MONTREAL, Aug. 4, 2017 /CNW Telbec/ - TVA Group Inc. ("TVA Group" or the "Corporation") announced today that it recorded a net loss attributable to shareholders in the amount of $1.9 million or $0.04 per share in the second quarter of 2017, compared with a net loss attributable to shareholders of $5.7 million or $0.13 per share in the same quarter of 2016.
Second quarter operating highlights:
- Consolidated adjusted operating income1 of $11,072,000, a favourable variance of $8,645,000 from the same quarter of 2016.
- $5,076,000 adjusted operating income1 in the Broadcasting & Production segment, a favourable variance of $7,507,000 caused mainly by a 30.2% decrease in the adjusted operating loss1 of "TVA Sports" due to increased advertising and subscription revenues.
- $3,965,000 adjusted operating income1 in the Magazines segment, a favourable variance of $45,000 due primarily to the savings generated by rationalization plans implemented in recent quarters.
- $2,031,000 adjusted operating income1 in the Film Production & Audiovisual Services segment ("MELS"), a favourable variance of $1,093,000 essentially because of increased adjusted operating income1 from soundstage and equipment rental due to higher volume of activities.
"We are satisfied with our second quarter of 2017 results, particularly in the Broadcasting & Production segment, which grew its advertising revenues for the third consecutive quarter, with year-over-year increases of 77.6% at "TVA Sports", 4.2% at the other specialty services, and 6.7% at TVA Network.
TVA Group's total market share increased by 3.5 points to 39.8%2 in the second quarter of 2017 compared with 36.3% in the same period of 2016. "TVA Sports" increased its market share by 1.8 points to 5.4% as a result of large audiences for the Stanley Cup playoffs. The channel set a new record by registering the best ratings for the Stanley Cup finals since 2008. The news and public affairs channel "LCN" grew its market share by 0.8 points to 4.5% and TVA Network by 0.5 points to 23.9%. TVA Network also had the top 3 most-watched programs in Quebec during the period," commented Julie Tremblay, President and CEO of the Corporation.
"The Magazines segment's adjusted operating income1 was stable in the second quarter of 2017 compared with the same quarter of 2016 despite an 11.0% decrease3 in its operating revenues. The savings generated by the expense rationalization and reduction plans implemented in recent quarters have offset the decline in the segment's operating revenues," added Julie Tremblay.
"Lastly, the arrival of major new productions, including the Hollywood movie X-Men and the television series The Bold Type, in the second quarter, helped boost the Film Production & Audiovisual Services segment's adjusted operating income,1 which more than doubled compared with the same quarter of 2016. The growing demand for film and TV serie production services, combined with the drawing power of Canada and of Montreal in particular and the reputation of our facilities and services in this field, have led us to submit to the Corporation's Board of Directors a project to expand our existing complex," concluded Ms. Tremblay.
MELS studios enlargement project
The Corporation's Board of Directors today approved the plan to expand the MELS production complex in the Technoparc, near the Bonaventure Autoroute. The project involves construction of a 160,000 square-foot building which will include a 60,000-square-foot soundstage with 50-foot vertical clearance and adjacent multi-use spaces. The Corporation is in the process of obtaining the required permits. It hopes to break ground in the fall and have the facility ready to welcome its first productions in the summer of 2018.
Definition
Adjusted operating income (loss)("Adjusted operating results")
In its analysis of operating results, the Corporation defines adjusted operating income (loss) as net income (loss) before depreciation of property, plant and equipment, amortization of intangible assets, financial expenses, operational restructuring costs and others, income taxes and share of income of associated corporations. Adjusted operating income (loss) as defined above is not a measure of results that is consistent with International Financial Reporting Standards ("IFRS"). Neither is it intended to be regarded as an alternative to other financial performance measures or to the statement of cash flows as a measure of liquidity. This measure should not be considered in isolation or as a substitute for other performance measures prepared in accordance with IFRS. This measure is used by management and the Board of Directors to evaluate the Corporation's consolidated results and the results of its segments. This measure eliminates the significant level of impairment, depreciation and amortization of tangible and intangible assets and is unaffected by the capital structure or investment activities of the Corporation and its segments. Adjusted operating income (loss) is also relevant because it is a significant component of the Corporation's annual incentive compensation programs. The Corporation's definition of adjusted operating income (loss) may not be identical to similarly titled measures reported by other companies.
