Whistler Blackcomb Holdings Inc. Reports Third Quarter Results and Record 2016-17 Season Pass and Frequency Card Sales to Date
WHISTLER, BC, Aug. 10, 2016 /CNW/ - Whistler Blackcomb Holdings Inc. (TSX: WB) (the "Company") today reported financial results for the three and nine months ended June 30, 2016. The Company holds a 75% interest in and manages the entities that operate Whistler Blackcomb, the largest four-season mountain resort in North America.
Highlights
- Revenue of $278.7 million for the first nine months of 2016 was 22.9% higher than revenue for the equivalent period last year. During the third quarter this year revenue grew 4.7% to $36.9 million primarily due to a 7.6% increase in revenue per visit during the quarter.
- Adjusted EBITDA of $116.8 million for the first nine months of 2016 was 30.2% higher than Adjusted EBITDA for the equivalent period last year primarily associated with growth in visitation and higher guest spending. Third quarter Adjusted EBITDA declined to $0.6 million as a result of lower skier visits and increased operating and selling general and administrative ("SG&A") expenses, as described below.
- As of August 7, 2016 the Company generated a 32% increase in 2016-17 season pass and frequency card sales to $19.6 million, reflecting strong guest loyalty in our regional market and positive returns on an increase in marketing spending during the quarter.
Regarding the Company's year to date results, Dave Brownlie, the Company's President and Chief Executive Officer commented: "All of our ancillary businesses have delivered solid performances for the year to date and our results this year demonstrate the strength of our operations during a more normal ski season for Whistler Blackcomb." Mr. Brownlie continued: "Our non-ski visitation momentum has continued this year with recent guest experience enhancements in our sightseeing, hiking, bike park, and summer activity businesses and we are optimistic for the remainder of the 2016 summer. Looking ahead to next ski season, I am very pleased with the significant growth in our pre-committed 2016-17 season pass and frequency card sales to date. Growing our pre-committed revenue continues to be an important long-term objective for Whistler Blackcomb as it contributes to the stability of our business."
Financial & Operating Results Overview
(In thousands, except per visit amounts and Effective Ticket Price ("ETP" as defined below))
| Nine Months |
Nine Months |
Three months |
Three months |
|||||
| Visit Metrics, Non-GAAP Measures & |
||||||||
| Skier visits |
2,159 |
1,770 |
240 |
253 |
||||
| Other visits |
236 |
219 |
151 |
149 |
||||
| Total visits |
2,395 |
1,989 |
391 |
402 |
||||
| ETP |
$ |
59.70 |
$ |
59.88 |
$ |
54.18 |
$ |
44.98 |
| Revenue per total visit |
$ |
116.35 |
$ |
113.96 |
$ |
94.32 |
$ |
87.63 |
| Adjusted EBITDA |
$ |
116,795 |
$ |
89,710 |
$ |
647 |
$ |
3,315 |
| Financial Data |
||||||||
| Total revenue |
$ |
278,669 |
$ |
226,673 |
$ |
36,880 |
$ |
35,229 |
| Operating expenses, excluding depreciation |
(133,706) |
(114,687) |
(28,969) |
(26,743) |
||||
| Selling, general and administrative |
(28,598) |
(22,276) |
(7,694) |
(5,171) |
||||
| Depreciation and amortization |
(32,181) |
(31,445) |
(10,989) |
(10,498) |
||||
| Earnings (loss) from operations |
$ |
84,184 |
$ |
58,265 |
$ |
(10,772) |
$ |
(7,183) |
Visit, Pricing and Financial Results Summary
- The decrease in skier visits for the three months ended June 30, 2016 was attributable to the timing of the Easter holiday period, which was in the second quarter this year and the third quarter last year, and fewer winter operating days during the third quarter this year as the 2015-16 ski season ended on May 30, 2016 compared to June 7, 2015 for the 2014-15 ski season. The increase in skier visits for the nine months ended June 30, 2016 was attributable to strong growth in both regional and destination visitation due to a number of factors, including increased sales and marketing initiatives in certain key markets over the past two years, the Company's $54 million in growth investments since the beginning of fiscal 2013, a return to more normalized snowfall during the 2015-16 ski season, favourable foreign exchange rates and Whistler Blackcomb's leading resort rankings. Other visits increased by 1.3% for the quarter ended June 30, 2016 compared to the third quarter last year in spite of a later bike park opening due to the larger snowpack this year.
