Tucows Reports Continuing Strong Financial Results for the Third Quarter of 2014
- Quarter Highlighted by Net Earnings of $0.24 Per Share, Continued Momentum at Ting -
TORONTO, Nov. 12, 2014 /CNW/ - Tucows Inc. (NASDAQ:TCX, TSX:TC), a provider of network access, domain name and other Internet services, today reported its financial results for the third quarter ended September 30, 2014. All figures are in U.S. dollars.
Summary Financial Results
(In Thousands of US Dollars, Except Per Share Data)
3 Months Ended Sept. 30, 2014 (unaudited) |
3 Months Ended Sept. 30, 2013 (unaudited) |
9 Months Ended Sept. 30, 2014 (unaudited) |
9 Months Ended Sept. 30, 2013 (unaudited) |
|
Net revenue | 38,874 | 35,637 | 108,865 | 96,795 |
Income before provision for income taxes and change in fair value of forward exchange contracts | 4,072 | 3,565 | 7,462 | 4,944 |
Net income | 2,691 | 2,593 | 4,515 | 3,258 |
Net earnings per common share1 | $0.24 | $0.24 | $0.40 | $0.32 |
Net cash provided by (used in) operating activities | 5,014 | 3,664 | 6,110 | 7,052 |
- Net earnings per common share reflects the 1-for-4 reverse split of common shares that became effective December 31, 2013.
Summary of Revenues and Cost of Revenues
(In Thousands of US Dollars)
Revenue | Revenue | Cost of Revenue | Cost of Revenue | |
|
3 Months Ended Sept. 30, 2014 (unaudited) |
3 Months Ended Sept. 30, 2013 (unaudited) |
3 Months Ended Sept. 30, 2014 (unaudited) |
3 Months Ended Sept. 30, 2013 (unaudited) |
Domain Services | ||||
Wholesale | ||||
OpenSRS Domain Service | 21,880 | 22,003 | 18,230 | 18,581 |
Value-Added Services | 2,350 | 2,606 | 576 | 485 |
Total Wholesale | 24,230 | 24,609 | 18,806 | 19,066 |
Retail | 2,687 | 2,143 | 1,197 | 946 |
Portfolio1 | 2,208 | 4,167 | 189 | 660 |
Total Domain Services | 29,125 | 30,919 | 20,192 | 20,672 |
Network Access Services (Ting) | 9,749 | 4,718 | 5,794 | 3,597 |
Network, other costs | - | - | 1,139 | 1,193 |
Network, depreciation and amortization costs | - | - | 172 | 176 |
Total revenue/cost of revenue | 38,874 | 35,637 | 27,297 | 25,638 |
- Portfolio revenue for Q3 2014 and Q3 2013 includes the net amounts received from the previously announced confidential arrangements related to the Company's withdrawal of its application under the ICANN New gTLD Program for .group, and .media and .marketing, respectively.
"In the third quarter we again saw the growing contribution from Ting in our financial results as our Domain Services businesses continued to deliver consistent, reliable performance," said Elliot Noss, President and Chief Executive Officer, Tucows Inc. "We achieved net earnings of $0.24 per share, bringing net earnings for the year-to-date to $0.40 per share, surpassing our total for the entire 2013 year. Consolidated gross margin increased to 26% from 21% a year earlier, excluding the Portfolio group, which benefited from atypical contributions in both quarters."
"Ting continued its strong momentum in customer acquisition, adding almost 11,000 accounts and more than 17,000 devices."
Net revenue for the third quarter of 2014 increased 9% to $38.9 million from $35.6 million for the third quarter of 2013.
Net income for the third quarter of 2014 was $2.7 million, or $0.24 per share, compared with $2.6 million, or $0.24 per share, for the third quarter of 2013. Net income for both the third quarters of 2013 and 2014 included the contribution of confidential arrangements related to the Company's withdrawal of certain of its applications under the ICANN New gTLD Program.
Cash and cash equivalents at the end of the third quarter of 2014 were $13.6 million, compared with $14.2 million at the end of the second quarter of 2014 and $11.5 million at the end of the third quarter of 2013. During the third quarter of 2014, the Company generated cash flow from operating activities of $5.0 million, as well as $1.1 million from the proceeds of stock options. This was partially offset by the use of $5.4 million for the repayment in full of the Company's bank loan and $1.1 million for the repurchase of shares under the Company's ongoing share buyback program.
Conference Call
Tucows management will host a conference call today, Wednesday, November 12, 2014 at 5:00 p.m. (ET) to discuss the Company's third quarter 2014 results. Participants can access the conference call by dialing 1-888-231-8191 or 647-427-7450 or via the Internet at http://www.tucows.com/investors.