Forward-looking information disclaimer
The statements in this news release that are not historical facts may be forward-looking statements and are subject to important known and unknown risks, uncertainties and assumptions which could cause the Corporation's actual results for future periods to differ materially from those set forth in the forward-looking statements. Forward-looking statements generally can be identified by the use of the conditional, the use of forward-looking terminology such as "propose," "will," "expect," "may," "anticipate," "intend," "estimate," "plan," "foresee," "believe" or the negative of these terms or variations of them or similar terminology. Certain factors that may cause actual results to differ from current expectations include seasonality, operational risks (including pricing actions by competitors and the risk of loss of key customers in the Film Production & Audiovisual Services segment), programming, content and production cost risks, credit risk, government regulation risks, government assistance risks, changes in economic conditions, fragmentation of the media landscape, risk related to the Corporation's ability to adapt to fast-paced technological change and to new delivery and storage methods, and labour relation risks.
Investors and others are cautioned that the foregoing list of factors that may affect future results is not exhaustive and that undue reliance should not be placed on any forward-looking statements. For more information on the risks, uncertainties and assumptions that could cause the Corporation's actual results to differ from current expectations, please refer to the Corporation's public filings, available at www.sedar.com and http://groupetva.ca, including in particular the "Risks and Uncertainties" section of the Corporation's annual Management's Discussion and Analysis for the year ended December 31, 2016 and the "Risk Factors" section in the Corporation's 2016 annual information form.
The forward-looking statements in this news release reflect the Corporation's expectations as of August 4, 2017 and are subject to change after this date. The Corporation expressly disclaims any obligation or intention to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required to do so by the applicable securities laws.
TVA Group
TVA Group Inc., a subsidiary of Quebecor Media Inc., is a communications company engaged in the broadcasting, film and audiovisual production, and magazine publishing industries. TVA Group Inc. is North America's largest broadcaster of French-language entertainment, information and public affairs programming and one of the largest private-sector producers of French-language content. It is also the largest publisher of French-language magazines and publishes some of the most popular English-language titles in Canada. The Corporation's Class B shares are listed on the Toronto Stock Exchange under the ticker symbol TVA.B.
1 See definition of adjusted operating income (loss) below. |
TVA GROUP INC. |
||||||||||
(unaudited) |
||||||||||
Three-month periods |
Six-month periods |
|||||||||
Note |
2017 |
2016 |
2017 |
2016 |
||||||
Revenues |
2 |
$ |
152,542 |
$ |
144,229 |
$ |
293,666 |
$ |
289,752 |
|
Purchases of goods and services |
3 |
101,812 |
101,480 |
204,717 |
205,229 |
|||||
Employee costs |
39,658 |
40,322 |
78,471 |
81,799 |
||||||
Depreciation of property, plant and equipment and amortization of intangible assets |
8,919 |
8,920 |
17,742 |
17,354 |
||||||
Financial expenses |
4 |
637 |
866 |
1,272 |
1,836 |
|||||
Operational restructuring costs and others |
5 |
4,118 |
708 |
4,950 |
