TUCOWS INC. REPORTS FINANCIAL RESULTS FOR THIRD QUARTER 2010
TORONTO, Nov. 10 /CNW/ - Tucows Inc. (NYSE AMEX:TCX, TSX:TC), a global provider of domain names, email and other Internet services, today reported its financial results for the third quarter ended September 30, 2010. All figures are in U.S. dollars.
Summary Financial Results
(Numbers in Thousands of US Dollars, Except Per Share Data)
3 Months Ended Sept 30, 2010 (unaudited) |
3 Months Ended Sept 30, 2009 (unaudited) |
9 Months Ended Sept 30, 2010 (unaudited) |
9 Months Ended Sept 30, 2009 (unaudited) |
|
Net revenue | 21,209 | 20,496 | 62,501 | 60,610 |
Gain (loss) on change in fair value of forward exchange contracts | 142 | 1,878 | (1,669) | 3,902 |
Other income | - | 1,880 | - | 4,493 |
Net income for the period | 1,083 | 5,196 | 880 | 10,603 |
Net earnings per common share | 0.02 | 0.08 | 0.01 | 0.15 |
Net cash provided by operating activities | 1,876 | 82 | 4,428 | 3,586 |
Summary of Revenue and Cost of Revenue before Network Costs
(Numbers in Thousands of US Dollars)
Revenue |
Cost of Revenue | |||
3 Months Ended Sept 30, 2010 (unaudited) |
3 Months Ended Sept 30, 2009 (unaudited) |
3 Months Ended Sept 30, 2010 (unaudited) |
3 Months Ended Sept 30, 2009 (unaudited) |
|
OpenSRS: | ||||
Domain Services |
16,517 | 15,098 | 13,817 | 12,326 |
Email Services | 578 | 842 | 97 | 103 |
Other Services | 1,086 | 1,109 | 417 | 412 |
Total OpenSRS Services |
18,181 | 17,049 | 14,331 | 12,841 |
YummyNames | 1,249 | 1,782 | 180 | 218 |
Hover | 1,147 | 1,204 | 381 | 493 |
Butterscotch | 632 | 461 | 12 | 26 |
Total |
21,209 | 20,496 | 14,904 | 13,578 |
"Our third quarter results continued our track record of solid performance throughout 2010," said Elliot Noss, President and CEO of Tucows. "Revenue reached a record $21.2 million, driven by continued strength in both OpenSRS and YummyNames along with increased contribution from our reinvigorated Hover and Butterscotch services. The consistency and reliability of our business continues to support our objective of returning capital to shareholders, as evidenced by our repurchase of an additional 3.9 million shares in October under our most recent Dutch tender offer."
Net revenue for the third quarter of 2010 increased 3.5% to $21.2 million from $20.5 million for the third quarter of 2009.
Net income for the third quarter of 2010 was $1.1 million, or $0.02 per share, compared with net income of $5.2 million, or $0.08 per share, for the third quarter of 2009. Net income for the third quarter of 2009 included the final payment related to the sale of the Company's equity stake in Afilias Inc. of $1.9 million and a gain in the fair value of forward exchange contracts of $1.9 million.
Deferred revenue at the end of the third quarter of fiscal 2010 was $62.3 million, an increase of 10.3% from $56.5 million at the end of the third quarter of fiscal 2009 and 3.8% from $60.0 million in the second quarter of 2010.
Cash and cash equivalents at the end of the third quarter of 2010 were $5.4 million compared with $8.2 million at the end of the third quarter of 2009 and $4.1 million at the end of second quarter of 2010. The increase in cash and cash equivalents from the second quarter of 2010 was primarily the result of cash flow from operating activities of $1.9 million for the third quarter of 2010, which was partially offset by the repayment of $0.5 million of the Company's bank loan.
Subsequent to quarter end, the Company announced the final results of its modified "Dutch auction" tender announced on September 7, 2010. Under the terms of the tender, Tucows purchased 3.9 million of its shares at a purchase price of $0.70 per share, for a total of $2.8 million. Year to date in 2010, the Company has repurchased an aggregate of 13.7 million shares through both its modified Dutch tender offers and normal course issuer bids ("Buyback Programs"), representing 20.4% of the Company's outstanding shares at the end of 2009. Since initiating its first share buyback program in February 2007, the Company has repurchased a total of 23.2 million shares through its Buyback Programs representing 30.0% of the Company's total shares outstanding at the end of January 2007.