For those unable to participate in the conference call at the scheduled time, it will be archived for replay both by telephone and via the Internet beginning approximately one hour following completion of the call. To access the archived conference call by telephone, dial 416-849-0833 or 1-855-859-2056 and enter the pass code 21916055 followed by the pound key. The telephone replay will be available until Wednesday, November 19, 2014 at midnight. To access the archived conference call as an MP3 via the Internet, go to http://www.tucows.com/investors.
About Tucows
Tucows is a provider of network access, domain name and other Internet services. Ting (https://ting.com) is a mobile phone service provider dedicated to bringing clarity and control to US mobile phone users. OpenSRS (http://opensrs.com) manages over 13 million domain names and millions of value-added services through a global reseller network of over 13,000 web hosts and ISPs. Hover (http://hover.com) is the easiest way for individuals and small businesses to manage their domain names and email addresses. More information can be found on Tucows' corporate website (http://tucows.com).
Tucows Inc. | ||||||
Consolidated Balance Sheets | ||||||
(Dollar amounts in U.S. dollars) | ||||||
September 30, | December 31, | |||||
2014 | 2013 | |||||
(unaudited) | ||||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ 13,589,246 | $ 12,418,888 | ||||
Accounts receivable | 6,914,690 | 5,305,403 | ||||
Inventory | 391,026 | 309,686 | ||||
Prepaid expenses and deposits | 4,322,231 | 4,309,039 | ||||
Prepaid domain name registry and ancillary services fees, current portion | 45,985,103 | 44,209,591 | ||||
Deferred tax asset, current portion | 1,874,824 | 1,081,526 | ||||
Income taxes recoverable | 526,534 | 475,889 | ||||
Total current assets | 73,603,654 | 68,110,022 | ||||
Prepaid domain name registry and ancillary services fees, long-term portion | 11,911,238 | 11,838,579 | ||||
Property and equipment | 1,742,305 | 1,757,836 | ||||
Deferred tax asset, long-term portion | 5,569,900 | 5,370,037 | ||||
Intangible assets | 14,261,216 | 15,403,228 | ||||
Goodwill | 18,873,127 | 18,873,127 | ||||
Total assets | $ 125,961,440 | $ 121,352,829 | ||||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ 3,574,165 | $ 2,361,481 | ||||
Accrued liabilities | 4,957,900 | 3,913,034 | ||||
Customer deposits | 4,069,332 | 4,500,946 | ||||
Derivative instrument liability | 762,053 | 491,098 | ||||
Loan payable, current portion | - | 6,300,000 | ||||
Deferred revenue, current portion | 57,182,978 | 54,379,719 | ||||
Accreditation fees payable, current portion | 484,989 | 473,811 | ||||
Income taxes payable | 179,007 | 1,024,004 | ||||
Total current liabilities | 71,210,424 | 73,444,093 | ||||
Deferred revenue, long-term portion | 15,795,206 | 15,638,517 | ||||
Accreditation fees payable, long-term portion | 130,166 | 135,522 | ||||
Deferred rent, long-term portion | 90,191 | 75,979 | ||||
Deferred tax liability, long-term portion | 5,092,000 | 5,141,500 | ||||
Stockholders' equity: | ||||||
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding | - | - | ||||
Common stock - no par value, 250,000,000 shares authorized; 11,301,891 shares issued and outstanding as of September 30, 2014 and 10,907,063 shares issued and outstanding as of December 31, 2013 (1) | 13,984,072 | 11,859,267 | ||||
Additional paid-in capital | 28,883,823 | 28,632,311 | ||||
Deficit | (8,814,453) | (13,329,379) | ||||
Accumulated other comprehensive income (loss) | (409,989) | (244,981) | ||||
Total stockholders' equity | 33,643,453 | 26,917,218 | ||||
Total liabilities and stockholders' equity | $ 125,961,440 | $ 121,352,829 | ||||
(1) Shares issued and outstanding at both September 30, 2014 and December 31, 2013 reflects the 1-for-4 reverse split of common shares that became effective on December 31, 2013. |
Tucows Inc. | Tucows Inc. | ||||||||||
Consolidated Statements of Operations | Consolidated Statements of Operations | ||||||||||
(Dollar amounts in U.S. dollars) | (Dollar amounts in U.S. dollars) | ||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||
(unaudited) | (unaudited) | ||||||||||
Net revenues | $ | 38,874,183 | $ | 35,637,085 | $ | 108,864,578 | $ | 96,795,464 | |||
