MONTREAL, Nov. 22, 2012 /CNW Telbec/ - SPORTSCENE GROUP INC. ("Sportscene" or "the Company") (TSXV: SPS.A), operator of La Cage aux Sports resto-bar chain, grew both its sales and profitability during the fourth quarter ended August 26, 2012, compared with the same period in 2011. For this 13-week period, La Cage aux Sports' total network sales(1) rose 7.0% to $26.0 million. This growth is largely attributable to the addition of new Cages, of which three were built in the first semester of fiscal 2012 and a fourth at the very end of the fiscal year. Moreover, the network posted a 4.0% increase in average same-Cage sales(1), stemming from the numerous measures implemented during fiscal 2012 to enhance the menu offering, coupled with the promotional campaigns conducted in the summer of 2012 to foster the network's customer traffic. For the same reasons, Sportscene's consolidated revenues grew by 6.6% to $19.1 million, whereas consolidated EBITDA(1) rose 12.5% to $2.0 million. Thus, the EBITDA margin as a percentage of revenues increased from 10.1% in the fourth quarter of 2011 to 10.7% in the fourth quarter of 2012. Sportscene's quarterly net earnings attributable to shareholders amounted to $0.5 million or $0.13 per share (basic and diluted), compared with $0.4 million or $0.09 per share for the same quarter of the previous year.
Financial Results for the Fiscal Year Ended August 26, 2012
During the fiscal year ended August 26, 2012, La Cage aux Sports' total network sales(1) grew by 2.3% to $110.3 million. The expansion of La Cage aux Sports' banner more than compensated for the 3.1% decline in average same-Cage sales(1) attributable to a generally more difficult business context than the previous year. Sportscene's revenues increased by 5.0% to $84.3 million. However, consolidated EBITDA(1) decreased by $0.9 million to $9.4 million, whereas the consolidated EBITDA margin as a percentage of revenues slipped from 12.8% to 11.1%. These declines are attributable, notably, attributable to the decrease in average same-Cage sales, the non-recurring costs associated with the opening of new Cages, and the organization of two boxing events during fiscal 2012, as opposed to three in 2011.
Sportscene closed fiscal 2012 with net earnings attributable to shareholders of $3.3 million or $0.78 per share (basic and diluted), compared with $4.0 million or $0.96 per share for the previous year. Besides the decline in consolidated EBITDA, this decrease can be explained by a $0.6 million increase in total amortization and financial expenses resulting mostly from La Cage aux Sports' network expansion.
"We believe Sportscene Group has done well in the last fiscal year, given the particularly challenging context we were faced with in regard to both our competitive and sporting environment," said Jean Bédard, President and Chief Executive Officer of Sportscene Group. "Not only did the Company deliver a satisfactory performance, but it further expanded its presence in Quebec. Moreover, Sportscene continued to generate substantial operating cash flows of $9.0 million. These funds covered part of the $8.5 million investments made in fiscal 2012 and the payment to shareholders of a $0.30 per-share dividend, while also contributing to sustain the Company's healthy financial position."
As at August 26, 2012, Sportscene posted short-term available cash (cash and cash equivalents) of $10.7 million and a total net debt to total invested capital ratio of 17.2%.
Fiscal 2013 Outlook
The new fiscal year began on a positive note as Sportscene Group acquired an additional 50% interest in a Cage formerly operated as a joint venture and a 50% stake in three non-banner restaurants located in the Montreal area. "In addition to bringing an accretive contribution to Sportscene Group's results, this latest acquisition offers interesting synergy potential. It will notably support our efforts to enhance the quality and variety of La Cage aux Sports' menu as well as the overall experience offered to La Cage customers," pointed out Jean Bédard.
"Despite the uncertainty that continues to prevail in regard to the 2012-2013 hockey season, we are still confident as to fiscal 2013, considering the investments and initiatives carried out over the past two years to expand and modernize our operational base, improve profitability and enhance the overall offering to our target customers. After two years of significant investments, our efforts in upcoming quarters will mostly focus on consolidating our recent achievements and optimizing the various programs introduced over the past year. This year, we will notably launch another phase of the Kaizen overall business optimization and cost-reduction program, which will focus primarily on kitchen operations and customer service," concluded the President.
Profile
In business since 1984, Sportscene Group Inc. operates Quebec's leading chain of sports-themed resto-bars: La Cage aux Sports. As of today, this banner comprises 52 "Cages", 40 of which are wholly or jointly owned by the Company, and 12 are franchises. Enjoying a strong brand image, La Cage aux Sports' most distinctive feature is its "Sports, Gang, Fun" culture, showcased by an original decor, a festive ambience, the use of the latest telecommunications technologies and the hosting and organization of multiple contests and special events for its clientele. In addition, the Company manages real estate holdings, including a sports complex and several buildings housing La Cage aux Sports restaurants. Lastly, Sportscene has developed expertise in certain other complementary activities, such as the construction, fitting-out and renovation of Cages, technological development related to the expansion of the La Cage aux Sports network, as well as the organization of sports-related activities including international-calibre boxing events.
