MONTREAL, Nov. 6, 2013 /CNW Telbec/ - Boralex Inc. ("Boralex" or the "Corporation") (TSX: BLX) announced its financial results for the third quarter of 2013. Revenues from energy sales totalled $28.7 million and adjusted earnings before interest, income taxes, depreciation and amortization ("EBITDA") amounted to $11.6 million. These results were slightly down compared with the same period in 2012 largely due to the shutdown of operations at the Kingsey Fall thermal power station at the end of 2012. Excluding the Kingsey Falls power station's contribution to results in the third quarter of 2012, Boralex's revenues and EBITDA grew by about 10% during the current quarter.
FINANCIAL HIGHLIGHTS
(In millions of dollars, except per share amounts and EBITDA margin) | Three-month periods ended September 30 |
Nine-month periods ended September 30 |
||||
2013 | 2012 | 2013 | 2012 | |||
Revenues from energy sales | 28.7 | 33.0 | 119.5 | 129.4 | ||
EBITDA | 12.7 | 16.2 | 69.1 | 68.4 | ||
Adjusted EBITDA | 11.6 | 13.0 | 69.2 | 65.9 | ||
Adjusted EBITDA margin (%) | 40.4 | 39.4 | 57.9 | 50.9 | ||
Net loss(1) | (8.4) | (8.2) | (6.1) | (9.4) | ||
Per share (basic) ($)(1) | (0.22) | (0.22) | (0.16) | (0.25) | ||
Adjusted cash flows from operations(2) | 3.1 | 6.9 | 35.6 | 34.2 | ||
Per share (basic) ($)(2) | 0.08 | 0.18 | 0.94 | 0.91 |
(1) | Net loss from continuing operations attributable to shareholders of Boralex | |
(2) | Given that June 30, the scheduled date for the payment of $8.3 million in interest on convertible debentures, fell on a Sunday before a statutory holiday, the payment was made on July 2, 2013. |
The hydroelectric segment, which benefited from favourable water flow conditions, particularly in the U.S, recorded a 52% increase in production compared with the same quarter of 2012, exceeding the historical average by 13%. Production in the wind power segment for the quarter was down 12% compared with the third quarter of 2012 owing to less favourable wind conditions, both in France and Ontario.
"Boralex's sound financial health allows us to seize potential growth opportunities in France and Canada while completing projects currently under development, without having to resort to equity markets. Therefore, Boralex is on track to double its installed capacity and EBITDA by the end of 2016," stated Patrick Lemaire, President and CEO. He added "We also erected the last of the 126 wind turbines of Phase I of the Seigneurie de Beaupré Wind Farms at the end of October, and we will commission 272 MW in December, 2013."
Boralex continued to grow during the third quarter of 2013 with the commissioning of the Vron wind power site in France. Growth will be maintained with the commissioning of the La Vallée wind power site in France in November, Phase I of the Seigneurie de Beaupré wind farms in Québec, Canada in December, and the Jamie Creek hydroelectric power station in British Columbia, Canada in January.
Last, Boralex completed several financial transactions in recent weeks, namely the refinancing of two U.S. hydroelectric power stations (US$90 million), the financing of Jamie Creek ($55 million), Vron (€14 million) and Phase II of the Seigneurie de Beaupré wind farms ($166 million). The closing of these transactions demonstrate the quality of the assets developed by Boralex and the confidence of the global financial markets in the Corporation.
Furthermore, Boralex's total cash position amounted to $156 million as at September 30, 2013, a $44 million increase compared with the position as at the same date in 2012.
About Boralex
Boralex is a power producer whose core business is dedicated to the development and the operation of renewable energy power stations. Currently, the Corporation operates an asset base with an installed capacity of almost 500 MW in Canada, the Northeastern United States and France. Boralex is also committed under power development projects, both independently and with Canadian and European partners, to add approximately 550 MW of power that will be put in service by the end of 2015. With more than 200 employees, Boralex is known for its diversified expertise and in-depth experience in four power generation types - wind, hydroelectric, thermal and solar. Boralex's shares and convertible debentures are listed on the Toronto Stock Exchange under the ticker symbols BLX and BLX.DB, respectively. More information is available at www.boralex.com or www.sedar.com.