Cost of revenues: | |||||||||||
Cost of revenues | 25,985,875 | 24,268,961 | 75,038,518 | 69,354,366 | |||||||
Network expenses (*) | 1,139,515 | 1,192,450 | 3,427,856 | 3,716,471 | |||||||
Depreciation of property and equipment | 172,019 | 164,283 | 528,956 | 452,711 | |||||||
Amortization of intangible assets | - | 11,970 | - | 83,790 | |||||||
Total cost of revenues | 27,297,409 | 25,637,664 | 78,995,330 | 73,607,338 | |||||||
Gross profit | 11,576,774 | 9,999,421 | 29,869,248 | 23,188,126 | |||||||
Expenses: | |||||||||||
Sales and marketing (*) | 3,593,486 | 2,998,419 | 11,377,701 | 8,792,091 | |||||||
Technical operations and development (*) | 1,041,136 | 1,215,327 | 3,238,566 | 3,097,294 | |||||||
General and administrative (*) | 2,639,868 | 1,869,668 | 6,293,987 | 5,266,997 | |||||||
Depreciation of property and equipment | 58,685 | 52,972 | 167,527 | 158,833 | |||||||
Amortization of intangible assets | 107,230 | 219,030 | 545,290 | 657,090 | |||||||
Impairment of indefinite life intangible assets | - | - | 577,145 | - | |||||||
Loss on currency forward contracts | 237,985 | (28,068) | 885,901 | 353,209 | |||||||
Total expenses | 7,678,390 | 6,327,348 | 23,086,117 | 18,325,514 | |||||||
Income from operations | 3,898,384 | 3,672,073 | 6,783,131 | 4,862,612 | |||||||
Other income (expenses): | |||||||||||
Interest expense, net | (63,498) | (78,966) | (206,679) | (271,756) | |||||||
Total other income (expenses) | (63,498) | (78,966) | (206,679) | (271,756) | |||||||
Income before provision for income taxes | 3,834,886 | 3,593,107 | 6,576,452 | 4,590,856 | |||||||
Provision for income taxes | 1,143,981 | 999,747 | 2,061,526 | 1,333,287 | |||||||
Net income | 2,690,905 | 2,593,360 | 4,514,926 | 3,257,569 | |||||||
Other comprehensive income (loss), net of tax | |||||||||||
Unrealized loss on hedging activities | (437,519) | 402,026 | (602,901) | (71,629) | |||||||
Net amount reclassified to earnings | 57,701 | 92,308 | 437,893 | 119,237 | |||||||
Other comprehensive income (loss) net of tax of $(197,852) and $257,505 for the three months ended September 30, 2014 and September 30, 2013, and $(85,955) and $24,800 for the nine months ended September 30, 2014 and September 30, 2013 | (379,818) | 494,334 | (165,008) | 47,608 | |||||||
Comprehensive income (loss), net of tax for the period | $ | 2,311,087 | $ | 3,087,694 | $ | 4,349,918 | $ | 3,305,177 | |||
Basic earnings per common share | $ | 0.24 | $ | 0.24 | $ | 0.40 | $ | 0.32 | |||
Shares used in computing basic earnings per common share | 11,321,175 | 10,795,896 | 11,190,684 | 10,322,469 | |||||||
Diluted earnings per common share | $ | 0.23 | $ | 0.23 | $ | 0.39 | $ | 0.29 | |||
Shares used in computing diluted earnings per common share | 11,787,749 | 11,409,975 | 11,718,910 | 11,187,308 | |||||||
(*) Stock-based compensation has been included in expenses as follows: | |||||||||||
Network expenses | $ | 6,600 | $ | 8,755 | $ | 22,397 | $ | 22,813 | |||
Sales and marketing | $ | 37,637 | $ | 32,681 | $ | 104,440 | $ | 93,000 | |||
Technical operations and development | $ | 22,716 | $ | 21,549 | $ | 59,368 | $ | 57,166 | |||
General and administrative | $ | 163,759 | $ | 99,801 | $ | 230,841 | $ | 155,904 | |||
(1) Shares used in computing earnings per share as well as earnings per common share reflects the 1-for-4 reverse split of common shares that became effective on December 31, 2013. |
Tucows Inc. | Tucows Inc. | ||||||||||
Consolidated Statements of Cash Flows | Consolidated Statements of Cash Flows | ||||||||||
(Dollar amounts in U.S. dollars) | (Dollar amounts in U.S. dollars) | ||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||
Cash provided by: | (unaudited) | (unaudited) | |||||||||
Operating activities: | |||||||||||
Net income for the period | $ | 2,690,905 | $ | 2,593,360 | $ | 4,514,926 | $ | 3,257,569 | |||
Items not involving cash: | |||||||||||
Depreciation of property and equipment | 230,704 | 217,255 | 696,483 | 611,544 | |||||||
Amortization of intangible assets | 107,230 | 231,000 | 545,290 | 740,880 | |||||||
Impairment of indefinite life intangible asset | - | - | 577,145 | - | |||||||
Deferred income taxes recovery | (49,214) | (99,786) | (807,691) | (78,103) | |||||||