- For the 2015-16 ski season destination skier visits are estimated to have comprised approximately 46% of skier visits compared to approximately 49% for the 2014-15 ski season. Other visits increased for both the three and nine month periods ended June 30, 2016 reflecting continued growth of the Company's non-ski operations.
- The increase in revenue per total visit for the three and nine months ended June 30, 2016 reflects the strong mix of destination visits, higher pricing and increased guest spending. ETP for the quarter ended June 30, 2016 increased compared to the same period in the prior year as a result of lower utilization of season passes and frequency cards this year, in part due to fewer winter operating days during the quarter, as described above. The decrease in ETP for the nine months ended June 30, 2016 was attributable to higher utilization of season pass and frequency card products compared to last year, resulting in a lower yield on those visits, offset in part by increased lift ticket prices in 2016.
- The decrease in Adjusted EBITDA for the three months ended June 30, 2016 was driven by lower skier visits and higher operating and SG&A expenses compared to the third quarter last year, offset in part by the increased revenue per visit, as described above. The higher operating costs during the quarter were primarily attributable to increased volumes in the Company's ancillary businesses, normal wage inflation and the timing of certain operating costs not incurred in the third quarter last year. SG&A costs also increased during the quarter due to higher employee incentive accruals as a result of the Company's strong financial performance during the year, which are being recorded evenly throughout the fiscal year, and the timing of marketing spending. The timing of certain operating and SG&A expenses and the increased incentive accrual resulted in a $2.1 million decrease in Adjusted EBITDA during the quarter ended June 30, 2016 compared to the same period in the prior year.
- The increase in Adjusted EBITDA for the nine months ended June 30, 2016 was driven by significant growth in visitation, as described above, combined with margin increases primarily as a result of the operating leverage inherent in the Company's business, partly offset by lower Adjusted EBITDA during the third quarter, as described above.
Treasury Summary
- As at June 30, 2016, the Company had long-term debt outstanding of $188.0 million, a decrease of $46.5 million, or 19.8%, compared to $234.5 million at September 30, 2015. The Company's cash and cash equivalents balance at June 30, 2016 was $8.5 million compared to $5.7 million at September 30, 2015.
- Cash interest paid during the three and nine months ended June 30, 2016 decreased by 23% and 12% to $1.6 million and $5.8 million, respectively, compared to the equivalent periods in the prior year due to a lower interest rate on the Company's credit facility and a lower average debt balance.
Indicators
- As of August 7, 2016 other visits were 454,000 for the year to date, an increase of 8% compared to the same period in the prior year.
- As of August 7, 2016, the Company generated $19.6 million in 2016-17 season pass and frequency card sales, which represented a 32% increase over sales for the 2015-16 season and a 34% increase over sales for the 2014-15 season at the same time in the prior years.
Proposed Strategic Business Combination with Vail Resorts, Inc.
On August 5, 2016, the Company entered into a strategic business combination with Vail Resorts, Inc. ("Vail") pursuant to which Vail agreed to acquire 100 percent of the Company's common shares (the "Arrangement"). The Company's common shareholders will receive $17.50 per share in cash, plus 0.0998 shares of Vail common stock. The share exchange ratio is subject to a currency exchange rate adjustment six days before closing of the Arrangement. Based upon closing stock prices and currency exchange rates as of August 5, 2016, the Company's common shareholders would receive total consideration of $36.00 per share, comprised of $17.50 in cash and 0.0975 shares of Vail common stock. The Arrangement is currently expected to close in the fall of 2016 and is subject to a number of customary closing conditions, including, among others, approval by the Company's common shareholders and approval under the Investment Canada Act and the Competition Act of Canada. Refer to the Company's press release dated August 8, 2016 for further details.
Dividend
The Company's Board of Directors declared a dividend of $0.24375 per common share for the third quarter, to be paid on August 29, 2016 to shareholders of record on August 22, 2016. This dividend will be an eligible dividend for Canadian income tax purposes.