1,160 |
|||||
Loss before tax recovery and share of income of associated corporations |
(2,602) |
(8,067) |
(13,486) |
(17,626) |
||||||
Tax recovery |
(595) |
(2,126) |
(3,197) |
(4,225) |
||||||
Share of income of associated corporations |
(265) |
(222) |
(467) |
(328) |
||||||
Net loss |
$ |
(1,742) |
$ |
(5,719) |
$ |
(9,822) |
$ |
(13,073) |
||
Net (loss) income attributable to: |
||||||||||
Shareholders |
$ |
(1,870) |
$ |
(5,676) |
$ |
(9,902) |
$ |
(13,065) |
||
Non-controlling interest |
128 |
(43) |
80 |
(8) |
||||||
Basic and diluted loss per share attributable to shareholders |
6 c) |
$ |
(0.04) |
$ |
(0.13) |
$ |
(0.23) |
$ |
(0.30) |
See accompanying notes to interim condensed consolidated financial statements. |
TVA GROUP INC. |
|||||||||||
(unaudited) |
|||||||||||
Three-month periods |
Six-month periods |
||||||||||
Note |
2017 |
2016 |
2017 |
2016 |
|||||||
Net loss |
$ |
(1,742) |
$ |
(5,719) |
$ |
(9,822) |
$ |
(13,073) |
|||
Other comprehensive items that may be reclassified to income: |
|||||||||||
Cash flow hedge: |
|||||||||||
Gain on valuation of derivative financial instruments |
8 |
65 |
71 |
110 |
163 |
||||||
Deferred income taxes |
8 |
(17) |
(19) |
(29) |
(44) |
||||||
Other comprehensive items that will not be reclassified to income: |
|||||||||||
Defined benefit plans: |
|||||||||||
Re-measurement loss |
8 |
– |
(10,000) |
– |
(25,000) |
||||||
Deferred income taxes |
8 |
– |
2,685 |
– |
6,685 |
||||||
48 |
(7,263) |
81 |
(18,196) |
||||||||
Comprehensive loss |
$ |
(1,694) |
$ |
(12,982) |
$ |
(9,741) |
$ |
(31,269) |
|||
Comprehensive (loss) income attributable to: |
|||||||||||
Shareholders |
$ |
(1,822) |
$ |
(12,939) |
$ |
(9,821) |
$ |
(31,261) |
|||
Non-controlling interest |
128 |
(43) |
80 |
(8) |
See accompanying notes to interim condensed consolidated financial statements. |
TVA GROUP INC. |
||||||||||||
(unaudited) |
||||||||||||
Equity attributable to shareholders |
Equity non-controlling |
Total |
||||||||||
Capital |
Contributed surplus |
Retained earnings |
Accumulated |
|||||||||
Balance as at December 31, 2015 |
$ |
207,280 |
$ |
581 |
$ |
107,369 |
$ |
(6,474) |
$ |
676 |
$ |
309,432 |
Net loss |
– |
– |
(13,065) |
– |
(8) |
(13,073) |
||||||
Other comprehensive loss |
– |
– |
– |
(18,196) |
– |
(18,196) |
||||||
Balance as at June 30, 2016 |
207,280 |
581 |
94,304 |
(24,670) |
668 |
278,163 |
||||||
Net (loss) income |
– |
– |
(26,790) |
– |
172 |
(26,618) |
||||||
Other comprehensive income |
– |
– |
– |
26,680 |
– |
26,680 |
||||||
Balance as at December 31, 2016 |
207,280 |
581 |
67,514 |
2,010 |
840 |
278,225 |
||||||
Net (loss) income |
– |
– |
(9,902) |
– |
80 |
(9,822) |
||||||
Other comprehensive income |
– |
– |
– |
81 |
– |
81 |
||||||
Balance as at June 30, 2017 |
$ |
207,280 |
$ |
581 |
$ |
57,612 |
$ |
2,091 |
$ |
920 |
$ |
268,484 |
See accompanying notes to interim condensed consolidated financial statements. |
TVA GROUP INC. |
||||||
(unaudited) |
||||||
Note |
June 30, |
December 31, |
||||
Assets |
||||||
Current assets |
||||||
Cash |
$ |
1,018 |
$ |
17,219 |
||
Accounts receivable |
153,642 |
142,663 |
||||
Income taxes |
3,148 |
3,966 |
||||
Programs, broadcast rights and inventories |
63,626 |
77,628 |
||||
Prepaid expenses |
7,741 |
3,870 |
||||
229,175 |
245,346 |
|||||
Non-current assets |
||||||
Broadcast rights |
45,779 |
44,684 |
||||
Investments |
13,166 |
12,756 |
||||
Property, plant and equipment |
202,889 |
205,843 |
||||
Intangible assets |
28,743 |
32,493 |
||||
Goodwill |
37,885 |
37,885 |
||||
Defined benefit plan asset |
3,171 |
4,250 |
||||
Deferred income taxes |
6,050 |