Certain statements contained in this press release, including those regarding future results and performance, are forward-looking statements based on current expectations, within the meaning of securities legislation. Boralex would like to point out that, by their very nature, forward-looking statements involve risks and uncertainties such that its results or the measures it adopts could differ materially from those indicated by or underlying these statements, or could have an impact on the degree of realization of a particular projection. The main factors that could lead to a material difference between the Corporation's actual results and the projections or expectations set forth in the forward-looking statements include, but are not limited to, the general impact of economic conditions, raw material price increases and availability, currency fluctuations, volatility in the selling price of electricity, the Corporation's financing capacity, negative changes in general market conditions and regulations affecting the industry, as well as other factors discussed in the Corporation's filings with the various securities commissions.
There can be no assurance as to the materialization of the results, performance or achievements as expressed or implied by forward-looking statements. The reader is cautioned not to place undue reliance on such forward-looking statements. Unless required to do so under applicable securities legislation, Boralex management does not assume any obligation to update or revise forward-looking statements to reflect new information, future events or other changes.
The summarized financial statements included in this press release also contain certain non-IFRS financial measures. In order to assess the performance of its assets and reporting segments, Boralex uses EBITDA, adjusted EBITDA, adjusted net earnings, cash flows from operations and adjusted cash flows from operations as performance measures. Management believes that these measures are financial indicators widely accepted by investors to assess the operational performance of a company and its ability to generate cash through operations. These non-IFRS measures are drawn primarily from the unaudited interim condensed consolidated financial statements accompanying this press release, but do not have a standardized meaning under IFRS; accordingly, they may not be comparable to similarly named measures used by other companies.
Consolidated Financial Statements
Consolidated Statements of Financial Position
As at September 30, |
As at December 31, |
|
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 |
ASSETS | ||
Cash and cash equivalents | 136,067 | 107,138 |
Restricted cash | 19,480 | 5,063 |
Trade and other receivables | 24,012 | 45,589 |
Inventories | 4,018 | 4,404 |
Available-for-sale financial asset | — | 3,009 |
Prepaid expenses | 4,355 | 2,137 |
CURRENT ASSETS | 187,932 | 167,340 |
Property, plant and equipment | 761,149 | 689,024 |
Other intangible assets | 252,897 | 253,115 |
Goodwill | 49,410 | 48,663 |
Interest in Joint Ventures | 85,736 | 58,994 |
Other non-current financial assets | 137 | — |
Other non-current assets | 21,415 | 12,735 |
NON-CURRENT ASSETS | 1,170,744 | 1,062,531 |
TOTAL ASSETS | 1,358,676 | 1,229,871 |
LIABILITIES | ||
Trade and other payables | 54,047 | 46,945 |
Current portion of debt | 77,793 | 98,570 |
Current income tax liability | 2,040 | 1,741 |
Other current financial liabilities | 17,008 | 25,508 |
CURRENT LIABILITIES | 150,888 | 172,764 |
Non-current debt | 542,623 | 423,616 |
Convertible debentures | 228,674 | 226,299 |
Deferred income tax liability | 33,955 | 29,514 |