(1) | The following items are not performance measures consistent with IFRS. In Sportscene's financial statements, EBITDA corresponds to "Operating earnings", to which the amortization expense is added Total network sales are the aggregate sales achieved by all La Cage aux Sports restaurants, including franchised, jointly-owned and corporate units. Average same-Cage sales are used to isolate the effect of restaurant openings and closures in order to assess the actual trend in restaurant sales. |
(2) | Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. |
Consolidated Statements of Comprehensive Income
for the periods ended August 26, 2012 and August 28, 2011
(in thousands of Canadian dollars, except number of outstanding shares) | |||||
13 weeks ended | 52 weeks ended | ||||
|
August 26, 2012 |
August 28, 2011 |
August 26, 2012 |
August 28, 2011 |
|
$ | $ | $ | $ | ||
Revenues | 19,067 | 17,894 | 84,295 | 80,250 | |
Cost of sales | 5,649 | 5,532 | 24,778 | 24,476 | |
Gross margin | 13,418 | 12,362 | 59,517 | 55,774 | |
Selling and administrative expenses | 12,460 | 11,554 | 54,277 | 49,249 | |
Operating earnings | 958 | 808 | 5,240 | 6,525 | |
Interest on long-term debt | 157 | 122 | 576 | 403 | |
Other interest expenses | 18 | 17 | 117 | 96 | |
Other losses | 7 | 22 | 138 | 359 | |
Earnings before income tax | 776 | 647 | 4,409 | 5,667 | |
Income tax | 246 | 259 | 1,187 | 1,699 | |
Net earnings and comprehensive income | 530 | 388 | 3,222 | 3,968 | |
Net earnings and comprehensive income attributable to: | |||||
The Company's shareholders | 544 | 411 | 3,256 | 4,014 | |
Non-controlling interests | (14) | (23) | (34) | (46) | |
Net earnings and comprehensive income | 530 | 388 | 3,222 | 3,968 | |
Earnings per share (in $): | |||||
Basic | 0.13 | 0.09 | 0.78 | 0.96 | |
Diluted | 0.13 | 0.09 | 0.78 | 0.96 | |
Weighted average number of outstanding Class A shares (in thousands): |
|||||
Basic | 4,165 | 4,168 | 4,165 | 4,168 | |
Diluted | 4,165 | 4,171 | 4,165 | 4,171 |
Condensed Consolidated Statements of Changes in Shareholders' Equity
for the years ended August 26, 2012 and August 28, 2011
(in thousands of Canadian dollars, except number of outstanding shares) | ||||||||
Shareholders' Equity attributable to the Company's shareholders | ||||||||
|
Number of shares |
Share capital |
Stock-based compensation reserve |
Retained earnings |
Total | Non- controlling interests |
Total Shareholders' equity |
|
(in thousands) | $ | $ | $ | $ | $ | $ | ||
Balance on August 30, 2010 | 4,168 | 3,554 | 199 | 23,684 | 27,437 | 286 | 27,723 | |
Net earnings and comprehensive income | - | - | - | 4,014 | 4,014 | (46) | 3,968 | |
Stock-based compensation | - | - | 23 | - | 23 | - | 23 | |
Redemption of shares | (3) | (3) | - | (31) | (34) | - | (34) | |
Dividends paid to the company's shareholders | - | - | - | (2,501) | (2,501) | - | (2,501) | |
Capital transactions with non-controlling interests | - | - | - | (84) | (84) | 58 | (26) | |
Redemption of shares of a subsidiary owned by a non-controlling shareholders | - | - | - | - | - | (5) | (5) | |
Balance on August 28, 2011 | 4,165 | 3,551 | 222 | 25,082 | 28,855 | 293 | 29,148 | |
Net earnings and comprehensive income | - | - | - | 3,256 | 3,256 | (34) | 3,222 | |
Stock-based compensation | - | - | 38 | - | 38 | - | 38 | |
Dividends paid to the company's shareholders | - | - | - | (1,250) | (1,250) | - | (1,250) | |
Fair value of non-controlling interest at the business combination date | - | - | - | - | - | 85 | 85 | |
Dividends paid to non-controlling interests | - | - | - | - | - | (35) | (35) | |
Balance on August 28, 2012 | 4,165 | 3,551 | 260 | 27,088 | 30,899 | 309 | 31,208 |
Consolidated Statements of Financial Position
as at August 26, 2012, August 28, 2011 and August 30, 2010
(in thousands of Canadian dollars) | ||||
|
August 26 2012 |
August 28, 2011 |
August 30, 2010 |
|
$ | $ | $ | ||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | 10,729 | 9,453 | 7,727 | |
Investments | - | - | 2,000 | |
Accounts receivable | 3,743 | 4,498 | 3,658 | |
Income tax receivable | 89 | - | 28 | |