3,351 |
||||
337,683 |
341,262 |
|||||
Total assets |
$ |
566,858 |
$ |
586,608 |
||
Liabilities and equity |
||||||
Current liabilities |
||||||
Bank overdraft |
$ |
6,631 |
$ |
– |
||
Accounts payable and accrued liabilities |
100,570 |
105,523 |
||||
Income taxes |
818 |
1,250 |
||||
Broadcast rights payable |
79,029 |
92,627 |
||||
Provisions |
8,057 |
6,638 |
||||
Deferred revenues |
15,431 |
19,847 |
||||
Short-term debt |
8,437 |
6,562 |
||||
218,973 |
232,447 |
|||||
Non-current liabilities |
||||||
Long-term debt |
64,817 |
62,561 |
||||
Other liabilities |
12,812 |
11,579 |
||||
Deferred income taxes |
1,772 |
1,796 |
||||
79,401 |
75,936 |
|||||
Equity |
||||||
Capital stock |
6 |
207,280 |
207,280 |
|||
Contributed surplus |
581 |
581 |
||||
Retained earnings |
57,612 |
67,514 |
||||
Accumulated other comprehensive income |
8 |
2,091 |
2,010 |
|||
Equity attributable to shareholders |
267,564 |
277,385 |
||||
Non-controlling interest |
920 |
840 |
||||
268,484 |
278,225 |
|||||
Total liabilities and equity |
$ |
566,858 |
$ |
586,608 |
See accompanying notes to interim condensed consolidated financial statements. |
On August 4, 2017, the Board of Directors approved the interim condensed consolidated financial statements for the three-month and six-month periods ended June 30, 2017 and 2016.
TVA GROUP INC. |
|||||||||||
(unaudited) |
|||||||||||
Three-month periods |
Six-month periods |
||||||||||
Note |
2017 |
2016 |
2017 |
2016 |
|||||||
Cash flows related to operating activities |
|||||||||||
Net loss |
$ |
(1,742) |
$ |
(5,719) |
$ |
(9,822) |
$ |
(13,073) |
|||
Adjustments for: |
|||||||||||
Depreciation and amortization |
8,969 |
8,989 |
17,841 |
17,492 |
|||||||
Share of income of associated corporations |
(265) |
(222) |
(467) |
(328) |
|||||||
Deferred income taxes |
(1,061) |
(2,032) |
(2,753) |
(3,800) |
|||||||
Loss on contingent consideration receivable |
5 |
– |
198 |
– |
198 |
||||||
Loss on valuation of derivative financial instruments |
– |
1 |
1 |
3 |
|||||||
5,901 |
1,215 |
4,800 |
492 |
||||||||
Net change in non-cash balances related to operating activities |
596 |
6,325 |
(19,717) |
2,272 |
|||||||
Cash flows provided by (used in) operating activities |
6,497 |
7,540 |
(14,917) |
2,764 |
|||||||
Cash flows related to investing activities |
|||||||||||
Additions to property, plant and equipment |
(5,146) |
(3,306) |
(10,886) |
(16,197) |
|||||||
Additions to intangible assets |
(690) |
(546) |
(1,038) |
(1,045) |
|||||||
Net change in investments |
57 |
293 |
57 |
293 |
|||||||
Business disposal |
– |
222 |
– |
222 |
|||||||
Cash flows used in investing activities |
(5,779) |
(3,337) |
(11,867) |
(16,727) |
|||||||
Cash flows related to financing activities |
|||||||||||
Change in bank overdraft |
(583) |
(5,574) |
6,631 |
6,244 |
|||||||
(Decrease) increase in long-term debt |
(1,266) |
2,058 |
4,032 |
1,131 |
|||||||
Repayment of derivative financial instruments |
(39) |
(46) |
(80) |
(96) |
|||||||
Cash flows (used in) provided by financing activities |
(1,888) |
(3,562) |
10,583 |
7,279 |
|||||||
Net change in cash |
(1,170) |
641 |
(16,201) |
(6,684) |
|||||||
Cash at beginning of period |
2,188 |
4,671 |
17,219 |
11,996 |
|||||||
Cash at end of period |
$ |
1,018 |
$ |
5,312 |
$ |
1,018 |
$ |
5,312 |
|||
Interest and taxes reflected as operating activities |
|||||||||||
Net interest paid |
$ |
645 |
$ |
637 |
$ |
1,225 |
$ |
1,271 |
|||
Income taxes (received) paid (net of payments or refunds) |
(104) |
936 |
(830) |
2,046 |
See accompanying notes to interim condensed consolidated financial statements. |
TVA GROUP INC.