Conference Call
Tucows management will host a conference call today, Wednesday, November 10, 2010, at 5:00 p.m. (ET) to discuss the third quarter fiscal 2010 results. Participants can access the conference call via the Internet at http://tucowsinc.com/investors.
For those unable to participate in the conference call at the scheduled time, it will be archived for replay both by telephone and via the Internet beginning approximately one hour following completion of the call. To access the archived conference call by telephone, dial 416-849-0833 or 1-800-642-1687and enter the pass code 20897695 followed by the pound key. The telephone replay will be available until Wednesday, November 17, 2010 at midnight. To access the archived conference call as an MP3 via the Internet, go to http://tucowsinc.com/investors.
About Tucows
Tucows is a global Internet services company. OpenSRS manages over ten million domain names and millions of email boxes through a reseller network of over 10,000 web hosts and ISPs. Hover is the easiest way for individuals and small businesses to manage their domain names and email addresses. YummyNames owns premium domain names that generate revenue through advertising or resale. Butterscotch.com is an online video network building on the foundation of Tucows.com. More information can be found at http://tucowsinc.com.
TUCOWS is a registered trademark of Tucows Inc. or its subsidiaries. All other trademarks and service marks are the properties of their respective owners.
Tucows Inc. | ||||||
Consolidated Balance Sheets | ||||||
(Dollar amounts in U.S. dollars) | ||||||
September 30 | December 31, | |||||
2010 | 2009 | |||||
(unaudited) | (unaudited) | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ 5,431,589 | $ 9,632,394 | ||||
Accounts receivable | 3,332,277 | 2,822,045 | ||||
Prepaid expenses and deposits | 2,437,566 | 2,498,922 | ||||
Derivative instrument asset, current portion | 576,581 | 2,107,825 | ||||
Prepaid domain name registry and ancillary services fees, current portion | 36,621,716 | 31,596,236 | ||||
Income taxes recoverable | 547,000 | 674,000 | ||||
Total current assets | 48,946,729 | 49,331,422 | ||||
Derivative instrument asset, long-term portion | 5,436 | 112,553 | ||||
Prepaid domain name registry and ancillary services fees, long-term portion | 12,887,593 | 12,126,515 | ||||
Property and equipment | 1,410,195 | 1,986,768 | ||||
Deferred financing charges | 20,900 | 41,000 | ||||
Deferred tax asset, long-term portion | 3,870,038 | 3,907,476 | ||||
Intangible assets | 17,333,237 | 18,656,353 | ||||
Goodwill | 17,990,807 | 17,990,807 | ||||
Total assets | $ 102,464,935 | $ 104,152,894 | ||||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ 1,156,803 | $ 1,547,863 | ||||
Accrued liabilities | 1,625,663 | 1,889,980 | ||||
Customer deposits | 3,702,464 | 3,624,317 | ||||
Derivative instrument liability,current portion | 37,933 | - | ||||
Loan payable, current portion | 1,784,443 | 3,220,125 | ||||
Deferred revenue, current portion | 45,475,807 | 40,211,766 | ||||
Accreditation fees payable, current portion | 545,694 | 530,656 | ||||
Deferred tax liability, current portion | 870,038 | 907,476 | ||||
Total current liabilities | 55,198,845 | 51,932,183 | ||||
Derivative instrument liability, long-term portion | 8,445 | 15,708 | ||||
Deferred revenue, long-term portion | 16,858,661 | 16,098,812 | ||||
Accreditation fees payable, long-term portion | 168,464 | 169,620 | ||||
Deferred tax liability, long-term portion | 4,840,000 | 4,840,000 | ||||
Stockholders' equity: | ||||||