Other non-current financial liabilities | 19,653 | 24,698 |
Other non-current liabilities | 11,457 | 10,611 |
NON-CURRENT LIABILITIES | 836,362 | 714,738 |
TOTAL LIABILITIES | 987,250 | 887,502 |
EQUITY | ||
Equity attributable to shareholders | 345,780 | 319,868 |
Non-controlling shareholders | 25,646 | 22,501 |
TOTAL EQUITY | 371,426 | 342,369 |
TOTAL LIABILITIES AND EQUITY | 1,358,676 | 1,229,871 |
Consolidated Statements of Loss
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
||||
(in thousands of Canadian dollars, except per share amounts) (unaudited) | 2013 | 2012 | 2013 | 2012 | |
REVENUES | |||||
Revenues from energy sales | 28,651 | 33,021 | 119,528 | 129,377 | |
Other income | 1,925 | 130 | 2,677 | 452 | |
30,576 | 33,151 | 122,205 | 129,829 | ||
COSTS AND OTHER EXPENSES | |||||
Operating expenses | 13,558 | 12,367 | 38,405 | 47,462 | |
Administrative | 2,829 | 3,253 | 10,042 | 10,181 | |
Development | 864 | 1,308 | 2,873 | 3,776 | |
Amortization | 13,187 | 15,119 | 39,901 | 43,009 | |
Other losses (gains) | (150) | 971 | (232) | 971 | |
Impairment of property, plant and equipment and intangible assets | — | — | 266 | 823 | |
30,288 | 33,018 | 91,255 | 106,222 | ||
OPERATING INCOME | 288 | 133 | 30,950 | 23,607 | |
Financing costs | 12,613 | 12,440 | 37,632 | 36,639 | |
Foreign exchange loss (gain) | (112) | (25) | (258) | 106 | |
Net loss (gain) on financial instruments | — | 14 | (673) | 499 | |
Share in earnings (loss) of Joint Ventures | (673) | 3 | (1,787) | 20 | |
LOSS BEFORE INCOME TAXES | (12,886) | (12,293) | (7,538) | (13,617) | |
Income tax recovery | (3,640) | (3,494) | (1,086) | (3,456) | |
NET LOSS FROM CONTINUING OPERATIONS | (9,246) | (8,799) | (6,452) | (10,161) | |
Net earnings from discontinued operations | 917 | 566 | 1,700 | 3,025 | |
NET LOSS | (8,329) | (8,233) | (4,752) | (7,136) | |
NET LOSS ATTRIBUTABLE TO: | |||||
Shareholders of Boralex | (7,473) | (7,601) | (4,368) | (6,353) | |
Non-controlling shareholders | (856) | (632) | (384) | (783) | |
NET LOSS | (8,329) | (8,233) | (4,752) | (7,136) | |
NET EARNINGS (LOSS) ATTRIBUTABLE TO SHAREHOLDERS OF BORALEX | |||||
Continuing operations | (8,390) | (8,167) | (6,068) | (9,378) | |
Discontinued operations | 917 | 566 | 1,700 | 3,025 | |
(7,473) | (7,601) | (4,368) | (6,353) | ||
NET EARNINGS (LOSS) PER SHARE (BASIC AND DILUTED) ATTRIBUTABLE TO SHAREHOLDERS OF BORALEX | |||||
Continuing operations | ($0.22) | ($0.22) | ($0.16) | ($0.25) | |
Discontinued operations | $0.02 | $0.02 | $0.04 | $0.08 | |
($0.20) | ($0.20) | ($0.12) | ($0.17) |
Consolidated Statements of Comprehensive Income (Loss)
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
||||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 | |
NET LOSS | (8,329) | (8,233) | (4,752) | (7,136) | |
Other comprehensive income (loss) to be subsequently reclassified to net loss when certain conditions are met | |||||
Translation adjustments: | |||||
Unrealized foreign exchange gain (loss) on translation of financial statements of self-sustaining foreign operations | 277 | (4,878) | 9,910 | (5,929) | |
Cash flow hedges: | |||||
Change in fair value of financial instruments | (1,033) | (4,618) | 8,016 | (13,460) | |
Hedging items realized and recognized in net loss | 2,042 | 3,794 | 5,820 | 11,620 | |
Taxes | (282) | 268 | (4,087) | 840 | |
Cash flow hedges - Joint Ventures: | |||||
Change in fair value of financial instruments | 1,561 | (2,545) | 16,503 | (5,895) | |
Taxes | (513) | 677 | (4,382) | 1,568 | |
Available-for-sale financial asset: | |||||
Change in fair value of an available-for-sale financial asset | 58 | 182 | 858 | (269) | |