Notes to interim condensed consolidated financial statements
Three-month and six-month periods ended June 30, 2017 and 2016 (unaudited)
(Tabular amounts are expressed in thousands of Canadian dollars, except per share and per option amounts)
TVA Group Inc. ("TVA Group" or the "Corporation") is governed by the Quebec Business Corporations Act. TVA Group is a communications company engaged in the Broadcasting & Production, Film Production & Audiovisual Services, and Magazines businesses (note 10). The Corporation is a subsidiary of Quebecor Media Inc. ("Quebecor Media" or the "parent corporation") and its ultimate parent corporation is Quebecor Inc. ("Quebecor"). The Corporation's head office is located at 1600 de Maisonneuve Boulevard East, Montreal, Quebec, Canada.
The Corporation's businesses experience significant seasonality due to, among other factors, seasonal advertising patterns, consumers' viewing, reading and listening habits, and the production needs of international and local producers. Because the Corporation depends on the sale of advertising for a significant portion of its revenues, operating results are also sensitive to prevailing economic conditions, including changes in local, regional and national economic conditions, particularly as they may affect advertising expenditures. Accordingly, the results of operations for interim periods should not necessarily be considered indicative of full-year results.
1. Basis of presentation
These consolidated financial statements were prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), except that they do not include all disclosures required under IFRS for annual consolidated financial statements. In particular, these consolidated financial statements were prepared in accordance with IAS 34, Interim Financial Reporting, and accordingly, they are condensed consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the Corporation's 2016 annual consolidated financial statements, which describe the accounting policies used to prepare these financial statements.
Certain comparative figures for the three-month and six-month periods ended June 30, 2016 have been restated to conform to the presentation adopted for the three-month and six-month periods ended June 30, 2017.