Inventories | 1,697 | 1,349 | 1,141 | |
Prepaid expenses | 459 | 313 | 446 | |
Current portion of notes receivable | 284 | 37 | 75 | |
Total current assets | 17,001 | 15,650 | 15,075 | |
Notes receivable | 1,481 | 893 | 989 | |
Property, plant and equipment | 36,302 | 31,762 | 27,317 | |
Intangible assets | 828 | 758 | 429 | |
Deferred tax asset | 2,214 | 1,487 | 1,356 | |
Goodwill | 3,101 | 2,821 | 2,333 | |
Total assets | 60,927 | 53,371 | 47,499 | |
Liabilities and shareholders' equity | ||||
Current liabilities | ||||
Accounts payable and accrued liabilities | 8,941 | 7,704 | 6,651 | |
Income tax payable | - | 32 | - | |
Deferred revenues and credits | 871 | 1,150 | 1,230 | |
Current portion of long-term debt | 2,648 | 1,953 | 1,471 | |
Total current liabilities | 12,460 | 10,839 | 9,352 | |
Long-term debt | 14,554 | 11,196 | 8,580 | |
Deferred revenues and credits | 1,617 | 1,630 | 1,238 | |
Deferred tax liability | 1,088 | 558 | 606 | |
Total liabilities | 29,719 | 24,223 | 19,776 | |
Shareholders' equity | ||||
Share capital | 3,551 | 3,551 | 3,554 | |
Stock-based compensation reserve | 260 | 222 | 199 | |
Retained earnings | 27,088 | 25,082 | 23,684 | |
Shareholders' equity attributable to the Company's shareholders | 30,899 | 28,855 | 27,437 | |
Non-controlling interests | 309 | 293 | 286 | |
Total shareholders' equity | 31,208 | 29,148 | 27,723 | |
Total liabilities and shareholders' equity | 60,927 | 53,371 | 47,499 |
Consolidated Statements of Cash Flows
for the years ended August 26, 2012 and August 28, 2011
(in thousands of Canadian dollars) | ||||
2012 | 2011 | |||
$ | $ | |||
Operating activities | ||||
Net earnings | 3,222 | 3,968 | ||
Adjustments to reconcile net earnings to cash flows from operating activities: | ||||
Loss on disposal of property, plant and equipment | 137 | 254 | ||
Loss on disposal of interests in joint ventures | - | 26 | ||
Loss on business combination achieved in stages | 19 | - | ||
Amortization of deferred financing costs | 10 | 7 | ||
Amortization of property, plant and equipment | 4,062 | 3,654 | ||
Amortization of intangible assets | 87 | 117 | ||
Stock-based compensation | 38 | 23 | ||
Financial expenses recognized in net earnings | 693 | 499 | ||
Interest paid | (683) | (501) | ||
Interest included in the cost of property, plant and equipment | 20 | 44 | ||
Income tax expenses recognized in net earnings | 1,187 | 1,699 | ||
Income tax paid | (1,476) | (1,857) | ||
7,316 | 7,933 | |||
Net change in non-cash working capital items, net of acquisitions and disposals of subsidiaries and joint ventures |
1,684 | (391) | ||
9,000 | 7,542 | |||
Financing activities | ||||
Increase of long-term debt | 5,444 | 2,345 | ||
Repayment of long-term debt | (2,587) | (1,577) | ||
Increase in deferred financing costs | (21) | (43) | ||
Dividends on Class A shares | (1,250) | (2,501) | ||
Dividends paid to non-controlling interests | (35) | - | ||
Redemption of Class A shares | - | (34) | ||
Redemption of shares of a subsidiary owned by a non-controlling shareholder | - | (5) | ||
1,551 | (1,815) | |||
Investing activities: | ||||
Acquisitions of subsidiaries and joint ventures, net of cash and cash equivalents acquired | (1,044) | (736) | ||
Proceeds from disposals of joint ventures, net of disposal of cash and cash equivalents | - | 204 | ||
Issuance of notes receivable | (1,080) | (1,139) | ||
Retraction of notes receivable | 245 | 1,130 | ||
Retraction of investments | - | 2,000 | ||
Acquisitions of property, plant and equipment | (7,411) | (5,224) | ||
Proceeds from disposals of property, plant and equipment | 38 | 15 | ||
Acquisitions of intangible assets | (23) | (251) | ||
(9,275) | (4,001) | |||
Increase in cash and cash equivalents | 1,276 | 1,726 | ||
Cash and cash equivalents, beginning of the period | 9,453 | 7,727 | ||
Cash and cash equivalents, end of period | 10,729 | 9,453 |
SOURCE: SPORTSCENE GROUP INC.
Source: Sportscene Group Inc.
Contact:
Jean Bédard, Chairman of the Board, President and Chief Executive Officer
Josée Pépin, Manager, Accounting and Disclosure
450-641-3011
Share this article