Items realized and recognized in net loss | (58) | 968 | (149) | 968 | |
Total other comprehensive income (loss) | 2,052 | (6,152) | 32,489 | (10,557) | |
COMPREHENSIVE INCOME (LOSS) | (6,277) | (14,385) | 27,737 | (17,693) | |
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO: | |||||
Shareholders of Boralex | (6,005) | (13,040) | 25,303 | (15,633) | |
Non-controlling shareholders | (272) | (1,345) | 2,434 | (2,060) | |
COMPREHENSIVE INCOME (LOSS) | (6,277) | (14,385) | 27,737 | (17,693) | |
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO SHAREHOLDERS OF BORALEX | |||||
Continuing operations | (6,922) | (13,606) | 23,603 | (18,658) | |
Discontinued operations | 917 | 566 | 1,700 | 3,025 | |
(6,005) | (13,040) | 25,303 | (15,633) |
Consolidated Statements of Changes in Equity
Nine-month period ended September 30 |
|||||||||||||||
2013 | |||||||||||||||
Equity attributable to shareholders | |
||||||||||||||
(in thousands of Canadian dollars) (unaudited) | Capital stock |
Equity component of convertible debentures |
Contributed surplus |
Retained earnings (loss) |
Other comprehensive income (loss) |
Total | Non-controlling shareholders |
Total equity |
|||||||
BALANCE AS AT JANUARY 1, 2013 | 222,870 | 14,379 | 6,945 | 144,492 | (68,818) | 319,868 | 22,501 | 342,369 | |||||||
Net loss | — | — | — | (4,368) | — | (4,368) | (384) | (4,752) | |||||||
Other comprehensive income | — | — | — | — | 29,671 | 29,671 | 2,818 | 32,489 | |||||||
COMPREHENSIVE INCOME (LOSS) | — | — | — | (4,368) | 29,671 | 25,303 | 2,434 | 27,737 | |||||||
Conversion of convertible debentures | 65 | — | — | — | — | 65 | — | 65 | |||||||
Exercise of options | 48 | — | — | — | — | 48 | — | 48 | |||||||
Stock option expense | — | — | 575 | — | — | 575 | — | 575 | |||||||
Excess of proceeds on repurchase of non-controlling interest |
— | — | — | (79) | — | (79) | (26) | (105) | |||||||
Contribution of non-controlling shareholders | — | — | — | — | — | — | 737 | 737 | |||||||
BALANCE AS AT SEPTEMBER 30, 2013 | 222,983 | 14,379 | 7,520 | 140,045 | (39,147) | 345,780 | 25,646 | 371,426 | |||||||
Nine-month period ended September 30 |
|||||||||||||||
2012 | |||||||||||||||
Equity attributable to shareholders | |
||||||||||||||
(in thousands of Canadian dollars) (unaudited) | Capital stock |
Equity component of convertible debentures |
Contributed surplus |
Retained earnings (loss) |
Other comprehensive income (loss) |
Total | Non-controlling shareholders |
Total equity |
|||||||
BALANCE AS AT JANUARY 1, 2012 | 222,758 | 14,379 | 6,106 | 144,501 | (65,980) | 321,764 | 7,114 | 328,878 | |||||||
Net loss | — | — | — | (6,353) | — | (6,353) | (783) | (7,136) | |||||||
Other comprehensive loss | — | — | — | — | (9,280) | (9,280) | (1,277) | (10,557) | |||||||
COMPREHENSIVE LOSS | — | — | — | (6,353) | (9,280) | (15,633) | (2,060) | (17,693) | |||||||
Conversion of convertible debentures | 74 | — | — | — | — | 74 | — | 74 | |||||||
Share repurchases | (5) | — | — | (2) | — | (7) | — | (7) | |||||||
Stock option expense | — | — | 576 | — | — | 576 | — | 576 | |||||||
Excess of proceeds from partial sale of a subsidiary | — | — | — | 5,099 | 1,178 | 6,277 | (6,277) | — | |||||||
Contribution of non-controlling shareholders | — | — | — | — | — | — | 18,205 | 18,205 | |||||||
BALANCE AS AT SEPTEMBER 30, 2012 | 222,827 | 14,379 | 6,682 | 143,245 | (74,082) | 313,051 | 16,982 | 330,033 |
Consolidated Statements of Cash Flows
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
||||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 | |
Net loss | (8,329) | (8,233) | (4,752) | (7,136) | |
Less: Net earnings from discontinued operations | 917 | 566 | 1,700 | 3,025 | |