Non-GAAP Measures
This press release makes reference to Adjusted EBITDA and ETP, which are measures not prescribed by Canadian generally accepted accounting principles, or GAAP. These non-GAAP measures do not have standardized meanings and are therefore unlikely to be comparable to similar measures presented by other companies.
Adjusted EBITDA is defined as consolidated net earnings (including net earnings attributable to the 25% non-controlling interest) before interest, taxes, depreciation and amortization, as well as items that management does not consider part of the Company's normal operations, examples of which include significant non-cash gains or losses on disposal of property, buildings and equipment, acquisition or disposal expenses and gains or losses or restructuring expenses relating to acquisitions or disposals of businesses, impairment, restructuring or refinancing charges and reversals and other significant event driven amounts as applicable. Adjusted EBITDA is provided as additional information to complement GAAP measures and to further understand the Company's results of operations from management's perspective. It is also a supplemental measure of performance that highlights trends in the Company's business that may not otherwise be apparent when relying solely on GAAP financial measures. Seventy five percent of Adjusted EBITDA is attributable to Whistler Blackcomb Holdings Inc. shareholders, based on the Company's equity interest in the Partnerships. The closest GAAP measure is net earnings and a reconciliation is provided below.
ETP is defined as the Company's ski ticket yield-per-skier visit calculated as total ski-related lift revenue divided by total skier visits. Ski-related lift revenue and skier visits exclude revenue and visits from summer glacier skiing and other revenue amounts. The Company believes ETP is an important measure of operating performance because it allows management, investors and others to evaluate and compare the yield generated by ski lift tickets from period to period, and ski tickets are the Company's largest source of revenue and the core of its operations. The closest GAAP measure is revenue and a reconciliation is provided below.
Non-GAAP measures should not be considered in isolation or as a substitute for analysis of financial information reported in accordance with GAAP. Readers should refer to the Company's annual information form dated December 11, 2015 and its most recent Management's Discussion & Analysis, which are available on the Company's website and under the Company's SEDAR profile at www.sedar.com, for additional details regarding non-GAAP measures.
Reconciliation of Net Earnings (loss) to Adjusted EBITDA
The following table reconciles Adjusted EBITDA to the Company's most directly comparable GAAP measure, net earnings (loss):
| (In thousands) |
Nine Months |
Nine Months |
Three months |
Three months |
||||
| Consolidated net earnings (loss) |
$ |
52,723 |
$ |
32,226 |
$ |
(14,128) |
$ |
(9,858) |
| Depreciation and amortization |
32,181 |
31,445 |
10,989 |
10,498 |
||||
| Finance expense, long term debt |
6,486 |
9,237 |
1,734 |
1,992 |
||||
| Finance expense, Limited Partner's |
7,693 |
6,338 |
2,612 |
2,035 |
||||
| Income tax expense (benefit) |
15,400 |
10,047 |
(2,706) |
(2,008) |
||||
| EBITDA |
$ |
114,483 |
$ |
89,293 |
$ |
(1,499) |
$ |
2,659 |
| Other income |
- |
(133) |
- |
- |
||||
| Other expense |
1,882 |
550 |
1,716 |
656 |
||||
| Transaction costs |
430 |
- |
430 |
- |
||||
| Adjusted EBITDA |
$ |
116,795 |
$ |
89,710 |
$ |
647 |
$ |
3,315 |
The following table reconciles ETP to our most directly comparable GAAP measure, revenue:
| (In thousands, except ETP) |
Nine Months |
Nine Months |
Three months |
Three months |
||||
| Revenue |
$ |
278,669 |
$ |
226,673 |
$ |
36,880 |
$ |
35,229 |
| Less: Non-ski lift revenue |
(149,782) |
(120,694) |
(23,887) |
(23,848) |
||||
| Total ski lift revenue |
$ |
128,887 |
$ |
105,979 |
$ |
13,003 |
$ |
11,381 |
| Divided by: Total skier visits |
2,159 |
1,770 |
240 |
253 |
||||
| Effective Ticket Price |
$ |
59.70 |
$ |
59.88 |
$ |
54.18 |
$ |
44.98 |
Conference Call Information
Management will conduct a conference call on August 10, 2016 at 7:30 a.m. Pacific Time / 10:30 a.m. Eastern Time to review the Company's fiscal 2016 third quarter results. The call can be accessed by dialing 1.800.319.4610 (Canada and US) or 1.604.638.5340 (International) prior to the start of the call. A live webcast and 30 day replay of the conference call will be available in the Presentation & Webcasts section of the Company's website.