2. Revenues
The breakdown of revenues between advertising services, royalties, rental and postproduction services and other services rendered, and product sales is as follows:
Three-month periods |
Six-month periods |
|||||||
2017 |
2016 |
2017 |
2016 |
|||||
Advertising services |
$ |
81,393 |
$ |
76,324 |
$ |
154,472 |
$ |
147,515 |
Royalties |
32,183 |
28,761 |
64,371 |
57,923 |
||||
Rental and postproduction services and other services rendered |
13,659 |
11,521 |
25,123 |
28,296 |
||||
Product sales |
25,307 |
27,623 |
49,700 |
56,018 |
||||
$ |
152,542 |
$ |
144,229 |
$ |
293,666 |
$ |
289,752 |
3. Purchases of goods and services
The main components of purchases of goods and services are as follows:
Three-month periods ended June 30 |
Six-month periods ended June 30 |
||||||||
2017 |
2016 |
2017 |
2016 |
||||||
Rights and production costs |
$ |
69,792 |
$ |
67,514 |
$ |
139,024 |
$ |
137,971 |
|
Printing and distribution |
6,838 |
8,635 |
13,609 |
16,823 |
|||||
Services rendered by the parent corporation |
|||||||||
- Commissions on advertising sales |
6,154 |
5,700 |
11,492 |
10,784 |
|||||
- Others |
2,216 |
2,189 |
4,458 |
4,391 |
|||||
Building costs |
4,706 |
5,154 |
10,565 |
10,777 |
|||||
Marketing, advertising and promotion |
4,293 |
5,597 |
8,558 |
9,194 |
|||||
Others |
7,813 |
6,691 |
17,011 |
15,289 |
|||||
$ |
101,812 |
$ |
101,480 |
$ |
204,717 |
$ |
205,229 |
4. Financial expenses
Three-month periods ended June 30 |
Six-month periods ended June 30 |
|||||||
2017 |
2016 |
2017 |
2016 |
|||||
Interest on long-term debt |
$ |
614 |
$ |
603 |
$ |
1,202 |
$ |
1,276 |
Amortization of financing costs |
50 |
69 |
99 |
138 |
||||
Interest expense on net defined benefit liability or asset |
25 |
87 |
49 |
174 |
||||
Foreign exchange (gain) loss |
(78) |
98 |
(108) |
233 |
||||
Others |
26 |
9 |
30 |
15 |
||||
$ |
637 |
$ |
866 |
$ |
1,272 |
$ |
1,836 |
5. Operational restructuring costs and others
In the second quarter of 2017, the Corporation recorded a $3,663,000 allowance for onerous leases extending up to June 2022 for premises that are unused following implementation of rationalization plans in the Magazines segment.
In the three-month and six-month periods ended June 30, 2017 and 2016, the Corporation recorded the following operational restructuring costs in connection with elimination of positions:
Three-month periods |
Six-month periods |
|||||||
2017 |
2016 |
2017 |
2016 |
|||||
Broadcasting & Production |
$ |
219 |
$ |
404 |
$ |
691 |
$ |
404 |
Magazines |
261 |
76 |
407 |
390 |
||||
Film Production & Audiovisual Services |
3 |
18 |
137 |
96 |
||||
$ |
483 |
$ |
498 |
$ |
1,235 |
$ |
890 |
During the second quarter of 2016, the Corporation had recognized a $198,000 loss arising from the final adjustment to a contingent consideration related to the sale of the book publishing operations acquired from Transcontinental Inc.
6. Capital stock
a) Authorized capital stock
An unlimited number of Class A common shares, participating, voting, without par value.
An unlimited number of Class B shares, participating, non-voting, without par value.
An unlimited number of preferred shares, non-participating, non-voting, with a par value of $10 each, issuable in series.
b) Issued and outstanding capital stock
June 30, 2017 |
December 31, 2016 |
||||
4,320,000 Class A common shares |
$ |
72 |
$ |
72 |
|
38,885,535 Class B shares |
207,208 |
207,208 |
|||
$ |
207,280 |
$ |
207,280 |
c) Loss per share attributable to shareholders
The following table shows the computation of loss per basic and diluted share attributable to shareholders:
Three-month periods ended June 30 |
Six-month periods ended June 30 |
|||||||
2017 |
2016 |
2017 |
2016 |
|||||
Net loss attributable to shareholders |
$ |
(1,870) |
$ |
(5,676) |
$ |
(9,902) |
$ |
(13,065) |
Weighted average number of basic and diluted shares outstanding |
43,205,535 |
43,205,535 |
43,205,535 |
43,205,535 |
||||
Basic and diluted loss per share attributable to shareholders |
$ |
(0.04) |
$ |
(0.13) |
$ |
(0.23) |
$ |
(0.30) |
The loss per diluted share calculation does not take into consideration the potential dilutive effect of stock options of the Corporation, because their impact is non-dilutive.