Net loss from continuing operations | (9,246) | (8,799) | (6,452) | (10,161) | |
Financing costs | 12,613 | 12,440 | 37,632 | 36,639 | |
Interest paid | (18,372) | (9,764) | (34,625) | (33,091) | |
Income tax recovery | (3,640) | (3,494) | (1,086) | (3,456) | |
Income taxes paid | (1,273) | (176) | (2,725) | (2,640) | |
Non-cash items in loss : | |||||
Net loss (gain) on financial instruments | — | 14 | (673) | 499 | |
Share in loss (earnings) of Joint Ventures | 673 | (3) | 1,787 | (20) | |
Amortization | 13,187 | 15,119 | 39,901 | 43,009 | |
Impairment of property, plant and equipment and intangible assets | — | — | 266 | 823 | |
Other losses (gains) | (150) | 971 | (232) | 971 | |
Other | 1,073 | 562 | 1,801 | 1,653 | |
(5,135) | 6,870 | 35,594 | 34,226 | ||
Change in non-cash items related to operating activities | 6,941 | (4,074) | 20,959 | 14,882 | |
NET CASH FLOWS RELATED TO OPERATING ACTIVITIES | 1,806 | 2,796 | 56,553 | 49,108 | |
Business acquisitions | — | — | — | (39,080) | |
Additions to property, plant and equipment | (30,391) | (2,990) | (79,084) | (5,533) | |
Additions to other intangible assets | — | (588) | — | (2,148) | |
Change in restricted cash | (13,373) | 6,453 | (14,417) | 18,081 | |
Increase in interest in Joint Ventures | (2,716) | (6,452) | (5,537) | (17,735) | |
Change in reserve funds | (9,253) | — | (9,253) | — | |
Development projects | (874) | (1,588) | (7,489) | (3,244) | |
Proceeds from sale of assets | 374 | — | 374 | 8,763 | |
Other | (197) | 14 | (216) | 110 | |
NET CASH FLOWS RELATED TO INVESTING ACTIVITIES | (56,430) | (5,151) | (115,622) | (40,786) | |
Net increase in non-current debt | 151,185 | — | 180,300 | — | |
Repayments on non-current debt | (83,391) | (9,299) | (97,374) | (23,966) | |
Contribution of non-controlling shareholders | 411 | 82 | 737 | 18,206 | |
Other | (91) | 46 | (61) | (2) | |
NET CASH FLOWS RELATED TO FINANCING ACTIVITIES | 68,114 | (9,171) | 83,602 | (5,762) | |
Cash related to discontinued operations | 904 | 796 | 1,970 | (4,683) | |
TRANSLATION ADJUSTMENT ON CASH AND CASH EQUIVALENTS | (541) | (1,889) | 2,426 | (2,085) | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 13,853 | (12,619) | 28,929 | (4,208) | |
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 122,214 | 153,114 | 107,138 | 144,703 | |
CASH AND CASH EQUIVALENTS - END OF PERIOD | 136,067 | 140,495 | 136,067 | 140,495 |
Segmented Information
The Corporation's power stations are grouped into four distinct operating segments - wind, hydroelectric, thermal and solar power. The Corporation operates under one reportable segment: power generation. The classification of these segments is based on the different cost structures relating to each of the four types of power stations. The same accounting rules are used for segmented information as for the consolidated accounts.
The operating segments are presented according to the same criteria used to prepare the internal report submitted to the segment leader who allocates resources and assesses operating segment performance. The President and Chief Executive Officer is considered the segment leader, who assesses segment performance based on power production, revenues from energy sales, EBITDA, adjusted EBITDA, adjusted net loss, cash flows from operations and adjusted cash flows from operations.
EBITDA
EBITDA does not have a standardized meaning under IFRS; accordingly, it may not be comparable to similarly named measures used by other companies. Investors should not view EBITDA as an alternative measure to, for example, net earnings, or as a measure of operating results, which are IFRS measures.