Excess tax benefits from share-based compensation expense | 168,346 | (1,056,014) | (250,555) | (1,056,014) | |||||||
Amortization of deferred rent | 1,832 | 7,872 | 14,212 | 17,748 | |||||||
Disposal of domain names | 10,708 | 8,923 | 19,577 | 44,292 | |||||||
Loss (gain) on change in the fair value of forward contracts | 125,305 | (204,341) | 19,991 | 361,646 | |||||||
Stock-based compensation | 230,712 | 162,786 | 417,046 | 328,883 | |||||||
Change in non-cash operating working capital: | |||||||||||
Accounts receivable | 4,440 | 758,089 | (1,609,287) | (456,201) | |||||||
Inventory | 90,114 | (150,686) | (81,340) | 248,994 | |||||||
Prepaid expenses and deposits | 613,342 | 543,111 | (13,192) | 840,006 | |||||||
Prepaid domain name registry and ancillary services fees | 573,727 | 1,038,268 | (1,848,171) | (344,719) | |||||||
Income taxes recoverable | (227,558) | 980,969 | (794,101) | 1,087,333 | |||||||
Accounts payable | 326,610 | 92,473 | 1,130,552 | 700,194 | |||||||
Accrued liabilities | 1,214,237 | 163,300 | 1,044,866 | 664,984 | |||||||
Customer deposits | (418,539) | (595,776) | (431,614) | (883,346) | |||||||
Deferred revenue | (656,430) | (986,779) | 2,959,948 | 989,957 | |||||||
Accreditation fees payable | (22,510) | (39,835) | 5,822 | (23,918) | |||||||
Net cash (used in) provided by operating activities | 5,013,961 | 3,664,189 | 6,109,907 | 7,051,729 | |||||||
Financing activities: | |||||||||||
Proceeds received on exercise of stock options | 343,953 | 1,136,061 | 1,385,816 | 1,454,255 | |||||||
Excess tax benefits from share-based compensation expense | 741,512 | 1,056,014 | 1,755,312 | 1,056,014 | |||||||
Repurchase of common stock | (1,099,571) | - | (1,181,857) | (6,537,616) | |||||||
Proceeds received on loan payable | - | - | - | 5,200,000 | |||||||
Repayment of loan payable | (5,358,333) | (600,000) | (6,300,000) | (2,000,000) | |||||||
Net cash provided by (used in) financing activities | (5,372,439) | 1,592,075 | (4,340,729) | (827,347) | |||||||
Investing activities: | |||||||||||
Additions to property and equipment | (216,794) | (171,442) | (598,820) | (1,090,113) | |||||||
Net cash used in investing activities | (216,794) | (171,442) | (598,820) | (1,090,113) | |||||||
Increase (decrease) in cash and cash equivalents | (575,272) | 5,084,822 | 1,170,358 | 5,134,269 | |||||||
Cash and cash equivalents, beginning of period | 14,164,518 | 6,465,126 | 12,418,888 | 6,415,679 | |||||||
Cash and cash equivalents, end of period | $ | 13,589,246 | $ | 11,549,948 | $ | 13,589,246 | $ | 11,549,948 | |||
Supplemental cash flow information: | |||||||||||
Interest paid | $ | 64,248 | $ | 92,610 | $ | 207,634 | $ | 289,483 | |||
Income taxes paid, net | $ | 469,248 | $ | (46,057) | $ | 1,724,976 | $ | 141,256 | |||
Supplementary disclosure of non-cash investing and financinag activities: | |||||||||||
Property and equipment acquired during the period not yet paid for | $ | 82,132 | $ | 99,060 | $ | 82,132 | $ | 99,060 | |||
This release includes forward-looking statements as that term is defined in the U.S. Private Securities Litigation Reform Act of 1995 including statements regarding our expectations regarding our future financial results and, in particular, our expectations for Ting and its impact on our financial performance. These statements are based on management's current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements, including the acceptance of Ting in the market. Information about other potential factors that could affect Tucows' business, results of operations and financial condition is included in the Risk Factors sections of Tucows' filings with the Securities and Exchange Commission. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. All forward-looking statements are based on information available to Tucows as of the date they are made. Tucows assumes no obligation to update any forward-looking statements, except as may be required by law.
TUCOWS is a registered trademark of Tucows Inc. or its subsidiaries. All other trademarks and service marks are the properties of their respective owners.
SOURCE: Tucows Inc.
Lawrence Chamberlain
TMX Equicom
(416) 815-0700 ext. 257
[email protected]
Share this article