ABOUT WHISTLER BLACKCOMB HOLDINGS INC.
The Company holds a 75% interest in each of Whistler Mountain Resort Limited Partnership and Blackcomb Skiing Enterprises Limited Partnership (the "Partnerships"), which, together, carry on the four season mountain resort business located in the Resort Municipality of Whistler, British Columbia (the "Resort Business"). The Company is the operating general partner of the Partnerships and as such manages the Resort Business. Whistler Blackcomb, the official alpine skiing venue for the 2010 Olympic Winter Games, is situated in the Coast Mountains of British Columbia, 125 kilometres (78 miles) north of Vancouver, British Columbia. North America's largest four-season mountain resort, Whistler Mountain and Blackcomb Mountain are two side-by-side mountains, connected by the world record-breaking PEAK 2 PEAK Gondola, which combined offer over 200 marked runs, over 8,000 acres of terrain, 14 alpine bowls, three glaciers, receive on average over 1,170 centimetres (461 inches) of snow annually, and offer one of the longest ski seasons in North America. In the summer, Whistler Blackcomb offers a variety of activities, including hiking and biking trails, the Whistler Mountain Bike Park, and sightseeing on the PEAK 2 PEAK Gondola. Whistler Blackcomb Holdings Inc. is listed on the Toronto Stock Exchange under the symbol "WB". Additional information is available on the Company's website at www.whistlerblackcomb.com/holdings or under the Company's SEDAR profile at www.sedar.com.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release and the associated conference call and webcast, which include a business update, third quarter results and a question and answer session, may contain certain forward-looking statements or information, within the meaning of applicable Canadian securities laws, which reflect the current view of the Company with respect to future events and financial performance. Forward-looking statements can often be identified by the use of forward-looking terminology such as "may", "will", "would", "could", "should", "expect", "intend", "estimate", "anticipate", "plan", "foresee", "believe" or "continue" or the negatives of such terms or variations of them or similar terminology. All forward-looking statements made by the Company are based on the opinions and estimates of management as of the date such statements are made and represent management's best judgment based on facts and assumptions that management considers reasonable. The forward-looking statements and information contained in this press release and the associated conference call and webcast are based on certain factors and assumptions made by management of the Company including, but not limited to: failure to, in a timely manner, or at all, obtain the Regulatory Approvals and court approvals for the Arrangement, failure of the parties to otherwise satisfy the conditions to complete the Arrangement, the possibility that our Board of Directors could receive an Acquisition Proposal and approve a Superior Proposal (each, as defined in the Arrangement Agreement), the effect of the announcement of the Arrangement on our strategic relationships, operating results and business of Whistler Blackcomb generally, significant transaction costs or unknown liabilities, the risk of adverse actions that would prevent or hinder the completion of the Arrangement, failure to realize the expected benefits of the Arrangement, compliance with all applicable laws and other customary risks associated with transactions of a similar nature to the Arrangement, whether expressed or implied, risks relating to unfavourable weather conditions, the seasonality of our operations, availability of capital, competition from other ski and four season resorts, changes in laws, regulations and policies and failure to comply with any legal requirements, our reliance on our agreements with the Province of British Columbia to operate Whistler Blackcomb, the impact of any occurring natural disasters, risks related to growth projects and acquisitions, insufficient insurance against material claims or losses, risks relating to Whistler Blackcomb's access to and use of debt financing (including the potential lack of availability of financing for Renaissance on satisfactory terms), negative economic, business and market conditions, satisfaction of conditions precedent to the commencement and completion of Renaissance (not all of which are in our control), decreases in leisure and business travel, capital expenditures, currency fluctuations, dependence on key employees and seasonal workforce, workforce risks (including labour for the construction of Renaissance), litigation or governmental investigations, safety and accident risks, environmental laws and regulations, risks related to privacy laws and information technology, and risks relating to third party interests and general economic conditions. In addition, if the Arrangement is not completed, and we continue as an independent entity, there are risks that the announcement of the Arrangement and the dedication of our resources to the completion of the Arrangement could have an adverse impact on our relationships with our stakeholders and could have a material adverse effect on the current and future operations, financial condition and prospects of the Company. A more detailed description of these risks is available in the Company's most recently filed annual information form and management's discussion and analysis, which are available on the Company's website and at www.sedar.com under the Company's SEDAR profile.
Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward-looking statements or information prove incorrect, actual results may vary materially from those described herein. Although the Company believes that the expectations reflected in such forward-looking statements and information are reasonable, undue reliance should not be placed on forward-looking statements or information because the Company can give no assurance that such expectations will prove to be correct.
These forward-looking statements and information are made as of the date of this press release, and the Company has no intention and assumes no obligation to update or revise any forward-looking statements or information to reflect new events or circumstances, except as required by applicable Canadian securities laws.
Whistler Blackcomb Holdings Inc.
Condensed Interim Consolidated Statements of Comprehensive Income
(Unaudited, in thousands, except per share amounts)
| Nine Months |
Nine Months |
Three Months |
Three Months |
|||||||
| Resort Revenue |
$ |
278,669 |
$ |
226,673 |
$ |
36,880 |
$ |
35,229 |
||
| Operating expenses |
133,706 |
114,687 |
28,969 |
26,743 |
||||||
| Depreciation and amortization |
32,181 |
31,445 |
10,989 |
10,498 |
||||||
| Selling, general and administrative |
28,598 |
22,276 |
7,694 |
5,171 |
||||||
| 194,485 |
168,408 |
47,652 |
42,412 |
|||||||
| Earnings (loss) from operations |
84,184 |
58,265 |
(10,772) |
(7,183) |
||||||
| Other income |
- |
133 |
- |
- |
||||||
| Other expense |
(1,882) |
(550) |
(1,716) |
(656) |
||||||
| Finance expense, long term debt |
(6,486) |
(9,237) |
(1,734) |
(1,992) |
||||||
| Finance expense, Limited Partner's interest |
(7,693) |
(6,338) |
(2,612) |
(2,035) |
||||||
| Net earnings (loss) before income tax |
68,123 |
42,273 |
(16,834) |
(11,866) |
||||||
| Income tax (expense) benefit |
(15,400) |
(10,047) |
2,706 |
2,008 |
||||||
| Net earnings (loss) and comprehensive |
$ |
52,723 |
$ |
32,226 |
$ |
(14,128) |
$ |
(9,858) |
||
| Net earnings (loss) and comprehensive |
||||||||||
| Attributable to Whistler Blackcomb |
$ |
41,452 |
$ |
26,504 |
$ |
(8,114) |
$ |
(5,500) |
||
| Attributable to Limited Partner's non- |
11,271 |
5,722 |
(6,014) |
(4,358) |
||||||
| $ |
52,723 |
$ |
32,226 |
$ |
(14,128) |
$ |
(9,858) |
|||
| Earnings (loss) per share |
||||||||||
| Basic |
$ |
1.09 |
$ |
0.70 |
$ |
(0.21) |
$ |
(0.14) |
||
| Diluted |
$ |
1.08 |
$ |
0.70 |
$ |
(0.21) |
$ |
(0.14) |
||
| Weighted average number of common shares |
||||||||||
| Basic |
38,130 |
38,039 |
38,152 |
38,050 |
||||||
| Diluted |
38,266 |
38,097 |
38,328 |
38,103 |
||||||
Whistler Blackcomb Holdings Inc.
