 |
||||||||||||||
Other items (note 9) |
- |
- |
- |
- |
(4) |
- |
(4) |
||||||||||||||
Operating earnings (loss) |
$ |
(1) |
$ |
25 |
$ |
(7) |
$ |
49 |
$ |
(9) |
$ |
- |
$ |
57 |
|||||||
Additions to property, plant |
$ |
4 |
$ |
15 |
$ |
4 |
$ |
4 |
$ |
- |
$ |
- |
$ |
27 |
|||||||
Total assets |
$ |
166 |
$ |
678 |
$ |
129 |
$ |
167 |
$ |
6 |
$ |
- |
$ |
1,146 |
|||||||
Total liabilities |
$ |
41 |
$ |
261 |
$ |
28 |
$ |
84 |
$ |
695 |
$ |
- |
$ |
1,109 |
SOURCE Tembec
Investor Contact: Michel J. Dumas, Executive Vice President, Finance and CFO, Tel: 819 627-4268, E-mail: [email protected]; Media Contact: Linda Coates,Vice President, Human Resources and Corporate Affairs, Tel.: 416 775-2819, E-mail: [email protected]
Share this article