EBITDA is reconciled to the most comparable IFRS measure, namely, net loss attributable to shareholders of Boralex, in the following table:
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
|||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 |
Net loss attributable to shareholders of Boralex | (7,473) | (7,601) | (4,368) | (6,353) |
Net earnings from discontinued operations | (917) | (566) | (1,700) | (3,025) |
Non-controlling shareholders | (856) | (632) | (384) | (783) |
Income tax recovery | (3,640) | (3,494) | (1,086) | (3,456) |
Net loss (gain) on financial instruments | — | 14 | (673) | 499 |
Foreign exchange loss (gain) | (112) | (25) | (258) | 106 |
Financing costs | 12,613 | 12,440 | 37,632 | 36,639 |
Impairment of property, plant and equipment and intangible assets | — | — | 266 | 823 |
Other losses (gains) | (150) | 971 | (232) | 971 |
Amortization | 13,187 | 15,119 | 39,901 | 43,009 |
EBITDA | 12,652 | 16,226 | 69,098 | 68,430 |
Adjusted EBITDA
The following four tables reconcile wind, hydroelectric and corporate segment as well as consolidated EBITDA as reported in the financial statements with adjusted EBITDA:
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
||||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 | |
EBITDA - Consolidated | 12,652 | 16,226 | 69,098 | 68,430 | |
Specific items: | |||||
Non-EBITDA items included in the Share in earnings (loss) of Joint Ventures | 475 | (13) | 1,505 | (113) | |
Retroactive adjustment to taxes on water rights of U.S. hydroelectric power stations | — | (3,957) | — | (3,957) | |
Professional fees incurred in connection with acquisitions in France and Canada | — | 711 | 129 | 1,543 | |
Other income | (1,556) | — | (1,556) | — | |
ADJUSTED EBITDA - CONSOLIDATED | 11,571 | 12,967 | 69,176 | 65,903 | |
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
||||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 | |
EBITDA - Wind power segment | 6,872 | 9,505 | 42,316 | 39,564 | |
Specific item: | |||||
Non-EBITDA items included in the Share in earnings (loss) of Joint Ventures | 475 | (13) | 1,505 | (113) | |
ADJUSTED EBITDA - WIND POWER SEGMENT | 7,347 | 9,492 | 43,821 | 39,451 | |
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
||||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 | |
EBITDA - Hydroelectric power segment | 7,595 | 7,510 | 31,411 | 27,211 | |
Specific item: | |||||
Retroactive adjustment to taxes on water rights of U.S. hydroelectric power stations | — | (3,957) | — | (3,957) | |
ADJUSTED EBITDA - HYDROELECTRIC POWER SEGMENT | 7,595 | 3,553 | 31,411 | 23,254 | |
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
||||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 | |
EBITDA - Corporate segment | (2,054) | (3,967) | (9,554) | (12,290) | |
Specific items: | |||||
Professional fees incurred in connection with acquisitions in France and Canada | — | 711 | 129 | 1,543 | |
Other income | (1,556) | — | (1,556) | — | |
ADJUSTED EBITDA - CORPORATE SEGMENT | (3,610) | (3,256) | (10,981) | (10,747) |
Adjusted Net Loss
The following table reconciles net loss attributable to shareholders of Boralex as reported in the financial statements with adjusted net loss:
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
||||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 | |
Net loss attributable to shareholders of Boralex | (7,473) | (7,601) | (4,368) | (6,353) | |
Net earnings from discontinued operations | (917) | (566) | (1,700) | (3,025) | |
Specific items* : | |||||
Retroactive adjustment to taxes on water rights of U.S. hydroelectric power stations | — | (2,374) | — | (2,374) | |
Other losses (gains) | (37) | 680 | (95) | 680 | |
Impairment of property, plant and equipment and intangible assets | — | — | 195 | 492 | |
Professional fees incurred in connection with acquisitions in France and Canada | — | 477 | 95 | 1,034 | |
Other income | (1,136) | — | (1,136) | — | |
ADJUSTED NET LOSS - CONSOLIDATED | (9,563) | (9,384) | (7,009) | (9,546) |
* Net of income taxes |
Cash flows from operations and adjusted cash flows from operations
Cash flows from operations are equal to net cash flows related to operating activities before the change in non-cash items related to operating activities. Management uses this measure to assess cash flows generated by the Corporation's operations and its capacity to finance its expansion through those funds. In light of the seasonal nature of the Corporation's operations and development activities, changes in non-cash items can vary considerably. In addition, development activities result in significant changes in Trade and other payables during the construction period, as well as an initial injection of working capital at project start-up. Accordingly, the Corporation considers it more representative not to integrate changes in non-cash items in this performance measure.