Condensed Interim Consolidated Statements of Financial Position
(Unaudited, in thousands)
| June 30, |
September 30, |
|||||
| Assets |
||||||
| Current assets |
||||||
| Cash and cash equivalents |
$ |
8,457 |
$ |
5,682 |
||
| Accounts receivable |
4,037 |
3,783 |
||||
| Income taxes receivable |
- |
210 |
||||
| Inventory |
15,572 |
22,590 |
||||
| Prepaid expenses |
3,262 |
4,215 |
||||
| Notes receivable |
161 |
153 |
||||
| 31,489 |
36,633 |
|||||
| Notes receivable |
462 |
624 |
||||
| Property, buildings and equipment |
306,107 |
315,312 |
||||
| Property held for development |
9,244 |
9,244 |
||||
| Intangible assets |
281,020 |
290,009 |
||||
| Goodwill |
142,343 |
142,343 |
||||
| $ |
770,665 |
$ |
794,165 |
|||
| Liabilities and Shareholders' Equity |
||||||
| Current liabilities |
||||||
| Accounts payable and accrued liabilities |
$ |
23,712 |
$ |
28,793 |
||
| Income taxes payable |
10,771 |
- |
||||
| Provisions |
1,969 |
1,701 |
||||
| Deferred revenue |
20,035 |
27,974 |
||||
| 56,487 |
58,468 |
|||||
| Other liabilities |
3,610 |
3,691 |
||||
| Long-term debt |
185,840 |
232,436 |
||||
| Deferred income tax liability |
27,587 |
26,089 |
||||
| Limited Partner's liability |
72,796 |
72,796 |
||||
| Total liabilities |
346,320 |
393,480 |
||||
| Share capital |
444,714 |
443,290 |
||||
| Contributed surplus |
1,938 |
1,485 |
||||
| Deficit |
(77,113) |
(90,666) |
||||
| Total Whistler Blackcomb Holdings Inc. shareholders' equity |
369,539 |
354,109 |
||||
| Non-controlling interest |
54,806 |
46,576 |
||||
| 424,345 |
400,685 |
|||||
| $ |
770,665 |
$ |
794,165 |
|||
Whistler Blackcomb Holdings Inc.
Condensed Interim Consolidated Statements of Cash Flows
(Unaudited, in thousands)
| Nine months |
Nine months |
|||||
| Cash provided by (used in) |
||||||
| Operations |
||||||
| Net earnings and comprehensive income |
$ |
52,723 |
$ |
32,226 |
||
| Adjustments for: |
||||||
| Income tax expense |
15,400 |
10,047 |
||||
| Finance expense on long-term debt |
6,486 |
9,237 |
||||
| Finance expense on Limited Partner's interest |
7,693 |
6,338 |
||||
| Depreciation and amortization |
32,181 |
31,445 |
||||
| Disposal losses |
1,882 |
550 |
||||
| Share-based compensation |
912 |
698 |
||||
| 117,277 |
90,541 |
|||||
| Interest and swap installments paid on long-term debt |
(5,783) |
(6,571) |
||||
| Finance expense paid on Limited Partner's interest |
(7,324) |
(6,618) |
||||
| Income taxes paid |
(2,922) |
(5,601) |
||||
| Changes in non-cash operating working capital |
(5,401) |
(14,225) |
||||
| $ |
95,847 |
$ |
57,526 |
|||
| Financing |
||||||
| Dividends paid on common shares |
(27,899) |
(27,817) |
||||
| Distributions to Limited Partner's non-controlling interest |
(3,041) |
(4,254) |
||||
| Repayment of long-term debt |
(82,312) |
(24,000) |
||||
| Draws on revolving credit facility |
35,812 |
15,610 |
||||
| Proceeds from issuances of common stock |
965 |
44 |
||||
| Debt issuance costs |
(380) |
(382) |
||||
| $ |
(76,855) |
$ |
(40,799) |
|||
| Investing |
||||||
| Expenditures on property, buildings, equipment and intangibles |
(16,499) |
(23,463) |
||||
| Proceeds from sale of property and equipment |
128 |
192 |
||||
| Repayment of notes receivable |
154 |
145 |
||||
| $ |
(16,217) |
$ |
(23,126) |
|||
| Cash and cash equivalents, end of period |
||||||
| Increase/(decrease) in cash and cash equivalents |
2,775 |
(6,399) |
||||
| Cash and cash equivalents, beginning of period |
5,682 |
8,410 |
||||
| $ |
8,457 |
$ |
2,011 |
|||
SOURCE Whistler Blackcomb
please contact: David Wilcox, Manager, Finance & Investor Relations, Whistler Blackcomb Holdings Inc., [email protected], ph: 604.938.7376
Share this article