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding | - | - | ||||
Common stock - no par value, 250,000,000 shares authorized; 57,362,236 shares issued and outstanding as of September 30, 2010 and 67,080,353 shares issued and outstanding as of December 31, 2009 | 12,107,580 | 14,030,384 | ||||
Additional paid-in capital | 42,623,860 | 47,287,351 | ||||
Deficit | (29,340,920) | (30,221,164) | ||||
Total stockholders' equity | 25,390,520 | 31,096,571 | ||||
Total liabilities and stockholders' equity | $ 102,464,935 | $ 104,152,894 |
Tucows Inc. | ||||||||||
Consolidated Statements of Operations | ||||||||||
(Dollar amounts in U.S. dollars) | ||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||
2010 | 2009 | 2010 | 2009 | |||||||
(unaudited) | (unaudited) | |||||||||
Net revenues | $ | 21,209,468 | $ | 20,496,129 | $ | 62,501,219 | $ | 60,609,673 | ||
Cost of revenues: | ||||||||||
Cost of revenues (*) | 15,991,455 | 14,770,868 | 46,372,315 | 42,942,314 | ||||||
Depreciation of property and equipment | 231,253 | 347,619 | 794,368 | 1,316,986 | ||||||
Amortization of intangible assets | 74,802 | 29,199 | 224,406 | 87,597 | ||||||
Total cost of revenues | 16,297,510 | 15,147,686 | 47,391,089 | 44,346,897 | ||||||
Gross profit | 4,911,958 | 5,348,443 | 15,110,130 | 16,262,776 | ||||||
Expenses: | ||||||||||
Sales and marketing (*) | 1,830,999 | 1,568,727 | 5,480,228 | 4,261,070 | ||||||
Technical operations and development (*) | 1,053,768 | 1,142,331 | 3,486,718 | 3,421,825 | ||||||
General and administrative (*) | 633,457 | 1,145,951 | 2,049,813 | 4,608,173 | ||||||
Depreciation of property and equipment | 40,239 | 47,249 | 127,559 | 221,937 | ||||||
Loss on disposition of property and equipment | - | 40,369 | - | 40,369 | ||||||
Amortization of intangible assets | 360,540 | 360,540 | 1,081,620 | 1,081,620 | ||||||
Loss (gain) on change in fair value of forward exchange contracts | (141,981) | (1,878,230) | 1,669,031 | (3,902,394) | ||||||
Total expenses | 3,777,022 | 2,426,937 | 13,894,969 | 9,732,600 | ||||||
Income from operations | 1,134,936 | 2,921,506 | 1,215,161 | 6,530,176 | ||||||
Other (expenses) income: | ||||||||||
Interest (expense) income, net | (26,917) | (52,887) | (99,812) | (178,669) | ||||||
Other income | - | 1,880,000 | - | 4,493,190 | ||||||
Total other (expenses) income | (26,917) | 1,827,113 | (99,812) | 4,314,521 | ||||||
Income before provision for income taxes | 1,108,019 | 4,748,619 | 1,115,349 | 10,844,697 | ||||||
(Recovery of) provision for income taxes | 24,863 | (447,455) | 235,105 | 241,621 | ||||||
Net income for the period | $ | 1,083,156 | $ | 5,196,074 | $ | 880,244 | $ | 10,603,076 | ||
Basic earnings per common share | $ | 0.02 | $ | 0.08 | $ | 0.01 | $ | 0.15 | ||
Shares used in computing basic earnings per common share | 57,351,161 | 68,008,871 | 59,225,739 | 69,841,981 | ||||||
Diluted earnings per common share | $ | 0.02 | $ | 0.08 | $ | 0.01 | $ | 0.15 | ||
Shares used in computing diluted earnings per common share | 59,185,793 | 68,874,517 | 61,223,369 | 70,156,521 | ||||||
(*) Stock-based compensation has been included in expenses as follows: | ||||||||||
Cost of revenues | $ | 6,557 | $ | 3,860 | $ | 15,759 | $ | 12,227 | ||
Sales and marketing | $ | 30,358 | $ | 12,807 | $ | 71,589 | $ | 42,764 | ||
Technical operations and development | $ | 19,058 | $ | 12,395 | $ | 51,903 | $ | 34,116 | ||
General and administrative | $ | 99,813 | $ | 70,748 | $ | 174,437 | $ | 142,641 |
TORONTO, Nov. 10 /CNW/ -
Tucows Inc. | ||||||||||
Consolidated Statements of Cash Flows | ||||||||||