7. Stock-based compensation and other stock-based payments
Six-month period ended June 30, 2017 |
||||||
Corporation's Class B |
Quebecor Media |
|||||
Number |
Weighted |
Number |
Weighted |
|||
Balance as at December 31, 2016 |
357,632 |
$ |
12.71 |
173,250 |
$ |
62.44 |
Exercised |
– |
– |
(21,350) |
64.59 |
||
Cancelled |
(104,915) |
14.00 |
(7,400) |
64.78 |
||
Balance as at June 30, 2017 |
252,717 |
$ |
12.18 |
144,500 |
$ |
62.01 |
Of the options outstanding as at June 30, 2017, 198,717 Corporation Class B stock options at an average exercise price of $13.44 and 18,000 Quebecor Media stock options at an average price of $65.97 could be exercised.
During the three-month period ended June 30, 2017, 15,550 Quebecor Media stock options were exercised for a cash consideration of $327,000 (3,800 stock options were exercised for a cash consideration of $30,000 in the same period of 2016). During the six-month period ended June 30, 2017, 21,350 Quebecor Media stock options were exercised for a cash consideration of $378,000 (3,800 stock options were exercised for a cash consideration of $30,000 in the same period of 2016).
Deferred stock unit ("DSU") and performance stock unit ("PSU") plans
TVA Group has a DSU plan and a PSU plan for some management employees based on TVA Group Class B Non-Voting Shares ("TVA Group Class B Shares"). Quebecor also has DSU and PSU plans for its employees and those of its subsidiaries, based on, among other things, Quebecor Class B Shares. Under these plans, the DSUs vest over six years and will be redeemed for cash only upon the participant's retirement or cessation of employment, as the case may be. The PSUs vest over three years and will be redeemed for cash at the end of that period, subject to achievement of financial targets. Under the TVA Group plan, holders of DSUs and PSUs are entitled to receive dividends on TVA Group Class B Shares in the form of additional units. Under the Quebecor plan, holders of DSUs and PSUs are entitled to receive dividends on Quebecor Class B Shares in the form of additional units.
The following table shows changes in outstanding DSUs and PSUs during the six-month period ended June 30, 2017:
Outstanding units |
||||
Corporation's |
Quebecor |
|||
DSU |
PSU |
DSU |
PSU |
|
Balance as at December 31, 2016 |
159,499 |
212,671 |
11,482 |
12,762 |
Granted |
– |
– |
18 |
22 |
Exercised |
(1,114) |
– |
(119) |
– |
Cancelled |
(4,232) |
(7,128) |
(451) |
(634) |
Balance as at June 30, 2017 |
154,153 |
205,543 |
10,930 |
12,150 |
Deferred stock unit ("DSU") plan for directors
As of June 30, 2017, the total number of DSUs outstanding under this plan was 62,396 (43,932 as of December 31,2016).
Stock-based compensation expense
During the three-month and six-month periods ended June 30, 2017, compensation expenses in the amount of $842,000 and $1,244,000 respectively were recorded in respect of all stock-based compensation plans ($289,000 and $652,000 in the same periods of 2016).
8. Accumulated other comprehensive (loss) income
Cash flow |
Defined |
Total |
||||
Balance as at December 31, 2015 |
$ |
(338) |
$ |
(6,136) |
$ |
(6,474) |
Other comprehensive income (loss) |
119 |
(18,315) |
(18,196) |
|||
Balance as at June 30, 2016 |
(219) |
(24,451) |
(24,670) |
|||
Other comprehensive income |
96 |
26,584 |
26,680 |
|||
Balance as at December 31, 2016 |
(123) |
2,133 |
2,010 |
|||
Other comprehensive income |
81 |
– |
81 |
|||
Balance as at June 30, 2017 |
$ |
(42) |
$ |
2,133 |
$ |
2,091 |
9. Fair value of financial instruments
In accordance with IFRS 13, Fair Value Measurement, the Corporation has considered the following fair value hierarchy. This hierarchy reflects the significance of the inputs used in measuring the financial instruments accounted for at fair value on the consolidated balance sheets:
Level 1: |
Quoted prices (unadjusted) in active markets for identical assets or liabilities; |
Level 2: |
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and |
Level 3: |
Inputs that are not based on observable market data (unobservable inputs). |
The fair value of long-term debt and of the derivative financial instrument are estimated based on a valuation model using Level 2 inputs. Fair value is based on discounted cash flows using period-end market yields or the market value of similar financial instruments with the same maturity.