Investors should not consider cash flows from operations as an alternative measure to cash flows related to operating activities, which is an IFRS measure.
Cash flows from operations and adjusted cash flows from operations are reconciled to the most comparable IFRS measure, namely, net cash flows related to operating activities, in the following table:
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
|||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | 2013 | 2012 |
Net cash flows related to operating activities | 1,806 | 2,796 | 56,553 | 49,108 |
Change in non-cash items related to operating activities | 6,941 | (4,074) | 20,959 | 14,882 |
CASH FLOWS FROM OPERATIONS | (5,135) | 6,870 | 35,594 | 34,226 |
Interest on convertible debentures * | 8,258 | — | — | — |
ADJUSTED CASH FLOWS FROM OPERATIONS | 3,123 | 6,870 | 35,594 | 34,226 |
* As the scheduled payment date of the $8,258,000 interest on the convertible debentures was on June 30, a Sunday, the payment was made on the following business day on July 2, 2013. |
Information by Operating Segment
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
|||
(in thousands of Canadian dollars, except amounts in MWh) (unaudited) | 2013 | 2012 | 2013 | 2012 |
Power production (MWh) | ||||
Wind power stations | 96,921 | 110,343 | 454,941 | 421,584 |
Hydroelectric power stations | 131,786 | 86,472 | 478,182 | 408,441 |
Thermal power stations | 33,851 | 83,815 | 111,921 | 244,119 |
Solar power station | 2,098 | 2,056 | 4,965 | 5,325 |
264,656 | 282,686 | 1,050,009 | 1,079,469 | |
Revenues from energy sales | ||||
Wind power stations | 11,822 | 12,540 | 55,804 | 49,531 |
Hydroelectric power stations | 11,206 | 7,456 | 41,010 | 33,887 |
Thermal power stations | 4,657 | 12,173 | 20,471 | 43,701 |
Solar power station | 966 | 852 | 2,243 | 2,258 |
28,651 | 33,021 | 119,528 | 129,377 | |
EBITDA | ||||
Wind power stations | 6,872 | 9,505 | 42,316 | 39,564 |
Hydroelectric power stations | 7,595 | 7,510 | 31,411 | 27,211 |
Thermal power stations | (614) | 2,408 | 2,984 | 11,957 |
Solar power station | 853 | 770 | 1,941 | 1,988 |
Corporate and eliminations | (2,054) | (3,967) | (9,554) | (12,290) |
12,652 | 16,226 | 69,098 | 68,430 | |
Additions to property, plant and equipment | ||||
Wind power stations | 19,953 | 1,417 | 52,588 | 2,037 |
Hydroelectric power stations | 9,393 | 830 | 22,562 | 1,367 |
Thermal power stations | 471 | 241 | 744 | 307 |
Solar power station | — | 24 | 527 | 720 |
Corporate and eliminations | 574 | 478 | 2,663 | 1,102 |
30,391 | 2,990 | 79,084 | 5,533 | |
As at September 30, |
As at December 31, |
|||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | ||
Total assets | ||||
Wind power stations | 719,336 | 646,065 | ||
Hydroelectric power stations | 463,768 | 420,553 | ||
Thermal power stations | 42,688 | 79,093 | ||
Solar power station | 21,957 | 20,768 | ||
Corporate | 110,927 | 63,392 | ||
1,358,676 | 1,229,871 | |||
Total liabilities | ||||
Wind power stations | 499,110 | 464,977 | ||
Hydroelectric power stations | 210,482 | 147,795 | ||
Thermal power stations | 9,885 | 11,487 | ||
Solar power station | 16,859 | 16,438 | ||
Corporate | 250,914 | 246,805 | ||
987,250 | 887,502 |
Information by Geographic Segment