(Dollar amounts in U.S. dollars) | ||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||
2010 | 2009 | 2010 | 2009 | |||||||
Cash provided by (used in): | (unaudited) | (unaudited) | ||||||||
Operating activities: | ||||||||||
Net income for the period | $ | 1,083,156 | $ | 5,196,074 | $ | 880,244 | $ | 10,603,076 | ||
Items not involving cash: | ||||||||||
Depreciation of property and equipment | 271,492 | 394,868 | 921,927 | 1,538,923 | ||||||
Loss on disposition of property and equipment | - | 40,369 | - | 40,369 | ||||||
Amortization of deferred financing charges | 6,000 | 9,100 | 20,100 | 29,200 | ||||||
Amortization of intangible assets | 435,342 | 389,739 | 1,306,026 | 1,169,217 | ||||||
Gain on disposal of investment in Afilias | - | (1,880,000) | - | (3,890,395) | ||||||
Reduction in deferred tax liability | - | (497,000) | - | (497,000) | ||||||
Disposal of domain names | 5,084 | 649 | 17,090 | 2,596 | ||||||
Unrealized (gain) loss in the fair value of forward contracts | (141,981) | (1,878,230) | 1,669,031 | (3,902,394) | ||||||
Stock-based compensation | 155,786 | 99,810 | 313,688 | |
231,748 | |||||
Changes in non-cash operating working capital: | ||||||||||
Accounts receivable | 53,373 | (465,454) | (510,232) | (729,520) | ||||||
Prepaid expenses and deposits | 489,843 | 419,761 | 61,356 | (469,462) | ||||||
Prepaid fees for domain name registry and ancillary services fees | (2,355,886) | 33,425 | (5,786,558) | (2,588,476) | ||||||
Income taxes recoverable | (165,000) | (835,398) | 127,000 | - | ||||||
Accounts payable | (244,194) | (977,967) | (443,624) | (597,560) | ||||||
Accrued liabilities | (231,633) | (115,362) | (264,317) | (111,719) | ||||||
Customer deposits | 240,907 | 592,612 | 78,147 | 445,079 | ||||||
Deferred revenue | (14,435) | (398,657) | 6,023,890 | 2,314,334 | ||||||
Accreditation fees payable | 2,287,739 | (46,762) | 13,882 | (2,457) | ||||||
Net cash provided by operating activities | 1,875,593 | 81,577 | 4,427,650 | 3,585,559 | ||||||
Financing activities: | ||||||||||
Proceeds received on exercise of stock options | - | - | 14,809 | 25,422 | ||||||
Repurchase of common stock | - | (570,335) | (6,914,792) | (2,381,514) | ||||||
Repayment of loan payable | (478,561) | (478,561) | (1,435,682) | (2,160,682) | ||||||
Net cash used in financing activities | (478,561) | (1,048,896) | (8,335,665) | (4,516,774) | ||||||
Investing activities: | ||||||||||
Cost of domain names acquired | - | - | - | (5,900) | ||||||
Additions to property and equipment | (33,111) | (281,282) | (292,790) | (426,292) | ||||||
Proceeds on disposal of investment in Afilias | - | 1,980,000 | - | 4,090,395 | ||||||
Net cash (used in) provided by investing activities | (33,111) | 1,698,718 | (292,790) | 3,658,203 | ||||||
Increase (decrease) in cash and cash equivalents | 1,363,921 | 731,399 | (4,200,805) | 2,726,988 | ||||||
Cash and cash equivalents, beginning of period | 4,067,668 | 7,423,056 | 9,632,394 | 5,427,467 | ||||||
Cash and cash equivalents, end of period | $ | 5,431,589 | $ | 8,154,455 | $ | 5,431,589 | $ | 8,154,455 | ||
Supplemental cash flow information: | ||||||||||
Interest paid | $ | 27,001 | $ | 52,983 | $ | 99,798 | $ | 181,012 | ||
Supplementary disclosure of non-cash investing activity: | ||||||||||
Property and equipment acquired during the period not yet paid for | $ | 146,158 | $ | 343,777 | $ | 146,158 | $ | 343,777 |
For further information:
Lawrence Chamberlain
The Equicom Group for Tucows Inc.
(416) 815-0700 ext. 257
[email protected]
Share this article