The book value and fair value of long-term debt and the derivative financial instrument as at June 30, 2017 and December 31, 2016 are as follows:
June 30, 2017 |
December 31, 2016 |
|||||||
Carrying |
Fair |
Carrying |
Fair |
|||||
Derivative financial instrument |
$ |
133 |
$ |
133 |
$ |
322 |
$ |
322 |
Long-term debt1 |
73,639 |
73,639 |
69,607 |
69,607 |
1 The book value of long-term debt excludes deferred financing costs. |
10. Segmented information
The Corporation's operations consist of the following segments:
- The Broadcasting & Production segment, which includes the operations of TVA Network (including the subsidiary and divisions TVA Productions inc., TVA Nouvelles and TVA Interactif), specialty services, the marketing of digital products associated with the various televisual brands, commercial production services and distribution of audiovisual products.
- The Magazines segment, which through its subsidiaries, notably TVA Publications inc. and Les Publications Charron & Cie inc., publishes magazines in various fields including the arts, entertainment, television, fashion, sports and decoration, markets digital products associated with the various magazine brands and provides custom publishing, print advertising production and premedia services.
- The Film Production & Audiovisual Services segment, which through its subsidiaries Mels Studios and Postproduction G.P. and Mels Dubbing Inc. provides soundstage and equipment rental, dubbing, postproduction and visual effects services.
Three-month periods ended June 30 |
Six-month periods ended June 30 |
||||||||
2017 |
2016 |
2017 |
2016 |
||||||
Revenues |
|||||||||
Broadcasting & Production |
$ |
117,252 |
$ |
105,061 |
$ |
228,023 |
$ |
211,024 |
|
Magazines |
23,709 |
29,197 |
45,158 |
56,684 |
|||||
Film Production & Audiovisual Services |
14,214 |
12,650 |
25,778 |
28,162 |
|||||
Intersegment items |
(2,633) |
(2,679) |
(5,293) |
(6,118) |
|||||
152,542 |
144,229 |
293,666 |
289,752 |
||||||
Adjusted operating income (loss) 1 |
|||||||||
Broadcasting & Production |
5,076 |
(2,431) |
5,733 |
(6,315) |
|||||
Magazines |
3,965 |
3,920 |
4,349 |
5,979 |
|||||
Film Production & Audiovisual Services |
2,031 |
938 |
396 |
3,060 |
|||||
11,072 |
2,427 |
10,478 |
2,724 |
||||||
Depreciation of property, plant and equipment and amortization of intangible assets |
8,919 |
8,920 |
17,742 |
17,354 |
|||||
Financial expenses |
637 |
866 |
1,272 |
1,836 |
|||||
Operational restructuring costs and others |
4,118 |
708 |
4,950 |
1,160 |
|||||
Loss before tax recovery and share of income of associated corporations |
$ |
(2,602) |
$ |
(8,067) |
$ |
(13,486) |
$ |
(17,626) |
The above-noted intersegment items represent the elimination of revenues from normal course business transactions between the Corporation's business segments.
(1) |
The Chief Executive Officer uses adjusted operating income (loss) as a measure of financial performance for assessing the performance of each of the Corporation's segments. Adjusted operating income (loss) is defined as net income (loss) before depreciation of property, plant and equipment, amortization of intangible assets, financial expenses, operational restructuring costs and others, income taxes and share of income of associated corporations. Adjusted operating income (loss) as defined above is not a measure of results that is consistent with IFRS. |
SOURCE TVA Group
Denis Rozon, CPA, CA, Vice President and Chief Financial Officer, (514) 598-2808
Share this article