Three-month periods ended September 30 |
Nine-month periods ended September 30 |
|||
(in thousands of Canadian dollars, except amounts in MWh) (unaudited) | 2013 | 2012 | 2013 | 2012 |
Power production (MWh) | ||||
Canada | 112,921 | 155,518 | 423,851 | 547,573 |
United States | 79,059 | 43,384 | 301,070 | 242,853 |
France | 72,676 | 83,784 | 325,088 | 289,043 |
264,656 | 282,686 | 1,050,009 | 1,079,469 | |
Revenues from energy sales | ||||
Canada | 10,337 | 17,267 | 46,252 | 67,735 |
United States | 6,473 | 3,515 | 24,306 | 18,415 |
France | 11,841 | 12,239 | 48,970 | 43,227 |
28,651 | 33,021 | 119,528 | 129,377 | |
EBITDA | ||||
Canada | 3,564 | 5,014 | 24,425 | 30,464 |
United States | 4,427 | 5,071 | 18,715 | 16,323 |
France | 4,661 | 6,141 | 25,958 | 21,643 |
12,652 | 16,226 | 69,098 | 68,430 | |
Additions to property, plant and equipment | ||||
Canada | 11,081 | 1,695 | 26,567 | 2,821 |
United States | — | 77 | 210 | 162 |
France | 19,310 | 1,218 | 52,307 | 2,550 |
30,391 | 2,990 | 79,084 | 5,533 | |
As at September 30, |
As at December 31, |
|||
(in thousands of Canadian dollars) (unaudited) | 2013 | 2012 | ||
Total assets | ||||
Canada | 711,388 | 651,146 | ||
United States | 195,717 | 178,329 | ||
France | 451,571 | 400,396 | ||
1,358,676 | 1,229,871 | |||
Non-current assets, excluding interest in the Joint Ventures | ||||
Canada | 512,759 | 498,019 | ||
United States | 154,339 | 145,604 | ||
France | 417,910 | 359,914 | ||
1,085,008 | 1,003,537 | |||
Total liabilities | ||||
Canada | 535,036 | 497,855 | ||
United States | 115,864 | 94,461 | ||
France | 336,350 | 295,186 | ||
987,250 | 887,502 |
Subsequents Events
Joint Ventures - Seigneurie de Beaupré: Phases I and II
On October 24, 2013, a motion for authorization to institute a class action and be granted representative status was filed with the Superior Court of Québec against Seigneurie de Beaupré Wind Farms Phases I and II. The applicants of the motion are requesting authorization from the Court to institute a class action on behalf of a group of persons regarding allegations of, without limitation, neighbourhood disturbances (noise, dust, etc.) experienced as a result of the construction of Seigneurie de Beaupré Wind Farms. The merits of the class action have not yet been established.
On October 29, 2013, the Corporation completed long-term financing for Seigneurie de Beaupré wind farms: Phase II, located in Québec, Canada, that will be disbursed in November 2013 and January 2014. The non-recourse loan is secured by all of the assets of the wind farm and amounts to $166,119,000, consisting of a short-term bridge financing and a letter of credit facility totalling $23,674,000, as well as a $142,445,000 construction loan that will convert into a term loan following commercial commissioning of the power station planned for December 2014. The term loan will be fully amortized by quarterly payments over a 19.5-year period and will bear interest at a fixed rate of 5.66% over the term of the loan.
SOURCE: Boralex Inc.
Media
Patricia Lemaire
Director, Public Affairs and Communications
Boralex Inc.
514-985-1353
[email protected]
Investors
Marc Jasmin
Director, Investor Relations
Boralex Inc.
514-284-9868
[email protected]
Share this article